| STANDARD OR INTERPRETATION | EFFECTIVE FOR IN REPORTING PERIODS STARTING ON OR AFTER |
| IAS 21 – Amendments – Lack of exchangeability | 1 January 2025 |
| IFRS 10 and IAS 28 – Amendments – Sale or Contribution of Assets between an | - |
| Investor and its Associate or Joint Venture (*) | |
| Annual Improvements Volume 11(*) | - |
| IFRS 9 and IFRS 7 - Amendment - Classification and Measurement of Financial | 1 January 2026 |
| Instruments | |
| IFRS 18 - Presentation and Disclosure in Financial Statements | 1 January 2027 |
| IFRS 19 - Subsidiaries without Public Accountability: Disclosures | 1 January 2027 |
| INTANGIBLE ASSETS | USEFUL LIFE |
| Goodwill | Indefinite* |
| Development | |
| IT development costs | 5 years |
| Patent | 12 years |
| Know-how | 5 years maximum |
| INTANGIBLE ASSETS | USEFUL LIFE |
| Software | 5 years maximum |
| Customer relationships** including point of sale network (replacement costs) | Between 5 and 23 years |
| Tradename including brandnames** | Between 5 and 15 years |
| PROPERTY, PLANT AND EQUIPMENT | USEFUL LIFE |
| Land | n/a |
| Central administrative buildings | 40 years |
| Network buildings | 40 years |
| Industrial buildings, sorting centers | 25 years |
| Fitting-out works to buildings | 10 years |
| Tractors and forklifts | 10 years |
| Bikes and motorcycles | 4 years |
| All other vehicles (cars, trucks, etc,) | 5 years |
| Machines | 5 – 10 years |
| Furniture | 10 years |
| Computer Equipment | 4 – 5 years |
| IN MILLION EUR | 2024 |
| FAIR VALUE OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED IN THE ACQUIRED ENTITY | |
| NON-CURRENT ASSETS | 0.3 |
| Property, plant and equipment | 0.0 |
| Intangible assets | 0.3 |
| CURRENT ASSETS | 0.6 |
| Trade and other receivables | 0.5 |
| Cash and cash equivalents | 0.1 |
| CURRENT LIABILITIES | (0.3) |
| Trade and other payables | (0.3) |
| FAIR VALUE OF NET ASSETS ACQUIRED | 0,6 |
| Goodwill arising on acquisition | 1.9 |
| PURCHASE CONSIDERATION TRANSFERRED | 2.5 |
| of which: | |
| Cash paid in 2023 | 1.8 |
| Cash paid in 2022 | 0.1 |
| Contingent consideration (escrow account) | 0.5 |
| ANALYSIS OF CASH FLOWS ON ACQUISITION | |
| Net cash acquired with the subsidiary | 0.1 |
| Cash paid in 2022 and 2023 | (1.9) |
| NET CASH OUTFLOW | (1.8) |
| IN MILLION EUR | 2024 |
| FAIR VALUE OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED IN THE ACQUIRED ENTITY | |
| NON-CURRENT ASSETS | 0.1 |
| Property, plant and equipment | 0.1 |
| Intangible assets | 0.0 |
| CURRENT ASSETS | 0.0 |
| Trade and other receivables | 0.0 |
| Cash and cash equivalents | 0.0 |
| CURRENT LIABILITIES | 0.0 |
| Trade and other payables | 0.0 |
| FAIR VALUE OF NET ASSETS ACQUIRED | 0.1 |
| Goodwill arising on acquisition | 1.0 |
| PURCHASE CONSIDERATION TRANSFERRED | 1.1 |
| of which: | |
| Cash paid in 2024 | 1.1 |
| ANALYSIS OF CASH FLOWS ON ACQUISITION | |
| Net cash acquired with the subsidiary | 0.0 |
| Cash paid in 2024 | (1.1) |
| NET CASH OUTFLOW | (1.1) |
| IN MILLION EUR | 2024 |
| FAIR VALUE OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED IN THE ACQUIRED ENTITY | |
| NON-CURRENT ASSETS | 852.1 |
| Property, plant and equipment | 244.3 |
| Intangible assets | 583.6 |
| Deferred tax assets | 19.7 |
| Trade and other receivables | 4.5 |
| CURRENT ASSETS | 246.3 |
| Inventories | 7.9 |
| Income tax receivable | 0.3 |
| Trade and other receivables | 170.3 |
| Cash and cash equivalents | 67.7 |
| NON-CURRENT LIABILITIES | (347.8) |
| Interest-bearing loans and borrowings | (196.6) |
| Employee benefits | (1.3) |
| Provisions | (5.3) |
| Deferred tax liabilities | (144.0) |
| CURRENT LIABILITIES | (221.9) |
| Interest-bearing loans and borrowings | (52.7) |
| Bank overdrafts | 0.4 |
| Provisions | 0.0 |
| Income tax payable | (3.2) |
| Trade and other payables | (166.3) |
| FAIR VALUE OF NET ASSETS ACQUIRED | 529.4 |
| Goodwill arising on acquisition | 826.4 |
| PURCHASE CONSIDERATION TRANSFERRED | 1,355.8 |
| of which: | |
| Cash paid | 1,345.1 |
| Contingent consideration | 10.7 |
| ANALYSIS OF CASH FLOWS ON ACQUISITION | |
| Net cash acquired with the subsidiary | 67.7 |
| Cash paid | (1,345.1) |
| NET CASH OUTFLOW | (1,277.3) |
| GLOBAL | ||||||||||||
| BENE LAST-MILE | 3PL | CROSS-BORDER | CORPORATE | ELIMINATIONS | GROUP | |||||||
| IN MILLION EUR | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| External operating | 2,272.2 | 2,327.6 | 1,455.5 | 1,310.4 | 609.3 | 6 27.2 | 4.3 | 7.0 | 0.0 | 0.0 | 4,341.3 | 4,272.2 |
| income | ||||||||||||
| Intersegment | 77.3 | 71.8 | 4.8 | 5.6 | 5.5 | 6.2 | 406.8 | 422.6 | (494.5) | (506.3) | 0.0 | 0.0 |
| operating income | ||||||||||||
| TOTAL OPERATING | 2,349.5 | 2,399.4 | 1,460.4 | 1,316.0 | 614.8 | 633.4 | 411.1 | 429.6 | (494.5) | (506.3) | 4,341.3 | 4,272.2 |
| INCOME | ||||||||||||
| Operating expenses | 2,122.8 | 2,198.7 | 1,271.3 | 1,196.4 | 511.4 | 519.1 | 396.2 | 386.4 | (494.5) | (506.3) | 3,807.2 | 3,794.4 |
| Depreciation, | 95.8 | 99.9 | 455.7 | 112.6 | 24.2 | 23.6 | 76.4 | 81.0 | 0.0 | 0.0 | 652.1 | 317.0 |
| amortization | ||||||||||||
| PROFIT/(LOSS) FROM | 130.9 | 100.7 | (266.7) | 7.0 | 79.2 | 90.8 | (61.5) | (37.7) | 0.0 | 0.0 | (118.0) | 160.8 |
| OPERATING ACTIVITIES | ||||||||||||
| (EBIT) | ||||||||||||
| Shares of results of | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| associates and joint | ||||||||||||
| ventures | ||||||||||||
| Remeasurement of | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| assets held for sale at | ||||||||||||
| fair value less costs | ||||||||||||
| to sell | ||||||||||||
| Financial results | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (30.8) | (41.6) |
| Income tax expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.3 | 54.5 |
| PROFIT/(LOSS) OF | 130.9 | 100.7 | (266.7) | 7.0 | 79.2 | 90.8 | (61.5) | (37.7) | 0.0 | 0.0 | (204.1) | 64.8 |
| THE PERIOD (EAT) | ||||||||||||
| EXTERNAL OPERATING INCOME | REVENUE | |||||
| IN MILLION EUR | 2024 | 2023 | CHANGE % | 2024 | 2023 | CHANGE % |
| BENE LAST-MILE | 2,272.2 | 2,327.6 | -2.4% | 2,266.7 | 2,322.6 | -2.4% |
| Transactional mail | 724.3 | 747.1 | -3.1% | 724.3 | 747.1 | -3.1% |
| Advertising mail | 191.8 | 179.0 | 7.2% | 191.8 | 179.0 | 7.2% |
| Press | 299.0 | 349.6 | -14.5% | 299.0 | 349.6 | -14.5% |
| Parcels Belgium | 531.3 | 499.1 | 6.5% | 531.3 | 499.1 | 6.5% |
| Proximity and convenience retail | 271.7 | 292.1 | -7.0% | 271.7 | 292.1 | -7.0% |
| network | ||||||
| Value added services | 118.9 | 132.5 | -10.3% | 118.9 | 132.5 | -10.3% |
| Personalized logistics | 129.7 | 133.1 | -2.5% | 129.7 | 133.1 | -2.5% |
| Other | 5.5 | (4.9) | - | 0.0 | (9.9) | - |
| 3PL | 1,455.5 | 1,310.4 | 11.1% | 1,452.4 | 1,308.1 | 11.0% |
| 3PL Europe | 516.2 | 158.0 | - | 516.2 | 157.2 | - |
| 3PL North America | 936.1 | 1,150.9 | -18.7% | 936.1 | 1,150.9 | -18.7% |
| Other | 3.1 | 1.5 | - | 0.0 | 0.0 | - |
| GLOBAL CROSS-BORDER | 609.3 | 627.2 | -2.9% | 609.7 | 626.8 | -2.7% |
| Cross-border Europe | 361.6 | 349.5 | 3.5% | 361.6 | 349.5 | 3.5% |
| Cross-border North America | 248.1 | 277.4 | -10.5% | 248.1 | 277.4 | -10.5% |
| Other | (0.4) | 0.4 | - | 0.0 | 0.0 | - |
| CORPORATE | 4.3 | 7.0 | -39.1% | 0.0 | 0.0 | 0.0% |
| TOTAL | 4,341.3 | 4,272.2 | 1.6% | 4,328.8 | 4,257.5 | 1.7% |
| EVOLUTION | |||
| IN MILLION EUR | 2024 | 2023 | 2024 – 2023 |
| Belgium | 929.5 | 903.4 | 0.6% |
| Rest of Europe | 1,427.9 | 272.6 | - |
| US | 1,171.5 | 966.3 | 21.2% |
| Rest of world | 98.9 | 75.7 | 30.6% |
| TOTAL NON-CURRENT ASSETS | 3,627.7 | 2,218.0 | 63.6% |
| Belgium | 2,422.6 | 2,443.4 | -0.9% |
| Rest of Europe | 575.8 | 328.4 | 75.4% |
| US | 1,219.9 | 1,370.9 | -11.0% |
| Rest of world | 122.9 | 129.5 | -5.1% |
| TOTAL OPERATING INCOME | 4,341.3 | 4,272.2 | 1.6% |
| IN MILLION EUR | 2024 | 2023 |
| Revenue excluding the SGEI remuneration | 4,100.9 | 3,945.7 |
| SGEI remuneration | 227.8 | 311.9 |
| TOTAL | 4,328.7 | 4,257.5 |
| IN MILLION EUR | 2024 | 2023 |
| Gain on disposal of property, plant and equipment | 0.8 | 3.4 |
| Rental income of investment property and sublease | 1.9 | 0.7 |
| Third party cost recovery | 4.1 | 5.0 |
| Insurance recovery | 1.9 | 0.0 |
| Other | 3.8 | 5.6 |
| TOTAL | 12.6 | 14.7 |
| IN MILLION EUR | 2024 | 2023 |
| Provisions | (2.5) | 73.3 |
| Local, real estate and other taxes | 23.7 | 34.4 |
| Impairment on trade receivables and charge backs payment services | 5.8 | 5.8 |
| Losses on disposals of property, plant and equipment | 1.0 | 0.3 |
| Other | 14.6 | 2.5 |
| TOTAL | 42.6 | 116.3 |
| EVOLUTION | |||
| IN MILLION EUR | 2024 | 2023 | 2024 – 2023 |
| Rent and rental costs | 108.2 | 104.6 | 3.5% |
| Maintenance and repairs | 118.0 | 111.3 | 6.0% |
| Energy delivery | 71.6 | 77.0 | -7.0% |
| Other goods | 26.7 | 31.9 | -16.3% |
| Postal and telecom costs | 13.3 | 11.7 | 14.2% |
| Insurance costs | 39.3 | 31.6 | 24.3% |
| Transport costs | 838.8 | 801.1 | 4.7% |
| Publicity and advertising | 27.1 | 24.9 | 8.9% |
| Consultancy | 15.2 | 26.3 | -42.1% |
| Interim employees | 264.5 | 326.3 | -18.9% |
| Third party remuneration, fees | 214.8 | 203.5 | 5.5% |
| Other services | 96.6 | 101.4 | -4.8% |
| TOTAL | 1,834.1 | 1,851.6 | -0.9% |
| IN MILLION EUR | 2024 | 2023 |
| Wages and salaries | 1,527.1 | 1,448.0 |
| Social security costs | 296.5 | 275.0 |
| Pension costs (note 6.26) | 11.5 | 9.3 |
| Termination benefits, Other long-term benefits and Post-employment | 10.3 | 9.4 |
| benefits other than Pension (note 6.26) | ||
| TOTAL | 1,845.4 | 1,741.7 |
| IN MILLION EUR | 2024 | 2023 |
| Financial income | 47.0 | 33.2 |
| Financial costs | (77.8) | (74.8) |
| TOTAL | (30.8) | (41.6) |
| IN MILLION EUR | 2024 | 2023 |
| Financial income on cash and cash equivalents | 18.6 | 23.9 |
| Gain from exchange differences | 24.2 | 2.1 |
| Contingent consideration: changes related to purchase of minority interests | 0.0 | 6.0 |
| Financial income on defined benefit obligations (IAS 19) | 2.8 | 0.0 |
| Other | 1.5 | 1.2 |
| TOTAL | 47.0 | 33.2 |
| IN MILLION EUR | 2024 | 2023 |
| Financial costs on defined benefit obligations (IAS 19) | 1.2 | 20.6 |
| Lease interest expenses (IFRS 16) | 23.8 | 15.7 |
| Interest on loans | 8.6 | 9.7 |
| Interest and costs related to long-term bond | 15.3 | 9.3 |
| Unwinding of pre-hedge interest swap | 2.5 | 2.5 |
| Loss from exchange differences | 16.6 | 9.6 |
| Contingent consideration: unwinding of discount, effect of changes in | 0.3 | 4.3 |
| discount rate and change in ownership interests in controlled entities | ||
| Transaction fees | 4.0 | 0.0 |
| Other finance costs | 5.4 | 3.2 |
| TOTAL | 77.8 | 74.8 |
| IN MILLION EUR | 2024 | 2023 |
| TAX EXPENSE INCLUDED | ||
| Current tax expenses | 49.8 | 60.4 |
| Adjustment recognized in the current year in relation | (3.6) | 0.1 |
| to the current tax of prior year | ||
| Deferred tax expenses | 9.0 | (6.0) |
| TOTAL INCOME TAX EXPENSE RECOGNIZED IN INCOME STATEMENT | 55.3 | 54.5 |
| IN MILLION EUR | 2024 | 2023 |
| Profit before tax (A) | (148.8) | 119.2 |
| Statutory tax rate of the parent company (B) | 25.00% | 25.00% |
| THEORETICAL INCOME TAX EXPENSES (C) = (A) X (B) | (37.2) | 29.8 |
| RECONCILING ITEMS BETWEEN STATUTORY AND EFFECTIVE INCOME TAX EXPENSE | ||
| Tax effect of non tax deductible expenses | 8.1 | 5.8 |
| Tax effects prior year | (2.3) | 0.1 |
| Tax effect of internal compliance review | (0.2) | 20.1 |
| Tax effect of CGU impairment | 74.6 | 0.0 |
| Tax effect of the remeasurement of assets held for sale at fair value less costs | 0.0 | 0.0 |
| to sell | ||
| Tax effect of tax losses utilized by subsidiaries for which no deferred tax asset | 0.0 | 0.0 |
| or no full deferred tax asset was recognized | ||
| Subsidiaries in loss situation for which no deferred tax asset or no full | 18.9 | 1.8 |
| deferred tax asset was recognize on their tax losses | ||
| Associates (equity method) | 0.0 | 0.0 |
| OTHER: | ||
| Tax effect of subsidiaries liquidation | 0.0 | 0.0 |
| Tax effect of the changes in tax rates | 0.0 | 0.2 |
| Other differences | (6.7) | (3.3) |
| TOTAL | 55.3 | 54.5 |
| Tax using effective rate (current period) | (55.3) | (54.5) |
| Profit before income tax | (148.8) | 119.2 |
| Effective tax rate | 37.1% | 45.7% |
| IMPACT ON | IMPACT ON | IMPACT OF | ||||
| RESULT OF | OTHER COMPRE- | BUSINESS | EXCHANGE RATE | |||
| IN MILLION EUR | 2023 | THE YEAR | HENSIVE INCOME | COMBINATIONS | DIFFERENCE | 2024 |
| DEFERRED TAX ASSETS | ||||||
| Employee benefits | 7.7 | (0.2) | (1.4) | 0.0 | 0.0 | 6.1 |
| Provisions | 1.3 | 0.1 | 0.0 | 0.0 | 0.0 | 1.4 |
| Tax losses carried forward | 53.8 | (14.9) | 0.0 | 13.6 | 1.4 | 54.1 |
| Property plant and equipment | (49.3) | 6.3 | 0.0 | 0.0 | (0.4) | (45.3) |
| Intangible assets | (29.2) | 6.1 | 0.0 | (145.0) | (2.9) | (171.1) |
| Leases | 8.1 | (7.4) | 0.0 | 3.6 | 0.0 | 6.2 |
| Other | 20.2 | 1.0 | (0.6) | 3.5 | 0.1 | 24.1 |
| NET DEFERRED TAX ASSETS / (LIABILITIES) | 12.7 | (9.0) | (0.4) | 0.0 | (1.8) | (124.5) |
| IN MILLION EUR | 2024 | 2023 |
| Net profit/(loss) attributable to ordinary equity holders of the parent for | (205.1) | 65.7 |
| basic earnings | ||
| Adjustments for the effect of dilution | ||
| Net profit/(loss) attributable to ordinary equity holders of the parent | (205.1) | 65.7 |
| adjusted for the effect of dillution | ||
| IN MILLION SHARES | ||
| Weighted average number of ordinary shares for basic earnings per share | 200.0 | 200.0 |
| Effect of dilution | ||
| Weighted average number of ordinary shares adjusted for the effect of | 200.0 | 200.0 |
| dilution | ||
| IN EUR | ||
| Basic, profit/(loss) per share attributable to ordinary equity holders of the | (1.03) | 0.33 |
| parent | ||
| Diluted, profit/(loss) per share attributable to ordinary equity holders of the | (1.03) | 0.33 |
| parent |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | FITTINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| COST | ||||||||
| BALANCE AT 1 JANUARY 2023 | 595.6 | 455.3 | 548.5 | 294.3 | 60.1 | 1,953.8 | 1,018.8 | 2,972.6 |
| Acquisitions | 33.4 | 26.4 | 26.2 | 26.8 | 28.0 | 140.8 | 154.9 | 295.7 |
| Acquisitions through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Disposals | 0.0 | (8.3) | (12.2) | (5.7) | 0.0 | (26.2) | (86.0) | (112.2) |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | (5.0) | 0.0 | 0.0 | 0.0 | 0.0 | (5.0) | 0.0 | (5.0) |
| investment property | ||||||||
| Exchange rate difference | (1.0) | 0.0 | (10.4) | (0.7) | (0.1) | (12.2) | (12.1) | (24.2) |
| Other movements | 21.2 | 8.0 | 51.3 | (11.1) | (73.2) | (3.9) | (2.4) | (6.3) |
| BALANCE AT 31 DECEMBER 2023 | 644.1 | 481.4 | 603.5 | 303.6 | 14.8 | 2,047.5 | 1,073.2 | 3,120.7 |
| BALANCE AT 1 JANUARY 2024 | 644.1 | 481.4 | 603.5 | 303.6 | 14.8 | 2,047.5 | 1,073.2 | 3,120.7 |
| Acquisitions | 2.6 | 21.0 | 34.6 | 49.7 | 19.0 | 126.9 | 189.2 | 316.1 |
| Acquisitions through business | 6.2 | 30.8 | 23.6 | 45.1 | 2.5 | 108.3 | 226.3 | 334.6 |
| combinations | ||||||||
| Disposals | (1.3) | (0.1) | (3.0) | 0.0 | 0.0 | (4.4) | (72.0) | (76.4) |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||||
| Exchange rate difference | 2.2 | 1.7 | 19.9 | 2.0 | 0.2 | 26.0 | 23.9 | 49.9 |
| Other movements | 30.0 | 0.3 | 9.8 | (25.9) | (27.7) | (13.5) | (12.5) | (26.0) |
| BALANCE AT 31 DECEMBER 2024 | 683.9 | 535.2 | 688.2 | 374.5 | 8.9 | 2,290.7 | 1,428.2 | 3,718.9 |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND FIT- | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | TINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| REVALUATION | ||||||||
| BALANCE AT 31 DECEMBER 2023 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 7.4 | 0.0 | 7.4 |
| BALANCE AT 31 DECEMBER 2024 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 7.4 | 0.0 | 7.4 |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND FIT- | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | TINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| DEPRECIATION AND IMPAIRMENT LOSSES | ||||||||
| BALANCE AT 1 JANUARY 2023 | (360.2) | (312.1) | (352.9) | (167.5) | (3.8) | (1,196.5) | (384.6) | (1,581.1) |
| Depreciations through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Disposals | 0.0 | 7.9 | 11.7 | 5.0 | 0.0 | 24.6 | 58.9 | 83.5 |
| Disposals through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Depreciation and impairment losses | (14.6) | (26.8) | (55.1) | (25.6) | 0.0 | (122.0) | (151.9) | (273.9) |
| Assets classified as held for sale or | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 5.0 |
| investment property | ||||||||
| Exchange rate difference | 0.0 | 0.2 | 4.6 | 0.2 | 0.0 | 5.0 | 5.5 | 10.5 |
| Other movements | (9.2) | (6.0) | 5.0 | 6.2 | 3.8 | (0.2) | 0.1 | (0.1) |
| BALANCE AT 31 DECEMBER 2023 | (378.9) | (336.9) | (386.7) | (181.7) | 0.0 | (1,284.2) | (471.9) | (1,756.1) |
| BALANCE AT 1 JANUARY 2024 | (378.9) | (336.9) | (386.7) | (181.7) | 0.0 | (1,284.2) | (471.9) | (1,756.1) |
| Depreciations through business | (4.2) | (22.1) | (16.8) | (35.7) | 0.0 | (78.8) | (11.5) | (90.3) |
| combinations | ||||||||
| Disposals | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 2.1 | 52.5 | 54.6 |
| Disposals through business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| combinations | ||||||||
| Depreciation and impairment losses | (11.5) | (33.8) | (57.2) | (26.8) | 0.0 | (129.3) | (172.8) | (302.1) |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||||
| Exchange rate difference | (0.2) | (0.8) | (10.5) | (0.8) | 0.0 | (12.4) | (11.8) | (24.1) |
| Other movements | (5.6) | 5.3 | 0.8 | 10.7 | 0.0 | 11.2 | 8.2 | 19.4 |
| BALANCE AT 31 DECEMBER 2024 | (400.4) | (388.4) | (468.3) | (234.3) | 0.0 | (1,491.4) | (607.2) | (2,098.6) |
| OTHER | PROPERTY, | |||||||
| FURNITURE | FIXTURES | PROPERTY, | PLANT AND | |||||
| LAND AND | PLANT AND | AND | AND FIT- | PLANT AND | EQUIPMENT | RIGHT-OF- | ||
| IN MILLION EUR | BUILDINGS | EQUIPMENT | VEHICLES | TINGS | EQUIPMENT | (EXCL. ROU) | USE (ROU) | TOTAL |
| CARRYING AMOUNT | ||||||||
| At 31 December 2023 | 265.2 | 144.6 | 216.8 | 121.8 | 22.3 | 770.7 | 601.3 | 1,372.0 |
| At 31 December 2024 | 283.5 | 146.9 | 219.9 | 140.2 | 16.3 | 806.7 | 820.9 | 1,627.7 |
| IN MILLION EUR | USEFUL LIVES | CARRYING AMOUNT DEC 31, 2024 | CARRYING AMOUNT DEC 31, 2023 |
| Land and Buildings | 3 to 25 years | 724.6 | 531.9 |
| Vehicles | 4 or 5 years (8 years for trucks) | 89.8 | 67.3 |
| Machinery and other equipment | 1 to 15 years | 6.6 | 2.1 |
| TOTAL | 820.9 | 601.3 |
| IN MILLION EUR | 2024 | 2023 |
| Less than one year | 2.6 | 2.3 |
| Between one year and five years | 6.3 | 6.7 |
| More than five years | 0.6 | 1.5 |
| TOTAL | 9.6 | 10.5 |
| IN MILLION EUR | LAND AND BUILDINGS |
| ACQUISITION COST | |
| BALANCE AT 1 JANUARY 2023 | 11.5 |
| Acquisitions | 0.0 |
| Transfer from/(to) other asset categories | 0.1 |
| BALANCE AT 31 DECEMBER 2023 | 11.6 |
| BALANCE AT 1 JANUARY 2024 | 11.6 |
| Acquisitions | 0.0 |
| Transfer from/(to) other asset categories | (0.3) |
| BALANCE AT 31 DECEMBER 2024 | 11.3 |
| DEPRECIATION AND IMPAIRMENT LOSSES | |
| BALANCE AT 1 JANUARY 2023 | (8.1) |
| Depreciations | 0.0 |
| Transfer from/(to) other asset categories | (0.1) |
| BALANCE AT 31 DECEMBER 2023 | (8.2) |
| BALANCE AT 1 JANUARY 2024 | (8.2) |
| Depreciations | 0.0 |
| Transfer from/(to) other asset categories | 0.1 |
| BALANCE AT 31 DECEMBER 2024 | (8.1) |
| CARRYING AMOUNT | |
| At 31 December 2023 | 3.4 |
| At 31 December 2024 | 3.2 |
| IN MILLION EUR | 2024 | 2023 |
| ASSETS | ||
| Property, plant and equipment | 0.6 | 0.6 |
| ASSETS HELD FOR SALE | 0.6 | 0.6 |
| CUSTOMER | ||||||
| IN MILLION EUR | GOODWILL | DEVELOPMENT | SOFTWARE | RELATIONSHIP | TRADENAME | TOTAL |
| COST | ||||||
| BALANCE AT 1 JANUARY 2023 | 718.6 | 166.8 | 222.0 | 126.0 | 54.0 | 1,287.3 |
| Acquisitions | 0.0 | 6.7 | 7.1 | 0.0 | 0.0 | 13.9 |
| Acquisitions and additions through | 1.4 | 3.3 | (0.0) | 0.0 | 0.0 | 4.6 |
| business combinations | ||||||
| Disposals | 0.0 | 0.0 | (5.6) | 0.0 | 0.0 | (5.6) |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | (18.0) | (0.2) | (2.6) | (2.8) | (1.1) | (24.7) |
| Other movements | 0.0 | 6.8 | (8.0) | 3.6 | (0.8) | 1.6 |
| BALANCE AT 31 DECEMBER 2023 | 702.0 | 183.3 | 212.9 | 126.7 | 52.1 | 1,277.1 |
| BALANCE AT 1 JANUARY 2024 | 702.0 | 183.3 | 212.9 | 126.7 | 52.1 | 1,277.1 |
| Acquisitions | 1.0 | 7.8 | 10.9 | 0.0 | 0.0 | 19.7 |
| Acquisitions and additions through | 826.9 | 51.6 | 5.9 | 544.6 | 25.3 | 1,454.3 |
| business combinations | ||||||
| Disposals | 0.0 | (3.8) | (1.1) | 0.0 | 0.0 | (4.9) |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | 42.2 | 0.6 | 5.2 | 12.9 | 1.9 | 62.7 |
| Other movements | 0.0 | 1.9 | 3.0 | 0.0 | 0.0 | 4.9 |
| BALANCE AT 31 DECEMBER 2024 | 1,572.2 | 241.4 | 236.8 | 684.2 | 79.2 | 2,813.7 |
| CUSTOMER | ||||||
| IN MILLION EUR | GOODWILL | DEVELOPMENT | SOFTWARE | RELATIONSHIP | TRADENAME | TOTAL |
| AMORTIZATION AND IMPAIRMENT LOSSES | ||||||
| BALANCE AT 1 JANUARY 2023 | (27.0) | (132.0) | (185.9) | (60.9) | (25.8) | (431.6) |
| Acquisitions through business | 0.0 | (2.9) | 0.0 | 0.0 | 0.0 | (2.9) |
| combinations | ||||||
| Disposals | 0.0 | 0.0 | 5.6 | 0.0 | 0.0 | 5.6 |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization | 0.0 | (15.2) | (13.8) | (7.8) | (4.7) | (41.5) |
| Impairment losses | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | (0.1) | 0.2 | 2.0 | 1.2 | 0.6 | 3.8 |
| Other movements | 0.0 | (5.5) | 8.3 | (1.7) | (0.8) | 0.4 |
| BALANCE AT 31 DECEMBER 2023 | (27.1) | (155.5) | (183.8) | (69.2) | (30.6) | (466.2) |
| BALANCE AT 1 JANUARY 2024 | (27.1) | (155.5) | (183.8) | (69.2) | (30.6) | (466.2) |
| Acquisitions through business | 0.0 | (39.3) | (4.3) | 0.0 | 0.0 | (43.7) |
| combinations | ||||||
| Disposals | 0.0 | 3.7 | 1.0 | 0.0 | 0.0 | 4.8 |
| Disposals via business combinations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization | 0.0 | (14.8) | (13.5) | (17.8) | (5.1) | (51.2) |
| Impairment losses | (299.4) | 0.4 | 0.0 | 0.0 | 0.0 | (299.0) |
| Assets classified as held for sale or | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| investment property | ||||||
| Exchange rate difference | (2.6) | (0.5) | (4.1) | (2.5) | (1.3) | (11.0) |
| Other movements | 0.0 | (1.9) | 0.0 | 0.0 | 0.0 | (1.9) |
| BALANCE AT 31 DECEMBER 2024 | (329.1) | (207.9) | (204.6) | (89.5) | (37.1) | (868.3) |
| OTHER | ||||||
| CUSTOMER | INTANGIBLE | |||||
| IN MILLION EUR | GOODWILL | DEVELOPMENT | SOFTWARE | RELATIONSHIP | ASSETS | TOTAL |
| CARRYING AMOUNT | ||||||
| At 31 December 2023 | 674.9 | 27.9 | 29.1 | 57.5 | 21.5 | 810.9 |
| At 31 December 2024 | 1,243.0 | 33.4 | 32.2 | 594.7 | 42.2 | 1,945.5 |
| E-LOGISTICS | |||||||
| BELGIUM | PERSONALISED | RADIAL | NORTH | ||||
| IN MILLION EUR | LAST MILE | LOGISTICS | EUROPE | ACTIVE ANTS | CROSS BORDER | AMERICA | TOTAL |
| BALANCE AT 1 JANUARY 2023 | 77.0 | 17. 9 | 13.3 | 29.9 | 22.9 | 530.6 | 691.6 |
| Acquisitions | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
| Disposals | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Impairment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Transfer | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Exchange rate difference | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | (18.3) | (18.1) |
| BALANCE AT 31 DECEMBER 2023 | 78.3 | 17.9 | 13.5 | 29.9 | 22.9 | 512.3 | 674.9 |
| PERSO- | E-LOGIS- | ||||||||
| BELGIUM | NALISED | RADIAL | ACTIVE | CROSS | TICS NORTH | ||||
| IN MILLION EUR | LAST MILE | LOGISTICS | EUROPE | ANTS | STACI | BORDER | RADIAL US | AMERICA | TOTAL |
| BALANCE AT 1 JANUARY 2024 | 78.3 | 17.9 | 13.5 | 29.9 | 0.0 | 22.9 | 0.0 | 512.3 | 674.9 |
| Acquisitions | 0.6 | 0.0 | 0.0 | 0.0 | 826.4 | 1.0 | 0.0 | 0.0 | 827.9 |
| Disposals | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Transfer | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 137.8 | 374.5 | (512.3) | 0.0 |
| Impairment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (299.4) | 0.0 | (299.4) |
| Exchange rate difference | 0.0 | 0.0 | 0.0 | 0.0 | 11.4 | 8.1 | 20.0 | 0.0 | 39.6 |
| BALANCE AT 31 DECEMBER 2024 | 78.9 | 17. 9 | 13.5 | 29.9 | 8 37.8 | 169.9 | 95.1 | 0.0 | 1,243.0 |
| DISCOUNT RATES | GROWTH RATES | |||
| 2024 | 2023 | 2024 | 2023 | |
| Belgium Last mile | 9.1% | 7.8% | 2% | 1% |
| Personalised logistics | 9.1% | 9.2% | 2% | 2% |
| Radial Europe | 9.1% | 9.2% | 2% | 2% |
| Active Ants | 9.1% | 9.2% | 2% | 2% |
| Staci | 9.1% | - | 2% | - |
| Cross Border | 10.3% | 9.2% | 2% | 1% |
| Radial US | 10.3% | - | 2% | - |
| E-logistics North America | 10.3% | 9.9% | 2% | 2% |
| PERSON- | |||||||
| BELGIUM | ALISED | RADIAL | ACTIVE | CROSS | |||
| LAST MILE | LOGISTICS | EUROPE | ANTS | STACI | BORDER | RADIAL US | |
| Sensitivity to long-term growth rate -1% | -9.5% | -9.3% | -10.1% | -10.5% | -9.4% | -7.0% | -8.8% |
| Sensitivity to long-term growth rate +1% | 12.7% | 12.4% | 13.4% | 13.9% | 12.5% | 8.9% | 11.2% |
| Sensitivity to discount rate -0.5 % | 7.9% | 7.7% | 8.2% | 8.6% | 7.8% | 5.9% | 7.3% |
| Sensitivity to discount rate +0.5 % | -6.8% | -6.7% | -7.1% | -7.4% | -6.8% | -5.3% | -6.5% |
| Sensitivity to EBITDA margin -1.0 % | -20.3% | -20.3% | -9.8% | -8.8% | -6.5% | -9.1% | -17.7% |
| Sensitivity to EBITDA margin +1.0 % | 20.3% | 20.3% | 9.8% | 8.8% | 6.5% | 9.1% | 17.7% |
| IN MILLION EUR | 2024 | 2023 |
| BALANCE AT 1 JANUARY | 0.1 | 0.1 |
| Share of results | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER | 0.1 | 0.1 |
| IN MILLION EUR | 2024 | 2023 |
| Trade receivables | 6.0 | 0.0 |
| Contract costs - assets recognized to obtain or fulfil a contract | 4.4 | 7.8 |
| Long-term guarantees | 15.0 | 12.1 |
| Subleases | 8.5 | 6.8 |
| Other receivables | 17.5 | 4.9 |
| NON-CURRENT TRADE AND OTHER RECEIVABLES | 51.3 | 31.7 |
| IN MILLION EUR | 2024 | 2023 |
| Trade receivables | 660.8 | 668.8 |
| Terminal dues | 139.6 | 222.2 |
| Tax receivables, other than income tax | 33.3 | 5.8 |
| Contract costs - assets recognized to obtain or fulfil a contract | 3.0 | 4.1 |
| Other receivables | 80.2 | 68.6 |
| CURRENT TRADE AND OTHER RECEIVABLES | 916.9 | 969.5 |
| IN MILLION EUR | 2024 | 2023 |
| Accrued income | 3.8 | 13.0 |
| Deferred charges | 56.6 | 40.9 |
| Other receivables | 19.8 | 14.7 |
| CURRENT - OTHER RECEIVABLES | 80.2 | 68.6 |
| IN MILLION EUR | 2024 | 2023 |
| Raw materials | 16.5 | 11.0 |
| Finished products | 2.2 | 3.5 |
| Goods purchased for resale | 15.0 | 11.7 |
| Reductions in value | (1.5) | (0.7) |
| INVENTORIES | 32.3 | 25.4 |
| IN MILLION EUR | 2024 | 2023 |
| Cash in postal network | 133.8 | 122.5 |
| Transit accounts | 60.6 | 79.1 |
| Cash payment transactions under execution | (38.4) | (28.5) |
| Bank current accounts | 456.1 | 447.0 |
| Cash equivalents | 135.3 | 250.6 |
| CASH AND CASH EQUIVALENTS | 747.4 | 870.6 |
| NON-CASH FLOW CHANGES | |||||||||||
| IN MILLION EUR | 2022 | CASH FLOWS | FOREIGN EXCHANGE MOVEMENT | ADDITION | REASSESSMENT | DISPOSAL | DISPOSAL THROUGH BUSINESS COMBINATIONS | TRANSFER | TRANSFER TO AHFS | OTHER | 2023 |
| Bank loans | 0,0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term bond | 646.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 647.1 |
| Other loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Current Lease liabilities | 534.9 | 0.0 | (5.6) | 98.9 | 56.1 | (27.6) | 0.0 | (167.5) | 0.0 | 15.7 | 504.9 |
| NON CURRENT INTEREST- | 1,180.9 | 0.0 | (5.6) | 98.9 | 56.1 | (27.6) | 0.0 | (167.5) | 0.0 | 16.8 | 1,152.0 |
| BEARING LOANS AND | |||||||||||
| BORROWINGS | |||||||||||
| NON-CASH FLOW CHANGES | |||||||||||
| IN MILLION EUR | 2022 | CASH FLOWS | FOREIGN EXCHANGE MOVEMENT | ADDITION | REASSESSMENT | DISPOSAL | DISPOSAL THROUGH BUSINESS COMBINATIONS | TRANSFER | TRANSFER TO AHFS | OTHER | 2023 |
| Bank loans | 173.4 | (170.0) | (14.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | 0.0 |
| Commercial papers | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other loans | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
| Current Lease liabilities | 134.1 | (160.7) | (1.9) | 0.0 | 0.0 | 0.0 | 0.0 | 167.5 | 0.0 | 0.0 | 139.0 |
| CURRENT INTEREST-BEARING | 307. 3 | (330.7) | (16.5) | 0.0 | 0.0 | 0.0 | 0.0 | 167.5 | 0.0 | 11.4 | 139.0 |
| LOANS AND BORROWINGS | |||||||||||
| NON-CASH FLOW CHANGES | |||||||||||
| IN MILLION EUR | 2023 | CASH FLOWS | FOREIGN EXCHANGE MOVEMENT | ADDITION | REASSESSMENT | DISPOSAL | DISPOSAL THROUGH BUSINESS COMBINATIONS | TRANSFER | TRANSFER TO AHFS | OTHER | 2024 |
| Bank loans | 0.0 | 0.0 | 16.9 | (13.1) | 3.8 | ||||||
| Long-term bond | 647.1 | 995.6 | 1.4 | 1,644.1 | |||||||
| Other loans | 0.0 | 0.5 | 0.5 | ||||||||
| Non-Current Lease liabilities | 504.9 | 10.8 | 108.3 | 80.9 | (19.5) | 179.1 | (202.1) | 22.8 | 685.1 | ||
| NON CURRENT INTEREST- | 1,152.0 | 995.6 | 10.8 | 108.3 | 80.9 | (19.5) | 196.6 | (215.3) | 0.0 | 24.2 | 2,333.5 |
| BEARING LOANS AND | |||||||||||
| BORROWINGS | |||||||||||
| NON-CASH FLOW CHANGES | |||||||||||
| IN MILLION EUR | 2023 | CASH FLOWS | FOREIGN EXCHANGE MOVEMENT | ADDITION | REASSESSMENT | DISPOSAL | DISPOSAL THROUGH BUSINESS COMBINATIONS | TRANSFER | TRANSFER TO AHFS | OTHER | 2024 |
| Bank loans | 0.0 | (4.1) | 0.3 | 13.1 | 9.3 | ||||||
| Commercial papers | 0.0 | 0.0 | |||||||||
| Other loans | 0.1 | 0.5 | (0.1) | 0.5 | |||||||
| Current Lease liabilities | 139.0 | (194.0) | 3.5 | 52.4 | 202.1 | 1.7 | 204.6 | ||||
| CURRENT INTEREST-BEARING | 139.0 | (198.1) | 3.5 | 0.5 | 0.0 | 0.0 | 52.7 | 215.3 | 0.0 | 1.6 | 214.4 |
| LOANS AND BORROWINGS | |||||||||||
| IN MILLION EUR | 2024 | 2023 |
| Post-employment benefits (note 6.25.1) | 15.1 | 14.9 |
| Other long-term benefits (note 6.25.2) | 208.6 | 225.8 |
| Termination benefits (note 6.25.3) | 10.6 | 9.1 |
| TOTAL | 234.3 | 249.8 |
| IN MILLION EUR | 2024 | 2023 |
| Employee benefits | 234.3 | 249.8 |
| Deferred tax assets impact | (5.1) | (7.0) |
| EMPLOYEE BENEFITS NET OF DEFERRED TAX | 229.2 | 242.8 |
| IN MILLION EUR | 2024 | 2023 |
| Present value of total obligations | 305.0 | 319.7 |
| Fair value of plan assets | (70.7) | (69.9) |
| Present value of net obligations | 234.3 | 249.8 |
| NET LIABILITY | 234.3 | 249.8 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 234.3 | 249.8 |
| NET LIABILITY | 234.3 | 249.8 |
| IN MILLION EUR | 2024 | 2023 |
| Present value at 1 January | 319.7 | 305.7 |
| Service cost | 33.1 | 24.5 |
| -Current service cost | 33.0 | 26.3 |
| -Past service cost | 0.1 | (1.7) |
| Net interest | 9.4 | 10.6 |
| Benefits paid | (35.8) | (32.9) |
| Remeasurement (gains)/losses in P&L | (17.8) | 8.4 |
| -Actuarial (gains)/losses | (17.8) | 8.4 |
| Remeasurement (gains)/losses in OCI | (4.5) | 3.3 |
| -Actuarial (gains)/losses | (4.5) | 3.3 |
| Liabilities acquired in business combination | 1.1 | 0.0 |
| DEFINED BENEFIT OBLIGATION AT 31 DECEMBER | 305.0 | 319.7 |
| IN MILLION EUR | 2024 | 2023 |
| Fair value of plan assets at 1 January | (69.9) | (61.5) |
| Contributions by employer | (36.4) | (34.5) |
| Contributions by employee | (2.0) | (1.9) |
| Benefits paid | 35.8 | 32.9 |
| Interest (income)/cost on assets (P&L item) | (2.3) | (2.4) |
| Actuarial (gain)/loss on assets (OCI item) | 4.0 | (2.5) |
| Assets acquired in business combination | 0.0 | 0.0 |
| FAIR VALUE OF PLAN ASSETS AT 31 DECEMBER | (70.7) | (69.9) |
| DEFINED BENEFIT | FAIR VALUE OF PLAN | ||
| IN MILLION EUR | OBLIGATION | ASSETS | NET LIABILITY |
| 1 January 2024 | 319.7 | (69.9) | 249.8 |
| Service cost | 33.1 | 33.1 | |
| Contributions by employee | (2.0) | (2.0) | |
| Actuarial (gains)/losses reported as operating | (9.2) | (9.2) | |
| Subtotal included in Payroll P&L (note 6,13) | 23.9 | (2.0) | 21.8 |
| Interest cost | 9.4 | 9.4 | |
| Interest (income)/cost on assets (P&L item) | (2.3) | (2.3) | |
| Actuarial (gains)/losses reported as financial | (8.6) | (8.6) | |
| Subtotal included in Financial P&L (note 6,14) | 0.8 | (2.3) | (1.5) |
| Benefits paid | (35.8) | 35.8 | 0.0 |
| Contributions by employer | (36.4) | (36.4) | |
| SUBTOTAL CASH FLOWS STATEMENT | (11.2) | (4.9) | (16.1) |
| Remeasurement (gains)/losses in OCI | (4.5) | 4.0 | (0.5) |
| Business combination | 1.1 | 0.0 | 1.1 |
| 31 DECEMBER 2024 | 305.0 | (70.7) | 234.3 |
| IN MILLION EUR | 2024 | 2023 |
| Service cost | 31.0 | 22.7 |
| -Current service cost | 30.9 | 24.4 |
| -Past service cost | 0.1 | (1.7) |
| Net interest | 7.1 | 8.2 |
| Remeasurement (gains)/losses | (17.8) | 8.4 |
| - Actuarial (gains)/losses reported as financial | (8.6) | 12.4 |
| - Actuarial (gains)/losses reported as operating | (9.2) | (4.0) |
| NET EXPENSE | 20.3 | 39.3 |
| IN MILLION EUR | 2024 | 2023 |
| Payroll costs (note 6.12) | 21.8 | 18.7 |
| Financial costs/(income) (note 6.13) | (1.5) | 20.6 |
| NET EXPENSE | 20.3 | 39.3 |
| IN MILLION EUR | 2024 | 2023 |
| Remeasurement gains/(losses) | (0.5) | 0.8 |
| - Actuarial (gains)/losses | (0.5) | 0.8 |
| NET EXPENSE | (0.5) | 0.8 |
| 2024 | 2023 | |
| Rate of inflation | 2.0% | First year: 4.0% |
| Years after: 2.5% | ||
| Future salary increase | < 40 yo: Inflation + 1.5% Merit | < 40 yo: Inflation + 1.5% Merit |
| [40-50] yo: Inflation +1.0% Merit | [40-50] yo: Inflation +1.0% Merit | |
| > 50 yo: Inflation + 0.5% Merit | > 50 yo: Inflation + 0.5% Merit | |
| Medical cost trend rate | 5.0% | 5.0% |
| Mortality tables | MR/FR-2 | MR/FR-2 |
| DISCOUNT RATE | NET LIABILITY | |||
| BENEFIT | DURATION | 2024 | 2023 | 2024 |
| Family allowances | 5.2 | 3.10% | 3.25% | 8.8 |
| Funeral expense | 6.0 | 3.20% | 3.25% | 1.7 |
| Gratification | from 9.5 to 10.4 | 3.30% | 3.25% | 1.3 |
| Group insurance | from 8.4 to 14.2 | from 3.20% to 3.40% | 3.20% | 1.8 |
| Accumulated compensated absences | 2.5 | 2.85% | 3.20% | 13.2 |
| Workers compensation in case of | 9.8 | 3.35% | 3.20% | 91.4 |
| accidents | ||||
| Medical expenses in case of | 13.3 | 3.40% | 3.20% | 6.2 |
| accidents | ||||
| Pension saving days | 7.5 | 3.25% | 3.25% | 79.5 |
| Jubilee Premiums | from 4.1 to 6.3 | from 3.15% to 3.20% | 3.25% | 0.8 |
| DSPR/DVVP for Job Mobility Center | 6.6 | 3.25% | 3.25% | 12.0 |
| Part-time regime (54+) | from 0.5 to 4.7 | from 2.80% to 3.10% | 3.20% | 5.5 |
| Early retirement scheme | from 0.4 to 1.9 | from 2.75% to 3.95% | from 3.20% to 3.95% | 10.6 |
| End-of-career allowances | from 10.3 to 24.0 | 3.50% | n/a | 1.3 |
| DISCOUNT RATE | MORTALITY TABLE MR/FR | MEDICAL TREND RATE | ||
| IN MILLION EUR | 50 BP INCREASE | 50 BP DECREASE | DECREASE BY 1 YEAR | 100 BP INCREASE |
| Impact on defined benefit obligation | (12.3) | 13.2 | 3.6 | 0.8 |
| (decrease)/increase | ||||
| IN MILLION EUR | 2024 |
| Within the next 12 months | 22.8 |
| Between 2 and 5 years | 89.7 |
| Between 5 and 10 years | 99.6 |
| Beyond 10 years | 200.4 |
| TOTAL EXPECTED PAYMENTS | 412.5 |
| IN MILLION EUR | 2024 | 2023 |
| Present value of total obligations | 85.8 | 84.8 |
| Fair value of plan assets | (70.7) | (69.9) |
| Present value of net obligations | 15.1 | 14.9 |
| NET LIABILITY | 15.1 | 14.9 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 15.1 | 14.9 |
| NET LIABILITY | 15.1 | 14.9 |
| IN MILLION EUR | 2024 | 2023 |
| Fair value of plan assets at 1 January | (69.9) | (61.5) |
| Contributions by employer | (12.6) | (11.7) |
| Contributions by employee | (2.0) | (1.9) |
| Benefits paid | 12.1 | 10.1 |
| Interest (income)/cost on assets (P&L item) | (2.3) | (2.4) |
| Actuarial (gain)/loss on assets (OCI item) | 4.0 | (2.5) |
| Assets acquired in business combination | 0.0 | 0.0 |
| FAIR VALUE OF PLAN ASSETS AT 31 DECEMBER | (70.7) | (69.9) |
| IN MILLION EUR | 2024 | 2023 |
| Service cost | 11.7 | 8.1 |
| - Current service cost | 11.7 | 9.9 |
| - Past service cost | 0.0 | (1.7) |
| Net interest | 0.2 | 0.4 |
| Remeasurement (gains)/losses | 0.0 | 0.0 |
| - Actuarial (gains)/losses reported as financial | 0.0 | 0.0 |
| - Actuarial (gains)/losses reported as operating | 0.0 | 0.0 |
| NET EXPENSE | 12.0 | 8.5 |
| IN MILLION EUR | 2024 | 2023 |
| Payroll costs | 11.7 | 8.1 |
| Financial costs | 0.2 | 0.4 |
| NET EXPENSE | 12.0 | 8.5 |
| IN MILLION EUR | 2024 | 2023 |
| Remeasurement (gains)/losses | (0.5) | 0.8 |
| - Actuarial (gains)/losses | (0.5) | 0.8 |
| NET EXPENSE | (0.5) | 0.8 |
| IN MILLION EUR | 2024 | 2023 |
| Present value of total obligations | 208.6 | 225.8 |
| Fair value of plan assets | 0.0 | 0.0 |
| Present value of net obligations | 208.6 | 225.8 |
| NET LIABILITY | 208.6 | 225.8 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 208.6 | 225.8 |
| NET LIABILITY | 208.6 | 225.8 |
| IN MILLION EUR | 2024 | 2023 |
| Present value at 1 January | 225.7 | 217.7 |
| Service cost | 12.6 | 12.1 |
| - Current service cost | 12.6 | 12.1 |
| - Past service cost | 0.1 | |
| Net interest | 6.7 | 7.6 |
| Benefits paid | (19.4) | (18.2) |
| Remeasurement (gains)/losses in P&L | (17.0) | 6.5 |
| - Actuarial (gains)/losses | (17.0) | 6.5 |
| Remeasurement (gains)/losses in OCI | 0.0 | 0.0 |
| - Actuarial (gains)/losses | 0.0 | 0.0 |
| Liabilities acquired in business combination | 0.0 | |
| DEFINED BENEFIT OBLIGATION AT 31 DECEMBER | 208.6 | 225.7 |
| IN MILLION EUR | 2024 | 2023 |
| Service cost | 12.6 | 12.1 |
| - Current service cost | 12.6 | 12.1 |
| - Past service cost | ||
| Net interest | 6.7 | 7.6 |
| Remeasurement (gains)/losses | (17.0) | 6.5 |
| - Actuarial (gains)/losses reported as financial | (8.7) | 12.3 |
| - Actuarial (gains)/losses reported as operating | (8.3) | (5.8) |
| NET EXPENSE | 2.3 | 26.3 |
| As at 31 December | ||
| IN MILLION EUR | 2024 | 2023 |
| Payroll costs | 4.3 | 6.3 |
| Financial costs | (2.0) | 19.9 |
| NET EXPENSE | 2.3 | 26.3 |
| IN MILLION EUR | 2024 | 2023 |
| Present value of total obligations | 10.6 | 9.1 |
| Fair value of plan assets | 0.0 | 0.0 |
| Present value of net obligations | 10.6 | 9.1 |
| NET LIABILITY | 10.6 | 9.1 |
| Employee benefits amounts in the statement of financial position | ||
| Liabilities | 10.6 | 9.1 |
| NET LIABILITY | 10.6 | 9.1 |
| IN MILLION EUR | 2024 | 2023 |
| Present value at 1 January | 9.2 | 9.2 |
| Service cost | 6.5 | 2.4 |
| - Current service cost | 6.3 | 2.4 |
| - Past service cost | 0.1 | 0.0 |
| Net interest | 0.2 | 0.2 |
| Benefits paid | (4.3) | (4.6) |
| Remeasurement (gains)/losses in P&L | (0.8) | 1.9 |
| - Actuarial (gains)/losses | (0.8) | 1.9 |
| Remeasurement (gains)/losses in OCI | 0.0 | 0.0 |
| - Actuarial (gains)/losses | 0.0 | 0.0 |
| Liabilities acquired in business combination | 0.0 | 0.0 |
| DEFINED BENEFIT OBLIGATION AT 31 DECEMBER | 10.6 | 9.2 |
| IN MILLION EUR | 2024 | 2023 |
| Service cost | 6.3 | 2.4 |
| - Current service cost | 6.3 | 2.4 |
| - Past service cost | 0.0 | 0.0 |
| Net interest | 0.2 | 0.2 |
| Remeasurement (gains)/losses | (0.8) | 1.9 |
| - Actuarial (gains)/losses reported as financial | 0.1 | 0.1 |
| - Actuarial (gains)/losses reported as operating | (0.9) | 1.8 |
| NET EXPENSE | 5.7 | 4.5 |
| IN MILLION EUR | 2024 | 2023 |
| Payroll costs | 5.4 | 4.2 |
| Financial costs | 0.2 | 0.3 |
| NET EXPENSE | 5.7 | 4.5 |
| IN MILLION EUR | 2024 | 2023 |
| Trade payables | 2.1 | 2.4 |
| Other payables | 11.0 | 0.0 |
| NON-CURRENT TRADE AND OTHER PAYABLES | 13.1 | 2.4 |
| IN MILLION EUR | 2024 | 2023 |
| Trade payables | 427.6 | 337.3 |
| Collected proceeds due to clients | 57.3 | 66.4 |
| Terminal dues | 157.5 | 273.3 |
| Payroll and social security payables | 413.4 | 399.1 |
| Tax payable other than income tax | 40.4 | 11.6 |
| Transit account franking machines | 13.9 | 12.0 |
| Working capital provided for postal financial services | 18.8 | 18.8 |
| Cash guarantees received | 10.8 | 10.6 |
| bpaid balance | 25.9 | 31.3 |
| Accruals (excluding terminal dues) | 181.9 | 189.9 |
| Contract liabilities | 65.2 | 58.7 |
| Contingent considerations | 0.0 | 11.0 |
| Other payables | 4.7 | 10.2 |
| CURRENT TRADE AND OTHER PAYABLES | 1,417.4 | 1,430.1 |
| IN MILLION EUR | 2024 | 2023 |
| Stamps sold not yet used and credit on franking machine | 38.7 | 39.9 |
| Other contract liabilities | 26.5 | 18.7 |
| CONTRACT LIABILITIES | 65.2 | 58.6 |
| RESTRUCTURING & | |||||
| IN MILLION EUR | LITIGATION | ENVIRONMENT | ONEROUS CONTRACT | OTHER | TOTAL |
| BALANCE AT 1 JANUARY 2023 | 17.3 | 0.5 | 1.4 | 7.4 | 26.7 |
| Additional provisions recognized | 88.0 | 0.3 | 0.0 | 3.9 | 92.2 |
| Provisions used | (1.5) | 0.0 | (1.2) | (4.1) | (6.8) |
| Provisions reversed | (4.0) | (0.4) | (0.3) | (1.3) | (6.0) |
| Exchange rate difference | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2023 | 99.8 | 0.4 | 0.0 | 5.9 | 106.0 |
| Non current balance at end of year | 10.9 | 0.4 | 0.0 | 0.3 | 11.5 |
| Current balance at end of year | 88.9 | 0.0 | 0.0 | 5.7 | 94.5 |
| 99.8 | 0.4 | 0.0 | 5.9 | 106.0 | |
| BALANCE AT 1 JANUARY 2024 | 99.8 | 0.4 | 0.0 | 5.9 | 106.0 |
| Additional provisions recognized | 9.0 | 0.0 | 0.0 | 5.8 | 14.8 |
| Addition through Business | 0.0 | 0.0 | 0.0 | 5.3 | 5.3 |
| Combinations | |||||
| Provisions used | (0.1) | 0.0 | 0.0 | (2.5) | (2.6) |
| Provisions reversed | (6.4) | 0.0 | 0.0 | (1.4) | (7.9) |
| Exchange rate difference | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other movements | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| BALANCE AT 31 DECEMBER 2024 | 102.2 | 0.4 | 0.0 | 13.0 | 115.6 |
| Non current balance at end of year | 10.3 | 0.4 | 0.0 | 6.7 | 17.5 |
| Current balance at end of year | 91.9 | 0.0 | 0.0 | 6.3 | 98.2 |
| 102.2 | 0.4 | 0.0 | 13.0 | 115.6 |
| FAIR VALUE CATEGORIZED | ||||
| QUOTED PRICES IN ACTIVE | SIGNIFICANT OTHER OBSER- | SIGNIFICANT UNOBSERVABLE | ||
| IN MILLION EUR | CARRYING AMOUNT | MARKETS (LEVEL 1) | VABLE INPUTS (LEVEL 2) | INPUT (LEVEL 3) |
| FINANCIAL ASSETS MEASURED AT AMORTIZED COST | ||||
| NON-CURRENT | ||||
| Financial assets | 23.8 | 0.0 | 23.8 | 0.0 |
| CURRENT | ||||
| Financial assets | 1,836.1 | 0.0 | 1,836.1 | 0.0 |
| TOTAL FINANCIAL ASSETS | 1,859.9 | 0.0 | 1,859.9 | 0.0 |
| FINANCIAL LIABILITIES MEASURED AT AMORTIZED COST (EXCEPT FOR DERIVATIVES) | ||||
| NON-CURRENT | ||||
| Long-term bond | 647.1 | 639.7 | ||
| Financial liabilities | 507.3 | 507.3 | ||
| CURRENT | ||||
| Derivatives instruments - forex swap | 0.2 | 0.2 | ||
| Derivatives instruments - forex forward | ||||
| Financial liabilities | 1,569.2 | 1,569.2 | ||
| TOTAL FINANCIAL LIABILITIES | 2,723.7 | 639.7 | 2,076.6 | 0.0 |
| FAIR VALUE CATEGORIZED | ||||
| QUOTED PRICES | SIGNIFICANT OTHER | SIGNIFICANT | ||
| IN ACTIVE MARKETS | OBSERVABLE INPUTS | UNOBSERVABLE INPUT | ||
| IN MILLION EUR | CARRYING AMOUNT | (LEVEL 1) | (LEVEL 2) | (LEVEL 3) |
| FINANCIAL ASSETS MEASURED AT AMORTIZED COST | ||||
| NON-CURRENT | ||||
| Financial assets | 47.1 | 0.0 | 47.1 | 0.0 |
| CURRENT | ||||
| Financial assets | 1,661.3 | 0.0 | 1,661.3 | 0.0 |
| TOTAL FINANCIAL ASSETS | 1,708.4 | 0.0 | 1,708.4 | 0.0 |
| FINANCIAL LIABILITIES MEASURED AT AMORTIZED COST | ||||
| NON-CURRENT | ||||
| Long-term bond | 1,644.6 | 1,648.0 | ||
| Financial liabilities | 691.0 | 691.0 | ||
| CURRENT | ||||
| Financial liabilities | 1,632.1 | 1,632.1 | ||
| FINANCIAL LIABILITY MEASURED AT FAIR VALUE | ||||
| NON-CURRENT | ||||
| Financial liabilities | 11.0 | 11.0 | ||
| CURRENT | ||||
| Derivatives instruments - forex swap | 0.5 | 0.5 | ||
| TOTAL FINANCIAL LIABILITIES | 3,979.1 | 1,648.0 | 2,323.5 | 11.0 |
| YEARLY AVERAGE (IE : MONTHLY AVERAGE DIVIDED BY 12) | ||||
| CURRENCY/ DATE | 31/12/2024 | 31/12/2023 | 2024 | 2023 |
| USD | 1.038 | 1.105 | 1.08 | 1.08 |
| GBP | 0.828 | 0.862 | 0.84 | 0.87 |
| IN MILLION EUR | +5% USD VS EUR | -5% USD VS EUR | +5% GBP VS EUR | -5% GBP VS EUR |
| Effect on EBIT | (3.4) | 3.8 | (0.5) | 0.5 |
| Effect on Group equity after considering the net investment hedge | (33.9) | 37.5 | (0.4) | 0.5 |
| IN MILLION EUR | 2024 | 2023 |
| Cash and Cash equivalents | 747.4 | 870.6 |
| Trade receivables (Current and non-current) | 806.4 | 891.0 |
| Other receivables exposed at credit risk | 51.7 | 49.5 |
| CREDIT RISK CLASSES OF FINANCIAL ASSETS | 1,605.5 | 1,811.2 |
| IN MILLION EUR | 2024 | 2023 |
| AT 1 JANUARY | 27.2 | 37.7 |
| Impairments: Additions through business combinations | 0.9 | 0.0 |
| Impairments: Additions | 3.1 | 2.6 |
| Impairments: Utilization | (1.8) | (2.2) |
| Impairments: Reversal | (3.2) | (10.4) |
| Impairments: Translation differences | 1.0 | (0.5) |
| AT 31 DECEMBER | 27.2 | 27.2 |
| DAYS PAST DUE | |||||
| IN MILLION EUR | CURRENT | < 60 DAYS | 60 -120 DAYS | > 120 DAYS | TOTAL |
| AS AT 31 DECEMBER 2023 | |||||
| Estimated total gross carrying amount at default | 772.7 | 121.2 | 5.8 | 18.4 | 918.2 |
| Expected credit loss rate | 0.0% | 3.7% | 72.4% | 100.0% | |
| Allowance for expected credit losses | 0.0 | (4.5) | (4.2) | (18.4) | (27.2) |
| TRADE RECEIVABLES AND TERMINAL DUES | 772.7 | 116.7 | 1.6 | 0.0 | 891.0 |
| AS AT 31 DECEMBER 2024 | |||||
| Estimated total gross carrying amount at default | 658.2 | 129.6 | 20.3 | 19.5 | 827.6 |
| Expected credit loss rate | 0.0% | 2.9% | 19.2% | 100.0% | |
| Allowance for expected credit losses | 0.0 | (3.8) | (3.9) | (19.5) | (27.2) |
| TRADE RECEIVABLES AND TERMINAL DUES | 658.2 | 125.8 | 16.4 | 0.0 | 800.4 |
| IN MILLION EUR | CURRENT | NON CURRENT | TOTAL | |
| LESS THAN 1 YEAR | BETWEEN 1 AND 5 YEARS | LATER THAN 5 YEARS | ||
| 31 DECEMBER 2023 | ||||
| Lease obligations | 166.1 | 382.7 | 168.7 | 717.4 |
| Trade and other payables | 1,430.1 | 2.4 | 0.0 | 1,432.5 |
| Long term bond | 8.1 | 662.4 | 0.0 | 670.5 |
| Commercial papers | 0.0 | 0.0 | 0.0 | 0.0 |
| Derivative instruments | 0.2 | 0.0 | 0.0 | 0.2 |
| Bank overdraft | 0.0 | 0.0 | 0.0 | 0.0 |
| Bank loan | 0.0 | 0.0 | 0.0 | 0.0 |
| Other loans | 0.1 | 0.0 | 0.0 | 0.1 |
| TOTAL FINANCIAL LIABILITIES | 1,604.6 | 1,047.5 | 168.7 | 2,820.7 |
| 31 DECEMBER 2024 | ||||
| Lease obligations | 225.4 | 559.3 | 196.8 | 981.5 |
| Trade and other payables | 1,417.7 | 2.1 | 0.0 | 1,419.8 |
| Long term bond | 42.7 | 1,307.4 | 550.7 | 1,900.9 |
| Derivative instruments | 0.5 | 0.0 | 0.0 | 0.5 |
| Bank overdraft | (0.3) | 0.0 | 0.0 | (0.3) |
| Bank loan | 9.3 | 3.8 | 0.0 | 13.1 |
| Other loans | 0.5 | 0.0 | 0.0 | 0.5 |
| Contingent consideration | 0.0 | 11.0 | 0.0 | 11.0 |
| TOTAL FINANCIAL LIABILITIES | 1,695.8 | 1,883.6 | 747.5 | 4,326.9 |
| SHARE OF VOTING RIGHTS IN % TERMS | COUNTRY OF INCORPORATION | ||
| NAME | 2024 | 2023 | |
| Jofico CV | 20% | 20% | Belgium |
| Certipost NV-SA | 100.0% | 100.0% | Belgium |
| Euro-Sprinters NV-SA | 100.0% | 100.0% | Belgium |
| Radial Poland Sp z o.o. | 100.0% | 100.0% | Poland |
| Speos Belgium NV-SA | 100.0% | 100.0% | Belgium |
| Landmark Global (UK) Ltd | 100.0% | 100.0% | UK |
| bpost Hong Kong Ltd | 100.0% | 100.0% | Hong Kong |
| bpost Singapore Pte. Ltd | 100.0% | 100.0% | Singapore |
| bpost International Logistics (Beijing) CO Ltd | 100.0% | 100.0% | China |
| bpost US Holdings, Inc | 100.0% | 100.0% | USA |
| Landmark Global, Inc | 100.0% | 100.0% | USA |
| Landmark Trade Services, Ltd | 100.0% | 100.0% | Canada |
| Radial Netherlands B.V. | 100.0% | 100.0% | Netherlands |
| Landmark Trade Services (Netherlands) BV | 100.0% | 100.0% | Netherlands |
| Landmark Trade Services (UK) Ltd | 100.0% | 100.0% | UK |
| Apple Express Courier, Inc | 100.0% | 100.0% | USA |
| Apple Express Courier, Ltd | 100.0% | 100.0% | Canada |
| Freight Distribution Management Systems PTY, Ltd | 100.0% | 100.0% | Australia |
| FDM Warehousing PTY, Ltd | 100.0% | 100.0% | Australia |
| AMP NV-SA | 100.0% | 100.0% | Belgium |
| Radial Belgium NV-SA | 100.0% | 100.0% | Belgium |
| DynaGroup BV | 100.0% | 100.0% | Netherlands |
| Dynafix Repair BV | 100.0% | 100.0% | Netherlands |
| Dynalogic Benelux BV | 100.0% | 100.0% | Netherlands |
| Dynafix Care BV | 100.0% | 100.0% | Netherlands |
| Dynalogic Courier BV | 100.0% | 100.0% | Netherlands |
| Dynafix Computer Repair BV | 100.0% | 100.0% | Netherlands |
| Dynasure BV | 100.0% | 100.0% | Netherlands |
| Dynafix OnSite BV | 100.0% | 100.0% | Netherlands |
| DynaLinq BV | 100.0% | 100.0% | Netherlands |
| Dynalogic Belgium NV | 100.0% | 100.0% | Belgium |
| Radial Holdings, LP | 100.0% | 100.0% | USA |
| Radial Commerce, Inc | 100.0% | 100.0% | USA |
| Radial South, LP | 100.0% | 100.0% | USA |
| SHARE OF VOTING RIGHTS IN % TERMS | COUNTRY OF INCORPORATION | ||
| NAME | 2024 | 2023 | |
| Radial, Inc | 100.0% | 100.0% | USA |
| Radial Luxembourg S.à.R.l. | 100.0% | 100.0% | Luxembourg |
| Radial Omnichannel Technologies India, Private Ltd | 100.0% | 100.0% | India |
| Radial Omnichannel International, SL1 | - | 100.0% | Spain |
| Radial GmbH | 100.0% | 100.0% | Germany |
| Radial Commerce Ltd | 100.0% | 100.0% | UK |
| Radial E-commerce (Shanghai) Corp. Ltd | 100.0% | 100.0% | China |
| bpost North America Holdings, Inc | 100.0% | 100.0% | USA |
| Radial III GP, LLC | 100.0% | 100.0% | USA |
| Radial South GP, LLC | 100.0% | 100.0% | USA |
| Radial Italy s.r.l. | 100.0% | 100.0% | Italy |
| Leen Menken Foodservice Logistics BV | 100.0% | 100.0% | Netherlands |
| Active Ants BV | 100.0% | 100.0% | Netherlands |
| Anthill BV1 | - | 100.0% | Netherlands |
| Freight 4U Logistics BV | 100.0% | 100.0% | Belgium |
| Active Ants International BV1 | - | 100.0% | Netherlands |
| Active Ants Belgium BV | 100.0% | 100.0% | Belgium |
| Active Ants Germany GmbH | 100.0% | 100.0% | Germany |
| Active Ants UK Ltd | 100.0% | 100.0% | UK |
| Marceau 1 SAS | 100.0% | 68.6% | France |
| IMX France | 100.0% | 68.6% | France |
| IMX GmbH | 100.0% | 68.6% | Germany |
| Aldipress BV | 100.0% | 100.0% | Netherlands |
| b2boost NV-SA | 100.0% | 100.0% | Belgium |
| Augusta Progress2 | 98.75% | - | France |
| Staci2 | 98.75% | - | France |
| BLG Manco2 | 98.75% | - | Netherlands |
| BLG Holding2 | 98.75% | - | Netherlands |
| Staci Belgium2 | 98.75% | - | Belgium |
| Sepia2 | 98.75% | - | Belgium |
| Pixel Inspiration Holdings2 | 98.75% | - | France |
| MDA2 | 98.75% | - | UK |
| Staci Americas2 | 98.75% | - | USA |
| Staci Deutschland2 | 98.75% | - | Germany |
| Staci Logistics Spain2 | 98.75% | - | Spain |
| Staci Asia Pacific2 | 98.75% | - | Hong Kong |
| Eurodislog2 | 98.75% | - | France |
| Publidispatch2 | 98.75% | - | France |
| Logigones2 | 98.75% | - | France |
| LM2S2 | 98.75% | - | France |
| Staci Italia2 | 50.36% | - | Italy |
| Staci Netherlands2 | 74.06% | - | Netherlands |
| Base Logistics2 | 98.75% | - | Netherlands |
| Special Logistic Services2 | 98.75% | - | Netherlands |
| Healthlink Europe2 | 98.75% | - | Netherlands |
| Sepia Digital2 | 98.75% | - | Belgium |
| Pixel Inspiration France2 | 98.75% | - | France |
| Healthlink Europe Services2 | 98.75% | - | Netherlands |
| Healthlink International2 | 98.75% | - | USA |
| IN MILLION EUR | 2024 | 2023 |
| ASSETS | ||
| NON-CURRENT ASSETS | ||
| Intangible assets (including formation expenses) | 25.8 | 29.5 |
| Tangible assets | 456.4 | 442.7 |
| Financial assets | 2,273.1 | 1,209.9 |
| Trade and other receivables | 0.7 | 0.0 |
| 2,755.9 | 1,682.1 | |
| CURRENT ASSETS | ||
| Inventories | 8.2 | 8.9 |
| Trade and other receivables | 411.2 | 626.5 |
| Cash and cash equivalents | 582.6 | 757.9 |
| Deferred charges and accrued income | 48.1 | 38.0 |
| 1,050.1 | 1,431.2 | |
| TOTAL ASSETS | 3,806.0 | 3,113.4 |
| EQUITY AND LIABILITIES | ||
| EQUITY | ||
| Issued capital | 364.0 | 364.0 |
| Reevaluation surpluses | 0.1 | 0.1 |
| Reserves | 63.7 | 67.9 |
| Retained earnings | 226.3 | 456.2 |
| 654.0 | 888.2 | |
| PROVISIONS | ||
| Pension related provisions | 29.4 | 28.7 |
| Provision for repairs and maintenance | 0.2 | 0.5 |
| Other liabilities and charges | 204.4 | 208.7 |
| Deferred taxes | 4.3 | 5.7 |
| 238.2 | 243.5 | |
| NON-CURRENT LIABILITIES | ||
| Long term debts | 1,648.9 | 648.1 |
| 1,648.9 | 648.1 | |
| CURRENT LIABILITIES | ||
| Trade and other payables | 302.0 | 314.1 |
| Short term debts | 68.7 | 58.8 |
| Social debts payable | 412.7 | 418.6 |
| Tax payable | 26.7 | 16.1 |
| Other debts | 281.4 | 359.6 |
| Accrued charges and deferred income | 173.4 | 166.3 |
| 1,264.8 | 1,333.5 | |
| TOTAL LIABILITIES | 3,806.0 | 3,113.4 |