| STANDARD OR INTERPRETATION | EFFECTIVE FOR IN REPORTING PERIODS STARTING ON OR AFTER |
| IAS 1 – Amendments – Classification of Liabilities as Current or Non-current | 1 January 2024 |
| and Non-current Liabilities with Covenants | |
| IFRS 16 – Amendments – Lease Liability in a Sale and Leaseback | 1 January 2024 |
| IAS 7 and IFRS 7 – Amendments – Disclosures: Supplier Finance Arrangements | 1 January 2024 |
| IAS 21 – Amendments – Lack of exchangeability | 1 January 2025 |
| IFRS 10 and IAS 28 – Amendments – Sale or Contribution of Assets between an | |
| investor and its Associate or Joint Venture (*) |
| INTANGIBLE ASSETS | USEFUL LIFE |
| Goodwill | Indefinite* |
| Development | |
| IT development costs | 5 years |
| Patent | 12 years |
| Know-how | 5 years maximum |
| Software | 5 years maximum |
| Customer relationships ** including point of sale network (replacement costs) | Between 5 and 20 years |
| Tradename including brandnames ** | Between 5 and 15 years |
| PROPERTY, PLANT AND EQUIPMENT | USEFUL LIFE |
| Land | n/a |
| Central administrative buildings | 40 years |
| Network buildings | 40 years |
| Industrial buildings, sorting centers | 25 years |
| Fitting-out works to buildings | 10 years |
| Tractors and forklifts | 10 years |
| Bikes and motorcycles | 4 years |
| All other vehicles (cars, trucks, etc,) | 5 years |
| Machines | 5 – 10 years |
| Furniture | 10 years |
| Computer Equipment | 4 – 5 years |
| IN MILLION EUR | 2023 |
| FAIR VALUE OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED IN THE ACQUIRED ENTITY | |
| NON-CURRENT ASSETS | 0.3 |
| Property, plant and equipment | 0.0 |
| Intangible assets | 0.3 |
| CURRENT ASSETS | 0.6 |
| Trade and other receivables | 0.5 |
| Cash and cash equivalents | 0.1 |
| CURRENT LIABILITIES | (0.3) |
| Trade and other payables | (0.3) |
| FAIR VALUE OF NET ASSETS ACQUIRED | 0.6 |
| Goodwill arising on acquisition | 1.4 |
| PURCHASE CONSIDERATION TRANSFERRED | 1.9 |
| of which: | |
| - Cash paid in 2023 | 1.8 |
| - Cash paid in 2022 | 0.1 |
| - Contingent consideration | 0.0 |
| ANALYSIS OF CASH FLOWS ON ACQUISITION | |
| Net cash acquired with the subsidiary | 0.1 |
| Cash paid in 2023 | (1.8) |
| NET CASH OUTFLOW | (1.7) |
| E-LOGISTICS | ||||||||||||
| BELGIUM | E-LOGISTICS EURASIA | NORTH AMERICA | CORPORATE | ELIMINATIONS | GROUP | |||||||
| IN MILLION EUR | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| TOTAL OPERATING | 2,265.7 | 2,193.3 | 668.3 | 614.1 | 1,438.4 | 1,661.6 | 437.8 | 404.2 | (538.1) | (475.6) | 4,272.2 | 4,397.5 |
| INCOME | ||||||||||||
| Operating expenses | 2,070.5 | 1,914.5 | 597.4 | 561.5 | 1,270.0 | 1,481.5 | 394.5 | 363.0 | (538.1) | (475.6) | 3,794.4 | 3,844.9 |
| Depreciation, | 87.6 | 81.0 | 36.5 | 28.3 | 111.9 | 104.7 | 81.0 | 75.2 | 0.0 | 0.0 | 317.0 | 289.3 |
| amortization | ||||||||||||
| PROFIT/(LOSS) FROM | 107.6 | 197.8 | 34.4 | 24.3 | 56.5 | 75.4 | (37.7) | (34.1) | 0.0 | 0.0 | 160.8 | 263.3 |
| OPERATING ACTIVITIES | ||||||||||||
| (EBIT) | ||||||||||||
| Share of results of | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| associates and joint | ||||||||||||
| ventures | ||||||||||||
| Remeasurement of | 0.0 | (1.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | (1.2) |
| assets held for sale at | ||||||||||||
| fair value less costs | ||||||||||||
| to sell | ||||||||||||
| Financial results | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (41.6) | 30.3 |
| Income tax expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54.5 | 60.8 |
| PROFIT/(LOSS) OF THE | 107.6 | 196.7 | 34.4 | 24.3 | 56.5 | 75.4 | (37.7) | (34.3) | 0.0 | 0.0 | 64.8 | 231.7 |
| PERIOD (EAT) | ||||||||||||
| EXTERNAL OPERATING INCOME | REVENUE | |||||
| IN MILLION EUR | 2023 | 2022 | CHANGE % | 2023 | 2022 | CHANGE % |
| BELGIUM | 2,194.3 | 2,140.6 | 2.5% | 2,189.4 | 2,132.5 | 2.7% |
| Transactional mail | 747.1 | 731.5 | 2.1% | 747.1 | 731.1 | 2.2% |
| Advertising mail | 179.0 | 187.1 | -4.3% | 179.0 | 187.1 | -4.3% |
| Press | 349.6 | 345.9 | 1.1% | 349.6 | 339.3 | 3.0% |
| Parcels Belgium | 499.1 | 449.1 | 11.1% | 499.1 | 449.1 | 11.1% |
| Proximity and convenience retail | 292.1 | 302.0 | -3.3% | 292.1 | 301.3 | -3.1% |
| network | ||||||
| Value added services | 132.5 | 124.9 | 6.0% | 132.5 | 124.5 | 6.4% |
| Other | (5.1) | 0.0 | - | (10.0) | 0.0 | - |
| E-LOGISTICS EURASIA | 640.8 | 590.5 | 8.5% | 639.9 | 589.0 | 8.6% |
| E-commerce logistics | 291.1 | 273.0 | 6.6% | 290.4 | 271.6 | 6.9% |
| Cross-border | 349.5 | 317.5 | 10.1% | 349.5 | 317.4 | 10.1% |
| Other | 0.3 | 0.0 | - | 0.0 | 0.0 | - |
| E-LOGISTICS NORTH AMERICA | 1,430.0 | 1,655.9 | -13.6% | 1,428.3 | 1,650.6 | -13.5% |
| E-commerce logistics | 1,428.3 | 1,655.9 | -13.7% | 1,428.3 | 1,650.6 | -13.5% |
| Other | 1.8 | 0.0 | - | 0.0 | 0.0 | - |
| CORPORATE | 7.0 | 10.5 | -33.3% | 0.0 | 0.0 | 0.0% |
| TOTAL | 4,272.2 | 4,397.5 | -2.9% | 4, 257.5 | 4,372.0 | -2.6% |
| EVOLUTION | |||
| IN MILLION EUR | 2023 | 2022 | 2023 – 2022 |
| Belgium | 903.4 | 933.4 | -3.2% |
| Rest of Europe | 272.6 | 257.2 | 6.0% |
| US | 966.3 | 1,043.3 | -7.4% |
| Rest of world | 75.7 | 57.1 | 32.6% |
| TOTAL NON-CURRENT ASSETS | 2,218.0 | 2,291.0 | -3.2% |
| Belgium | 2,443.4 | 2,373.4 | 2.9% |
| Rest of Europe | 328.4 | 340.0 | -3.4% |
| US | 1,370.9 | 1,589.1 | -13.7% |
| Rest of world | 129.5 | 95.0 | 36.3% |
| TOTAL OPERATING INCOME | 4,272.2 | 4,397.5 | -2.9% |
| IN MILLION EUR | 2023 | 2022 |
| Revenue excluding the SGEI remuneration | 3,945.7 | 4,069.5 |
| SGEI remuneration | 311.9 | 302.6 |
| TOTAL | 4,257.5 | 4,372.0 |
| IN MILLION EUR | 2023 | 2022 |
| Gain on disposal of property, plant and equipment | 3.4 | 6.5 |
| Rental income of investment property | 0.7 | 0.5 |
| Third party cost recovery | 5.0 | 9.7 |
| Other Retail income | 0.0 | 0.6 |
| Other | 5.6 | 8.3 |
| TOTAL | 14.7 | 25.5 |
| IN MILLION EUR | 2023 | 2022 |
| Provisions | 73.3 | 0.9 |
| Local, real estate and other taxes | 34.4 | 15.2 |
| Impairment on trade receivables and charge backs payment services | 5.8 | 19.4 |
| Losses on disposals of propery, plant and equipment | 0.3 | 4.5 |
| Other | 2.5 | (0.1) |
| TOTAL | 116.3 | 39.9 |
| EVOLUTION | |||
| IN MILLION EUR | 2023 | 2022 | 2023 – 2022 |
| Rent and rental costs | 104.6 | 104.3 | 0.3% |
| Maintenance and repairs | 111.3 | 103.5 | 7.6% |
| Energy delivery | 77.0 | 63.2 | 21.8% |
| Other goods | 31.9 | 50.4 | -36.7% |
| Postal and telecom costs | 11.7 | 12.4 | -6.3% |
| Insurance costs | 31.6 | 28.2 | 12.1% |
| Transport costs | 801.1 | 910.9 | -12.0% |
| Publicity and advertising | 24.9 | 21.2 | 17.3% |
| Consultancy | 26.3 | 27.4 | -4.0% |
| Interim employees | 326.3 | 367.4 | -11.2% |
| Third party remuneration, fees | 203.5 | 198.2 | 2.7% |
| Other services | 101.4 | 112.8 | -10.1% |
| TOTAL | 1,851.6 | 1,999.9 | -7.4% |
| IN MILLION EUR | 2023 | 2022 |
| Wages and salaries | 1,448.0 | 1,412.2 |
| Social security costs | 275.0 | 264.3 |
| Pension costs (note 6.25) | 9.3 | 8.8 |
| Termination benefits, Other long-term benefits and Post-employment | 9.4 | 20.5 |
| benefits other than Pension (note 6.25) | ||
| TOTAL | 1,741.7 | 1,705.8 |
| IN MILLION EUR | 2023 | 2022 |
| Financial income | 33.2 | 79.6 |
| Financial costs | (74.8) | (49.3) |
| TOTAL | (41.6) | 30.3 |
| IN MILLION EUR | 2023 | 2022 |
| Financial income on cash and cash equivalents | 23.9 | 2.2 |
| Gain from exchange differences | 2.1 | 17.3 |
| Contingent consideration: changes related to purchase of minority interests | 6.0 | 14.3 |
| Financial income on defined benefit obligations (IAS 19) | 0.0 | 45.2 |
| Other | 1.2 | 0.6 |
| TOTAL | 33.2 | 79.6 |
| IN MILLION EUR | 2023 | 2022 |
| Financial costs on defined benefit obligations (IAS 19) | 20.6 | 0.2 |
| Lease interest expenses (IFRS 16) | 15.7 | 12.0 |
| Interest on loans | 9.7 | 4.6 |
| Interest and costs related to long-term bond | 9.3 | 9.3 |
| Unwinding of pre-hedge interest swap | 2.5 | 2.5 |
| Loss from exchange differences | 9.6 | 15.1 |
| Contingent consideration: unwinding of discount, effect of changes in | 4.3 | 0.6 |
| discount rate and change in ownership interests in controlled entities | ||
| Other finance costs | 3.2 | 5.0 |
| TOTAL | 74.8 | 49.3 |
| IN MILLION EUR | 2023 | 2022 |
| TAX EXPENSE INCLUDED | ||
| Current tax expenses | 60.4 | 55.1 |
| Adjustment recognized in the current year in relation | 0.1 | (10.9) |
| to the current tax of prior year | ||
| Deferred tax expenses | (6.0) | 16.6 |
| TOTAL INCOME TAX EXPENSE RECOGNIZED IN INCOME STATEMENT | 54.5 | 60.8 |
| IN MILLION EUR | 2023 | 2022 |
| Profit before tax (A) | 119.2 | 292.5 |
| Statutory tax rate of the parent company (B) | 25.0% | 25.0% |
| THEORETICAL INCOME TAX EXPENSES (C) = (A) X (B) | 29.8 | 73.1 |
| RECONCILING ITEMS BETWEEN STATUTORY AND EFFECTIVE INCOME TAX EXPENSE | ||
| Tax effect of non tax deductible expenses | 5.8 | 7.0 |
| Tax effects prior year | 0.1 | (10.9) |
| Tax effect of internal compliance review | 20.1 | 0.0 |
| Tax effect of the remeasurement of assets held for sale at fair value less costs | 0.0 | 0.0 |
| to sell | ||
| Tax effect of tax losses utilized by subsidiaries for which no deferred tax asset | 0.0 | (0.5) |
| or no full deferred tax asset was recognized | ||
| Subsidiaries in loss situation for which no deferred tax asset or no full | 1.8 | 2.3 |
| deferred tax asset was recognize on their tax losses | ||
| Associates (equity method) | (0.0) | (0.0) |
| OTHER: | ||
| Tax effect of subsidiaries liquidation | 0.0 | (6.8) |
| Tax effect of the changes in tax rates | 0.2 | 0.1 |
| Other differences | (3.3) | (3.5) |
| TOTAL | 54.5 | 60.8 |
| Tax using effective rate (current period) | (54.5) | (60.8) |
| Profit before income tax | 119.2 | 292.5 |
| Effective tax rate | 45.7% | 20.8% |
| IMPACT ON | IMPACT ON | IMPACT OF | ||||
| RESULT OF THE | OTHER COMPRE- | BUSINESS | EXCHANGE RATE | |||
| IN MILLION EUR | 2022 | YEAR | HENSIVE INCOME | COMBINATIONS | DIFFERENCE | 2023 |
| DEFERRED TAX ASSETS | ||||||
| Employee benefits | 4.7 | 2.7 | (0.2) | 0.0 | 0.0 | 7.7 |
| Provisions | 1.6 | (0.2) | 0.0 | 0.0 | (0.1) | 1.3 |
| Tax losses carried forward | 50.8 | 4.0 | 0.0 | 0.0 | (1.0) | 53.8 |
| Property plant and equipment | (49.1) | 0.3 | 0.0 | 0.0 | (0.5) | (49.3) |
| Intangible assets | (33.1) | 3.1 | 0.0 | 0.0 | 0.8 | (29.2) |
| Leases | 9.4 | (1.2) | 0.0 | 0.0 | (0.1) | 8.1 |
| Other | 23.1 | (2.7) | (0.6) | 0.0 | 0.4 | 20.2 |
| NET DEFERRED TAX ASSETS / (LIABILITIES) | 7.4 | 6.0 | (0.4) | 0.0 | (0.4) | 12.7 |
| IN MILLION EUR | 2023 | 2022 |
| Net profit/(loss) attributable to ordinary equity holders of the parent for | 65.7 | 232.5 |
| basic earnings | ||
| Adjustments for the effect of dilution | ||
| Net profit/(loss) attributable to ordinary equity holders of the parent | 65.7 | 232.5 |
| adjusted for the effect of dillution | ||
| IN MILLION SHARES | ||
| Weighted average number of ordinary shares for basic earnings per | 200.0 | 200.0 |
| share | ||
| Effect of dilution | ||
| Weighted average number of ordinary shares adjusted for the effect of | 200.0 | 200.0 |
| dilution | ||
| IN EUR | ||
| Basic, profit/(loss) per share attributable to ordinary equity holders of the | 0.33 | 1.16 |
| parent | ||
| Diluted, profit/(loss) per share attributable to ordinary equity holders of the | 0.33 | 1.16 |
| parent |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND FIT- | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | TINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| COST | ||||||||
| BALANCE AT 1 JANUARY 2022 | 579.3 | 442.8 | 526.4 | 275.8 | 38.2 | 1,862.4 | 830.3 | 2,692.7 |
| Acquisitions | 1.0 | 34.4 | 41.7 | 28.7 | 40.3 | 146.1 | 163.4 | 309.5 |
| Acquisitions through business | 20.5 | 12.2 | 2.7 | 0.0 | 0.1 | 35.5 | 0.0 | 35.5 |
| combinations | ||||||||
| Reassessement | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 67.8 | 67.8 |
| Disposals | (20.0) | (36.0) | (37.5) | (4.6) | 0.0 | (98.2) | (57.7) | (155.8) |
| Disposals via business combinations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 |
| Assets classified as held for sale or | (11.4) | 0.2 | 0.0 | 0.0 | 0.0 | (11.2) | 0.0 | (11.2) |
| investment property | ||||||||
| Exchange rate difference | 0.1 | (0.2) | 13.8 | 1.2 | 1.2 | 16.0 | 15.7 | 31.8 |
| Other movements | 26.2 | 2.0 | 1.3 | (6.7) | (19.6) | 3.1 | (0.7) | 2.4 |
| BALANCE AT 31 DECEMBER 2022 | 595.6 | 455.3 | 548.5 | 294.3 | 60.1 | 1,953.8 | 1,018.8 | 2,972.6 |
| BALANCE AT 1 JANUARY 2023 | 595.6 | 455.3 | 548.5 | 294.3 | 60.1 | 1,953.8 | 1,018.8 | 2,972.6 |
| Acquisitions | 33.4 | 26.4 | 26.2 | 26.8 | 28.0 | 140.8 | 98.9 | 239.7 |
| Acquisitions through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Reassessement | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 56.0 | 56.0 |
| Disposals | 0.0 | (8.3) | (12.2) | (5.7) | (0.0) | (26.2) | (86.0) | (112.2) |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | (5.0) | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 5.0 |
| investment property | ||||||||
| Exchange rate difference | (1.0) | (0.0) | (10.4) | (0.7) | (0.1) | (12.2) | (12.1) | (24.2) |
| Other movements | 21.2 | 8.0 | 51.3 | (11.1) | (73.2) | (3.9) | (2.4) | (6.3) |
| BALANCE AT 31 DECEMBER 2023 | 644.1 | 481.4 | 603.5 | 303.6 | 14.8 | 2,047.5 | 1,073.2 | 3,120.7 |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND FIT- | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | TINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| REVALUATION | ||||||||
| BALANCE AT 1 JANUARY 2022 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 7.4 | 0.0 | 7.4 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||||
| Exchange rate difference | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other movements | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2022 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 7.4 | 0.0 | 7.4 |
| BALANCE AT 1 JANUARY 2023 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 7.4 | 0.0 | 7.4 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||||
| Acquisitions through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Exchange rate difference | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other movements | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2023 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 7.4 | 0.0 | 7.4 |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND FIT- | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | TINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| DEPRECIATION AND IMPAIRMENT | ||||||||
| LOSSES | ||||||||
| BALANCE AT 1 JANUARY 2022 | (350.8) | (308.8) | (332.3) | (152.6) | (3.8) | (1,148.3) | (288.4) | (1,436.6) |
| Depreciations through business | (20.5) | (11.7) | (2.2) | 0.0 | 0.0 | (34.4) | 0.0 | (34.4) |
| combinations | ||||||||
| Disposals | 20.0 | 36.0 | 33.6 | 4.1 | 0.0 | 93.7 | 45.2 | 138.9 |
| Disposals through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Depreciation and impairment losses | (11.5) | (26.2) | (46.2) | (24.3) | 0.0 | (108.2) | (138.2) | (246.4) |
| Assets classified as held for sale or | 9.7 | 0.1 | 0.0 | (0.4) | 0.0 | 9.5 | 0.9 | 10.3 |
| investment property | ||||||||
| Exchange rate difference | (0.0) | 0.0 | (5.7) | (0.2) | 0.0 | (6.0) | (4.5) | (10.5) |
| Other movements | (7.0) | (1.6) | (0.0) | 5.8 | 0.0 | (2.8) | 0.4 | (2.4) |
| BALANCE AT 31 DECEMBER 2022 | (360.2) | (312.1) | (352.9) | (167.5) | (3.8) | (1,196.5) | (384.6) | (1,581.1) |
| BALANCE AT 1 JANUARY 2023 | (360.2) | (312.1) | (352.9) | (167.5) | (3.8) | (1,196.5) | (384.6) | (1,581.1) |
| Depreciations through business | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) |
| combinations | ||||||||
| Disposals | 0.0 | 7.9 | 11.7 | 5.0 | 0.0 | 24.6 | 58.9 | 83.5 |
| Disposals through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Depreciation and impairment losses | (14.6) | (26.8) | (55.1) | (25.6) | 0.0 | (122.0) | (151.9) | (273.9) |
| Assets classified as held for sale or | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 5.0 |
| investment property | ||||||||
| Exchange rate difference | 0.0 | 0.2 | 4.6 | 0.2 | (0.0) | 5.0 | 5.5 | 10.5 |
| Other movements | (9.2) | (6.0) | 5.0 | 6.2 | 3.8 | (0.2) | 0.1 | (0.1) |
| BALANCE AT 31 DECEMBER 2023 | (378.9) | (336.9) | (386.7) | (181.7) | 0.0 | (1,284.2) | (471.9) | (1,756.1) |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND FIT- | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | TINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| CARRYING AMOUNT | ||||||||
| At 31 December 2022 | 235.5 | 143.2 | 195.6 | 126.8 | 63.8 | 764.8 | 634.2 | 1,398.9 |
| At 31 December 2023 | 265.2 | 144.6 | 216.8 | 121.8 | 22.3 | 770.7 | 601.3 | 1,372.0 |
| IN MILLION EUR | USEFUL LIVES | CARRYING AMOUNT DEC 31, 2023 | CARRYING AMOUNT DEC 31, 2022 |
| Land and Buildings | 3 to 25 years | 531.9 | 572.3 |
| Vehicles | 4 or 5 years (8 years for trucks) | 67.3 | 57.8 |
| Machinery and other equipment | 1 to 15 years | 2.1 | 4.1 |
| TOTAL | 601.3 | 634.2 |
| IN MILLION EUR | 2023 | 2022 |
| Less than one year | 2.3 | 1.1 |
| Between one year and five years | 6.7 | 3.0 |
| More than five years | 1.5 | 1.7 |
| TOTAL | 10.5 | 5.7 |
| IN MILLION EUR | LAND AND BUILDINGS |
| ACQUISITION COST | |
| BALANCE AT 1 JANUARY 2022 | 13.0 |
| Acquisitions | 0.0 |
| Transfer from/(to) other asset categories | (1.5) |
| BALANCE AT 31 DECEMBER 2022 | 11.5 |
| BALANCE AT 1 JANUARY 2023 | 11.5 |
| Acquisitions | 0.0 |
| Transfer from/(to) other asset categories | 0.1 |
| BALANCE AT 31 DECEMBER 2023 | 11.6 |
| DEPRECIATION AND IMPAIRMENT LOSSES | |
| BALANCE AT 1 JANUARY 2022 | (8.8) |
| Depreciations | 0.0 |
| Transfer from/(to) other asset categories | 0.7 |
| BALANCE AT 31 DECEMBER 2022 | (8.1) |
| BALANCE AT 1 JANUARY 2023 | (8.1) |
| Depreciations | 0.0 |
| Transfer from/(to) other asset categories | (0.1) |
| BALANCE AT 31 DECEMBER 2023 | (8.2) |
| CARRYING AMOUNT | |
| At 31 December 2022 | 3.4 |
| At 31 December 2023 | 3.4 |
| IN MILLION EUR | 2023 | 2022 |
| ASSETS | ||
| Property, plant and equipment | 0.6 | 1.0 |
| ASSETS HELD FOR SALE | 0.6 | 1.0 |
| CUSTOMER RELA- | ||||||
| IN MILLION EUR | GOODWILL | DEVELOPMENT | SOFTWARE | TIONSHIP | TRADENAME | TOTAL |
| COST | ||||||
| BALANCE AT 1 JANUARY 2022 | 652.2 | 177.8 | 205.8 | 121.4 | 47.5 | 1,204.7 |
| Acquisitions | 0.0 | 6.2 | 12.2 | (0.1) | 0.0 | 18.3 |
| Acquisitions and additions through | 42.5 | 0.0 | 1.0 | 0.0 | 4.7 | 48.2 |
| business combinations | ||||||
| Disposals | (5.4) | (17.6) | (0.5) | (0.0) | 0.0 | (23.4) |
| Disposals via business combinations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (0.1) |
| investment property | ||||||
| Exchange rate difference | 29.3 | 0.0 | 3.9 | 4.6 | 1.8 | 39.7 |
| Other movements | (0.1) | 0.4 | (0.5) | 0.1 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2022 | 718.6 | 166.8 | 222.0 | 126.0 | 54.0 | 1, 287.3 |
| BALANCE AT 1 JANUARY 2023 | 718.6 | 166.8 | 222.0 | 126.0 | 54.0 | 1, 287.3 |
| Acquisitions | 0.0 | 6.7 | 7.1 | 0.0 | 0.0 | 13.9 |
| Acquisitions and additions through | 1.4 | 3.3 | (0.0) | 0.0 | 0.0 | 4.6 |
| business combinations | ||||||
| Disposals | 0.0 | 0.0 | (5.6) | 0.0 | 0.0 | (5.6) |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | (18.0) | (0.2) | (2.6) | (2.8) | (1.1) | (24.7) |
| Other movements | 0.0 | 6.8 | (8.0) | 3.6 | (0.8) | 1.6 |
| BALANCE AT 31 DECEMBER 2023 | 702.0 | 183.3 | 212.9 | 126.7 | 52.1 | 1,277.1 |
| CUSTOMER RELA- | ||||||
| IN MILLION EUR | GOODWILL | DEVELOPMENT | SOFTWARE | TIONSHIP | TRADENAME | TOTAL |
| REVALUATION | ||||||
| BALANCE AT 1 JANUARY 2022 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other movements | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2022 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 1 JANUARY 2023 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other movements | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2023 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| CUSTOMER RELA- | ||||||
| IN MILLION EU R | GOODWILL | DEVELOPMENT | SOFTWARE | TIONSHIP | TRADENAME | TOTAL |
| AMORTIZATION AND IMPAIRMENT | ||||||
| LOSSES | ||||||
| BALANCE AT 1 JANUARY 2022 | (32.4) | (134.2) | (168.5) | (52.1) | (20.5) | (407.8) |
| Acquisitions through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||
| Disposals | 5.4 | 17.6 | 0.5 | 0.0 | 0.0 | 23.4 |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization | 0.0 | (15.3) | (15.3) | (7.6) | (4.6) | (42.7) |
| Impairment losses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | 0.1 |
| investment property | ||||||
| Exchange rate difference | 0.0 | 0.0 | (2.6) | (1.3) | (0.7) | (4.6) |
| Other movements | 0.1 | (0.2) | (0.0) | 0.1 | (0.0) | (0.0) |
| BALANCE AT 31 DECEMBER 2022 | (27.0) | (132.0) | (185.9) | (60.9) | (25.8) | (431.6) |
| BALANCE AT 1 JANUARY 2023 | (27.0) | (132.0) | (185.9) | (60.9) | (25.8) | (431.6) |
| Acquisitions through business | 0.0 | (2.9) | 0.0 | 0.0 | 0.0 | (2.9) |
| combinations | ||||||
| Disposals | 0.0 | 0.0 | 5.6 | 0.0 | 0.0 | 5.6 |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization | 0.0 | (15.2) | (13.8) | (7.8) | (4.7) | (41.5) |
| Impairment losses | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | (0.1) | 0.2 | 2.0 | 1.2 | 0.6 | 3.8 |
| Other movements | 0.0 | (5.5) | 8.3 | (1.7) | (0.8) | 0.4 |
| BALANCE AT 31 DECEMBER 2023 | (27.1) | (155.5) | (183.8) | (69.2) | (30.6) | (466.2) |
| CUSTOMER RELA- | ||||||
| IN MILLION EUR | GOODWILL | DEVELOPMENT | SOFTWARE | TIONSHIP | TRADENAME | TOTAL |
| CARRYING AMOUNT | ||||||
| At 31 December 2022 | 691.6 | 34.8 | 36.1 | 65.1 | 28.2 | 855.8 |
| At 31 December 2023 | 674.9 | 27.9 | 29.1 | 57.5 | 21.5 | 810.9 |
| PERSO- | E-LOGISTICS | |||||||
| BELGIUM | NALISED | RADIAL | CROSS | NORTH | ||||
| IN MILLION EUR | LAST MILE | LOGISTICS | EUROPE | ACTIVE ANTS | BORDER | AMERICA | OTHER | TOTAL |
| BALANCE AT 1 JANUARY 2022 | 54.7 | 20.0 | 13.4 | 29.9 | 0.0 | 501.2 | 0.7 | 619.7 |
| Acquisitions | 22.3 | 0.0 | 0.0 | 0.0 | 20.2 | 0.0 | 0.0 | 42.5 |
| Disposals | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Impairment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Transfer | 0.0 | (2.0) | 0.0 | 0.0 | 2.7 | 0.0 | (0.6) | 0.0 |
| Exchange rate difference | 0.0 | 0.0 | (0.1) | 0.0 | (0.0) | 29.4 | 0.0 | 29.3 |
| BALANCE AT 31 DECEMBER 2022 | 77.0 | 17.9 | 13.3 | 29.9 | 22.9 | 530.6 | 0.0 | 691.6 |
| PERSO- | E-LOGISTICS | |||||||
| BELGIUM | NALISED | RADIAL | CROSS | NORTH | ||||
| IN MILLION EUR | LAST MILE | LOGISTICS | EUROPE | ACTIVE ANTS | BORDER | AMERICA | OTHER | TOTAL |
| BALANCE AT 1 JANUARY 2023 | 77.0 | 17.9 | 13.3 | 29.9 | 22.9 | 530.6 | 0.0 | 691.6 |
| Acquisitions | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
| Disposals | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Impairment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Transfer | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Exchange rate difference | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | (18.3) | 0.0 | (18.1) |
| BALANCE AT 31 DECEMBER 2023 | 78.3 | 17.9 | 13.5 | 29.9 | 22.9 | 512.3 | 0.0 | 674.9 |
| DISCOUNT RATES | GROWTH RATES | |||
| 2023 | 2022 | 2023 | 2022 | |
| Belgium Last mile | 7.8% | 6.6% | 1% | 1% |
| Personalised logistics | 9.2% | 8.3% | 2% | 2% |
| Radial Europe | 9.2% | 8.3% | 2% | 2% |
| Active Ants | 9.2% | 8.3% | 2% | 2% |
| Cross Border | 9.2% | 8.3% | 1% | 1% |
| E-logistics North America | 9.9% | 9.9% | 2% | 2% |
| E-LOGISTICS | BELGIUM | PERSONALISED | ||||
| NORTH AMERICA | LAST MILE | CROSS BORDER | ACTIVE ANTS | LOGISTICS | RADIAL EUROPE | |
| Sensitivity to long-term growth rate -1% | -8.6% | -9.5% | -7.4% | -10.2% | -10.1% | -11.7% |
| Sensitivity to long-term growth rate +1% | 11.1% | 12.7% | 9.4% | 13.4% | 13.4% | 15.5% |
| Sensitivity to discount rate -0.5 % | 7.2% | 7.8% | 6.2% | 8.4% | 8.3% | 9.4% |
| E-LOGISTICS | BELGIUM | PERSONALISED | ||||
| NORTH AMERICA | LAST MILE | CROSS BORDER | ACTIVE ANTS | LOGISTICS | RADIAL EUROPE | |
| Sensitivity to discount rate +0.5 % | -6.3% | -6.8% | -5.5% | -7.3% | -7.2% | -8.2% |
| Sensitivity to EBITDA margin -1.0 % | -12.3% | -14.4% | -11.5% | -10.8% | -27.4% | -31.2% |
| Sensitivity to EBITDA margin +1.0 % | 12.3% | 14.4% | 11.5% | 10.8% | 27.4% | 31.2% |
| IN MILLION EUR | 2023 | 2022 |
| BALANCE AT 1 JANUARY | 0.1 | 0.0 |
| Share of results | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER | 0.1 | 0.1 |
| IN MILLION EUR | 2023 | 2022 |
| Contract costs - assets recognized to obtain or fulfil a contract | 7.8 | 8.9 |
| Receivable related to the sale of Ubiway Retail | 0.0 | 2.0 |
| Long-term guarantees | 12.1 | 10.3 |
| Subleases | 6.8 | 5.6 |
| Other receivables | 4.9 | 6.2 |
| NON-CURRENT TRADE AND OTHER RECEIVABLES | 31.7 | 33.0 |
| IN MILLION EUR | 2023 | 2022 |
| Trade receivables | 668.8 | 656.9 |
| Terminal dues | 222.2 | 214.0 |
| Tax receivables, other than income tax | 5.8 | 6.6 |
| Contract costs – assets recognized to obtain or fulfil a contract | 4.1 | 3.5 |
| Other receivables | 68.6 | 60.3 |
| CURRENT TRADE AND OTHER RECEIVABLES | 969.5 | 941.3 |
| IN MILLION EUR | 2023 | 2022 |
| Accrued income | 13.0 | 7.2 |
| Deferred charges | 40.9 | 41.3 |
| Other receivables | 14.7 | 11.8 |
| CURRENT - OTHER RECEIVABLES | 68.6 | 60.3 |
| IN MILLION EUR | 2023 | 2022 |
| Raw materials | 11.0 | 5.4 |
| Finished products | 3.5 | 3.9 |
| Goods purchased for resale | 11.7 | 16.3 |
| Reductions in value | (0.7) | (1.1) |
| INVENTORIES | 25.4 | 24.5 |
| IN MILLION EUR | 2023 | 2022 |
| Cash in postal network | 122.5 | 143.9 |
| Transit accounts | 79.1 | 65.8 |
| Cash payment transactions under execution | (28.5) | (24.0) |
| Bank current accounts | 447.0 | 680.6 |
| Cash equivalents | 250.6 | 184.7 |
| CASH AND CASH EQUIVALENTS | 870.6 | 1,051.0 |
| NON-CASH FLOW CHANGES | |||||||||||
| DISPOSAL | |||||||||||
| FOREIGN | THROUGH | ||||||||||
| EXCHAN- | REAS- | BUSINESS | TRANS- | ||||||||
| CASH | GE MOVE- | SESS- | COMBINA- | TRANS- | FER TO | ||||||
| IN MILLION EUR | 2021 | FLOWS | MENT | ADDITION | MENT | DISPOSAL | TIONS | FER | AHFS | OTHER | 2022 |
| Bank loans | 163.3 | 0.0 | 10.1 | 0.0 | 0.0 | 0.0 | 0.0 | (173.4) | 0.0 | 0.0 | 0.0 |
| Long-term bond | 644.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 646.0 |
| Other loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Current Lease liabilities | 453.1 | 0.0 | 10.2 | 161.4 | 68.1 | (12.8) | 3.6 | (160.8) | 0.0 | 12.0 | 534.9 |
| NON CURRENT INTEREST- | 1,261.2 | 0.0 | 20.3 | 161.4 | 68.1 | (12.8) | 3.6 | (334.3) | 0.0 | 13.2 | 1,180.9 |
| BEARING LOANS AND | |||||||||||
| BORROWINGS | |||||||||||
| NON-CASH FLOW CHANGES | |||||||||||
| DISPOSAL | |||||||||||
| FOREIGN | THROUGH | ||||||||||
| EXCHAN- | REAS- | BUSINESS | TRANS- | ||||||||
| CASH | GE MOVE- | SESS- | COMBINA- | TRANS- | FER TO | ||||||
| IN MILLION EUR | 2021 | FLOWS | MENT | ADDITION | MENT | DISPOSAL | TIONS | FER | AHFS | OTHER | 2022 |
| Bank loans | 9.1 | (13.1) | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 173.4 | 0.0 | 0.0 | 173.4 |
| Commercial papers | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) |
| Current Lease liabilities | 107.3 | (137.0) | 1.9 | 0.5 | 0.0 | (0.1) | 0.3 | 160.8 | 0.0 | 0.1 | 134.1 |
| CURRENT INTEREST-BEARING | 116.4 | (150.1) | 1.9 | 0.5 | 0.0 | (0.1) | 4.3 | 334.3 | 0.0 | 0.1 | 307.3 |
| LOANS AND BORROWINGS | |||||||||||
| NON-CASH FLOW CHANGES | |||||||||||
| DISPOSAL | |||||||||||
| FOREIGN | THROUGH | ||||||||||
| EXCHAN- | REAS- | BUSINESS | TRANS- | ||||||||
| CASH | GE MOVE- | SESS- | COMBI- | TRANS- | FER TO | ||||||
| IN MILLION EUR | 2022 | FLOWS | MENT | ADDITION | MENT | DISPOSAL | NATIONS | FER | AHFS | OTHER | 2023 |
| Bank loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term bond | 646.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 647.1 |
| Other loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Current Lease liabilities | 534.9 | 0.0 | (5.6) | 98.9 | 56.1 | (27.6) | 0.0 | (167.5) | 0.0 | 15.7 | 504.9 |
| NON CURRENT INTEREST- | 1,180.9 | 0.0 | (5.6) | 98.9 | 56.1 | (27.6) | 0.0 | (167.5) | 0.0 | 16.8 | 1,152.0 |
| BEARING LOANS AND | |||||||||||
| BORROWINGS | |||||||||||
| NON-CASH FLOW CHANGES | |||||||||||
| DISPOSAL | |||||||||||
| FOREIGN | THROUGH | ||||||||||
| EXCHAN- | REAS- | BUSINESS | TRANS- | ||||||||
| CASH | GE MOVE- | SESS- | COMBI- | TRANS- | FER TO | ||||||
| IN MILLION EUR | 2022 | FLOWS | MENT | ADDITION | MENT | DISPOSAL | NATIONS | FER | AHFS | OTHER | 2023 |
| Bank loans | 173.4 | (170.0) | (14.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | 0.0 |
| Commercial papers | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other loans | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
| Current Lease liabilities | 134.1 | (160.7) | (1.9) | 0.0 | 0.0 | 0.0 | 0.0 | 167.5 | 0.0 | 0.0 | 139.0 |
| CURRENT INTEREST-BEARING | 307.3 | (330.7) | (16.5) | 0.0 | 0.0 | 0.0 | 0.0 | 167.5 | 0.0 | 11.4 | 139.0 |
| LOANS AND BORROWINGS | |||||||||||
| IN MILLION EUR | 2023 | 2022 |
| Post-employment benefits (note 6.25.1) | 14.9 | 17.3 |
| Other long-term benefits (note 6.25.2) | 225.8 | 217.7 |
| Termination benefits (note 6.25.3) | 9.1 | 9.2 |
| TOTAL | 249.8 | 244.2 |
| IN MILLION EUR | 2023 | 2022 |
| Employee benefits | 249.8 | 244.2 |
| Deferred tax assets impact | (7.0) | (4.1) |
| EMPLOYEE BENEFITS NET OF DEFERRED TAX | 242.8 | 240.1 |
| IN MILLION EUR | 2023 | 2022 |
| Present value of total obligations | 319.7 | 305.7 |
| Fair value of plan assets | (69.9) | (61.5) |
| Present value of net obligations | 249.8 | 244.2 |
| NET LIABILITY | 249.8 | 244.2 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 249.8 | 244.2 |
| NET LIABILITY | 249.8 | 244.2 |
| IN MILLION EUR | 2023 | 2022 |
| Present value at 1 January | 305.7 | 384.7 |
| Service cost | 24.5 | 29.0 |
| -Current service cost | 26.3 | 29.0 |
| -Past service cost | (1.7) | 0.0 |
| Net interest | 10.6 | 3.1 |
| Benefits paid | (32.9) | (33.8) |
| Remeasurement (gains)/losses in P&L | 8.4 | (45.4) |
| -Actuarial (gains)/losses | 8.4 | (45.4) |
| Remeasurement (gains)/losses in OCI | 3.3 | (32.0) |
| -Actuarial (gains)/losses | 3.3 | (32.0) |
| DEFINED BENEFIT OBLIGATION AT 31 DECEMBER | 319.7 | 305.7 |
| IN MILLION EUR | 2023 | 2022 |
| Fair value of plan assets at 1 January | (61.5) | (86.5) |
| Contributions by employer | (34.5) | (32.9) |
| Contributions by employee | (1.9) | (1.6) |
| Benefits paid | 32.9 | 33.8 |
| Interest (income)/cost on assets (P&L item) | (2.4) | (0.9) |
| Actuarial (gain)/loss on assets (OCI item) | (2.5) | 26.7 |
| FAIR VALUE OF PLAN ASSETS AT 31 DECEMBER | (69.9) | (61.5) |
| DEFINED BENEFIT | FAIR VALUE OF PLAN | ||
| IN MILLION EUR | OBLIGATION | ASSETS | NET LIABILITY |
| 1 JANUARY 2023 | 305.7 | (61.5) | 244.2 |
| Service cost | 24.5 | 0.0 | 24.5 |
| Contributions by employee | 0.0 | (1.9) | (1.9) |
| Actuarial (gains)/losses reported as operating | (4.0) | 0.0 | (4.0) |
| Subtotal included in Payroll P&L (note 6.12) | 20.5 | (1.9) | 18.7 |
| Interest cost | 10.6 | 0.0 | 10.6 |
| Interest (income)/cost on assets (P&L item) | 0.0 | (2.4) | (2.4) |
| Actuarial (gains)/losses reported as financial | 12.4 | 0.0 | 12.4 |
| Subtotal included in Financial P&L (note 6.13) | 23.0 | (2.4) | 20.6 |
| Benefits paid | (32.9) | 32.9 | 0.0 |
| Contributions by employer | 0.0 | (34.5) | (34.5) |
| SUBTOTAL CASH FLOWS STATEMENT | 10.7 | (5.9) | 4.8 |
| Remeasurement (gains)/losses in OCI | 3.3 | (2.5) | 0.8 |
| 31 DECEMBER 2023 | 319.7 | (69.9) | 249.8 |
| IN MILLION EUR | 2023 | 2022 |
| Service cost | 22.7 | 27.4 |
| -Current service cost | 24.4 | 27.4 |
| -Past service cost | (1.7) | 0.0 |
| Net interest | 8.2 | 2.2 |
| Remeasurement (gains)/losses | 8.4 | (45.4) |
| - Actuarial (gains)/losses reported as financial | 12.4 | (47.2) |
| - Actuarial (gains)/losses reported as operating | (4.0) | 1.9 |
| NET EXPENSE | 39.3 | (15.8) |
| IN MILLION EUR | 2023 | 2022 |
| Payroll costs | 18.7 | 29.3 |
| Financial costs | 20.6 | (45.0) |
| NET EXPENSE | 39.3 | (15.8) |
| IN MILLION EUR | 2023 | 2022 |
| Remeasurement gains/(losses) | 0.8 | (5.3) |
| - Actuarial (gains)/losses | 0.8 | (5.3) |
| NET EXPENSE | 0.8 | (5.3) |
| 2023 | 2022 | |
| Rate of inflation | First year: 4% | First year: 6% |
| Years after: 2.5% | Years after: 2.5% | |
| Future salary increase | < 40 yo: Inflation + 1.5% Merit | < 40 yo: Inflation + 1.5% Merit |
| [40-50] yo: Inflation +1.0% Merit | [40-50] yo: Inflation +1.0% Merit | |
| > 50 yo: Inflation + 0.5% Merit" | > 50 yo: Inflation + 0.5% Merit" | |
| Medical cost trend rate | 5.0% | 5.0% |
| Mortality tables | MR/FR-2 | MR/FR-2 |
| DISCOUNT RATE | NET LIABILITY | |||
| BENEFIT | DURATION | 2023 | 2022 | 2023 |
| Family allowances | 5.4 | 3.25% | 3.85% | 10.4 |
| Funeral expense | 6.4 | 3.25% | 3.85% | 1.9 |
| Gratification | from 9.5 to 10.4 | 3.25% | from 3.85% to 3.90% | 1.3 |
| Group insurance | from 8.4 to 14.2 | 3.20% | from 3.75% to 3.85% | 1.2 |
| Accumulated compensated absences | 2.8 | 3.20% | 3.65% | 14.3 |
| Workers compensation in case of | 10.3 | 3.20% | 3.75% | 100.8 |
| accidents | ||||
| Medical expenses in case of | 13.8 | 3.20% | 3.75% | 6.8 |
| accidents | ||||
| Pension saving days | 8.1 | 3.25% | 3.85% | 84.3 |
| Jubilee Premiums | from 4.1 to 6.3 | 3.25% | from 3.80% to 3.90% | 0.9 |
| DSPR/DVVP for Job Mobility Center | 6.9 | 3.25% | 3.90% | 13.6 |
| Part-time regime (54+) | from 0.5 to 4.7 | 3.20% | 3.60% | 4.9 |
| Early retirement scheme | from 0.4 to 1.9 | from 3.20% to 3.95% | from 3.25% to 3.45% | 9.1 |
| DISCOUNT RATE | MORTALITY TABLE MR/FR | MEDICAL TREND RATE | ||
| IN MILLION EUR | 50 BP INCREASE | 50 BP DECREASE | DECREASE BY 1 YEAR | 100 BP INCREASE |
| Impact on defined benefit obligation | (13.7) | 14.8 | 4.2 | 1.0 |
| (decrease)/increase | ||||
| IN MILLION EUR | 2023 |
| Within the next 12 months | 21.6 |
| Between 2 and 5 years | 88.5 |
| Between 5 and 10 years | 106.1 |
| Beyond 10 years | 223.3 |
| TOTAL EXPECTED PAYMENTS | 439.5 |
| IN MILLION EUR | 2023 | 2022 |
| Present value of total obligations | 84.8 | 78.8 |
| Fair value of plan assets | (69.9) | (61.5) |
| Present value of net obligations | 14.9 | 17.3 |
| NET LIABILITY | 14.9 | 17.3 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 14.9 | 17.3 |
| NET LIABILITY | 14.9 | 17.3 |
| IN MILLION EUR | 2023 | 2022 |
| Present value at 1 January | 78.8 | 109.8 |
| Service cost | 10.0 | 11.1 |
| - Current service cost | 11.7 | 11.1 |
| - Past service cost | (1.7) | 0.0 |
| Net interest | 2.8 | 1.1 |
| Benefits paid | (10.1) | (11.2) |
| Remeasurement (gains)/losses in P&L | 0.0 | 0.0 |
| - Actuarial (gains)/losses | 0.0 | 0.0 |
| Remeasurement (gains)/losses in OCI | 3.3 | (32.0) |
| - Actuarial (gains)/losses | 3.3 | (32.0) |
| DEFINED BENEFIT OBLIGATION AT 31 DECEMBER | 84.8 | 78.8 |
| IN MILLION EUR | 2023 | 2022 |
| Fair value of plan assets at 1 January | (61.5) | (86.5) |
| Contributions by employer | (11.7) | (10.3) |
| Contributions by employee | (1.9) | (1.6) |
| Benefits paid | 10.1 | 11.2 |
| Interest (income)/cost on assets (P&L item) | (2.4) | (0.9) |
| Actuarial (gain)/loss on assets (OCI item) | (2.5) | 26.7 |
| FAIR VALUE OF PLAN ASSETS AT 31 DECEMBER | (69.9) | (61.5) |
| IN MILLION EUR | 2023 | 2022 |
| Service cost | 8.1 | 9.5 |
| - Current service cost | 9.9 | 9.5 |
| - Past service cost | (1.7) | 0.0 |
| Net interest | 0.4 | 0.1 |
| Remeasurement (gains)/losses | 0.0 | 0.0 |
| - Actuarial (gains)/losses reported as financial | 0.0 | 0.0 |
| - Actuarial (gains)/losses reported as operating | 0.0 | 0.0 |
| NET EXPENSE | 8.5 | 9.6 |
| IN MILLION EUR | 2023 | 2022 |
| Payroll costs | 8.1 | 9.5 |
| Financial costs | 0.4 | 0.1 |
| NET EXPENSE | 8.5 | 9.6 |
| IN MILLION EUR | 2023 | 2022 |
| Remeasurement (gains)/losses | 0.8 | (5.3) |
| - Actuarial (gains)/losses | 0.8 | (5.3) |
| NET EXPENSE | 0.8 | (5.3) |
| IN MILLION EUR | 2023 | 2022 |
| Present value of total obligations | 225.8 | 217.7 |
| Fair value of plan assets | 0.0 | 0.0 |
| Present value of net obligations | 225.8 | 217.7 |
| NET LIABILITY | 225.8 | 217.7 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 225.8 | 217.7 |
| NET LIABILITY | 225.8 | 217.7 |
| IN MILLION EUR | 2023 | 2022 |
| Present value at 1 January | 217.7 | 266.2 |
| Service cost | 12.1 | 12.7 |
| - Current service cost | 12.1 | 12.7 |
| Net interest | 7.6 | 2.1 |
| Benefits paid | (18.2) | (18.3) |
| Remeasurement (gains)/losses in P&L | 6.5 | (45.1) |
| - Actuarial (gains)/losses | 6.5 | (45.1) |
| Remeasurement (gains)/losses in OCI | 0.0 | 0.0 |
| - Actuarial (gains)/losses | 0.0 | 0.0 |
| DEFINED BENEFIT OBLIGATION AT 31 DECEMBER | 225.7 | 217.7 |
| IN MILLION EUR | 2023 | 2022 |
| Service cost | 12.1 | 12.7 |
| - Current service cost | 12.1 | 12.7 |
| Net interest | 7.6 | 2.1 |
| Remeasurement (gains)/losses | 6.5 | (45.1) |
| - Actuarial (gains)/losses reported as financial | 12.3 | (47.1) |
| - Actuarial (gains)/losses reported as operating | (5.8) | 1.9 |
| NET EXPENSE | 26.3 | (30.3) |
| IN MILLION EUR | 2023 | 2022 |
| Payroll costs | 6.3 | 14.7 |
| Financial costs | 19.9 | (45.0) |
| NET EXPENSE | 26.3 | (30.3) |
| IN MILLION EUR | 2023 | 2022 |
| Present value of total obligations | 9.1 | 9.2 |
| Fair value of plan assets | 0.0 | 0.0 |
| Present value of net obligations | 9.1 | 9.2 |
| NET LIABILITY | 9.1 | 9.2 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 9.1 | 9.2 |
| NET LIABILITY | 9.1 | 9.2 |
| IN MILLION EUR | 2023 | 2022 |
| Present value at 1 January | 9.2 | 8.7 |
| Service cost | 2.4 | 5.2 |
| - Current service cost | 2.4 | 5.2 |
| Net interest | 0.2 | (0.0) |
| Benefits paid | (4.6) | (4.4) |
| Remeasurement (gains)/losses in P&L | 1.9 | (0.2) |
| - Actuarial (gains)/losses | 1.9 | (0.2) |
| Remeasurement (gains)/losses in OCI | 0.0 | 0.0 |
| - Actuarial (gains)/losses | 0.0 | 0.0 |
| DEFINED BENEFIT OBLIGATION AT 31 DECEMBER | 9.2 | 9.2 |
| IN MILLION EUR | 2023 | 2022 |
| Service cost | 2.4 | 5.2 |
| - Current service cost | 2.4 | 5.2 |
| Net interest | 0.2 | (0.0) |
| Remeasurement (gains)/losses | 1.9 | (0.2) |
| - Actuarial (gains)/losses reported as financial | 0.1 | (0.2) |
| - Actuarial (gains)/losses reported as operating | 1.8 | (0.1) |
| NET EXPENSE | 4.5 | 4.9 |
| IN MILLION EUR | 2023 | 2022 |
| Payroll costs | 4.2 | 5.1 |
| Financial costs | 0.3 | (0.2) |
| NET EXPENSE | 4.5 | 4.9 |
| IN MILLION EUR | 2023 | 2022 |
| Trade payables | 2.4 | 2.2 |
| Other payables | 0.0 | 23.7 |
| NON-CURRENT TRADE AND OTHER PAYABLES | 2.4 | 25.9 |
| IN MILLION EUR | 2023 | 2022 |
| Trade payables | 337.3 | 387.5 |
| Collected proceeds due to clients | 66.4 | 65.5 |
| Terminal dues | 273.3 | 298.4 |
| Payroll and social security payables | 399.1 | 421.6 |
| Tax payable other than income tax | 11.6 | 10.0 |
| Transit account franking machines | 12.0 | 10.3 |
| Working capital provided for postal financial services | 18.8 | 18.8 |
| Cash guarantees received | 10.6 | 11.5 |
| Accruals (excluding terminal dues) | 189.9 | 181.8 |
| Deferred income | 58.7 | 73.6 |
| Contingent considerations | 11.0 | 0.0 |
| Other payables | 41.5 | 15.5 |
| CURRENT TRADE AND OTHER PAYABLES | 1,430.1 | 1,494.4 |
| IN MILLION EUR | 2023 | 2022 |
| Stamps sold not yet used and credit on franking machine | 39.9 | 53.1 |
| Other contract liabilities | 18.7 | 18.5 |
| CONTRACT LIABILITIES | 58.6 | 71.6 |
| RESTRUCTURING & | |||||
| IN MILLION EUR | LITIGATION | ENVIRONMENT | ONEROUS CONTRACT | OTHER | TOTAL |
| BALANCE AT 1 JANUARY 2022 | 17.2 | 0.5 | 1.4 | 6.7 | 25.8 |
| Additional provisions recognized | 3.3 | 0.0 | 1.2 | 6.2 | 10.6 |
| Provisions used | (0.6) | 0.0 | (1.2) | (2.7) | (4.5) |
| Provisions reversed | (2.4) | 0.0 | 0.0 | (2.8) | (5.2) |
| Exchange rate difference | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2022 | 17.3 | 0.5 | 1.4 | 7.4 | 26.7 |
| Non current balance at end of year | 14.1 | 0.5 | 0.5 | 0.1 | 15.2 |
| Current balance at end of year | 3.3 | 0.0 | 0.9 | 7.3 | 11.5 |
| 17.3 | 0.5 | 1.4 | 7.4 | 26.7 | |
| BALANCE AT 1 JANUARY 2023 | 17.3 | 0.5 | 1.4 | 7.4 | 26.7 |
| Additional provisions recognized | 88.0 | 0.3 | (0.0) | 3.9 | 92.2 |
| Provisions used | (1.5) | 0.0 | (1.2) | (4.1) | (6.8) |
| Provisions reversed | (4.0) | (0.4) | (0.3) | (1.3) | (6.0) |
| Exchange rate difference | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) |
| Other movements | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2023 | 99.8 | 0.4 | 0.0 | 5.9 | 106.0 |
| Non current balance at end of year | 10.9 | 0.4 | 0.0 | 0.3 | 11.5 |
| Current balance at end of year | 88.9 | 0.0 | 0.0 | 5.7 | 94.5 |
| 99.8 | 0.4 | 0.0 | 5.9 | 106.0 |
| FAIR VALUE CATEGORIZED | ||||
| QUOTED PRICES IN ACTIVE | SIGNIFICANT OTHER OBSER- | SIGNIFICANT UNOBSERVABLE | ||
| IN MILLION EUR | CARRYING AMOUNT | MARKETS (LEVEL 1) | VABLE INPUTS (LEVEL 2) | INPUT (LEVEL 3) |
| FINANCIAL ASSETS MEASURED AT AMORTIZED COST | ||||
| NON-CURRENT | ||||
| Financial assets | 19.9 | 0.0 | 19.9 | 0.0 |
| Shares in equity | 0.1 | 0.0 | 0.0 | 0.1 |
| CURRENT | ||||
| Financial assets | 1,988.8 | 0.0 | 1,988.8 | 0.0 |
| TOTAL FINANCIAL ASSETS | 2,008.9 | 0.0 | 2,008.8 | 0.1 |
| FINANCIAL LIABILITIES MEASURED AT AMORTIZED COST (EXCEPT FOR DERIVATIVES) | ||||
| NON-CURRENT | ||||
| Long-term bond | 646.0 | 626.0 | 0.0 | 0.0 |
| Financial liabilities | 560.8 | 0.0 | 560.8 | 0.0 |
| CURRENT | ||||
| Derivatives instruments – forex swap | (0.3) | 0.0 | (0.3) | 0.0 |
| Financial liabilities | 1,801.8 | 0.0 | 1,801.8 | 0.0 |
| TOTAL FINANCIAL LIABILITIES | 3,008.2 | 626.0 | 2,362.2 | 0.0 |
| FAIR VALUE CATEGORIZED | ||||
| QUOTED PRICES IN ACTIVE | SIGNIFICANT OTHER OBSER- | SIGNIFICANT UNOBSERVABLE | ||
| IN MILLION EUR | CARRYING AMOUNT | MARKETS (LEVEL 1) | VABLE INPUTS (LEVEL 2) | INPUT (LEVEL 3) |
| FINANCIAL ASSETS MEASURED AT AMORTIZED COST | ||||
| NON-CURRENT | ||||
| Financial assets | 23.8 | 0.0 | 23.8 | 0.0 |
| CURRENT | ||||
| Financial assets | 1,836.1 | 0.0 | 1,836.1 | 0.0 |
| TOTAL FINANCIAL ASSETS | 1,859.9 | 0.0 | 1,859.9 | 0.0 |
| FINANCIAL LIABILITIES MEASURED AT AMORTIZED COST (EXCEPT FOR DERIVATIVES) | ||||
| NON-CURRENT | ||||
| Long-term bond | 647.1 | 639.7 | 0.0 | 0.0 |
| Financial liabilities | 507.3 | 0.0 | 507.3 | 0.0 |
| CURRENT | ||||
| Derivatives instruments - forex swap | 0.2 | 0.0 | 0.2 | 0.0 |
| Financial liabilities | 1,569.2 | 0.0 | 1,569.2 | 0.0 |
| TOTAL FINANCIAL LIABILITIES | 2,723.7 | 639.7 | 2,076.6 | 0.0 |
| IN MILLION EUR | +5% USD VS EUR | -5% USD VS EUR |
| Effect on EBIT | (4.3) | 4.8 |
| Effect on bpostgroup equity | (36.6) | 40.5 |
| IN MILLION EUR | 2023 | 2022 |
| Cash and Cash equivalents | 870.6 | 1,051.0 |
| Trade receivables (current and non-current) | 891.0 | 871.0 |
| Other receivables exposed at credit risk | 49.5 | 41.4 |
| CREDIT RISK CLASSES OF FINANCIAL ASSETS | 1,811.2 | 1,963.3 |
| IN MILLION EUR | 2023 | 2022 |
| AT 1 JANUARY | 37.7 | 22.0 |
| Impairments: Additions through business combinations | 0.0 | 0.8 |
| Impairments: Additions | 2.6 | 18.9 |
| Impairments: Utilization | (2.2) | (1.0) |
| Impairments: Reversal | (10.4) | (2.7) |
| Impairments: Translation differences | (0.5) | (0.3) |
| AT 31 DECEMBER | 27.2 | 37.7 |
| DAYS PAST DUE | |||||
| IN MILLION EUR | CURRENT | < 60 DAYS | 60 -120 DAYS | > 120 DAYS | TOTAL |
| AS AT 31 DECEMBER 2022 | |||||
| Estimated total gross carrying amount at default | 830.0 | 48.8 | 4.8 | 16.4 | 900.0 |
| Expected credit loss rate | 0.0% | 21.6% | 43.8% | 99.9% | |
| Allowance for expected credit losses | 0.0 | (10.6) | (2.1) | (16.4) | (29.0) |
| TRADE RECEIVABLES AND TERMINAL DUES | 830.0 | 38.2 | 2.7 | 0.0 | 871.0 |
| AS AT 31 DECEMBER 2023 | |||||
| Estimated total gross carrying amount at default | 772.7 | 121.2 | 5.8 | 18.4 | 918.2 |
| Expected credit loss rate | 0.0% | 3.7% | 72.4% | 100.0% | |
| Allowance for expected credit losses | 0.0 | (4.5) | (4.2) | (18.4) | (27.2) |
| TRADE RECEIVABLES AND TERMINAL DUES | 772.7 | 116.7 | 1.6 | 0.0 | 891.0 |
| IN MILLION EUR | CURRENT | NON CURRENT | TOTAL | |
| LESS THAN 1 YEAR | BETWEEN 1 AND 5 YEARS | LATER THAN 5 YEARS | ||
| 31 DECEMBER 2022 | ||||
| Lease obligations | 156.5 | 405.1 | 179.8 | 741.4 |
| Trade and other payables | 1,494.4 | 25.9 | 0.0 | 1,520.3 |
| Long term bond | 8.1 | 670.5 | 0.0 | 678.6 |
| Commercial papers | 0.0 | 0.0 | 0.0 | 0.0 |
| Derivative instruments | (0.3) | 0.0 | 0.0 | (0.3) |
| Bank overdraft | 0.4 | 0.0 | 0.0 | 0.4 |
| Bank loan | 176.9 | 0.0 | 0.0 | 176.9 |
| Other loans | (0.2) | 0.0 | 0.0 | (0.2) |
| TOTAL FINANCIAL LIABILITIES | 1,835.9 | 1,101.5 | 179.8 | 3,117.2 |
| IN MILLION EUR | CURRENT | NON CURRENT | TOTAL | |
| LESS THAN 1 YEAR | BETWEEN 1 AND 5 YEARS | LATER THAN 5 YEARS | ||
| 31 DECEMBER 2023 | ||||
| Lease obligations | 166.1 | 382.7 | 168.7 | 717.4 |
| Trade and other payables | 1,430.1 | 2.4 | 0.0 | 1,432.5 |
| Long term bond | 8.1 | 662.4 | 0.0 | 670.5 |
| Commercial papers | 0.0 | 0.0 | 0.0 | 0.0 |
| Derivative instruments | 0.2 | 0.0 | 0.0 | 0.2 |
| Bank overdraft | 0.0 | 0.0 | 0.0 | 0.0 |
| Bank loan | 0.0 | 0.0 | 0.0 | 0.0 |
| Other loans | 0.1 | 0.0 | 0.0 | 0.1 |
| TOTAL FINANCIAL LIABILITIES | 1,604.6 | 1,047.5 | 168.7 | 2,820.7 |
| SHARE OF VOTING RIGHTS IN % TERMS | COUNTRY OF INCORPORATION | ||
| NAME | 2023 | 2022 | |
| Jofico CV | 20% | 20% | Belgium |
| Alteris NV-SA (1) | - | 100.0% | Belgium |
| Certipost NV-SA | 100.0% | 100.0% | Belgium |
| Euro-Sprinters NV-SA | 100.0% | 100.0% | Belgium |
| Radial Poland Sp z o.o. | 100.0% | 100.0% | Poland |
| Speos Belgium NV-SA | 100.0% | 100.0% | Belgium |
| Landmark Global (UK) Ltd | 100.0% | 100.0% | UK |
| bpost Hong Kong Ltd | 100.0% | 100.0% | Hong Kong |
| bpost Singapore Pte. Ltd | 100.0% | 100.0% | Singapore |
| bpost International Logistics (Beijing) CO Ltd | 100.0% | 100.0% | China |
| bpost US Holdings, Inc | 100.0% | 100.0% | USA |
| Landmark Global, Inc | 100.0% | 100.0% | USA |
| Landmark Trade Services, Ltd | 100.0% | 100.0% | Canada |
| Radial Netherlands B.V. | 100.0% | 100.0% | Netherlands |
| Landmark Trade Services (Netherlands) BV | 100.0% | 100.0% | Netherlands |
| Landmark Trade Services (UK) Ltd | 100.0% | 100.0% | UK |
| Apple Express Courier, Inc | 100.0% | 100.0% | USA |
| Apple Express Courier, Ltd | 100.0% | 100.0% | Canada |
| Freight Distribution Management Systems PTY, Ltd | 100.0% | 100.0% | Australia |
| FDM Warehousing PTY, Ltd | 100.0% | 100.0% | Australia |
| AMP NV-SA | 100.0% | 100.0% | Belgium |
| Radial Belgium NV-SA | 100.0% | 100.0% | Belgium |
| DynaGroup BV | 100.0% | 100.0% | Netherlands |
| Dynafix Repair BV | 100.0% | 100.0% | Netherlands |
| Dynalogic Benelux BV | 100.0% | 100.0% | Netherlands |
| Dynafix Care BV | 100.0% | 100.0% | Netherlands |
| Dynalogic Courier BV | 100.0% | 100.0% | Netherlands |
| Dynafix Computer Repair BV | 100.0% | 100.0% | Netherlands |
| Dynasure BV | 100.0% | 100.0% | Netherlands |
| Dynafix OnSite BV | 100.0% | 100.0% | Netherlands |
| DynaLinq BV | 100.0% | 100.0% | Netherlands |
| Dynalogic Belgium NV | 100.0% | 100.0% | Belgium |
| Radial Holdings, LP | 100.0% | 100.0% | USA |
| Radial Commerce, Inc | 100.0% | 100.0% | USA |
| Radial South, LP | 100.0% | 100.0% | USA |
| Radial, Inc | 100.0% | 100.0% | USA |
| Radial Luxembourg S.à.R.l. | 100.0% | 100.0% | Luxembourg |
| Radial Omnichannel Technologies India, Private Ltd | 100.0% | 100.0% | India |
| Radial Omnichannel International, SL | 100.0% | 100.0% | Spain |
| Radial GmbH | 100.0% | 100.0% | Germany |
| Radial Commerce Ltd | 100.0% | 100.0% | UK |
| Radial E-commerce (Shanghai) Corp. Ltd | 100.0% | 100.0% | China |
| SHARE OF VOTING RIGHTS IN % TERMS | COUNTRY OF INCORPORATION | ||
| NAME | 2023 | 2022 | |
| bpost North America Holdings, Inc | 100.0% | 100.0% | USA |
| Radial III GP, LLC | 100.0% | 100.0% | USA |
| Radial South GP, LLC | 100.0% | 100.0% | USA |
| Radial Italy s.r.l. | 100.0% | 100.0% | Italy |
| Leen Menken Foodservice Logistics BV | 100.0% | 100.0% | Netherlands |
| Active Ants BV | 100.0% | 75.0% | Netherlands |
| Anthill BV | 100.0% | 75.0% | Netherlands |
| Freight 4U Logistics BV | 100.0% | 100.0% | Belgium |
| Active Ants International BV | 100.0% | 75.0% | Netherlands |
| Active Ants Belgium BV | 100.0% | 75.0% | Belgium |
| Active Ants Germany GmbH | 100.0% | 75.0% | Germany |
| Active Ants UK Ltd | 100.0% | 75.0% | UK |
| Marceau 1 SAS | 68.6% | 68.6% | France |
| IMX France | 68.6% | 68.6% | France |
| IMX GmbH | 68.6% | 68.6% | Germany |
| Aldipress BV | 100.0% | 100.0% | Netherlands |
| b2boost NV-SA | 100.0% | 5.0% | Belgium |
| IN MILLION EUR | 2023 | 2022 |
| ASSETS | ||
| NON-CURRENT ASSETS | ||
| Intangible assets (including formation expenses) | 29.5 | 34.4 |
| Tangible assets | 442.7 | 298.8 |
| Financial assets | 1,209.9 | 1,325.0 |
| Trade and other receivables | 0.0 | 2.0 |
| 1,682.1 | 1,660.3 | |
| CURRENT ASSETS | ||
| Inventories | 8.9 | 8.4 |
| Trade and other receivables | 626.5 | 661.2 |
| Cash and cash equivalents | 757.9 | 838.3 |
| Deferred charges and accrued income | 38.0 | 35.2 |
| 1,431.2 | 1,543.1 | |
| TOTAL ASSETS | 3,113.4 | 3,203.4 |
| EQUITY AND LIABILITIES | ||
| EQUITY | ||
| Issued capital | 364.0 | 364.0 |
| Reevaluation surpluses | 0.1 | 0.1 |
| Reserves | 67.9 | 71.9 |
| Retained earnings | 456.2 | 370.7 |
| 888.2 | 806.7 | |
| PROVISIONS | ||
| Pension related provisions | 28.7 | 26.4 |
| Provision for repairs and maintenance | 0.5 | 0.4 |
| Other liabilities and charges | 208.7 | 137.3 |
| Deferred taxes | 5.7 | 7.0 |
| IN MILLION EUR | 2023 | 2022 |
| 243.5 | 171.1 | |
| NON-CURRENT LIABILITIES | ||
| Long term debts | 648.1 | 652.4 |
| 648.1 | 652.4 | |
| CURRENT LIABILITIES | ||
| Trade and other payables | 314.1 | 342.6 |
| Short term debts | 58.8 | 173.4 |
| Social debts payable | 418.6 | 409.7 |
| Tax payable | 16.1 | 45.0 |
| Other debts | 359.6 | 429.2 |
| Accrued charges and deferred income | 166.3 | 173.2 |
| 1,333.5 | 1,573.2 | |
| TOTAL LIABILITIES | 3,113.4 | 3,203.4 |
| IN MILLION EUR | 2023 | 2022 |
| Revenue | 2,349.5 | 2,256.8 |
| Other operating income | 37.6 | 45.1 |
| Non-recurring operating income | 0.0 | 0.0 |
| TOTAL OPERATING INCOME | 2,387.0 | 2,301.9 |
| Material costs | 7.4 | 6.4 |
| Payroll costs | 1,300.3 | 1,270.1 |
| Services and other goods | 780.5 | 757.7 |
| Other operating expenses | 36.8 | 21.4 |
| Provisions | (8.8) | (0.9) |
| Depreciation and amortization | 85.8 | 62.9 |
| Non-recurring operating expenses | 3.1 | 94.2 |
| TOTAL OPERATING EXPENSES | 2,205.1 | 2,211.7 |
| PROFIT FROM OPERATING ACTIVITIES | 181.9 | 90.2 |
| Financial gains/(losses) | 57.2 | (9.8) |
| Non-recurring financial gains/(losses) | (84.9) | 69.1 |
| PROFIT FOR THE PERIOD BEFORE TAXES | 154.1 | 149.5 |
| Transfer from postponed taxes | (1.4) | (1.4) |
| Income taxes | 48.0 | 30.6 |
| NET PROFIT FOR THE PERIOD | 107.5 | 120.2 |
| Transfer to/(from) untaxed reserves | (4.1) | (4.1) |
| NET PROFIT FOR THE PERIOD AVAILABLE FOR | 111.5 | 124.3 |
| APPROPRIATION |