ANNUAL REPORT 2023
Pursuant to the Belgian Royal Decree of 14 November
2007 concerning the obligations of issuers of financial
instruments listed for trading on a regulated market,
Compagnie d’Entreprises CFE is required to make its
annual financial report available to its shareholders.
This report includes:
the combined statutory and consolidated an
-
nual report of the Board of Directors, drawn up in
accordance with Article 3:32§1, last paragraph, of
the Code of Companies and Associations (CSA),
a condensed version of the statutory financial
statements, drawn up in accordance with Article
3:17 of the CSA, and
the full version of the consolidated financial
statements.
The complete statutory financial statements, the an
-
nual report of the Board of Directors and the auditor’s
report are filed with the National Bank of Belgium in
accordance with Articles 3:10 and 3:12 of the CSA. The
statutory auditor has issued an unqualified opinion
on the statutory and consolidated financial state
-
ments.
Pursuant to Article 12, §2, 3° of the Royal Decree of
14 November 2007, Trorema SRL, represented by
Raymund Trost, CEO and Chairman of the Executive
Committee, and MSQ SRL, represented by Fabien De
Jonge, CFO, certify that, to their knowledge:
a)
the financial statements, prepared in accord
-
ance with the applicable accounting stand-
ards, give a true and fair view of the assets,
financial position and results of CFE and of the
companies included in its scope of consolida
-
tion,
b)
the directors’ report contains a true and fair
presentation of the business, results and posi
-
tion of CFE and of the companies included in
its scope of consolidation, along with a de-
scription of the main risks and uncertainties to
which they are exposed;
The annual report, the full versions of the statutory
and consolidated financial statements, and the stat
-
utory auditor’s report on those financial statements
are available on the website (www.cfe.be) or can be
obtained free of charge and on request at this ad
-
dress: avenue Edmond Van Nieuwenhuyse 30 - 1160
Brussels (Belgium) - Tel. +32 2 661 18 15 - info@cfe.be.
Annual report 2023
Annual Report 2023 - CFE
2
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Contents
Message from the Chairman and CEO 5
Our ambitions and achievements 9
Financial key figures 10
Real Estate Development 11
Multitechnics 13
Construction & Renovation 16
Investments 19
People 20
Sustainability 21
IT, digital & innovation 23
Report of the Board of Directors 24
I. Statutory financial statements 26
II. Consolidated financial statements 29
III. Corporate governance statement 45
IV. Remuneration report 59
Statement of non-financial information 64
Brief description of the group’s activities 67
Policies in the area of ESG 71
Main risks related to ESG 81
Outcomes of those policies 85
Non-financial key performance indicators (KPIs) 89
European Taxonomy 99
Financial statements 103
I. Consolidated financial statements 108
II. Notes to the consolidated financial statements 112
III. Parent company financial statements 184
General information 186
Annual Report 2023 - CFE
3
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Shareholder
information
Financial calendar
2 May 2024: ordinary shareholders meeting
22 May 2024: trading update of 31 March 2024
29 August 2024: half-year results 2024
22 November 2024: trading update of 30 September 2024
Proposed dividend
It will be proposed to the Ordinary General Meeting of 2 May 2024
to approve the profit appropriation with regard to the financial year
2023, or a gross amount of € 0.40 per CFE share, corresponding to €
0.28 net per share (after deduction of 30% withholding tax).
This dividend shall be payable from 23 May 2024, either by bank
transfer to the holders of registered shares, or by crediting the bank
account of the owners of shares in electronic form. The financial ser
-
vice is provided by Banque Degroof Petercam (System Paying Agent).
Investor relations
Additional information is available on our website (www.cfe.be), such
as:
The annual and half-yearly reports, as well as the quarterly trad
-
ing updates
other press releases
presentations for analysts and investors
On-line subscription to receive investor information (notices of
publications, press releases, etc.)
Profile of the CFE Group
CFE is a multi-disciplinary group developing total solutions to complex societal challenges in the fast-growing
markets of sustainable buildings, intelligent industries and tomorrow's energy and mobility infrastructures. To
achieve this, the Group combines the strengths of its four segments: Real Estate Development, Multitechnics
(including building management, industrial automation and energy and mobility infrastructures), Construction
& Renovation and Sustainable Investments.
CFE aims to play a leading role in these key markets by challenging the status quo and changing anything
that needs to be changed for future generations. The Group has therefore placed innovation, sustainability
and safety at the heart of its business. CFE's ambition is to bring people, skills, materials and technology
together in a community of “changing for good”. This focus has enabled the Group to assume a pioneering
role in the use of sustainable building materials, large-scale renovation, advanced energy management and
other high value areas for society. CFE has been recognised as a top ESG company by Sustainalytics.
CFE's strategy is expressed under the acronym "SPARC", which serves as a compass for the Group's entities.
It guides the Shift towards innovation and sustainability, the desire to Perform and achieve operational
excellence, to Accelarate its growth through an integrated approach, to create value and a Return for all
stakeholders, as well as a genuine Community as agents of change both inside and outside the organisation.
Annual Report 2023 - CFE
4
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
In this discussion, Raymund Trost and Luc Bertrand,
CEO and Chairman of the Board of Directors of CFE,
respectively, reflect on the past year and what lies
ahead for the CFE Group.
CFE is well
positioned in
the net-zero
transition
Message from the Chairman and CEO
Raymund Trost, CEO of the CFE Group
and Luc Bertrand, Chairman of the
Board of Directors
Safety: Go for Zero
Raymund Trost: “Let’s start with safety. We start
every major meeting with our safety dashboard to
keep it top of mind. So, let’s do likewise here.
Last year, we further improved our accident severity
and frequency rates. This is the merit of everyone,
I am very grateful for all the colleagues who pay
closer attention to the safety of their team members
and themselves. At the same time, we are convinced
we can and must do better. We conducted a
safety culture survey which showed that still too
often accidents are seen as an unavoidable part
of the job. This we will change. We will ‘Go for Zero
– our new safety motto - and mobilize the whole
Annual Report 2023 - CFE
5
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual Report 2022 - CFE
organization towards this ambitious goal. I want CFE
to lead in safety.”
Top ESG company (again) and
Top Employer
Luc Bertrand: “Over the years we have developed
a strong strategy for the Group based on the ESG
standards and it’s delivering results: in 2023 the
taxonomy-aligned business increased from 13,6%
to 20,0%, and the Group is well on track for its 2030
reduction targets for CO2 and waste. Being named a
Top ESG company was well deserved, in my opinion.
This is exactly what CFE is all about: to change what
needs to be changed, to look holistically at what it
means to run a good business.”
Raymund Trost: “Receiving the Top ESG label was
indeed a great recognition of our work. I have always
firmly believed that People, Planet and Profit can and
should go hand in hand to create long term value.
People make CFE successful. Therefore, I was at least
as proud when we also received the Top Employer
certification. It is a true recognition of our world-
class HR practices. Key strengths identified in the
report were our focus on learning and development
– last year our people completed more than
15,000 training courses in the CFE Academy - and
how we engage the whole organization in our
purpose and strategy. This certification confirms
that CFE is a community where people can flourish
and contribute to positive change. That’s a great
foundation that I look forward to further strengthen
in the coming years.”
Strong projects in all core markets
Raymund Trost: “In terms of making a positive
change, I want to thank all our people for their hard
work last year - they truly rose to the challenge.
We successfully delivered strong projects that
challenged the status quo in all three of our core
markets of sustainable buildings, smart industries,
and infrastructure for tomorrow’s energy and
mobility. Three markets that are right in the core of
the net-zero transition.
We are particularly proud of the flagship
sustainable buildings we delivered in 2023,
combining the best of what we have to offer within
the Group: real estate development knowhow, bio-
based materials, circular and renovation techniques,
our VMANAGER smart building technology, and our
building maintenance offering.”
Sustainable buildings
Raymund Trost: “I am proud to see CFE walk the
talk with multiple of its companies creating their
own new headquarters with bio-based materials
and state of the art energy criteria. There is Wood
Hub, home to CFE and multiple of its business units,
which is setting a record in terms of sustainability
and energy efficiency but also the wellbeing of the
people using it. Then there are also the Luxembourg
teams which moved into the Wooden building last
year, one of the largest wooden office buildings in
the country, Van Laere which built its own wood-
based headquarters near Antwerp, and VMA which
has made its new headquarters into a showcase
of everything that is possible in terms of energy
“We have built a solid strategy for CFE
over the years with an ambitious ESG
roadmap, diversified revenue streams,
and leadership positions in three core
markets.”
Luc Bertrand
Annual Report 2023 - CFE
6
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
efficiency with the VMANAGER platform. I am
convinced CFE inspires the market that this is the
future of sustainable living and working.
Also in the renovation market we are building
extensive expertise. We recently delivered the first
phase of the Zin in Noord building which is the
largest circular principle-based building of its kind in
the Benelux. But also, buildings such as Kanal-Centre
Pompidou, Usquare and Chancelier in Brussels,
Howest and the Military Hospital in Bruges, the
American School in Warsaw, and so many more, are
solidly positioning us as an expert in efficient large
scale renovations.
A key element in many of these projects is our
VMANAGER smart building platform. We are
currently expanding the capabilities to include
smart EV charging and predictive maintenance. Our
aim is to develop an integrated solution for clients to
drastically reduce the total cost of ownership of their
buildings and by doing so increase their value.
We said we wanted to change for good how people
live and work. Our collection of flagship residential
developments sets a high standard for how people
can live, and cities of tomorrow should function.
Noteworthy is also the large number of hospitals
and care facilities we have delivered over the years.
The combination of our construction and building
technology teams offers clients a total solution for
the typically very complex projects in this sector.”
Smart industries
Raymund Trost: “We also continued strengthening
our track record with industrial clients. Some
flagship projects are the ethane cracker we are
building for Ineos’ Project One in Antwerp, the
battery factories we built in Poland for leading
manufacturers, and the new Topaspark logistics
center we built in Berlin, a first project in Germany by
our Polish team.
But there is of course also VMA’s industrial
automation team working on production lines
for long-time clients and leading brands in the
automotive sector such as JLR, Volvo, VW, Scania
and Ford. With production lines for Enough Foods,
Innocent Drinks, Indaver, Daikin and Astra Sweets
VMA is rapidly gaining traction in the processing
industry.”
Luc Bertrand: “The industrial land zones in Vietnam
which are developed by Deep C Holding, in which
CFE holds 50% of the shares, had a record year with
127 hectares sold and a very solid contribution to
CFE’s results. Deep C’s outstanding geographic
position and Vietnam’s dynamic market hold a lot of
promise for the coming years.”
Infrastructure for tomorrow’s energy &
mobility
Raymund Trost: “MOBIX continues building a strong
track record in rail infrastructure. The team further
deployed the ETCS II technology for automated
train operations and constructed the catenary
“We are moving ahead with confidence.
CFE is well positioned in the net-zero
transition and we have built strong
partnerships with our clients, helping
them with total solutions for complex
challenges.”
Raymund Trost
Annual Report 2023 - CFE
7
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
infrastructure on the Ghent-Ostend connection.
Infrabel’s 10-year investment plan should provide
a solid activity level for years to come. MOBIX’s
energy infrastructure work included the finalization
of the LED lighting on Walloon highways for the
LuWa project and lighting & signage installation on
the taxiways of Brussels Airport. This diversification
towards new clients will continue in 2024 with
multiple contracts being negotiated for the
installation of energy infrastructure and services.
Luc Bertrand: “CFE’s investments in green energy
infrastructure continued to pay off in 2023. Green
Offshore‘s wind energy park benefited from
favorable weather conditions and registered a
record production. BSTOR’s 10mW battery park
delivered solid results again and will see its capacity
increased with an extra 150mW in the coming years.”
Resilient in a challenging context
Luc Bertrand: “CFE is robust with its multidisciplinary
model and diversified revenue streams. We chose
very consciously for this model because it allows
CFE to combine its activities for total solutions,
but also because it makes the Group resilient in a
challenging context.”
Raymund Trost: “We delivered overall solid results in
2023, with a significant increase of our revenues and
a net result that suffered from the current economic
context and also from operational issues on a
limited number of projects.
Our Real Estate segment maintained consistent
positive results with a Return on Equity close to
10% despite the significant market slowdown,
and our Investments segment delivered record
results in 2023. Our Multitechnics segment is well
positioned with strong underlying trends in the
net-zero transition and the rapid digitalization
and automation of the industry segment. Its
underlying solid results were overshadowed by
operational issues on two large projects. Likewise
for our Construction & Renovation segment. We
had strong activity levels and outstanding cash
generation, while our operating margins were
impacted by a select number of projects and the
bankruptcy of some customers and subcontractors.
Risk management and operational
excellence
Raymund Trost: “We already see positive results
from the new strategy we put in place, with
performance improvements in many areas. But we
have the most to gain in meticulously following our
selective bidding process.
We installed this process some years ago and this
has by now become second nature for our teams.
Our projects run over multiple years, and it takes
some time before such a process shows its full
benefit. It’s important to notice that the challenging
projects in question were taken on before we had
implemented this new process. Since, we have been
a lot more diligent on which projects we take on and
at which conditions.
Moving ahead with confidence
Raymund Trost: “Despite these challenges, CFE
maintains a healthy financial position with a gearing
that remains low, while significantly investing for
future growth. The Group’s full focus on innovation, ,
operational excellence and sound risk management
will pay off over the coming years.
We said we would build a community of Change for
Good, and it is great to see this ecosystem of clients,
partners and other stakeholders come together.
In the end, it only takes a handful of visionary
individuals and organizations to set things in motion
– with CFE we are proud to be part of this.”
Luc Bertrand: “We are moving ahead with
confidence. I expect the market to remain
challenging in 2024, especially in Belgium and
Luxembourg, whereas Poland and Vietnam are
showing strong growth. But we will continue to
leverage the strength of our Group to unburden
our clients with integrated solutions for complex
challenges in the net-zero transition. We have a
strong team in place, with Peter Matton recently
having joined us to lead VMA, and I am confident in
our strategy for sustainable growth.”
Annual Report 2023 - CFE
8
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Our ambitions
and achievements
Annual Report 2023 - CFE
9
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
(in million €) 2019 2020 2021 2022 2023
Revenue 1,002.8 1,026.1 1,125.3 1,167.2 1,248.5
EBITDA 14.2 45.2 68.5 63.1 49.5
EBIT 22.9 38.1 58.0 51.0 33.0
Result for the period - share
of the group
12.0 17.7 39.5 38.4 22.8
Equity - share of the group 84.8 95.3 133.8 224.7 236.8
Net financial debt 89.6 112.4 113.0 48.9 93.3
1,248.5m
REVENUE
22.8m
NET RESULT
1,268.6m
ORDER BOOK
In 2023, we showed the strength and resilience of our
Group in a challenging context. Our multidisciplinary
model allowed us to maintain a double digit Return
on Equity and keep our debt ratio low despite signif
-
icant investments for our future growth such as the
Kronos project.
Revenue
was up by 7% compared with the previous
year while Net income was lower than that of 2022
due to the negative impact of a small number of
challenging projects and a complicated macroeco
-
nomic context. The full benefits of our risk manage-
ment and operational excellence process are still
to be realized, knowing that the projects mentioned
were taken on before this process was in place.
Our
Debt level increased last year because of the
acquisition of the Kronos project, the largest real es
-
tate acquisition in our history. Excluding this project,
our debt level would have decreased. Also, our debt
ratio remains well below the historical average of
recent years.
Our
order book decreased by 26% in 2023, main rea
-
sons being the unsettled macroeconomic environ-
ment but also our much greater selectivity in order
intake under our risk management process.
Financial key figures
The economic environment remains challenging in
the short term in Belgium and Luxembourg, both in
the residential and office markets. In this context, we
expect a moderate contraction in turnover in 2024
but an improved operating margin compared to
2023.
The medium- and long-term outlook for CFE re
-
mains positive, thanks to our positioning in the growth
markets of renovation and energy performance im-
provements of existing buildings, re-industrialization
and the development of infrastructure linked to the
energy transition.
Overall, CFE shows a healthy balance sheet and great
resilience in the current market context, making us
move forward with confidence.
“In 2023 we showed the resilience of our
Group in a challenging context. We have
a healthy company that is ready for the
future.”
Fabien De Jonge, Chief Financial Officer
Annual Report 2023 - CFE
10
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Jacques Lefèvre: "BPI Real Estate maintained consist-
ent results in 2023 with a return on equity close to 10%.
This is a solid achievement seeing the very challeng-
ing market environment we saw in 2023. The rapid
increase in interest rates slowed down the market: for
residential customers who had a harder time getting
access to financing, for the office market where the
investment rate decreased significantly. But we con
-
tinued to deliver solid results and I expect the market
to stabilize in 2024. Our sector works in longer cycles,
so I see 2024 as a year of transition for BPI Real Estate,
with a return to a more dynamic real estate market
in 2025. In Belgium, the main challenge remains the
lengthy process to obtain definitive building permits.
Our activities in Poland were a commercial success.
We sold 350 units thanks to flagship projects such
as
Cavallia in Poznan, our largest development ever
in Poland. Chmielna Duo in the center of Warsaw is
also progressing well and we successfully sold 50% of
its shares to Compagnie Bois Sauvage, showing the
continued trust of investors in our projects.”
Arnaud Regout: “In Luxembourg we successfully
delivered the mixed-use projects Gravity and Liv
-
ingstone III. Highlight of the year was the agreement
with BGL and KPMG for the acquisition of the
Kronos
building in the heart of the Luxembourg financial
district, which was quite the accomplishment in the
current economic context. We will develop it into the
new 31,000 m² headquarters of KPMG Luxembourg
and an additional 24,658 m² own development. This
is the largest acquisition and development we have
ever done and will be another addition to our list of
highly sustainable wood-based buildings.”
Jacques Lefèvre: “In Belgium we successfully
delivered Wood Hub, the new headquarter of
CFE, BPC Group and BPI Real Estate, and sold it to
Ethias. Also, the first residents are moving into the
neighboring residential project Serenity Valley. We
successfully signed a sale agreement for the joint
venture “JOMA2060 nv”, which is currently developing
the former John Martin brewery at Park Spoor Noord
in Antwerp into a mixed-use residential project, with
ION Residential Platform. Other residential projects
located in Brussels such as Pure, Tervuren Square
and Arboreto made steady progress in 2023 and will
be delivered in the course of 2024.”
Real Estate
Development
“We maintained
consistent results in a
very challenging market.
That’s the merit of an
experienced team that
knows what it takes to
develop successfully in
these circumstances.”
Jacques Lefèvre, CEO BPI Real Estate
Chmielna Duo Warsaw
Cavallia Poznan
Kronos Luxembourg
Annual Report 2023 - CFE
11
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
“Sustainability will increasingly become
a key differentiator for us. We want to
be the partner that guide clients to
the most sustainable solution for their
project. And our track record gives us
that credibility.”
Arnaud Regout, Chief Investment Officer &
New Development Real Estate
Tervuren Square Brusels
Wood Hub Brussels
Jacque Lefèvre: “In 2023, we were very selective and
made few acquisitions in Luxembourg (except for
Kronos) with a more voluntaristic approach in Poland.
Moving forward we will start working on the pipeline
for 2025-2026, focusing on developments that have
as low a risk as possible in terms of permit proce
-
dures.
Arnaud Regout:
“We have fruitful collaborations with
our colleagues from the CFE construction & renova-
tion companies. We want to further develop these
synergies because they can deliver a lot of added
value and efficiencies.”
Jacques Lefèvre:
In terms of efficiencies, we are also
progressing on our digital ERP and IT setup for BPI Real
Estate. We find real value in solid customer insights,
better reporting, and quality lead generation & fol
-
low-up.”
Arnaud Regout:
“Sustainability will increasingly be-
come a key differentiator for BPI Real Estate. We pub-
lished our ESG highlight reports showcasing how we
want to be the partner of choice for clients in devel-
oping sustainable buildings. Also our involvement
in the Low Carbon Building Initiative (LCBI Label) is a
strong proof point to this commitment.”
Annual Report 2023 - CFE
12
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
End 2023, Guy Wynendaele handed over his position
as CEO of VMA, after having led the company for 20
years, to Peter Matton. Guy remains Member of the
VMA Board of Directors and serves as Senior Advisor
to the VMA executive committee.
Guy Wynendaele: “By far the largest project for VMA
this year was Zin in No(o)rd which we developed to-
gether with our colleagues from BPC Group and Van
Laere. The project came with considerable operation-
al challenges, but the end result is a paradigm shift in
how we conceive of sustainable and smart buildings.
It is also the largest implementation of our VMANAGER
smart building platform to date.
Our Building Technology team also progressed on
Marnix, Howest, Tivoli
and the hospitals Grand
Hôpital de Charleroi, AZ Diest and AZ Sint-Lucas.
We worked directly for industrial clients such as La
Lorraine, Winery Delhaize, EdgeConneX datacenter,
and Sonaca. Our maintenance unit was an important
contributor to our result this year with recurring reve
-
nues from contracts with UGent, the city of Aarschot,
and additional works for long-time client
Nike.”
Peter Matton: “We recently signed a new 15-year
ESCO contract with the communes of Beerse and
Oud-Turnhout to optimize energy consumption of
18 public buildings. This contract is a new addition to
ongoing ESCO contracts such as with the city of Aar
-
schot and the PXL Hogeschool in Diepenbeek.”
Guy Wynendaele:
“Our Automotive team contin-
ued its strong track record with production lines for
Jaguar Land Rover
, the Volvo EX90 and the VW ID.3,
and with new battery lines for Scania and Ford. Our
Process Manufacturing Technology team successfully
delivered production lines for Enough and Vyncolit,
and has started working on Indaver and Daikin’s
new innovation center in Ghent.”
Peter Matton: “This year we will continue to invest in
our VMANAGER platform. Research is ongoing to en-
rich it with dynamic EV charging and predictive build-
ing maintenance capabilities. The goal is to evolve to
a one-stop-shop solution that reduces the total cost
of ownership of buildings. We also want to work more
directly for industrial clients, putting to use this logic
for other types of buildings.
Multitechnics | VMA
Zin in No(o)rd Brussels
Grand Hôpital
de Charleroi
“I am very proud of
the journey we made
with VMA. With Peter
we have a strong and
experienced leader
who can help the team
further develop and
realize its potential.
They are in good
hands.”
Guy Wynendaele, Senior Advisor VMA
Annual Report 2023 - CFE
13
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Guy Wynendaele: “In the processing market our
industrial automation team is still a challenger but
flagship projects such as the ones we delivered last
year for some leading brands are quickly making a
name for VMA. In the automotive market we see the
landscape rapidly changing with new players enter
-
ing but we’re confident that our quality robotization
offering will stand, especially with the boom in the EV
market still to come.”
Peter Matton:
“The challenging economic context in
2023 mostly impacted the speed at which our order
book is filled. Clients are more often postponing their
projects, making for a lot of projects under study that
have yet to be closed.
But I see a very promising company with great further
growth potential. Our focus will be on strengthening
the collaboration with our fellow CFE companies and
other partners, the digitalization of our processes, and
increased operational excellence. We have a strong
team, and I am confident that we can make big
strides forward in 2024.”
“There is a real passion at VMA to develop
innovative solutions for our clients’ most complex
problems. I can’t wait to see what this team can
achieve and what the future holds.”
Peter Matton, CEO VMA
Howest Brugge
PXL Hogeschool Diepenbeek
Enough Sas van Gent
Automotive production lines VW
Annual Report 2023 - CFE
14
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Mid 2023, Laurent Eeraerts handed over his role as CEO
of MOBIX to David Vanhelmont, at that time the CFO, to
take on the new function of Executive Chairman of CFE
companies MBG, Wood Shapers and Laminated Timber
Solutions.
David Vanhelmont: “Our main project in 2023 was the
installation of ETCS II technology for automated train
operations on the Belgian rail network under the ENVES
contract with Infrabel. We also installed catenary infra
-
structure on a third and fourth rail line between Ghent
and
Ostend, thereby helping to double its capacity.
In the non-rail segment, we installed new lighting and
signage on the Brussels Airport taxiways, using the
competencies of our Signage teams for complex ca
-
bling infrastructure. Last year we also entered the final
stages of the installation of LED lighting on all Walloon
highways as part of the LuWa project.”
David Vanhelmont: As foreseen, 2023 was a transition
year with lower turnover coming from track & cate-
nary services because of the contraction of Infrabel’s
budget. This is reflected in a reduction in the volume of
new tenders, but also in a reduction in the number of
service orders resulting from existing framework con
-
tracts. Infrabel’s new 10-year investment plan should
bring more stability over the coming years.
To decrease our dependency on Infrabel, MOBIX has
started diversifying its portfolio. A first new activity is
large-scale cabling services for energy infrastructure
providers with multiple contracts in the final stages of
negotiation. The experience at Brussels Airport will see
MOBIX expanding its activity to include other airports in
Belgium and its rail services will also be offered to pri
-
vate clients in the Belgian ports.
The strength of MOBIX lies in our highly skilled workforce
that combines multiple highly specialized competen-
cies to deliver quality work and really unburden our
clients. With the energy transition gaining speed over
the coming years, we are very well placed to tap into
this growth.”
Multitechnics | MOBIX
“Over the years we have built a very competent
workforce at MOBIX that we can now also deploy
in the energy transition that is speeding up.”
David Vanhelmont, CEO MOBIX
Belgian rail network ENVES
LuWa Catenary infrastructure works
Annual Report 2023 - CFE
15
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Wood Hub Brussels
Chancelier Brussels
Alexander Hodac: “In Belgium we continued CFE’s
streak in building our own wood-based headquar-
ters after our Luxembourg teams already moved
into Wooden in 2022. Van Laere built and moved into
their self-built
Baarbeek near Antwerp, and CFE, BPC
Group, Wood Shapers and BPI Real Estate moved into
Wood Hub which they developed together in Brussels.
All three buildings show CFE’s ambition to lead in
bio-based construction, which is a vital ingredient
in our sector’s decarbonization efforts. Noteworthy is
also the large number of wood-based buildings our
Laminated Timber Solutions team contributed to,
especially in The Netherlands.
We continued to pursue large-scale renovations with
Zin in No(o)rd being by far the largest project so far.
BPC Group and Van Laere worked closely together
with VMA to deliver the first phase of the building
beginning 2024 to the Vlaamse Overheid as their new
headquarters in Brussels. Zin is a new standard in
circular renovation and of the largest realizations of
its kinds in the Benelux.
Other renovations that continued were Usquare for
ULB-VUB, Chancelier for CODIC, and the Kanal - Cen
-
tre Pompidou for Kanal Foundation. Also, for Howest
we continued building their new campus in Brughes
which combines both large-scale renovation and
new construction. With these developments we suc-
cessfully show our ambition and leadership in the
market of sustainable buildings.
In the residential market, flagship projects included
121 apartments of
Canal Wharf in Brussels for AG Real
Estate, 300 apartments of the BAN project in Antwerp
by Japanese architect Shigeru Ban for Triple Living NV,
and phase 1 of 314 apartments of Park Lane in Brus
-
sels for Nextensa.
Works continued on the
Oosterweel, and resumed
on the Ineos Project One ethane cracker in the port
of Antwerp early 2024 after a temporary standstill in
2023 because of permit issues. We delivered the new
cash centre for the National Bank of Belgium in Zellik.
We also continued to leverage our expertise in hospi
-
tals with UZ Ghent, ZNA Cadix in Antwerp, and Sint-
Jan hospital
in Genk, the latter two in collaboration
with VMA for the technical installations.”
Bruno Lambrecht: “In Poland we continued our
strong collaboration with BPI Real Estate. Projects
included 108 apartments of Bernadovo in Gdynia
(Poland), 272 apartments of Panoramiqa in Poznan
(Poland), 243 apartments of Chmielna Duo in War
-
saw, and 857 apartments for the mixed-use project
Cavallia
in Poznan.
Construction
& Renovation
“I want us to be great listeners, to really
understand what our community of clients and
partners needs, and then mobilize all the expertise
we have in our Group towards answering those.”
Alexander Hodac, CEO Construction & Renovation Belgium
Annual Report 2023 - CFE
16
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
“My top priority is staying close to our
clients and partners, because business is
done between people. I want us to know
and trust each other because that’s how
great things are achieved.”
Bruno Lambrecht, CEO Construction & Renovation Poland
Topaspark Berlin
Wooden Luxembourg
In the industrial market we built new battery facto-
ries for Umicore and Northvolt, a new warehouse
and campus & production complex for
Reynaers
Aluminium, three large retail centres, and we con
-
tinued our strong partnership with Majaland for their
parks in Warsaw and Gdansk. We also worked on the
Topaspark
logistics center in Berlin, a first project in
Germany for which our Polish team are ideally locat
-
ed and equipped.”
Christophe Herrmann:
“In Luxembourg we worked
on multiple projects for BPI Real Estate among which
Domaines des Vignes, Livingstone and also Gravity.
We moved to our new headquarters Wooden which
is a perfect example of our strategy of using bio-
based materials. We also delivered projects for other
developers such as Omia for IKO Real Estate, and
public projets such as Differdange and Pétange. In
2024 we will start construction of the new headquar
-
ters for the Red Cross.”
Alexander Hodac: After a very challenging 2023 I
expect a stabilization of the Belgian market in 2024.
Competition is fierce at the moment, but we continue
to bid very selectively. We look for the more complex
projects where our expertise adds value. For BPC
Group there is clear opportunity to further leverage
our office renovation expertise for a market that will
boom over the coming years, for MBG there is their
expertise in industrial projects in the Port of Antwerp
to further develop, and Van Laere will increasingly
focus on complex logistics projects.”
Bruno Lambrecht: “The same goes for Poland: the
market is stabilizing but competition is very strong.
We continue to bid selectively and keep a good mix
of residential, office, industry and logistics, and some
retail and other projects. The residential market is
very dynamic again, whereas the other markets are
Annual Report 2023 - CFE
17
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
ZNA Cadix Antwerp
Zin in No(o)rd Brussels
Panoramiqa Poznan
Domaine des Vignes Luxembourg
weakened but can only go up from here. In 2024 we
will start work on a new very large logistics centre for
which we won the contract by proactively proposing
a sustainable wooden roof structure using para
-
metric design. I believe there is fertile ground for bio-
based construction in Poland and we are well placed
with existing expertise in the CFE Group. With our new
-
ly created knowledge centre we want to partner with
clients in an early stage to help them to find the best
solutions in terms of sustainability and price.”
Christophe Herrmann:
“The market in Luxembourg
is still in slowdown and will remain so in 2024. We will
continue to bid selectively and work in bouwteam
which for CLE has proven a valuable collaboration
model. An important project we will start working on is
the new headquarters of the Red Cross. We are also
studying a series of larger projects for which con
-
struction is set to start between the end of Q2 and Q4
2024. This year will be a transition year during which
we will prepare for when the market picks up again
in 2025.” prepare for when the market picks up again
in 2025.”
“The strength of our Group is our values,
that we do as we say. And it’s great to see
likeminded people find each other at CFE
around a common purpose of having a
positive impact.”
Christophe Herrmann, CEO CLE
Annual Report 2023 - CFE
18
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Deep C Holding Vietnam
Green Offshore SeaMade
North Sea
Bstor Battery park Bastogne
Fabien De Jonge: “Our Investments delivered re-
cord results in 2023, mainly explained by the strong
increase in contributions from Green Offshore and
Deep C Holding, and the termination compensation
on the DBFM contract for the Eupen schools.
Green Offshore
‘s wind farms off the Belgian the coast
experienced exceptional weather conditions and
registered a record production of about 2.9 TWh of
green electricity in 2023, 0.5 TWh more than in 2022.
The two farms also benefited from the rise in electric
-
ity prices, part of which was paid back to the Belgian
State in accordance with the new regulatory frame-
work.
The results of the
BSTOR’s 10 mW battery park nor-
malized after the exceptional year of 2022.
In Vietnam,
Deep C Holding saw all-time high sales of
its industrial land (127 hectares), and recurring reve-
nues being generated by service activities.”
Investments
“Our investments
delivered record results
in 2023 and are set to
further grow over the
coming years.”
Fabien De Jonge, Chief Financial Officer
Fabien De Jonge: “The agreement with the Belgian
state on the new regulatory framework for electricity
prices will benefit all stakeholders involved including
Green Offshore.
BSTOR’s 10 MW park has been operational since the
end of 2021, while two other projects with a combined
capacity of 150 MW are currently under development.
Construction is due to start at the end of 2024 once
planning permission has been obtained and financ
-
ing has been secured.
Deep C Holding's objective is to extend to new zones,
thereby further leveraging the outstanding geo-
graphic position and the positive dynamic of the
Vietnamese market.”
Annual Report 2023 - CFE
19
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Valérie Van Brabant: “Throughout 2023, a red thread
was the audit process to obtain our Top Employer
certification. The process was tough but receiving the
certificate was a real recognition of our hard work
as an organization to be a great place for people to
work. We’re very proud of this certification.
One of the aspects CFE was lauded for is the learn
-
ing and development opportunities in our Group.
The project I am probably most proud of is our
CFE
Academy. We said we wanted to develop our people,
to give them the tools to learn, and we did. One year
after launch more than 15,000 courses have been
completed, building a wide range of skills. We also
developed our set of CFE core competencies, linked
to the Group’s values, that we want to foster in our
Group. These are now used throughout everything we
do, from recruitment to evaluations to development.
Another strength of the CFE Group mentioned in the
Top Employer audit is how we engage our people
in the strategy and values of the company. Two key
moments stand out: the Heroes Family Day which
for the first time brought together all our workers,
employees and their families for a whole day of inter
-
action and connection. Another momentum was our
Future Leaders Alumni
day during which we brought
all leaders from the last 3 editions together to talk
about the future of our Group.
People
To further strengthen our people strategy, we con-
ducted our employee engagement survey again
which showed engagement had improved for the
third year in a row. The learnings from the survey
were used to define local action plans with a focus
on
wellbeing and DE&I, areas we want to further
improve in.”
Valérie Van Brabant: “In 2024 we have a few must
win battles. The first one is our leadership develop-
ment track which will see more than 800 leaders
throughout the Group be trained. I firmly believe that
our leaders gaining vital skills will make our organiza
-
tion step up its game. Important in this respect is that
our leaders discover the strength of working together
with other business units in the Group.
A second one will be the
fourth edition of our Future
Leaders program, which has proven a real incubator
of emerging leaders and new innovative business
ideas. Moreover, it has become a tight community
of changemakers who trust each other and set the
course of our company. This has proven gold to our
Group over the past years and I can’t wait to see
what this year’s talent will bring to the table.
Another battle is improving HR operational excel
-
lence. I have called 2024 the year of digital and data.
We will digitalize our talent review system to better
follow our people’s development progress and to
foster an open feedback culture, and we’ll launch our
HR core platform which gathers all our people data
and will allow for better decision-making.”
2,990
60,131
NUMBER OF TRAINING HOURS
NUMBER OF EMPLOYEES
"It’s great to see with which energy and
determination our teams are driving the success of
our flagship projects. Their teamwork speaks to the
culture we want to strengthen even more. "
Valérie Van Brabant, Chief People Officer
Future Leaders Program
Heroes Family Day
Annual Report 2023 - CFE
20
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Isabelle De Bruyne: “For the second year in a row,
CFE was named Top ESG Company by independent
auditor Sustainalytics. Needless to say, we are very
proud of this. It is basically a recognition that we are
doing exactly what needs to be done as a respon
-
sible company. Key criteria were corporate govern-
ance, human capital, health and safety, community
relations, and carbon footprint in our operations.
Safety
remained our top priority in 2023: we suc-
cessfully further decreased our accident severity
and frequency rates. We also conducted the indus-
try-standard Nosacq safety culture survey which was
then developed into a Group-wide campaign with
local action plans.
Our
Taxonomy-aligned business increased from
13.56% to 20.03%, which is a great achievement seeing
its very tough criteria. Our focus on markets in the
net-zero transition informs which projects we take on
and will surely further increase our Taxonomy-aligned
business over the coming years.
Our CO
2
and waste reduction plans are on track for
our 2030 target. Waste was slightly higher than previ-
ous year because we did more renovations last year,
which means we took more of the waste into our own
reporting.
Sustainability
“I hope to be out of a job in a
few years, because that would
mean sustainability is maximally
engrained in all aspects of our
organization.”
Isabelle De Bruyne, Chief Sustainability Officer
2021 2022 2023 Target 2030
People
Safety Severity rate
(1)
ratio 0.69 0.72 0.68 0.52
(8)
Training
Number of training
days per employee
(2)
d/FTE 2.06 2.20 2.51 5
Mobility
Green fleet
% of electric or hybrid
vehicles
% 4 7 33 90
Direct CO
2
emissions
(scope 1 and 2)
Carbon intensity
(3)
ton/ k€ 15.9 13.5 12.7 11.6
Energy
Green energy
Proportion of green
energy
(4)
% 54.9 80% 81% 100
(9)
Materials
Waste reduction Waste intensity
(5)
ton/M€ 28.13 21.60 24.03 17.75
Use of biobased
materials
Surface area of buil-
dings built or develo-
ped in wood
(6)
- 53,355 50,299 tbc
Reasonable water
consumption
Percentage of pum-
ping water that is
reused
(7)
% - - - 100
Governance
Transparency and
risk management
Sustainalytics Rating - 27.8
(medium)
26.1
(medium)
24
(medium)
tbc
For more information about the KPIs, we refer to the Statement of Non-financial information on page 109.
Annual Report 2023 - CFE
21
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
HQ Van Laere Zwijndrecht
A key initiative was the development and rollout of
the CFE Green Book which lists a comprehensive
overview of all actions that a project can take to de
-
crease its environmental impact. Our teams evaluate
each project and identify the maximum measures
they can take, including water recuperation, alterna
-
tive energy sources, smart mobility, and many others.
Another key project was the launch of our internal
Bazaar
platform which serves as an exchange hub
between Group projects for recycled or surplus ma
-
terials, thereby reducing costs and waste."
Isabelle De Bruyne: “2023 was marked by the deliv-
ery of multiple flagship projects in our sustainable
buildings segment
. From bio-based construction
to circular renovation to smart building technology,
these projects are providing us with a wealth of data
and expertise. In 2024 we will be bundling these into
our new Sustainability Knowledge Centre which
will function as a hub for all our projects to generate
efficiencies and top-notch know-how.
We have started preparing for the EU CSRD frame
-
work to be ready by the end of 2024 in compliance
with EU climate regulation. This exercise follows our
implementation of the EU Taxonomy standard and
confirms our existing ESG strategy.
In terms of safety, we have just launched our new
Go
for Zero campaign which sees the whole Group focus
on further decreasing our accident rates.
In 2023, we engaged the whole organization in the
design of the Heroes for Good Foundation which will
be launched in 2024. The foundation will be support
-
ing non-profit organizations active in health, social
justice and education, and that were submitted by
CFE employees.
We have a
strong ESG framework with solid founda
-
tions that delivers results, and we keep setting the bar
higher for ourselves. CFE continues to walk the talk in
sustainability, true to its purpose!
Usquare Brussels
Annual Report 2023 - CFE
22
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
IT, digital & innovation
“We continuously improve our IT infrastructure
to make it more secure, increase our operational
efficiency and reduce technical debt. This is
foundational for our digital transformation that
will allow us to leverage our data for better
decision making. We also explore innovative
methodologies and technologies in all our
business segments.”
Hans Van Dromme, Chief Digital Officer
key components in the IT infrastructure, thereby sig-
nificantly increasing our cyber security capabilities
and increasing our responsiveness in case of harmful
behavior.
Hans Van Dromme: “In 2024, our focus will be on the
implementation of our ERP platform for Construction
& Renovation. We will gradually migrate the Con
-
struction & Renovation companies, first the smaller
and then the larger ones. The full program will take us
several years, but each wave will quickly prove to be
a gamechanger in how we make much more effi
-
cient use of our data.
In terms of
data management, we are automating
numerous interfaces between our applications and
improving dashboarding to better support deci
-
sion-making and reduce errors. To this end we are
also investigating the application of
Generative
Artificial Intelligence for several business processes,
wishing to gain efficiency and convenience.
Our
digital workplace will evolve using extensively
the Microsoft device management solutions, like In
-
tune and Autopilot, to manage all end users’ devices
efficiently. Furthermore, there is an ongoing exercise
of moving applications to the cloud, thereby increas
-
ing flexibility and reliability while reducing infrastruc-
ture costs.
Hans Van Dromme: “In 2023, we rolled out and up-
graded to a new ERP platform in the real estate
segment, while also significantly progressing with the
preparations for a new and even larger ERP platform
for all companies in the construction and renovation
area. We selected our international solution partner,
built our internal implementation team, defined our
roadmap, and started setup and specific develop
-
ments. In doing so, we are further expanding our
Microsoft eco system as technology for ERP systems
across CFE.
We also managed
3 office moves to our new head
-
quarters in Luxembourg, Antwerp, and Brussels. All IT
environments were successfully migrated thereby
contributing to the outstanding ‘new way of working’
these buildings can offer.
To support our Group-wide innovation process, we
continued building on our crowdsourcing platform
Innovate-it
where employees can pitch and up
-
scale their innovative ideas to receive the necessary
support and resources. One such digital innovation
we have custom developed is our own
Bazaar ap
-
plication where recycled or surplus materials can be
exchanged between our different projects, thereby
saving costs, and reducing waste.
Last, we connected all our business units to our
Security Operations Centre which now guards all
Bazaar application
Annual Report 2023 - CFE
23
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
24
Management
Report
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
25
CONTENTS
I. Statutory financial statements 26
1. Equity and shareholder base 26
2. Notes to the statutory financial statements 26
2.1. Financial position at 31/12/2022 26
2.2. Appropriation of profit 27
2.3. Outlook 2024 27
2.4. Main risks and uncertainties 27
2.5. Major events after the closing of the financial year 27
2.6. Financial instruments 27
2.7. Notices 27
II. Consolidated financial statements 29
1. Comments on the consolidated financial statements 29
1.1. Financial position at 31/12/2022 29
1.2. Main risks 35
1.3. Major events after the closing of the financial year 43
1.4. Research and development 43
1.5. Financial instruments 44
1.6. Outlook for 2024 44
III. Corporate governance statement 45
1. Reference code 45
2. The Board of Directors and its Committees 45
2.1. Board of Directors 45
2.2. Role of the Chairman of the Board of Directors 48
2.3. Attendance, functioning and competences of the
Board of Directors 48
3. Audit and Risk Management Committee 50
3.1. The Audit Committee 50
3.2. The Nomination and Remuneration Committee 50
4. The Executive Committee 51
5. Diversity policy 54
6. Conflicts of interest 54
7. External and internal audit and risk management 54
7.1. External control 54
7.2. Internal audit 54
7.3. Internal control and risk management systems 55
8. Shareholder structure 58
9. Deviations from the 2020 Code 58
IV. Remuneration report 59
1. Remuneration policy 59
1.1. Governance – Procedure 59
1.2. Directors Remuneration Policy 59
1.3. CEO Remuneration Policy 60
1.4. Remuneration policy for members of the Executive Committee 60
1.5. Mandates in subsidiaries 61
1.6. Changes since the last remuneration policy 61
1.7. Option to deviate from the remuneration policy 61
2. Remuneration report 62
2.1. Remuneration of non-executive directors 62
2.2. Compensation of the CEO and Executive Committee
members in 2023 62
2.3. Annual changes in remuneration and Company performance 63
V. Statement of non-financial information 64
1. Introduction 66
2. Brief description of the group’s activities 67
2.1. Ambition 67
2.2. CFE’s strengths in achieving its ambitions 67
2.3. Four complementary business lines 69
3. Policies in the area of ESG 71
4. Main risks related to ESG 75
4.1. Introduction 75
4.2. Link to the SDGs 75
4.3. Consultation with different stakeholders 75
4.4. Main risks and opportunities 78
4.5. Outside-in/Inside-out 79
4.6. Message simplification and complementarity 80
4.7. Link to the SDGs 81
5. Outcomes of those policies 81
5.1. A global approach 81
5.2. Visible results for all themes 83
5.3. A strong CSR policy, a real plus for a people-centric company 88
5.4. Sustainable partnerships 88
6. Non-financial key performance indicators (KPIs) 89
6.1. Key figures & sustainable ambition 89
6.2. Social KPIs 89
6.3. Environmental KPIs 92
6.4. Governance KPIs 96
6.5. Data quality and audit 97
7. European Taxonomy 99
7.1. Introduction 99
7.2. Classification of activities according to the
European taxonomy definitions and methodology 99
7.3. Eligibility & alignment 100
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
26
Dear shareholders,
It is our privilege to report to you on our company’s activities during the past financial year and to submit to you for approval the
statutory and consolidated financial statements for the year ended 31 December 2023. In accordance with Article 3:32, §1, last par-
agraph of the CAC, the directors’ reports on the statutory and consolidated financial statements have been integrated into one
report.
I. STATUTORY FINANCIAL STATEMENTS
1. Equity and shareholder base
At the end of the financial year, the Company’s share capital amounted to € 8,135,621.14, divided into 25,314,482 shares, with no nom-
inal par value. All shares are fully paid up. Each share gives right to one vote. No shareholder is owning shares with special control or
voting rights.
At the end of the 2023 financial year, the shareholders owning 5% or more of the voting rights relating to the shares they hold
are:
Ackermans & van Haaren SA
Begijnenvest, 113, B-2000 Antwerp (Belgium)
15,725,684 shares (or 62.12%)
VINCI Construction SAS
1973 Boulevard de la Defense, F-92000 Nanterre (France)
3,066,460 shares (or 12.11%)
2. Notes to the statutory financial statements
2.1. Financial position at 31/12/2023
Income Statement of CFE SA (Belgian standards)
(in € thousands) 2023 2022
Revenue 2,232 5,334
Operating income (3,021) (1,410)
Net financial result excluding non-recurring financial income and expenses 17,598 58,160
Non-recurring financial income 1 18,381
Non-recurring financial expenses (3,516) (21,907)
Result before tax 11,062 53,224
Taxes (9) (8)
Result for the period 11,053 53,216
The 2023 financial result is mainly due to the receipt of dividends distributed by CFE Contracting (€ 6 million), BPI Real Estate Belgium
(€ 6 million) and by the subsidiaries of the Investment segment (€ 7.6 million). In 2022, CFE’s statutory result will be positively im-
pacted by the dividend paid by DEME (€ 40.8 million).
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
27
Balance sheet of CFE SA after appropriation (Belgian standards)
(in € thousands) 2023 2022
Assets
Non-current assets 310,461 268,546
Current assets 86,221 62,026
Total assets 396,682 330,572
Equity and liabilities
Equity 142,322 141,190
Provisions 4,006 6,046
Non-current liabilities 90,408 75,248
Current liabilities 159,946 108,088
Total equity and liabilities 396,682 330,572
Non-current assets increased by € 42 million in 2023, mainly due to a € 30 million capital increase and an additional € 20 million
subordinated loan from BPI Real Estate Belgium.
Non-current liabilities at 31 December 2023 include € 90 million of loans drawn on confirmed lines of credit.
2.2. Appropriation of profit
Profit for the year 2023  11,053,045 euros
Profit brought forward 10,953,717 euros
Profit to be allocated  22,006,762 euros
Transfer to other reserves 834,947 euros
Profit to be distributed 9,920,770 euros
Profit brought forward 11,251,045 euros
2.3. Outlook 2024
The results for the 2024 financial year will depend to a large extent on the dividends paid by the three main subsidiaries of CFE,
namely CFE Contracting, BPI Real Estate Belgium, DEEP C Holding (formerly Rent-A-Port) and Green Offshore.
2.4. Main risks and uncertainties
We refer to Chapter II.1.2 of the consolidated financial statements.
2.5. Major events after the closing of the financial year
No significant change in the financial and commercial situation of CFE has occurred since 31 December 2023.
We also refer to point II.2 of the consolidated financial statements.
2.6. Financial instruments
The Company uses financial instruments for risk management purposes. Specifically, these are financial instruments intended ex-
clusively to manage the risks associated with interest rate fluctuations. The counterparties in the related transactions are exclusively
top-ranking European banks.
2.7. Notices
Research and development
The Company has no research and development activities.
Branches
At year-end 2023, the Company disposed of one branch: CFE Tunisia. This branch has no further operational activity.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
28
Application of Article 7:96, §1 of the CAC
The provisions of Article 7:96 of the CAC concerning conflicts of interest did not have to be applied during 2023.
Transactions between CFE and affiliated companies (Article 7:97, §4/1, par. 4 of the CAC)
No transactions took place between the Company and its affiliated companies in the 2023 financial year necessitating the applica-
tion of Article 7:97, § 4/1, par. 4 of the CAC.
Additional remuneration for the auditor
EY Réviseurs d’Entreprises received € 131,790 in lump-sum fees for the statutory audit.
In accordance with article 3:65, §3 of the CAC, a total of € 60,350 was paid to EY Réviseurs d’Entreprises as fees for exceptional ser-
vices or special assignments. This amount is broken down as follows:
other certification assignments : € 34,850;
other non-audit assignments : € 25,500.
Acquisition or disposal of own shares
On 5 October 2023, the Board of Directors decided to relaunch a share buyback programme for the period between 16 October
2023 and 20 December 2023.
During this period, 120,399 own shares were acquired at an average price of € 6.93 per share.
No own shares were sold in 2023.
As at 31 December 2023, CFE held 512,557 of its own shares, representing 2% of the capital.
Notices pursuant to Article 74, §7 of the Act of 1 April 2007 on public takeover bids
It appears from a joint declaration made on 7 March 2014 pursuant to the Law of 2 May 2007 on the disclosure of major sharehold-
ings in issuers whose shares are admitted to trading on a regulated market that the concerted action between VINCI S.A., VINCI
Construction S.A.S. and Ackermans & van Haaren NV (‘
AvH’) has been terminated following the closing of AvH’s mandatory takeover
bid for CFE, and that Stichting Administratiekantoor “Het Torentje” exercises ultimate control over AvH.
As at 31 December 2023, the Company had not received any notification within the meaning of article 74 §7 of the law of 1 April 2007
relating to public takeover bids.
Protection schemes in case of a public takeover bid
On 29 June 2022, the extraordinary general meeting renewed the authorisation of the Board of Directors to proceed, in the event of
a takeover bid for the securities of the Company, with a capital increase of up to € 5 million within the limits of and in accordance
with the provisions of Article 7:202 of the CAC. The Board of Directors is allowed to use these powers if the notice of a takeover bid is
given to the Company by the Financial Services and Markets Authority (‘FSMA’) not later than three years after the date of the afore
-
mentioned extraordinary general meeting. The Board of Directors is also authorised, for a period of three years from the date of the
extraordinary general meeting, to sell or acquire up to 20% of the own shares in the event that such action is necessary to saf
eguard
the Company from serious and imminent harm.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
29
II. CONSOLIDATED FINANCIAL STATEMENTS
1. Comments on the consolidated financial statements
1.1. Financial position at 31/12/2023
A. Key figures 2023
Year ended December 31
(in million €)
2023 2022 Change
Revenue 1,248.5 1,167.2 +7.0%
EBITDA
1
% of revenue
49.5
4.0%
63.1
5.4%
-21.6%
Operating income (EBIT)
1
% of revenue
33.0
2.6%
51.0
4.4%
-35.3%
Result for the period of continuing operations (share of the group)
% of revenue
22.8
1.8%
38.4
3.3%
-40.6%
Earnings per share of continuing operations (share of the group) (in euro) 0.91 1.53 -40.5%
(in million €) 2023 2022 Change
Equity - share of the group 236.8 224.7 +5.4%
Net financial debt
1
93.3 48.9 +90.8%
Order book
1
1.268.6 1.715.1 -26.0%
1 The definitions are included in the ‘Financial Statements’ section of the annual report.
B. General overview
Revenue amounted to € 1,248.5 million, up by 7% compared with the previous year. The increase in activity can be observed mainly
in Construction & Renovation.
Net income reached € 33 million. This represents 2.6% of turnover. It is lower than that of 2022 due to an unfavourable economic
environment and the negative impact of a small number of difficult projects. The situation varies from segment to segment: Real
Estate Development and Investments generated high operating income, whereas Construction & Renovation and Multitechnics
decreased compared to 2022.
Net income - group share - was € 22.8 million.
Equity (group share) amounted to € 236.8 million as at 31 December 2023, up 5.4%.
Net financial debt increased by € 44.4 million compared to 31 December 2022. The debt ratio1 was 28%, well below the historical av
-
erage of recent years. If we exclude CFE’s injection into the Kronos project, net financial debt would have decreased by € 20 million
in 2023.
CFE SA, the group’s parent company, and its subsidiaries BPI Real Estate Belgium and BPI Real Estate Luxembourg have a combined
total of € 230 million of confirmed credit lines of which € 117.5 million are available as of 31 December 2023. All the banking cove
-
nants have been complied with.
The order book, which amounted to € 1,27 billion, decreased by 26% in 2023. Greater selectivity in order intake in Belgium and
an
unsettled macroeconomic environment in Belgium and Luxembourg explain this trend.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
30
C. Segment analysis
Real Estate Development
KEY FIGURES
Year ended December 31 (in million €) 2023 2022 Change
Revenue 157.7 85.4 +84.7%
Operating income (EBIT)
(*)
17.4 17.6 -1.0%
Result for the period - share of the group 11.7 14.4 -19.0%
Net financial debt
(*)
100.1 84.5 18.5%
(*) The definitions are included in the ‘Financial Statements’ section of the annual report.
Changes in capital employed
(*)
Breakdown by stage of project development
(in million €) December 2023 December 2022
Unsold units post completion 0 0
Properties under construction 55 52
Properties in development 204 151
Total capital employed 259 203
Breakdown by country
(in million €) December 2023 December 2022
Belgium 66 108
Grand Duchy of Luxembourg 105 27
Poland 88 68
Total capital employed 259 203
(*) The definitions are included in the ‘Financial Statements’ section of the annual report.
The capital employed amounted to € 259 million on 31 December 2023, which is up by 27.6% compared to end of December 2022.
The sales value of the projects under development (BPI Real Estate share) is estimated at € 1.79 billion, i.e. 453,000 m² of which
111,000 m² is under construction.
Acquisitions
On 8 December 2023 BPI acquired, in partnership, the Kronos building, the historic headquarters of BGL BNP Paribas. The 3.23-he
ctare
site, located at the entrance to the Kirchberg Plateau in Luxembourg, offers a minimum of 55,700 m² to develop.
BPI Real Estate has injected € 64 million into the project at the time of the acquisition. It holds a 57.45% stake.
BGL BNP Paribas will continue to occupy the Kronos building until it moves to its new offices a few hundred metres from the current
site. Relocation is scheduled for the second half of 2025. BPI Real Estate will use this period to launch an architectural competition
and to apply for and obtain planning permission. The site will then be redeveloped, taking care to preserve and enhance the existing
park, the neighbourhood’s green lung. KPMG Luxembourg will be setting up its new head office there, occupying 31,000 m² (12-year
lease), while the remainder of the space (24,658 m²) will be for mixed use. Developed on a build-to-suit basis, KPMG Luxembourg’s
new head office will be perfectly suited to the new, evolving and collaborative ways in which people work. It will offer an exceptional
working environment, exemplary in terms of environmental performance. The bearing structure will be made of wood, making it one
of the largest timber buildings in the country. Construction should begin at the start of 2026.
At the end of the financial year, BPI Real Estate secured the acquisition of a 3 hectares plot of land ideally located in the historic dis
-
trict of the city of Gdansk (Poland). This site will be redeveloped into a complex of residential buildings comprising more than 700
premium apartments. This strategic investment marks a significant strengthening of BPI Real Estate’s presence in the Tri-City r
egion
on Poland’s Baltic coast, introducing a high quality product with outstanding architectural ambitions and a strong commitment to
sustainability. Construction is scheduled to begin in 2026.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
31
Permit applications
In Brussels, the permit for the Move’Hub project (54,000 m², including 38,000 m² of office space) is currently under review. It should be
obtained in 2024.
Permits for the Brouck’R (38,000 m²), Key West (63,000 m²), Uni’Vert (9,000 m²) and EQ/Arlon 53 (19,000 m²) projects were received in
2023. An application for annulment is being brought however against the first three before the Court.
In Arlon, BPI Real Estate has introduced a single permit request for its Clarisse project, comprising 60 residential units (6,350 m²).
In the Grand Duchy of Luxembourg, BPI Real Estate has received planning permission for the Roots mixed-use development in Belval
(20,000 m²).
Start of construction and commercialisation of new projects
Construction of the 10,000 m² John Martin’s residential development in Antwerp began in the second half of 2023. BPI Real Estate and
its partner have reached an agreement with ION Residential Platform NV for the sale of the entire project upon provisional delivery
of the building, scheduled for mid-2025. This agreement confirms the interest shown by institutional investors in residential projects
that can be rented out to meet market demand in a context of rising mortgage rates.
In Luxembourg, BPI Real Estate launched the construction and marketing of the Mimosa residential project (2,000 m² located along
the Route d’Arlon in Luxembourg) and the final phase of the Domaine des Vignes project in Mertert (7,000 m²) at the end of the year.
Pre-marketing starts in minor mode. The government measures expected in 2024 should stimulate the new residential property
market, which has been at a virtual standstill since the summer of 2022.
In Poznan, Poland, construction and marketing of the first three phases of the Cavallia development began in 2023, with a total of
269 apartments (24,800 m²). The pace of sales has been sustained.
Residential programmes in progress.
In Belgium, the 140 apartments at the Serenity Valley development in Auderghem were delivered over at the end of December. It
was a commercial success: all the apartments found buyers.
Five other residential projects are currently under construction and being marketed:
Tervuren Square in Woluwe-Saint-Pierre (12,000 m²)
Arboreto in Tervuren (7,000 m²)
Pure in Auderghem (5,000 m²)
Bavière Bloc D in Liège (19,000 m²)
Park on the Erasmus Garden site in Anderlecht (9,000 m²)
These projects, which will be delivered between the second quarter of 2024 and the first quarter of 2025, are generally showing sat
-
isfactory sales, even if they remain lower than those seen before 2022.
In Luxembourg, BPI Real Estate delivered three major projects: Gravity in Differdange, the third phase of Livingstone (route d
’Esch in
Luxembourg) and the second phase of Domaine des Vignes in Mertert. These three projects were fully sold well before completion.
The third phase of the Mertert project will be delivered in the first half of 2024. This phase is showing a take-up rate of over 90%.
In Poland, BPI Real Estate is continuing construction on the Bernardovo project (13,000 m²) located in the Gdansk region, Panoramiqa
(20,000 m²) in Poznan, Czysta (10,000 m²) in Wroclaw and Chmielna (17,000 m²) in the heart of Warsaw. The first three projects will be
delivered in 2024. In contrast to the situation in Belgium and Luxembourg, the Polish property market is again very dynamic, which is
reflected in a very satisfactory level of pre-sales.
BPI Real Estate has sold 50% of its stake in the Chmielna project to Compagnie du Bois Sauvage. This partnership is a perfect illustra
-
tion of the attractiveness and opportunities offered by the Polish property market.
Block sales – Wood Hub
On 22 December 2023, BPI Real Estate sold the Wood Hub building (7,300 m²) located in Auderghem to Ethias. This fully-let build
ing,
which brings together teams from CFE, BPI Real Estate, Wood Shapers and BPC Group, as well as third-party tenants, is a reference in
terms of sustainability (BREAAM Outstanding) and well-being for its occupants (WELL Platinum). It is therefore no coincidence that it
won the ‘Project of the Year’ award at the Belgian Proptech Awards.
EQUITY AND NET FINANCIAL DEBT
BPI Real Estate’s consolidated equity amounted to € 159.1 million on 31 December 2023, up € 40.4 million compared to 31 December
2022. As part of the financing of the acquisition of the Kronos project and convinced of the medium and long-term potential of its
property development subsidiary, CFE carried out a capital increase of € 30 million in December 2023.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
32
CFE also doubled its subordinated loan to BPI Real Estate: this has increased from € 20 million to € 40 million.
Net financial debt amounted to € 100.1 million as at 31 December 202, including the € 40 million of subordinated loans.
OPERATING INCOME AND NET INCOME
Operating income and net income were € 17.4 million and € 11.7 million respectively. The main contributors to income are the Lux
-
embourg and Belgian projects delivered in 2023 and the capital gain on the 50% sale of the Chmielna project.
If the same accounting rules as those applied in Belgium and Luxembourg had been applied to the Polish projects, these being
recognition of income based on the progress of completion of sales and construction, additional operating income of € 4.2 milli
on
would have been recognised.
Multitechnics
KEY FIGURES
(in million €) 2023 2022 Change
Revenue 338.0 338.8 -0.3%
Operating income (EBIT)
(*)
-4.3 11.3 -138.0%
Result for the period - share of the group -6.3 6.9 -190.9%
Net financial surplus
(*)
-0.5 -1.0 -50.0%
Order book
(*)
266.5 368.9 -27.8%
(*) The definitions are included in the ‘Consolidated Financial Statements’ section of the annual report
REVENUE
(in million €) 2023 2022 Change
VMA 252.8 225.8 +12.0%
MOBIX 85.3 113.6 -24.9%
Eliminations intra segment -0.1 -0.6 n.s.
Total Multitechnics 338.0 338.8 -0.3%
In 2023, VMA achieved revenues of € 252.8 million, which is up 12% compared to 2022.
Despite an extremely tight schedule, the office space on the ZIN project were handed over on 2 February 2024, to the customer’s
satisfaction. These spaces will be occupied by the Flemish government, which has renamed the building after Marie-Elisabeth Bel-
paire. This project, which has mobilised significant human and financial resources, will continue until the end of 2024 (completion of
the apartments and hotel).
Among the other major projects ongoing at VMA, the most significant are the Grand Hôpital de Charleroi and ING/Marnix, both of
which are progressing satisfactorily.
The Maintenance business continued to grow, with sales exceeding € 25 million for the first time in 2023. This trend should con
tinue
over the coming years. The Automotive Business Unit also recorded strong activity, driven by major projects for VW in Germany and
JLR in the UK.
Turnover at MOBIX decreased by 24.9% compared to 2022. This decrease is explained by a significant contraction in Infrabel’s
budget dedicated to track and catenary installations. This is reflected in a reduction in the volume of new tenders, but also in a re
-
duction in the number of service orders resulting from existing framework contracts.
The main project at MOBIX is the installation of automatic train stop systems for Infrabel (ETCS II project).
OPERATING INCOME
Operating income for 2023 amounted to - € 4.3 million.
VMA made a loss in 2023, which is fully attributable to the ZIN project.
Negotiations are ongoing with the client to address various issues, both for the VMA lots and for those carried out by the cons
truc
-
tion companies, BPC Group and Van Laere.
VMA’s other projects are generally generating satisfactory margins.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
33
MOBIX’s operating income was negatively impacted by the low level of track and catenary installation activity and the losses made
on the modernisation phase of the LuWa project, which will be completed in the first half of 2024.
ORDER BOOK
(in million €) 2023 2022 Change
VMA 163.2 244.9 -33.4%
MOBIX 103.3 124.0 -16.7%
Total Multitechnics 266.5 368.9 -27.8%
VMA’s order book amounted to € 163.2 million at 31 December 2023. A large number of projects are under study and should be
closed in 2024, but it is taking longer than in the past for clients to reach a decision given the economic environment.
The reduction in the volume of new tenders launched by Infrabel in 2023 is having a negative impact on MOBIX’s order intake. The
order book was € 103.3 million as at 31 December 2023. MOBIX is pursuing its policy of diversifying its business lines: the Utilities Busi
-
ness Unit has won a number of framework contracts that enter the order book in the first quarter of 2024. MOBIX is also working to
diversify its customer base and reduce its dependence on Infrabel, given the major investments in infrastructure linked to the
ener-
gy transition in the years ahead.
NEW CEO AT VMA
Guy Wynendaele will be retiring in 2024 having served as CEO of VMA since 2003. He has been succeeded in this role by Peter
Matton, effective from 1 January 2024. He is also a member of CFE’s Executive Committee. Peter joined VMA from Dyka, where he was
COO. He previously managed the Industry Business Unit at Equans and has held various senior positions, notably at ABB and Norgr
en.
Construction & Renovation
KEY FIGURES
(in million €) 2023 2022 Change
Revenue 872.6 798.7 +9.3%
Operating income (EBIT)
(*)
-0.2 15.0 -101.5%
Result for the period - share of the group -0.1 9.0 -100.8%
Net financial surplus
(*)
208.9 180.6 +15.7%
Order book
(*)
983.2 1.264.1 -22.2%
(*) The definitions are included in the ‘Consolidated Financial Statements’ section of the annual report
REVENUE
(in million €) 2023 2022 Change
Belgium 622.3 513.7 +21.1%
Luxembourg 91.2 145.2 -37.2%
Poland 139.7 140.0 -0.2%
Others 19.7 0.7 n.s.
Eliminations intra segment -0.3 -0.9 -66.7%
Total Construction & Renovation 872.6 798.7 +9.3%
Revenue amounted to € 872.6 million, an increase of 9.3% compared to 2022.
Business was particularly buoyant In Brussels. As for VMA, the most significant project remains the ZIN project. This building is the lat-
est addition to CFE’s portfolio of sustainable buildings. On the Tour & Taxi site, through its subsidiary MBG, CFE is building several resi-
dential buildings totalling around 350 apartments (Park Lane II). In the same district, major renovation work on the future Kanal-Cen-
tre Pompidou museum is gathering pace.
In Wallonia, BPC Group is completing the first of three phases of the Shape project, as well as the construction of the new Nam
ur
court building.
In Flanders, several major projects are under construction, including Blok 21/24 Nieuw Zuid in Antwerp, the Howest campus in Bruges
and the Meadow office building in Nossegem.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
34
In Luxembourg, CLE has completed several residential projects for BPI Real Estate and is starting work on the new headquarters of
the Red Cross. Current market conditions have resulted in a decrease in activity since the summer.
In Poland, in addition to the seven building sites under construction for BPI Real Estate, CFE is carrying out several industrial projects
and logistical platforms.
In Germany, the first project under construction (a logistics centre) is nearing completion. It will be delivered in the first quarter of 2024.
OPERATING INCOME
Operating income was € -0.2 million, compared to € 15 million in 2022.
Despite MBG’s excellent results, the Construction & Renovation Belgium division posted an operating loss in 2023. It is explained
largely by operational difficulties on a site in Wallonia (the SHAPE project) combined with the insolvency of a client and several sub
-
contractors.
Conversely, the Polish and Luxembourg subsidiaries contributed positively to the segment’s operating income.
ORDER BOOK
(in million €) December 2023 December 2022 Change
Belgium 712.7 1,013.1 -29.7%
Luxembourg 78.3 94.2 -16.9%
Poland 190.2 137.0 38.9%
Others 2.0 19.8 -89.7%
Total Construction & Renovation 983.2 1,264.1 -22.2%
The order book amounted to € 0.98 billion, compared to € 1.26 billion as at 31 December 2022.
In Belgium, order intake was sustained in Flanders. On the other hand, it was much more modest in Brussels and Wallonia, reflecting
greater selectivity in business opportunities pursued and a delay in the actual launch of projects by our clients.
In Luxembourg, the volume of new projects put out to tender contracted sharply, for both private and public clients.
In Poland, CFE has won several major orders for residential projects and shopping centres.
Among the contracts won in 2023, the most significant are:
the construction of two lots for the INEOS’ “Project One” ethane cracker. Work, which had been suspended following the cancel
-
lation of planning permission, restarted at the beginning of January 2024,
the construction of a shopping centre in southern Poland;
the renovation of the American School of Warsaw;
the construction of a new phase of the Marina Royale luxury residential development in Darlowo on the Baltic coast;
the general contracting for the new headquarters of the Luxembourg Red Cross;
the construction of the Airport Business Centre office complex in Diegem;
the construction of a residential building in Uccle (Emerald Garden).
NET FINANCIAL SURPLUS
Net financial surplus amounted to € 208.9 million, up 15.7% compared to 31 December 2022. The improvement in working capital
requirements largely explains this positive trend.
Investments & Holding
KEY FIGURES
(in million €) 2023 2022 Change
Revenue excluding eliminations between segments 2.3 5.4 -57.9%
Eliminations between segments -122.1 -61.0 n.s.
Revenue including eliminations between segments -119.8 -55.7 n.s.
Operating income (EBIT)
(*)
20.1 7.2 179.5%
Result for the period - share of the group 17.4 8.1 115.4%
Net financial debt
(*)
201.6 144.0 40.0%
(*) The definitions are included in the ‘Financial Statements’ section of the annual report.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
35
OPERATING INCOME
Operating income was € 20.1 million compared to operating income of € 7.2 million in 2022. This highly positive performance is ex-
plained i) by the contribution from Green Offshore, which increased from € 1.8 million in 2022 to € 9.9 million in 2023, ii) by the grow-
ing contribution of Deep C in Vietnam, and iii) by the termination compensation on the DBFM contract for the Eupen schools.
Deep C Holding – formerly Rent-A-Port (CFE share : 50%)
In Vietnam, sales of industrial land reached an all-time high: from 66 hectares in 2022 to 126.7 hectares in 2023. IAI’s share
in sales
increased from 56 hectares to 83.8 hectares. A large part of the sales in 2023 being done in an industrial zone owned equally by IAI
and a local partner. Deep C’s solid operating performance in terms of both land sales and services rendered to clients was partially
offset by the negative EUR/USD exchange rate and the increase in financial expenses.
Deep C Holding’s contribution to CFE’s consolidated income rose to € 4.4 million in 2023.
As a reminder, in June 2023, Rent-A-Port underwent a legal restructuring:
Rent-A-Port was renamed Deep C Holding
Deep C Holding sold its 38% stake in BSTOR to a newly created company (Green Stor) owned equally by CFE and AvH. Following
this transfer, Deep C Holding will focus exclusively on Deep C’s activities in Vietnam.
A new investor participated in a capital increase in Infra Asia Investment (Hong Kong) LTD (“IAI”) in April 2023. As a result of the USD
23.8 million capital increase, Deep C’s stake in IAI was diluted from 94% to 84%.
Green Offshore (CFE share: 50%)
Green Offshore owns a minority interest in the Rentel (12.5%) and SeaMade (8.75%) offshore wind farms, situated off the Belgian
coast. The two parks together produced about 2.9 TWh of green electricity in 2023, about 0.5 TWh more than in 2022 thanks to fa
-
vourable weather conditions. In 2023, the two wind farms also benefited from the rise in electricity prices, part of which was paid
back to the State in accordance with the new regulatory framework.
Green Stor (CFE share : 50%)
Green Stor has a 38% stake in BSTOR, a company that co-develops battery parks in Belgium. The first 10 MW park has been opera
-
tional since the end of 2021, while two other projects with a combined capacity of 150 MW are currently under development. Con-
struction is due to start in the second half of 2024, once planning permission has been obtained and financing has been secured.
NET FINANCIAL DEBT
Net financial debt amounted to € 201.6 million, up 40% compared to 31 December 2022. The increase in debt is mainly attributabl
e to
capital increases in subsidiaries totalling € 46 million.
1.2. Main risks
1.2.1. General
The Executive Committee is responsible for the preparation of a framework for internal control and risk management, which is sub-
mitted to the Board of Directors for approval. The Board of Directors is responsible for assessing the implementation of this frame-
work, taking the recommendations of the Audit Committee into account. At least once a year, the Audit Committee evaluates the
internal control systems that the Executive Committee has set up, in order to ascertain that the main risks have been properly
iden-
tified, reported and managed.
The subsidiaries of CFE are responsible for the management of their own operational and financial risks. These risks, which var
y
according to the sector, are not centrally managed by CFE. The management teams of the subsidiaries in question report to their
respective Board of Directors on their risk management.
This section describes, in general terms, the financial and operations risks facing the Group, and the operational risks associated
with the various segments in which it operates (either directly or indirectly).
1.2.2. Financial and economic risks at Group level
Interest rate risk
CFE is exposed to the effect of interest rate fluctuations on its variable rate financial debt.
This risk is partially mitigated by the use of Interest Rate Swaps (‘IRS’) and CAPs. However, despite the use of hedges, the very signif-
icant rise in interest rates has had an unfavourable impact on CFE’s financial statements. The average interest rate on gross debt
will rise from 2.31% in 2022 to 3.06% in 2023.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
36
Liquidity risk
The Group is exposed to liquidity risk in particular:
obligations to repay existing debt;
the general needs of the Group.
To limit the liquidity risk, the Group’s Business Units increased their sources of financing, of which there are four:
confirmed medium-term bilateral credit lines;
project finance-type loans that certain Business Units set up to finance some of their projects;
leasing agreements for several Business Units headquarters and for some construction equipment;
treasury notes to cover short and medium-term cash requirements.
As at 31 December 2023, the Group’s confirmed credit lines were € 230 million, of which € 112.5 million was drawn down. In addition,
the Group has € 154.1 million available cash.
CFE complied with all of its financial covenants.
Exchange rate risks
The majority of the Group’s activities are located in the Euro zone, thereby greatly limiting the exchange rate risk.
The main exposures are in Poland (PLN fluctuation against the Euro) and at Deep C Holding (foreign exchange risk against USD and VND).
Currency hedges partially mitigate this risk.
Counterparty risk
The Group is exposed to counterparty risk on contracts with private customers.
The measures for managing the aforementioned risks are:
financial analysis of customers prior to signing the contract;
regular monitoring of credit risk trends throughout the life of the project;
where necessary, putting in place start-up advances and/or security or parent company guarantees for customers whose
financial strength is deemed insufficient.
Risk related to legislative and regulatory changes
Legal instability in all its forms represents a significant risk for the Group in terms of legislation, regulations, taxation and case law,
not to mention European regulations.
The Group responds to this risk by continuously monitoring legislation.
1.2.3. Operational risks at Group level
A distinction should be made between the risks common to the four segments and those specific to each segment.
Risks common to all four segments
Risks related to project execution
The main characteristic of the Group’s main activities is the commitment made when submitting a proposal to perform a task that
is by its nature unique, for a price with predetermined terms and within an agreed time schedule.
The risks are mainly related to:
upstream phase (before the contract is signed):
poor assessment of the project or client;
design and costing errors;
errors in assessing the terms of the contract;
overestimation of available internal resources, and
poor evaluation of subcontracting
downstream phase (after the contract is signed):
insufficient or inadequate staff and supplies;
difficult customer relations;
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
37
encountering the unexpected;
pollution or environmental accidents;
changes imposed by the client during the work;
poor contract management;
changes in the cost of materials and supplies;
supply chain disruption and shortages of raw materials and labour;
failure of partners (co-contractors, suppliers, subcontractors) or clients;
organisational, technical, contractual, administrative and regulatory difficulties in performing the contractual objective,
which may affect the Group’s deadlines, costs, cash flow, quality and reputation, and
dispute of the invoice and the final account by the customer.
The measures for managing the aforementioned risks are:
upstream (before the contract is signed):
prior analysis;
negotiation with the client for a balanced sharing of risks;
consideration by the Engagement Committee prior to submitting tenders for projects exceeding a certain threshold;
assessment of the right size of the teams involved, and
incorporation of feedback in the study phase.
downstream (after the contract is signed):
organising the preparation of project sites;
setting up specific and appropriate management systems;
applying price revision formulae or upstream consideration of the impact of variations in costs not covered by the formulae;
transferring risk to subcontractors and suppliers;
prior selection of technical solutions or equipment;
dialogue with the customer and the project owner;
drafting contractual clauses containing reciprocal commitments;
providing payment guarantees, and
arranging insurance policies.
Risks related to inflation
The automatic indexation of salaries for the Group’s Belgian employees in January 2023 has had a significant impact on the Group’s
financial results. Furthermore, the continuing war in Ukraine has had a significant indirect impact on the Group’s business in 2023,
particularly with a sharp increase in the price of materials, subcontracting and energy, as well as disruption to supply chains. How
-
ever, these market conditions tended to normalise in the second half of 2023.
Economic risks
The four segments of the Group are by nature subject to strong cyclical fluctuations. Nevertheless, this observation must be quali-
fied for each segment, since the key factors can vary between them.
Thus, the construction and real-estate development activities related to the office property market move in line with the tradi
tional
economic cycle, while the residential business depends more directly on general economic conditions, consumer confidence and
interest rates.
The measures taken by the Group for managing these risks are:
diversification of the Group’s activities;
monitoring of upstream orders (selective bidding), and
monitoring changes in the order book and project performance.
Legal risks
Segment activities are exposed to a complex regulatory environment as concerns the places where services are performed and the
fields of activity involved. Disputes may arise during the performance of contracts, resulting in particular from assessment differ-
ences for new elements during performance, a change in the customer’s governance, new case law, even or a misinterpretation of
contractual clauses.
Information on the main disputes and arbitrations in which the Group is involved is provided in note 28 (Litigation) to the con
soli-
dated financial statements. These disputes are reviewed at the year-end date and, if necessary, provisions are made to cover the
estimated risks.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
38
Risk management measures mainly involve the inclusion of contractual clauses to:
passing on to the customer any additional costs and/or time resulting from changes made at the customer’s request after the
contract has been signed;
stopping the work in case of non-payment;
excluding consequential damages;
excluding or limiting liability for existing pollution;
limiting contractual responsibility for the entire project to a reasonable share of the contract amount;
capping penalties for delay and performance at an acceptable percentage of the contract amount;
providing for an adjustment of the contractual provisions (price, deadline) in the event of legislative, fiscal or regulatory changes;
obtaining protection from a force majeure clause (political risk, unilateral decision of the customer or granter, economic disrup
-
tion, bad weather) or early termination of the project, and
ensuring that insurance cover is activated.
Legislative and regulatory compliance
Given the diversity of their activities and geographical locations, the Group’s different Business Units are exposed to a specific legis-
lative and regulatory environment which varies depending on the services performed and the fields of activity involved.
In particular, these must comply with the rules relating to:
the procedures for awarding and performing public or private law contracts;
construction law, particularly the technical rules governing the provision of services, supplies and works; and
environmental law, economic law, labour law, social law and competition law.
The Group’s ability to adapt to new regulations and how it monitors standards enables it to significantly control legislative and reg
-
ulatory risks.
IT security risks
In the digital and teleworking era, IT risks increasingly constitute threats that are liable to slow down the activities of the Business
Units or compromise the integrity of their most valuable resources and data.
The main IT risks are viruses and malware, fraudulent email, cyber attacks, loss of confidential information, operating errors, risk of
physical loss or theft, and misappropriation.
CFE’s risk management measures can be summarised as follows:
installing professional antivirus software on all workstations, with regular updates;
installing additional authentication systems for technical users (administrators);
installing security solutions for cloud solutions (SaaS) used by CFE and to secure Internet use:
using secure tunnels (VPN) to connect users working remotely;
putting in place regular cyber security training and awareness-building sessions for all staff, sharing how to protect yourself
from a cyber security attack (phishing, data theft etc.);
adding a professional service to Outlook for reporting and analysing “phishing” e-mails;
implementing a well-configured and up-to-date complex password and multi-factor authentication strategy;
using external service providers to analyse systems and alert on anomalies pointing to a potential security incident;
using the Chief Information Security Officers to audit the implementation of our security policies;
restricting access to confidential and sensitive files according to user profiles: in this regard, folders and resources are parti
-
tioned by department, with authentication;
setting up an effective backup system, and
systematically training employees in the use of applications and software.
The year 2023 was characterised by numerous interventions by dedicated IT teams, with no significant consequences for the Busi
-
ness Units concerned.
Operational risks specific to the Construction & Renovation and Multitechnics segments
Risks related to customer solvency
Both segments are exposed to the risk of customer insolvency.
The measures for managing these risks are:
checking the creditworthiness of customers when submitting tenders;
regularly monitoring the outstanding amounts owed by customers and adapting, if necessary, the position of the Business Unit
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
39
concerned vis-à-vis the customer, and
for customers showing a material credit risk, requiring down payments and/or first demand bank guarantees before work starts.
Risks related to the management and workforce
The challenge of attracting and retaining talent is essential in a group where the construction business is evolving very quickly and
where specialisation and job-specific expertise gives a competitive advantage in responding to calls for tender.
The Construction & Renovation business and the Multitechnics segment are experiencing a chronic shortage of qualified superviso-
ry staff and workers. The success of projects, in the study, preparation and execution phases, depends both on employees’ qualifi-
cations and skills and on their availability in the labour market.
The measures taken by the Group for managing the risks are:
increasing the skills of the Group’s employees through a human capital development cycle;
setting up a training programme for each employee;
developing programmes to promote internal mobility, and
setting up local partnerships with economic, social, institutional and academic players.
Contractual risks related to public-private partnerships
The legal and contractual risks are even greater in a public-private partnership contract (e.g. Design, Build, Finance and Maintain
(‘DBFM’) contracts, concession contracts, ESCO energy performance contracts etc.), which may vary in duration from a few years
to several decades. The risks are assessed before bid submission during the study phase, which is generally much longer than for a
conventional construction contract. The main risks connected with the operation of assets given in concession relate to maintaining
the viability of the asset in view of the maintenance, energy performance and repair objectives defined in the concession contract.
For any building or infrastructure that is operated under a public-private partnership contract, the equipment renewal cost and the
works maintenance cost must be provided for on the basis of a forecast major maintenance plan.
The measures for managing the risks are:
discussion by the Engagement Committee prior to tendering;
setting up the operation in a special purpose vehicle with financing that is for the most part provided through debt without
recourse or with limited recourse against the shareholders;
involvement of the lenders in the early stages of the projects, and
seeking advice from external consultants.
Environmental risks
The Group’s Business Units may be subject to risks related to the environmental conditions of the projects in which they operate,
including risks related to climate change and potential contamination of natural environments.
In addition to the economic aspects, environmental risks can be assessed in terms of image and reputation, as the operation may
be affected over the long term by their consequences. From a longer term perspective, changes in regulations related to the eco
-
logical transition may also constitute a risk factor.
All these risks can therefore generate human, technical, financial and legal issues.
The measures for managing the risks are:
analysing these risks as early as the tender phase and developing solutions with the development teams, taking into account
the issues at stake as early as possible;
implementing appropriate technical and organisational solutions to reduce risks – bearing in mind that these risks evolve
throughout the life of the projects, and
restoration costs related to major climatic events may be partially covered by insurance companies.
The environmental issues relating to the Group’s activities and their potential impact on the environment are detailed more specifi
-
cally in the Non-Financial Statement, chapter 4.
Legal risks related to social and labour law
The social risks faced by both the Construction & Renovation and Multitechnics segments are based on the cross-border subcon-
tracting chain mainly in the construction sector.
The main risks identified for construction sites in Belgium are the re-classification of first-tier subcontracts, occupation an
d the ab-
sence of a checkin@work statement.
Failure to comply with social legislation may constitute a legal and image risk.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
40
The following risk management measures are therefore in place:
putting in place sub-contracting policies;
implementing training applicable to all Business Units;
carrying out social audits of subcontractors on site with particular attention to compliance with social obligations, and
half-yearly analysis of social risks and establishing action plans.
The BPC Group Business Unit has already been sued several times in this regard. In particular, BPC Group was convicted on 19 May
2020 by the Brussels Court of First Instance for alleged social law violations committed by one of its subcontractors in 2017. From the
outset, BPC Group formally contested the allegations made against it, and lodged an appeal against the judgement. In its ruling of 8
March 2023, the Brussels Court of Appeal acquitted BPC Group of all charges relating to this case. This ruling has not been appealed
before the Supreme Court and can therefore be considered closed.
BPC Group was also fully acquitted in a similar case concerning the “Inovplena” construction site by a judgement dated 2 June
2022, which the auditorate has appealed. However, a ruling on 13 September 2023 confirmed BPC Group’s acquittal, and this ruling
has not been appealed before the Supreme Court.
Similar facts against BPC Group were also brought before the Court of First Instance of Walloon Brabant (Nivelles), which pro
-
nounced a judgement in favour of BPC on 6 July 2022. The auditorate has appealed against this decision. This case was heard by
the Brussels Court of Appeal on 21 February 2024.
Finally, as part of a CIT-BPC limited partnership, a similar case was submitted by the auditorate for the “Jardins de la Chasse
” site.
Risks related to personal safety
The often complex projects and operations carried out by the Group’s operating Business Units are subject to constraints that can
threaten the health, safety and quality of life at work of employees and subcontractors.
In the event of an accident or near-accident, the activity of the Business Unit concerned may be seriously affected and the resump-
tion of that activity is conditional on the implementation of appropriate corrective measures.
To reduce personal safety risks, the Group has strengthened its commitment to safety with a new “GO FOR ZERO” safety policy’.
One of the aims of this policy is to ensure that all workers, employees, partners, subcontractors, visitors and customers go ho
me
injury-free after work, whatever the operational and commercial challenges. CFE is aiming for “ZERO workplace accidents” and is
also committed to reducing pollution and environmental waste by aiming for “ZERO environmental incidents”. To this end, all Group
teams are committed to exemplary behaviour and to rigorously following Quality, Health, Safety and Environment policies (‘QHSE’),
which are based on the requirements detailed in ISO 9001, ISO 45001 and ISO 14001.
In addition, CFE is implementing the following risk management measures:
the introduction of safety visits to construction sites by Group and Business Unit managers from the Construction & Renovation
segment, with the aim of promoting safety and well-being in the workplace and fostering a culture of safety, visible exemplary
behaviour, risk identification and improved communication;
prior analysis of the risks involved as far upstream as possible and at the start of operations;
providing appropriate personal protective equipment;
implementing prevention procedures and operating methods resulting from risk assessments (markings, railings, stairs, etc.);
carrying out dedicated audits;
organising training and awareness-raising events;
setting up partnerships with external organisations;
including dedicated clauses in contracts with subcontractors, and
complying with the health measures put in place by the local authorities.
Operational risks specific to the Real Estate Development segment
Risks related to the economic environment
Projects are currently situated exclusively in Belgium, Luxembourg and Poland.
A change in the principal macroeconomic indicators, the geopolitical environment or the economic cycle in general may impact
the confidence of households, investors and private and public entities, and may bring about (i) a fall in demand for housing and
retail properties, as well as other categories of real estate, (ii) lower sale prices and lower returns on which those sale prices may be
calculated, and (iii) a higher risk of default by service providers, building contractors and other stakeholders.
Variations in mortgage rates may affect the ability of households and private investors to acquire residential properties and, conse
-
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
41
quently, diminish the demand for such class of assets.
On the office market, variations in long-term interest rates may also affect the return on which the price of office properties is calcu-
lated. Such variations may also have a significant impact on the segment’s ability to sell residential or office properties.
However, certain factors can help mitigate these risks:
due to the shortage of well-situated land, supply and demand are in principle under increasing pressure;
sectoral diversification of customers;
the value of real estate is primarily determined by the commercial value of the location of the property, and
investments are concentrated in sub-regions with high purchasing power.
Risks associated with the removal of the reduced 6% VAT rate on the sale of housing (off-plan) fol-
lowing demolition-reconstruction work in Belgium
From 1 January 2024, the reduced 6% VAT rate will no longer apply to sales of housing (off-plan) following demolition-reconstruction
work. The reduced rate for demolition-reconstruction work on a principal residence will continue to apply only to natural persons
(and no longer to property developers/investors).
This reform is having an impact on BPI Real Estate Belgium’s activities insofar as the reduced rate provided an economic stimulus to
both the real estate development and construction sectors, with a positive ecological impact given that it contributed to renewing
the real estate stock. Applying the standard 21% VAT rate to such transactions will result in additional costs for property buyers and
investors, potentially slowing down BPI Real Estate Belgium’s sales. However, the property industry’s union, Union Professionnelle du
Secteur de l’Immobilier (‘UPSI’), in association with several real estate developers including BPI Real Estate Belgium, has decided to
lodge an annulment appeal with the Constitutional Court against the provisions limiting the favourable 6% VAT regime on the sup
-
ply (sales) of real estate.
Risks related to real estate investments
Before acquiring land for development, the Business Units in the Real Estate Development segment study the financial, technical
and town planning feasibility of the real estate project. Those feasibility studies are carried out by external experts or consultants
and are based on assumptions concerning economic, market and other conditions (including estimates of potential sale prices).
Despite these Business Units’ diligent approach, it is possible that they fail to take account of - or do not know - all the relevant fac
-
tors needed to make an informed decision.
To reduce this risk, the following measures have been taken:
systematic prior review of all property acquisitions by CFE’s Investment Committee, and
inserting suspensive conditions in land purchase contracts.
Risks related to real estate development
All projects are dependent on planning, building and environmental permits being granted. Consequently, any project may be af-
fected by (i) the segment being unable to obtain, maintain or renew the necessary permits or (ii) any delay in the obtaining, main-
taining or renewing of those permits, as well as (iii) the Business Units being unable to comply with the conditions of those permits. In
fact, the number of appeals lodged against permits for new projects is on the increase, especially in the Brussels region.
Furthermore, changes made by the competent authorities to the legal framework and the administrative procedures surrounding
the filing for, delivery or validity of such permits may have a negative impact on the financial result of a project.
The following risk management measures are therefore in place:
ensuring that managers and staff have the necessary knowledge concerning planning and permit law;
using the services of external consultants specialising in planning law in the region concerned;
prior review of planning permission when developing a building, and
ongoing assessment of and compliance with changes to planning permits and authorisations, and anticipation of possible
changes.
Furthermore, project delivery may be delayed or compromised by various factors, such as weather conditions, building site acci
-
dents, natural disasters, industrial disputes, shortage of equipment or building materials, accidents or other unforeseen difficulties.
The Business Units in the Real Estate Development segment can also incur additional project construction and development costs
and penalties that exceed the initial estimates.
To mitigate these risks, the following measures are in place:
transferring construction risks to subcontractors;
almost systematic assigning of project construction to CFE’s subsidiaries, and
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
42
arranging appropriate insurance policies.
Liquidity and financing risks
The development of projects involves substantial investments that are primarily financed by equity and external financing sources.
It is possible that BPI Belgium, BPI Luxembourg or BPI Poland are unable to renew the existing finance agreements or attract new
financing on commercially favourable terms.
To mitigate these risks, the following management measures are in place:
diversifying funding sources;
increasing confirmed credit lines;
using a treasury note and medium-term promissory note programme,
several new project finance arrangements in both Belgium, Luxembourg and Poland were put in place on similar terms to those
prevailing before the health crisis.
As at 31 December 2023, BPI and its subsidiary BPI Luxembourg together had € 60 million in confirmed bilateral credit lines, of which
€ 22.5 million had been drawn down.
Risks related to special-purpose vehicles
To carry out some of their real-estate projects, BPI Belgium, BPI Luxembourg and/or BPI Poland participate and will continue to par-
ticipate in special purpose vehicles (‘SPVs’) which provide real guarantees in support of their credit facilities. The risk, in the event of
the failure of this type of company and exercise of the guarantees, is that the proceeds from such exercise are not sufficient
to cov-
er some or all of the amount of shareholders’ equity or equivalent used as collateral for setting up the credit facility.
The Business Units concerned therefore take measures and steps to mitigate risk, such as:
sharing risk with partners;
financing through non-recourse or limited-recourse debt against shareholders;
paying special attention to the preparation phase and stakeholders’ relations, and
monitoring marketing and the pace of sales.
Risks related to the ability to sell projects
The financial position, results and prospects of Business Units’ operating in Real Estate Development are almost entirely dependent
on the sale of its projects.
Investments in real estate projects for which no planning permission has been obtained yet are relatively illiquid. The Business Units
concerned may be unable to find a suitable buyer for this type of asset in the event of a liquidity need. Moreover, market conditions
may force them to sell their projects at lower prices than planned.
The segment’s inability to generate positive cash flow from project sales can adversely affect its capacity to repay its debts.
To mitigate this risk, the following measures and factors come into play:
carrying out careful market research before any investment and during development;
inserting suspensive conditions in land purchase contracts;
limiting unsecured transactions, with a minimum pre-commercialisation threshold required;
elasticity of demand in the residential market, and
adopting a conservative and prudent financing strategy, characterised by diversification of financing sources and a broad
group of banking partners.
Risks related to portfolio concentration
The vast majority of projects in this segment are residential projects. Consequently, any slowdown or regulatory changes or any mar-
ket changes affecting the residential market may have a considerable negative impact on the segment’s results and operations.
In the financial year 2023, BPI Luxembourg was particularly affected by a slowdown in the market.
The Group therefore takes the following risk management measures:
diversifying the portfolio and projects, in Belgium, Poland and Luxembourg, and
maximising anticipation of any legislative change likely to impact projects by providing for an adjustment of the contractual
provisions (price, deadline) in the event of legislative, fiscal or regulatory change.
Risks related to stakeholders
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
43
The Real Estate Development segment maintains contractual relations with several parties, such as partners, investors, tenants, en-
trepreneurs, financial institutions and architects. Those stakeholders may experience disruptions in their operations or be confronted
with financial difficulties that may cause a delay or total inability to meet their contractual obligations.
The Business Units of the Real Estate Development segment therefore ensure that the following measures are implemented:
strengthening controls for awarding and monitoring works;
including guarantees in contractual agreements, with a preference for first demand bank guarantees;
prior screening and ongoing monitoring of stakeholder creditworthiness;
arranging appropriate insurance policie, and
almost systematic assignment of construction of projects to the Construction & Renovation Business Units.
Risks specific to the Investments & Holding segment
Deep C Holding (port concessions in Vietnam)
Geopolitical risk
The political situation in Vietnam has been stable for many years. However, even if highly unlikely, political risk can never be com
-
pletely ruled out.
No specific risk management measures are required at this time other than monitoring changes in the country’s political situati
on.
Liquidity and financing risks
Project development requires significant investment.
Deep C Holding may be exposed to liquidity risk, in particular:
obligations to repay existing debt, and
general needs.
Deep C Holding has therefore put in place corporate financings with its subsidiary Infra Asia Investment HK, as well as local financing
in Vietnam to finance both fixed assets such as warehouses or leased infrastructure, and the working capital requirements of the
various industrial zones.
Green Offshore (minority stakes in Belgian offshore wind farms, Rentel and SeaMade)
Given that (i) both wind farms are built, financed and fully operational, and (ii) a minimum price for the electricity produced is guar
-
anteed by a green certificate mechanism, the major residual risks are:
maintenance budget overruns, and
green electricity production, which depends on weather conditions and turbine availability.
1.3. Major events after the closing of the financial year
No significant change in the financial and commercial situation of the Group has occurred since 31 December 2023.
1.4. Research and development
In 2023, the Group pursued a number of innovative projects. One of these projects concerns “kitting”. This intelligent logistics tool is
aimed in particular at delivering goods to a consolidation centre, re-palletising ad hoc and LEAN-compliant phased delivery directly
to the work area concerned.
In 2023, the BPC Group Business Unit, in association with its partners Buildwise and Ship it, took part in the experiment on the Erasme
I and Tervuren Square sites. This experimental phase has already made some progress, notably in terms of the use of a partner for
joint deliveries, the identification of activities that are valued for such a process and that can be delivered at the same time, etc.
However, these two projects still need to assess (i) the profitability of such a procedure (which could improve subcontracting costs
and yields) and (ii) the reduction in CO
2
emissions. A third site will become part of the experiment in 2024.
In addition, the Group has been working on a project based on artificial intelligence, called “AI-Generated Income Forecasting for
Construction Sites”. This project aims to improve the management of a construction site by providing monthly progress forecasts
using artificial intelligence, in addition to traditional project manager forecasts. This supports more efficient management of con
-
struction sites by:
identifying discrepancies between actual and anticipated progress, flagging potential site problems requiring analysis and
action, and
facilitating accurate cash flow forecasting thanks to a reliable estimate of work progress.
Finally, CFE Poland has innovated by developing a parametric design model that generates a 3D model, a carbon footprint assess
-
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
44
ment and a budget estimate for logistics or industrial projects in just a few clicks. This tool helps to understand the impact of differ-
ent parameters on project budgets and carbon footprints, enabling the Group to propose more optimal buildings to its customers.
1.5. Financial instruments
The Group has defined a system of investment limits to manage the counterparty risk. This system determines maximum amounts
eligible for investment by counterparty defined according to their credit ratings published by Standard & Poor’s and Moody’s. These
limits are regularly monitored and updated.
1.6. Outlook for 2024
The medium- and long-term outlook for CFE remains positive, thanks to its positioning in the growth markets of renovation and en-
ergy performance improvements of existing buildings, re-industrialisation and the development of infrastructure linked to the ener-
gy transition.
The economic environment, however, remains difficult in the short term in Belgium and Luxembourg, both in the residential and o
f-
fice markets. In this context, CFE expects a moderate contraction in turnover in 2024 but an improved operating margin compared
to 2023.
Delays in the start-up of several major residential projects in Brussels due to appeals against permits, combined with a decrea
se
in residential sales in Luxembourg, will have a negative impact on BPI Real Estate net income in 2024. This will be partly offset by the
positive contribution from the Polish entities.
The subsidiaries of the Construction & Renovation segment in Belgium and Luxembourg and VMA anticipate a moderate decrease
in sales in 2024. Priority will be given to improving operational performance.
Conversely, in Poland, business is set to grow, driven by a more favourable economic environment.
For MOBIX, 2024 will be a second transitional year characterised by the end of the LuWa project (modernisation part) and by more
modest activity in the Rail Business Division, before an anticipated recovery as from 2025.
Deep C Holding’s activities in Vietnam should continue to grow in 2024, while Green Offshore’s results will be impacted by the de
-
crease in the price of electricity.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
45
III. CORPORATE GOVERNANCE STATEMENT
1. Reference code
With regard to corporate governance, this statement contains the information required by the Companies and Associations Code,
which came into force on 1 January 2020 (the ‘CAC’), as well as by the Belgian Corporate Governance code 2020 (the ‘Code 2020’).
CFE has adopted the 2020 Code as its code of reference and applies its recommendations in accordance with the “comply or ex-
plain” principle.
The Company’s Corporate Governance Charter and Dealing Code can be consulted on the Company’s website www.cfe.be.
This corporate governance statement describes the composition of the CFE’s Board of Directors and its Committees, and how they
operate. It comments on the practical application of CFE’s governance rules during the fiscal year ending 31 December 2023. It
also
specifies the provisions of the Code 2020 the Company does not comply with and explains these derogations. It also includes the
remuneration policy and the remuneration report. Lastly, it reflects the main features of the Company’s internal control and risk
management systems.
2. The Board of Directors and its Committees
2.1. Board of Directors
The Company has opted for a one-tier structure. Consequently, the Board of Directors is responsible for the general conduct of the
Company’s business and is accountable for its management in accordance with articles 7:93 and 7:94 of the CAC.
The Board of Directors determines the direction of the Company’s activities, its strategy and key policies. It examines and approves
related significant operations, ensures that they are properly executed and defines any measures needed to carry out its policies. It
decides on the level of risk the Company is prepared to take.
In particular, the Board of Directors:
approves the general internal control and risk management system and checks that this system is correctly implemented;
takes all measures needed to ensure the integrity of the financial statements;
supervises the activities of the Statutory Auditor;
reviews the performance of the CEO and the Executive Committee;
ensures that the special committees of the Board of Directors function properly and efficiently.
2.1.1. Members of the Board of Directors, 31 December 2023
LUC BERTRAND
Position Non-executive Director - Chairman (since February 2016)
Committees Chair of the Nomination and Remuneration Committee since May 2021
Nationality and year of birth Belgian, born 1951
First appointment as Director December 2013
Current term of office expires 2025 AGM
Training and experience Luc Bertrand graduated in 1974 as a commercial engineer (KU Leuven).
He began his career at Bankers Trust, as Vice-President and Regional
Sales Manager, Northern Europe. He has been with Ackermans & van
Haaren as a director since 1985, where he joined as financial director in
1986 and was chairman of the executive committee from 1990 to 2016. He
is chairman of the board of directors of Ackermans & van Haaren, DEME
Group and SIPEF and a director of Delen Private Bank, JM Finn, Bank Van
Breda and Verdant Bioscience.
Luc Bertrand has deep expertise in governance and principles. Having
served on various audit and risk committees, he is well-versed in risk
management and internal control systems.
Furthermore, he is a founding member of Guberna, a Belgian institute to
stimulate good governance, and chairman of its Board of Trustees. He
is also chairman of the Duve Institute and Middelheim Promoters and
member of several other boards of directors of non-profit associations
and public institutions, such as Museum Mayer van den Bergh and
Europalia.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
46
PIET DEJONGHE
Position Non-executive Director
Committees Member of the Audit Committee since June 2022
Nationality and year of birth Belgian, born 1966
First appointment as Director December 2013
Current term of office expires 2025 AGM
Training and experience Piet Dejonghe received, after a degree in law (KU Leuven, 1989), a post-
graduate degree in management (KU Leuven, 1990) and an MBA from
INSEAD (1993). Before joining Ackermans & van Haaren in 1995, he worked
as a lawyer at Loeff Claeys Verbeke and as a consultant at Boston Con-
sulting Group.
KOEN JANSSEN
Position Non-executive Director
Committees /
Nationality and year of birth Belgian, born 1970
First appointment as Director December 2013
Current term of office expires 2025 AGM
Training and experience Koen Janssen received, after a degree in civil engineering and electro-
mechanics (KU Leuven, 1993), an MBA from IEFSI (France, 1994). He worked
for Recticel, ING Investment Banking and ING Private Equity before joining
Ackermans & van Haaren in 2001. He is a member of the Executive Com-
mittee.
AN HERREMANS
Position Non-executive Director
Committees /
Nationality and year of birth Belgian, born 1982
First appointment as Director June 2022
Current term of office expires 2026 AGM
Training and experience An Herremans received a Master's degree in Business Engineering from
the KU Leuven and a Master's degree in Finance from the Vlerick Business
School. She has worked as Strategy Office Manager at Barco and as
Senior Consultant at Roland Berger Strategy Consultants. She is currently
a member of the Executive Committee of Ackermans & van Haaren.
Position Non-executive Director
Committees /
Nationality and year of birth Belgian, born 1956
First appointment as Director March 2002
Current term of office expires Christian Labeyrie has resigned from his directorship with effect from
4 May 2023.
Training and experience Christian Labeyrie is a graduate of HEC, the Escuela Superior de Ad-
ministración de Empresas (Barcelona) and McGill University (Canada),
and holds a DECS diploma (advanced accounting degree). He began
his career in the banking industry. Christian is a Chevalier of the Légion
d’Honneur and a Chevalier of the Ordre National du Mérite. He is Execu-
tive Vice-President, Chief Financial Officer and a member of the Execu-
tive Committee of the VINCI Group. Before joining VINCI in 1990, he held
various positions in the Rhône-Poulenc and Schlumberger groups.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
CHRISTIAN LABEYRIE
Annual report 2023 - CFE
47
HELENE BOSTOEN
Position Independent Director
Committees Member of the Audit Committee since May 2021
Nationality and year of birth Belgian, born 1977
First appointment as Director May 2021
Current term of office expires 2025 AGM
Training and experience Hélène Bostoen (Belgian) is a management engineer (Solvay Business
School, ULB, Brussels) and holds an MBA from INSEAD (Singapore and
Fontainebleau). She began her career at Merrill Lynch in New York. In
2006 she co-founded Eko Developer Sp.z. o. o., a real estate development
company focusing mainly on retail, office and residential property in
Poland. In 2007, she took over the management of a family company,
Flanders-Immo JB, active in residential real estate development in Bel-
gium, Poland and France. She is also Founder and Managing Director of
Fenixco SA, a property development company.
LIEVE CRETEN BV, represented by LIEVE CRETEN
Position Independent Director
Committees Member of the Audit Committee since July 2022
Member of the Nomination and Remuneration Committee since July
2022
Nationality and year of birth Belgian, born 1965
First appointment as Director May 2022
Current term of office expires 2026 AGM
Training and experience Lieve Creten is a management engineer (KU Leuven, 1989) and also
holds a Master's degree in taxation (1989). She was a partner at Deloitte
for over twenty years, where she developed the M&A practice and led
the Financial Advisory practice as a Managing Partner from 2008 to 2019.
She was a member of the Executive Committee of Deloitte Belgium until
2019. In addition, she was a member of Deloitte Financial Advisory's glob-
al executive team from 2015 to 2021. Lieve Creten is currently active as an
independent consultant.
B GLOBAL MANAGEMENT BV, represented by STEPHANE BURTON
Position Independent Director
Committees Member of the Nomination and Remuneration Committee since June
2022
Nationality and year of birth Belgian, born 1973
First appointment as Director June 2022
Current term of office expires 2026 AGM
Training and experience Stéphane Burton received a Master’s degree in Law at the Catholic Uni-
versity of Leuven (1996), a Master’s degree in Social, Economic & Tax Law
at Universiteit Gent (1997) and a Global Executive MBA from INSEAD (2013).
He began his career as a business lawyer before joining the TAT/Sabe-
na Technics group in 2007. He held various positions within the group,
becoming a director of the Belgian subsidiaries in 2008 and a member
of the Directoire of the group in 2009. In 2014, he led a management
buy-out of the group’s Belgian subsidiaries and since then - as CEO -
has pursued the development of the ORIZIO Group, born of the merger
between Sabena Aerospace and Sabca, now the Orizio Group. He is also
Vice-Chairman of Liege Airport and an independent director of SECO,
Charleroi Airport and Sopartec/UCLouvain- Technology Transfer Office.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
48
FERNANDO SISTAC
Position Non-executive Director
Committees /
Nationality and year of birth Belgian, born 1959
First appointment as Director May 2023
Current term of office expires 2027 AGM
Training and experience Fernando Sistac is a civil and geotechnical engineer (Polytech Lille, 1982).
Until 2022, he was Managing Director of Vinci Environnement and Chief
Operating Officer of Entrepose Group (Vinci). He joined the Vinci group
in 2000 as CEO of CBC (Sogea Group). From 2012 to 2016, he was Deputy
Managing Director of Vinci Construction France, and from 2016 to 2018,
Chief Operating Officer of Vinci Construction France. He was a member
of the Comex of Vinci Construction France until 2018.
Following the resignation of Hélène Bostoen as an independent director with effect from 1 January 2024 and the co-optation of her
company Waraku BV, represented by Hélène Bostoen, as an independent director by the Board of Directors on 23 February 2024,
a proposal will be made to the Annual General Meeting of 2 May 2024 to confirm the appointment of Waraku BV, represented by
Hélène Bostoen, as an independent director.
Following the resignation of Fernando Sistac as a director with effect from 26 March 2024 and the co-option of his company Fer
-
nando Sistac Management et Conseil SAS, represented by Fernando Sistac, as a director by the Board of Directors on 26 March
2024, it will be proposed to the Ordinary General Meeting of 2 May 2024 to confirm the appointment of Fernando Sistac Manage-
ment et Conseil SAS, represented by Fernando Sistac, as a director.
2.1.2. Composition and diversity of the Board of Directors
The composition of CFE’s Board of Directors reflects the company’s controlling shareholders. CFE is controlled by Ackermans & van
Haaren SA, a Belgian company whose shares are listed on Euronext Brussels and VINCI Construction SAS. As at 31 December 2023,
CFE’s eight-member Board of Directors includes four representatives put forward by the reference shareholder, Ackermans & van
Haaren NV and one representative put forward by VINCI Construction SAS.
This situation of control also justifies the presence on 31 December 2023 of representatives put forward by the leading shareholder,
Ackermans & van Haaren NV, at the Audit Committee (one member out of three) and on the Nomination and Remuneration Com
-
mittee (one member out of three).
The composition of the Board of Directors is also based on a balance between experience, competence and independence, with
respect for diversity, in particular the equality between men and women. The Board of Directors includes a sufficient number of
in-
dependent directors to ensure that the interests of all the Company’s shareholders are respected, and one-third of its members are
women, thus meeting the requirements of article 7:86 of the CAC.
The balance of attendees is re-evaluated each year by the Nomination and Remuneration Committee.
2.2. Role of the Chairman of the Board of Directors
The duties of the Chairman of the Board of Directors are detailed in the Company’s Corporate Governance Charter.
The Chairman maintains close links with the Chairman of the Executive Committee and ensures, in close collaboration with the
latter, that the Board of Directors, in its composition, deliberations, decision-making and implementation of decisions, operates in
accordance with the provisions of the Charter, and draws up, again in close collaboration with the Chairman of the Executive Com
-
mittee, the agenda for Board meetings.
Generally speaking, the Chairman of the Board also ensures effective communication with all directors, creating a climate of tr
ust
that allows open discussion and constructive criticism, and with the Company’s shareholders and other stakeholders.
The Chairman is also in charge of the various evaluation procedures for the Board and its Committees.
2.3. Attendance, functioning and competences of the Board of Directors
The Board of Directors is organised so as to ensure that decisions are taken collectively in the interests of the Company and in a
way that allows work to be carried out efficiently.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
49
The Board of Directors meets at least five times a year, at times set at the beginning of the year, and whenever the Company’s in-
terests so require.
The Board of Directors met on six occasions in 2023.
The attendance rate for Board meetings in 2023 is shown below:
Name Position Attendance rate
Luc Bertrand Non-executive Director, Chairman 6/6
Piet Dejonghe Non-executive Director 6/6
Koen Janssen Non-executive Director 6/6
An Herremans Non-executive Director 6/6
Christian Labeyrie Non-executive Director until the AGM of May 2023 2/2
Hélène Bostoen Independent Director 6/6
Lieve Creten BV, represented by Lieve Creten Independent Director 5/6
B Global Management SRL, represented by Stéphane Burton Independent Director 6/6
Fernando Sistac Non-executive Director since the AGM of 2023 4/4
In addition to defining corporate strategy and culture, he is also responsible for overseeing the Committee’s tasks; the Board of Di-
rectors approves the statutory and consolidated financial statements and management report, decides on the appropriation of net
income and the publication of financial information.
Specific decisions taken by the Board of Directors in 2023 mainly concerned:
approval of the financial statements for 2022 as well as the financial statements for the first half of 2023;
examination of the 2023 budget updates;
examination of the 2024 budget;
review of the strategic plans of the Group’s main Business Divisions;
review of matters that were presented at Engagement Committee meetings and the changes in safety indicators;
examination of the financial situation of CFE, changes in its debt levels and its working capital requirement;
review and update of the ESG strategy and materiality matrix as part of the CSRD;
examination of changes in the value of real-estate projects; and
approval of the acquisition and sale of several real estate projects worth more than ten million.
During the 2023 financial year, the Directors were not faced with any situations of conflict of interest. Consequently, articles 7:96 and
7:97 of the CAC are not applicable in 2023.
Periodic review procedures are organised by the Board of Directors in accordance with Article II.6 of the Charter. These are held
upon the initiative and under the direction of the Chairman. As the Executive Committee was established in July 2022, the annual
review of the relationship between the Board and the Executive Committee will take place for the first time in 2024.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
50
3. Audit and Risk Management Committee
CFE has two Committees within the Board of Directors, namely the Audit and Risk Management Committee (‘Audit Committee’) (in
accordance with article 7:99 of the CAC) and the Appointments and Remuneration Committee (in accordance with article 7:100 of
the CAC).
3.1. The Audit Committee
Generally speaking, the Audit Committee monitors the preparation and verification of the Company’s accounting and financial
information, as well as the effectiveness of the systems of internal control, supervision and risk management.
As at 31 December 2023, the Audit Committee comprised three members, two of whom are independent within the meaning of arti-
cle 7:87 of the CAC and the 2020 Code. They are Lieve Creten, represented by Lieve Creten, and Hélène Bostoen. The other member,
Piet Dejonghe, is a representative of the reference shareholder.
As a whole, the Audit Committee has the requisite skills in accounting, auditing and IFRS, thanks in particular to its members
’ studies
and experience in financial and real estate companies.
The Audit Committee met four times in 2023, examining in particular:
the financial statements for the full-year 2022 and the first half of 2023;
the quarterly financial statements for the first and third quarters of 2023;
the draft 2024 budget before it was presented to the Board of Directors;
the reports of the internal auditor;
changes in the results of the main projects;
changes in the group’s cash position and working capital requirement;
non-financial indicators;
the group’s off-balance sheet commitments, in particular the bank guarantees, and
the auditor’s reports.
In 2023, the Audit Committee paid particular attention to the group’s internal controls and monitored steps taken by CFE to improve
them. It also paid particular attention to some of the loss-making sites, such as ZIN, SHAPE and LuWa.
The term of office of Audit Committee members coincides with their term of office as Directors.
Members of the Audit Committee Current mandate Participation rates
Lieve Creten BV, represented by Lieve Creten (Chair) 2022-2026 4/4
Hélène Bostoen 2021-2025 3/4
Piet Dejonghe 2021-2025 4/4
Unless the Audit Committee decides otherwise, the chairman of the Executive Committee, the CFO and the responsible of internal
audit attend the meetings of the Audit Committee.
Once every three years, the Board of Directors assesses the size, composition and functioning of the Audit Committee, as described
in greater detail in article II.6 of the Charter.
3.2. The Nomination and Remuneration Committee
Generally speaking, the Nomination and Remuneration Committee ensures fair remuneration within the Group, taking into consider-
ation regulatory standards, targets set, and the risks and the rules of conduct set out in the Charter. The Nomination and Remunera-
tion Committee also ensures that the best people are selected to oversee and manage the Company.
As at 31 December 2023, The Nomination and Remuneration Committee comprised three members, two of whom are independ-
ent within the meaning of article 7:87 of the CAC and the 2020 Code. These are Lieve Creten BV, represented by Lieve Creten and
B-Global Management SRL, represented by Stéphane Burton. This Committee is chaired by Luc Bertrand, who is Chairman of the
Board of Directors and a representative of the reference shareholder.
As a whole, the Nomination and Remuneration Committee has the requisite expertise in the area of remuneration.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
51
The Nomination and Remuneration Committee met three times in 2023 and examined, in particular:
the fixed and variable remuneration paid to the CEO;
the fixed and variable remuneration of the members of the Executive Committee and the directors;
the annual remuneration report;
the remuneration of the directors;
monitoring talent development and succession planning, and
the long-term incentive plan at CFE.
The term of office of the Nomination and Remuneration Committee members coincides with their term of office as directors.
Members of the Nomination and Remuneration
Committee
Current mandate Participation rates
Luc Bertrand, (Chairman) 2021-2025 3/3
Lieve Creten BV, represented by Lieve Creten 2022-2026 3/3
B Global Management SRL, represented by
Stéphane Burton
2022-2026 3/3
Whenever remuneration is discussed, the Company’s Human Resources Director, i.e. Focus2LER BV, represented by Valérie Van Bra-
bant, is always invited to attend the Nomination and Remuneration Committee meeting.
As for the Audit Committee, every three years the Board of Directors assesses the size, composition and functioning of the Nomi
na-
tion and Remuneration Committee, as described in greater detail in article II.6 of the Charter.
4. The Executive Committee
On 29 June 2022, the Company’s Board of Directors set up an Executive Committee comprising at least five members of manage-
ment, and delegated day-to-day management of the Company exclusively to the Chairman of the Executive Committee, known as
the CEO.
The members of the Executive Committee are considered as other directors within the meaning of the CAC and as persons exercis-
ing managerial responsibilities within the meaning of the European Market Abuse Regulation.
The Executive Committee, chaired by the CEO, is primarily responsible for presenting the Group’s strategy to the Board of Direc
tors
and for monitoring and implementing the strategy following the Board of Directors’ approval. The main tasks entrusted to the CEO
and the Executive Committee by the Board of Directors are detailed in chapter IV.1 of the Charter.
Executive Committee members are appointed and dismissed by the Board of Directors. In principle, they are appointed for an in
-
definite period. The Board of Directors ensures that the Executive Committee is made up of people of integrity, with a wide range of
professional skills, and with the knowledge, experience and complementary skills required to carry out their duties properly.
As of 31 December 2023, the Executive Committee is composed of:
Trorema SRL, represented by Raymund Trost
Position Chairman of the Executive Committee
Chief Executive Officer of CFE (‘CEO’)
Nationality and year of birth Belgian, born 1964
Training and experience Raymund Trost holds a Master’s degree in Economics and International Finance as well as a
Master's degree in European Affairs & Econometrics (University of Leuven - 1987) and has un-
dergone leadership training (Harvard University - 2014).
He started his career at the Ministry of Finance (Research Analyst, 1987-1998). He then worked
at BNP Paribas Fortis (Financial Analyst, 1989-1991). In 1991, he joined the European Commission
as Deputy Administrator (Audit & Finance). In 1992, he joined Owens Corning (European Busi-
ness Planning Manager) and for many years held the positions of Financial Director, General
Manager and Managing Director (1996-2007). He ended his time with the company as CEO of
3B-The Fibreglass Company (Divested business by Owens Corning, 2007-2008). He then joined
Saertex as Managing Director of Strategy & Business Development (2008-2010).
In 2011, he joined Tyco Electronics (VP Telecom Networks, 2010-2011). He then served as CEO of
the Joris Ide Group (2011-2015).
In 2015, he joined the CFE Group as Chairman of the Executive Committee, CFE Contracting. Via
his management company, he is currently CEO and Chairman of CFE’s Executive Committee.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
52
MSQ SRL, represented by Fabien De Jonge
Position Member of the Executive Committee
Chief Financial Officer of CFE (‘CFO’)
Nationality and year of birth Belgian, born 1972
Training and experience Fabien De Jonge holds a Master’s degree in Management (Leuven School of Management -
1995).
He started his career at Arthur Andersen (Auditor, 1995-2000).
He then worked at Bank Degroof Petercam (Internal Auditor, 2000-2001).
In 2002, he joined the CFE Group where he started as Project Finance Manager. In 2004, he
combined this function with that of Head of Finance at BPI. Since 2014, he has been the Chief
Financial Officer of CFE via his management company.
Focus2LER SRL, represented by Valérie Van Brabant
Position Member of the Executive Committee
Chief People Officer of CFE
Nationality and year of birth Belgian, born 1979
Training and experience Valérie Van Brabant holds a Master’s degree in Business Administration (ICHEC - 2004) and
has undergone training in HR Management (Vlerick Business School - 2016-2017) as well as
training in General Management (INSEAD - 2022).
She started her career at recruitment agency Robert Half and then Robert Walters (Senior
Consultant, 2004-2007).
In 2007, she joined the CFE group where she started as Recruitment and Development Con-
sultant (2007-2013).
She developed her career within the group as HR Manager of Louis Stevens & Co, MOBIX Rema-
com, MOBIX Engema, MOBIX Engetec and BPI (2014-2019). In 2019, she was appointed Chief
Human Resources Officer of CFE, CFE Contracting and BPI, and member of the Executive Com-
mittee of CFE Contracting (2019-2022). She is currently Chief People Officer of CFE through her
management company.
ARTIST VALLEY SA, represented by Jacques Lefèvre
Position Member of the Executive Committee
Real Estate CEO
Nationality and year of birth Belgian, born 1962
Training and experience Jacques Lefèvre holds a degree in Commercial Engineering (ICHEC - 1988).
In 2004, he joined the CFE group where he is Managing Director of BPI Real Estate Belgium, via
his management company. In 2007, he was appointed member of the Board of Directors of
the UPSI-BVS. In 2010, he was appointed Director of BPI Real Estate Poland and in 2014 of BPI Real
Estate Luxembourg.
Since 2018, he has chaired the Board of BPI Real Estate Poland. Since 2019, he has been a Direc-
tor of Wood Shapers and Wood Shapers Luxembourg. He has also been appointed member of
the Board of Directors of CFE Polska.
AHO Consulting SRL, represented by Alexander Hodac
Position Member of the Executive Committee
CEO Construction & Renovation
Nationality and year of birth Belgian, born 1981
Training and experience Alexander Hodac holds a Master’s degree in Commercial Engineering (Solvay Business School
- 2005).
He started his career at Deloitte Financial Advisory Services (Senior Manager, 2005-2013). He
then worked at Home Invest Belgium (Chief Commercial Officer, 2013-2015), Immobel (Group
Chief Executive Officer, 2015-2019) and Fosbury & Sons (Chief Executive Officer, 2019-2020).
In 2020, he joined the CFE Group where he is currently Managing Director of Subsidiaries BPC
and BPC Group, via his management company. He is also Managing Director of the Construc-
tion & Renovation Division in Belgium.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
53
Bruno Lambrecht
Position Member of the Executive Committee
CEO Construction & Renovation Poland
Nationality and year of birth Belgian, born 1971
Training and experience Bruno Lambrecht holds a degree in Civil Engineering (Katholieke Universiteit Leuven, 1996) and
a degree in Industrial Engineering (VIVES, 1993).
He started his career at Decloedt Engineering office (Coordinating and monitoring the design
of a steel structure for a power plant in Germany, 1996-1997). He then worked at IBS Engineer-
ing Office as a design and supervision manager for several projects (1997-1998).
In 1998, he joined the CFE Group as site engineer of CFE Nederland. He then worked as Project
Manager at CFE Polska (2000-2004). In 2004, he was Project Manager at CFE Brabant. In 2005,
he joined CFE Polska again as Area Manager (2005-2009). Since 2009, he has been General
Manager of CFE Polska.
COEDO SRL, represented by Arnaud Regout
Position Member of the Executive Committee
Chief Investment Officer & New development Real Estate
Nationality and year of birth Belgian, born 1978
Training and experience Arnaud Regout holds an MBA in Corporate Finance (Solvay Brussels School - 2004).
He started his career at Cushman & Wakefield (Valuation Analyst, 2003) and then worked at
Ernst & Young (Senior Auditor, 2004-2007). From 2007 to 2008, he worked on several tax and
financial projects within the Besix group.
In 2008, he joined the CFE Group where he was Administrative and Financial Director of BPI Lux-
embourg and of the activities in Morocco and Tunisia (2008-2012). In 2012, he was appointed
Deputy Director of BPI Luxembourg. He was then appointed Director of BPI Luxembourg where
he was responsible for the development of real estate activities (2014-2015). Since 2015, he has
been Chief Investment Officer of BPI and Managing Director of BPI Luxembourg. Since 2019, he
has also been a Director of Wood Shapers, which he launched to accelerate sustainable de-
velopment.
In addition, Consulton VoF, represented by Peter Matton, has joined the Executive Committee as a permanent member with effect
from 1 January 2024 as CEO of VMA.
The following are invited to attend all meetings of the Executive Committee:
Hexpedition SRL, having as its permanent representative Hans Van Dromme, in his capacity as Chief Information Officer;
GARFUNKEL SRL, having as its representative Raphael de Visser, in his capacity as Chief Communication Officer, and
Isabelle De Bruyne in her capacity as Chief Sustainability Officer.
Over the course of 2023, the Executive Committee has also set up a number of committees. These include the Selection Committee
and the Engagement Committee.
The role of the Selection Committee is to review and approve certain business opportunities (a ‘Prospect’) that a Business Unit
may wish to pursue in the ordinary course of business, where the pursuit of such a Prospect may have a significant impact on the
Group’s finances, human and/or financial resources and/or risk exposure.
The Selection Committee is made up of the Group CEO, the Group CFO and the Executive Committee member representing the
business segment to which the relevant Business Unit belongs.
The Engagement Committee has been set up to examine certain major binding offers which, if accepted, could have a significant
impact on the Group’s finances, human and/or financial resources and/or risk exposure. This Committee has itself been subdivided
into three sub-committees according to the business segment concerned, namely the Construction & Renovation Engagement
Committee, the Multitechnics Engagement Committee and the Property Development Investment Committee.
The Engagement Committee is made up of permanent members, namely the Group CEO, the Group CFO, the General Counsel (ex
-
cept for the Real Estate Development Investment Committee, where the latter is replaced by the Head of Legal of BPI Real Estate SA)
and two CFE directors (representing the reference shareholder), and
ad hoc members, who are for:
the Construction & Renovation Engagement Committee: Executive Committee members representing the Construction & Ren
-
ovation segment and a senior consultant acting as technical expert on the project under consideration;
the Multitechnics Engagement Committee: Executive Committee members representing the Multitechnics segment and a sen-
ior consultant acting as technical expert on the project under consideration, and
the Real Estate Development Investment Committee: Executive Committee members representing the Real Estate Development
Investment segment and a senior consultant acting as technical expert on the project under consideration.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
54
Other people may be invited to these Committees on a case-by-case basis, depending on their particular expertise.
In 2023, the Executive Committee met twenty-three times, including one off-site meeting.
The Board of Directors, assisted by the Nomination and Remuneration Committee and the CEO, assesses the functioning of the Ex-
ecutive Committee, and in particular the contribution of each Executive Committee member to the Group’s business development
and results. The Chairman of the Executive Committee (in this case the CEO) does not take part in assessing its own performance
.
5. Diversity policy
The Company considers that a diversified team improves the decision-making process and ultimately improves the overall per-
formance. Diversity and inclusion are a global priority for CFE, as they are important factors for the success of the Company and
its people. The Company believes that its greatest strength lies in the diversity of its team and that its employees deserve to
feel at
ease by being their genuine selves at work each day, irrespective of gender, ethnic origin, sexual orientation or other characteristics.
The Company keeps striving to improve all aspects of diversity within its senior management team by developing a diverse pool of
talents, paying attention to skills, training, experience and careers.
The procedure for selecting and appointing the members of the Board of Directors and Executive Committee is described in the
Company’s Governance Charter. Its composition is based on a balance between experience, competence and independence, with
respect for diversity, in particular the equality between men and women.
At present, three of the eight members of the Board of Directors are women. By their complementarity, the directors’ areas of exper
-
tise cover all the Group’s activities and their associated risks and opportunities.
6. Conflicts of interest
With regard to conflicts of interest, the Company is subject to articles 7:96 and 7:97 of the CAC. Directors have a duty to avoid any
action that would be in conflict with the interests of the Company and its shareholders. They must immediately inform the Chair-
man of the Board of Directors of any potential conflict of interest.
Executive Committee members are also subject to specific rules on preventing conflicts of interest, which are described in more
detail in chapter IV.7 of the Charter.
Finally, all CFE group employees are also required to avoid any conflict of interest and to inform the Compliance Officer of any such
conflict, in accordance with the Group’s internal operating rules.
7. External and internal audit and risk management
7.1. External control
The Statutory Auditor’s mandate is exercised by EY Réviseurs d’Entreprise SRL, represented by Patrick Rottiers and Marnix Van Dooren.
EY Réviseurs d’Entreprise were appointed by the Annual General Meeting of 6 May 2021, for a three-year term expiring at the close of
the Annual General Meeting of 2024. The amount of the Statutory Auditor’s fees is published, in accordance with article 3:65 of the
CAC, in the notes to the consolidated financial statements and the statutory financial statements.
7.2. Internal audit
The Board of Directors oversees the implementation of the internal control and risk management reference framework. Generally
speaking, the Audit Committee assists the Board of Directors in fulfilling its monitoring responsibilities with regard to the Group’s
internal and external controls in the broadest sense, including risks.
The Audit Committee’s responsibilities include the following:
to ensure that the Company’s financial statements give a true, fair and clear view of the situation and prospects of the Com
-
pany and the Group;
to ensure the correct and consistent application of the Group’s accounting standards and valuation rules, and make any nec-
essary recommendations for any modification;
to review the quality and effectiveness of the Group’s internal control and risk management system, to ensure that the main
risks are properly identified, managed and reported;
to assess the effectiveness of internal audits;
to review and monitor the independence of the Statutory Auditor, in particular with regard to the appropriateness of providing
additional services to the Company, and
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
55
to make recommendations to the Company’s Board of Directors concerning the appointment of the Statutory Auditor.
In addition, in 2014 CFE hired an internal auditor whose task is to provide assurance on the degree of control over its operations
within the Group, offer advice on how to improve them, and help create added value. They help the Group achieve its objectives by
systematically and methodically assessing its risk management, control and governance processes, and making proposals to en
-
hance their effectiveness.
Reporting to General Management, the Internal Auditor maintains a close relationship with the Executive Committee and the Audi
t
Committee, providing them with assurance on the effectiveness of risk management and internal control systems.
The internal auditor updates the risk maps drawn up for the Group’s main segments: Construction & Renovation, Multitechnics and
Property Development.
These maps are reviewed every two years. It involves:
listing the main sources of identifiable internal and external risks that prevent the attainment of the segment’s goals and may
have financial, human or reputation consequences;
assessing, on a qualitative scale, the criticality of the risks based on their potential impact, probability of occurrence, and the de
-
gree of control for the various events constituting those risks;
defining appropriate ways to address those risks.
Based on the risk mapping prepared by the main Business Units, risk matrices specific to each line of business allow a uniform pres-
entation and assessment of events that are liable to affect the projects examined by the competent bodies of the Business Units.
Ten audits were carried out during the 2023 financial year. They did not reveal any dysfunctions that are likely to have a mate
rial
impact on the business and financial statements of the Group. Those audits concerned:
contractual risk in customer relationships at CFE Poland;
the payment process at LTS;
the selective submission process (through the Fit4Future programme);
the risk management and opportunities process (through the Fit4Future programme);
the operational excellence process (through the Fit4Future programme);
the change management process (through the Fit4Future programme);
the transmission of safety instructions;
Checkin@Work;
cash management, and
the application of the 12 principles of good project management at BPI Real Estate Belgium.
7.3. Internal control and risk management systems
7.3.1. System and organisation of internal control
CFE’s Executive Committee is responsible for establishing common guidelines for the Group (the Internal Procedures Manual).
These directives are mainly related to:
safety, quality and the environment;
integrity;
acceptance of new business;
project management and monitoring;
acquisitions of shares in ordinary companies and in the capital of companies;
procurement and subcontracting;
investment;
accounting and financial management;
human resource management;
legal affairs, tax and insurance management;
internal and external communication, and
the security of information.
The respective managements of the Business Units are responsible for implementing these guidelines, where appropriate, by estab
-
lishing detailed procedures and structuring the organisation to ensure that these procedures are properly applied.
However, a Group-wide exercise to rewrite and recodify these guidelines was launched in 2023, under the direction of the Group
’s
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
56
General Counsel. This exercise should lead to the publication of a new code of conduct and common policies for the entire Group
during 2024.
CFE maintains direct and regular control over its Business Units, in particular by:
the presence of CFE’s directors and/or members of the Executive Committee on the Boards of Directors of its subsidiaries and
the Selection Committee and Engagement Committee;
the quarterly budget review (see 7.3.5.2);
selecting, monitoring (due diligence) and taking the decision to acquire stakes in third-party companies and monitoring re
-
structuring operations within subsidiaries;
centralising the subscription and project insurance policies covering all of the Group’s insurable risks;
pooling the Group’s cash (cash pooling);
ad hoc assignments by the internal auditor (see 7.2) for:
monitoring the effective implementation by each Group Business Unit of the internal control procedures established in
accordance with the guidelines defined at Group level, and
centralising the results of internal controls carried out by subsidiaries to gain a sound knowledge and understanding of the
nature, intensity and location of the risks to which the Group as a whole is exposed.
The Audit Committee assesses at least annually the internal control procedures that the Executive Committee has developed to
ensure that the main risks have been properly identified, reported and managed.
At the quarterly meetings of the Audit Committee, the quarterly financial figures and findings of internal audit reports are presented
to the members of the Audit Committee and to the statutory auditor.
The Board of Directors is responsible for assessing the implementation of control procedures within the Group, taking the recom
-
mendations of the Audit Committee into account.
7.3.2. Internal control objectives
Internal control objectives are multiple, such as compliance with laws and regulations, application of instructions set by CFE’s gen-
eral management, safeguarding of assets and the reliability of financial information.
7.3.3. Scope of internal control and risk management
The scope of risk management and internal control covers all fully consolidated subsidiaries.
The Boards of Directors of the jointly-held companies, namely GreenStor, Deep-C Holding, Green Offshore and the SPVs in the Real
Estate Development segment, are responsible for their internal control. However, CFE seeks to encourage the application of its own
best practices through its representatives on the Boards of Directors of these companies.
7.3.4. Risks identified
To identify the main risks, please refer to chapter II.1.2 of this Management Report.
7.3.5. Internal control activities and procedures
Some of the internal control activities and procedures set out in Section 7.2 and described in more detail below are common to the
entire Group, while others are specific to one or more segments.
7.3.5.1. Activities and procedures common to the whole Group
Financial reporting
CFE gives clear financial reporting instructions to the subsidiaries with deadlines and rules for preparation and valuation. An external
audit of the half-yearly and annual financial statements also takes into account elements of internal control and risk management
at entity level.
The adequacy of those procedures is verified and audited at regular intervals and improved if necessary. An appropriate allocation
of responsibilities and coordination between the departments involved guarantee an efficient and timely communication of period
-
ical financial information to the market.
Information security is monitored by a periodical IT audit, a proactive approach involving the implementation of updates, backu
p
facilities and timely testing of the IT infrastructure. Business continuity and disaster recovery plans have also been put in place.
CFE keeps track of the standards in the area of financial reporting. Changes in the legal framework and their impact on financial
reporting are regularly monitored by the Finance department.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
57
Significant changes in the internal control environment or the IFRS accounting standards applied by the group are submitted to the
Audit Committee for review and to CFE’s Board of Directors for approval.
Quarterly budget review
Budget review meetings are held quarterly. These meetings are attended by the CEO, the CFO and the Director of Finance & Con
-
trolling of CFE, as well as the CEO of the Business Division concerned, the managing director or general manager of the Business Unit
concerned, its COO and CFO.
The topics discussed include:
the budgets (and their quarterly updates);
the volume of business for the current financial year and the detail of the order book;
the latest financial statements that were communicated (balance sheet and income statement);
the projected result of the subsidiary, with details of profit margins per project;
analysis of the entity’s balance sheet;
the analysis of current risks including a presentation of legal disputes;
the status of guarantees given;
investment or divestment requirements, and
the cash position and projected changes in the next 12 months.
7.3.5.2. Segment-specific business authorisation procedures
In addition to the specific procedures described above, which are common to the entire Group, authorisation procedures specific
to the Construction & Renovation and Multitechnics segments on the one hand, and to Real Estate Development on the other hand,
have been put in place for business acquisitions.
Authorisation procedures specific to the Construction & Renovation and Multitechnics segments
The Selection Committee (see Section 4 for its composition)
Tender studies for Design & Build projects (including DBFM, DBF, DBM) that represent a potential design or financing risk for a
Business Unit must be approved in advance by the Selection Committee. If the Selection Committee decides to respond to the
submission request, it allocates a submission study budget and sets a timetable. Project progress and the budgetary follow-up
of the study is presented to the Selection Committee in accordance with the schedule.
The Engagement Committee (see Section 4 for its composition)
Projects with a high risk profile and or valued at more than € 50 million for the Construction & Renovation segment, or € 10 mil-
lion for Multitechnics projects, must be approved by the Engagement Committee before bid submission. The Committee re-
views the technical, commercial, contractual and financial risks of the projects that are submitted to its scrutiny.
Authorisation procedures specific to the Real Estate Development segment
The Investment Committee
The Investment Committee, whose membership is detailed in Section 4, is responsible for analysing and approving all real
estate investments made by Business Units active in real estate development, namely BPI Belgium, BPI Luxembourg and BPI
Poland. For those valued at more than € 10 million, the agreement of Board of Directors of the legal entities concerned and of
CFE’s Board of Directors is also required.
The Investment Committee is not empowered to represent the Company and does not exclude the competence of the Board
of Directors. The Board of Directors of CFE may at any time deliberate on any investment or divestment project involving any
amount and decide, where appropriate, instead of the Investment Committee.
7.3.5.3
Specific internal control activities initiated during the past financial year
During the financial year 2023, CFE’s internal control was strengthened mainly through the implementation of the results of the
Fit4Future programme aimed at improving the performance of the Construction & Renovation Belgium Business Division. The pro
-
gramme has several elements, including selecting tenders to increase project profitability, maximising operational excellence
on site, increasing economies of scale in procurement, improving existing Opportunity & Risk Management (‘
ORM’) systems and
strengthening contract change management.
The implementation phase of a new Enterprise Resource Planning system (‘ERP’) for the Business Units of the Construction & Ren
-
ovation segment has been launched, and the various stages of this implementation are now underway, including getting to grips
with the software, setting up processes in the ERP, operational set-up, testing, preparation of work instructions and strategie
s for
data migration and internal training.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
58
8. Shareholder structure
The Company’s reference shareholder is Ackermans & van Haaren, which owns 15,725,684 shares (or 62.12%) of the Company.
Ackermans & van Haaren is controlled by Scaldis Invest, which owns 33%. Belfimas holds 92.25% of the capital of Scaldis Invest. Ulti-
mate control over Scaldis Invest is exercised by Stichting Administratiekantoor ‘Het Torentje’.
Stichting Administratiekantoor
“Het Torentje”
The ultimate controlling shareholder
Control
BELFIMAS NV
92.25%
SCALDIS INVEST
33%
ACKERMANS & VAN HAAREN
Listed on the Euronext Brussels stock exchange
62.12%
COMPAGNIE D’ENTREPRISES CFE
Listed on the Euronext Brussels stock exchange
The latest transparency declaration made by VINCI Construction SAS (the Company’s former reference shareholder) on 1 July 2022,
pursuant to the law of 2 May 2007 on the disclosure of major shareholdings in issuers whose shares are admitted to trading on a
regulated market, shows that it holds 3,066,460 shares in the Company, representing 12.11% of the capital.
9. Deviations from the 2020 Code
Deviations from the 2020 Code relate exclusively to the remuneration of non-executive Directors, and in particular to principle 7.6 of
the 2020 Code. The valid reasons for this deviation are set out in the remuneration policy in section 1.2 below.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
59
IV. REMUNERATION REPORT
1. Remuneration policy
The current remuneration policy has been established within the framework of article 7:89/1 of the Companies and Associations
Code (‘CAC’) and the Belgian Corporate Governance Code 2020 (‘Code 2020’). It was adopted by the Company’s Board of Directors
upon recommendation of the Appointments and Remuneration Committee and was approved by the Company’s General Meeting
of 29 June 2022.
The remuneration policy applies to the following individuals:
the directors;
the CEO, and
other Company executives who, as members of the Executive Committee, participate in CFE’s general management, within the
meaning of article 3:1 of the CAC.
The remuneration policy is designed to support the company’s performance culture and long-term value creation. It aims to attract
and retain the managers and directors with a wide range of skills needed in different areas to grow the company’s business.
The following is only a summary of the company’s remuneration policy. The latter can be consulted in its entirety on the company’s
website, in the appendix to the Corporate Governance Charter. In the event of a discrepancy between the remuneration policy and the
presentation in this chapter, the remuneration policy takes precedence.
1.1. Governance – Procedure
The remuneration policy is established by the Board of Directors on the recommendation of the Appointments and Remuneration
Committee. It is then submitted to the General Assembly for approval. Any significant change in the remuneration policy is also
subject to approval by the General Meeting.
Annually, the Appointments and Remuneration Committee receives a proposal from the CEO on how to determine the performance
criteria achieved and the level of remuneration for executive managers and directors. The member of the Executive Committee
responsible for human resources management within the company makes the proposal for the CEO. These proposals refer to the
application of the remuneration policy. If an exception is made, the reasons for the proposed exception shall be set out.
The role of the Appointments and Remuneration Committee is to advise and assist the Board of Directors, and as such, the Appoint
-
ments and Remuneration Committee:
reviews the remuneration proposal coming from the Executive Committee;
makes recommendations to the Board of Directors concerning the individual remuneration of the directors, the CEO and the
members of the Executive Committee;
evaluates the performance of the CEO and, if deemed appropriate, also evaluates the performance of the other members of
the Executive Committee, in collaboration with the CEO;
assesses the Executive Committee’s achievement of the company’s strategic objectives on the basis of performance indica
-
tors and the objectives of the remuneration policy;
oversees preparation of the remuneration report included in the annual report.
The individual remuneration of the non-executive directors is approved by the general meeting and, where applicable, the individu-
al remuneration of the CEO is approved by the company’s Board of Directors. In each case, this remuneration is determined on the
basis of the remuneration policy, on the advice of the Appointments and Remuneration Committee.
In general, the rules of the CAC concerning conflicts of interest are followed whenever applicable.
1.2. Directors Remuneration Policy
As at December 31, 2023, the Company had only non-executive directors. The following description therefore relates to the remuner-
ation of the Company’s non-executive directors.
The remuneration consists of:
(i)
a fixed annual amount; and
(iI) attendance fees: these are allocated to non-executive directors for their attendance at Board meetings and, where ap
-
plicable, for their attendance at meetings of the Audit Committee and the Appointments and Remuneration Committee.
Directors’ fees are also allocated to directors with specific tasks by the Board of Directors.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
60
Where appropriate, non-executive directors are also entitled to an additional fixed remuneration for the provision of specific servic-
es, such as chairing the Board of Directors or a committee.
Non-executive directors are also reimbursed for expenses incurred during the execution of their duties, according to conditions
set
by the Board of Directors.
Non-executive directors do not receive variable remuneration, such as bonuses or stock options. They also do not receive benefits in
kind or benefits from pension plans.
Directors are invited but not obliged to hold shares in the company. This deviation from principle 7.6 of the Code 2020 is justified by
the fact that the company’s policies adequately promote a long-term perspective. In addition, several directors, in the context of
their functions at Ackermans & van Haaren (‘AvH’), are already exposed to changes in the value of the company, taking into ac
-
count the number of shares they hold in AvH, the value of which partly depends on the value of the company.
There are no service contracts between the Company and the non-executive directors, all of whom are self-employed. In accord-
ance with the Company’s articles of association, they may be dismissed ad nutum, without cause or compensation.
1.3. CEO Remuneration Policy
1.3.1. Remuneration Structure
The CEO’s remuneration includes only the following:
(i) a fixed annual remuneration based on the market median for a similar position;
(ii) a variable remuneration determined on the basis of performance criteria to be achieved in a given financial year
(‘STI’), and
(iii)
a variable compensation granted either on the basis of performance criteria assessed over several financial years
(‘LTI compensation‘) or in the form of stock options in accordance with the law of 26 March 1999 (SOP plan).
In accordance with the current remuneration policy, the CEO will not receive LTI compensation if the CEO has become or has the
possi-
bility to become a shareholder of the company through the exercise of options granted under a previous remuneration policy.
1.3.2. Contractual terms of the CEO
The relationship between the company and its CEO is one of providing specialist services. The agreement between the company
and the company providing the CEO services contains the usual fee provisions (fixed and variable STI and variable LTI compensa-
tion or SOP Plan) in line with the provisions of the remuneration policy as well as the usual non-competition and confidentiality pro-
visions. Where appropriate, the agreements will be adapted to reflect changes in the remuneration policy. This service agreement
does not provide for any benefit of any kind to any individual.
The agreements between the company and the CEO also include provisions on the criteria for awarding variable remuneration and
providing for a right of recovery in favour of the company of all or part of the variable remuneration awarded on the basis of
incor
-
rect financial data, irrespective of whether the remuneration has already been paid.
The agreements are valid for an indefinite period.
Both the CEO and the Company may unilaterally terminate their contract with six months’ notice.
1.4. Remuneration policy for members of the Executive Committee
1.4.1. Remuneration Structure
The Executive Committee’s remuneration includes only the following:
(i) a fixed annual remuneration based on the market median for a similar position;
(ii) a variable remuneration, short-term incentives (‘STI‘) are determined on the basis of certain performance criteria to be
achieved in a given financial year; and
(iii) a variable remuneration, long-term incentives (‘LTI‘) granted on the basis of performance criteria assessed over several
financial years.
In accordance with the current remuneration policy, a member of the Executive Committee will not receive LTI compensation if this
member has become or has the possibility to become a shareholder of the company through the exercise of options granted un
-
der a previous remuneration policy.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
61
1.4.2. Contractual conditions of the members of the Executive Committee
The arrangements between the company and members of the Executive Committee may take the form of either an employment
contract or a service contract with an independent service provider or a specialist company.
These agreements contain the usual provisions on remuneration (fixed and variable remuneration), non-competition and confiden-
tiality, as well as provisions on the criteria for awarding variable remuneration, and providing for a right of recovery in favour of the
company of variable remuneration awarded on the basis of incorrect financial data, irrespective of whether or not the remunera-
tion has already been paid.
The agreements are valid for an indefinite period.
All Executive Committee members perform their duties under a direct service contract or through a company. In such a case, the
Executive Committee member has no other benefits. Both the member of the Executive Committee and the Company may unilater-
ally terminate the contract with six months’ notice. For certain members of the Executive Committee, this period may be extended to
a maximum of 12 months, depending on the length of the contract concerned at the time the unilateral agreement is terminated by
the company.
1.5. Mandates in subsidiaries
Non-executive directors, the CEO or any member of the Executive Committee may serve as an executive or non-executive director
of the company’s subsidiaries.
It should be noted, however, that this remuneration is also passed on to AvH when it is promoted by a director, who is also a mem-
ber of AvH, by virtue of an agreement between this director and AvH.
As the company’s subsidiaries are not listed, the remuneration of their members who are not directors, CEOs or members of the
executive committee of the company does not fall within the scope of the rules of the Companies CAC remuneration policy and
remuneration report.
Nevertheless, the company sees to it that a sound and adequate remuneration policy is applied within its various entities. To e
m
-
phasise the creation of short and long-term value, the company ensures that within its subsidiaries, remuneration based on indi-
vidual performance and the performance of the company is in place. In addition, it should be noted that the contracts of executive
managers in subsidiaries (excluding the position of Managing Director of the company) provide for the recovery of variable remu-
neration that may have been granted on the basis of incorrect financial information.
Unless otherwise agreed between the parties, termination of the relationship between the company and the director will result i
n
termination of the mandates held in the company’s subsidiaries.
1.6. Changes since the last remuneration policy
There has been no significant change in the remuneration policy since its adoption by the General Meeting of 29 June 2022.
1.7. Option to deviate from the remuneration policy
In the event that exceptional circumstances make it necessary to deviate from the remuneration policy in order to serve the long-
term interests and viability of the company as a whole or to ensure its viability, the Board of Directors, on the recommendation of
the Appointments and Remuneration Committee, is empowered to temporarily modify the remuneration of the members of the
non-executive directors, the CEO or members of the Executive Committee. This change may relate to any element of remuneration,
while respecting the respective competences of the Board of Directors and the General Meeting.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
62
2. Remuneration report
The remuneration of the non-executive directors, the CEO and the members of the executive committee for 2023 is detailed in this
report.
2.1. Remuneration of non-executive directors
A total amount of € 345,000 was paid to non-executive directors in 2023, distributed as shown in the table below. No other remu-
neration or benefits, loans or guarantees have been granted to them by the company. No non-executive director received variable
remuneration in accordance with the remuneration policies in force both before and after 29 June 2022.
2023
(in thousands €)
Fixed
remuneration
Attendance fees Audit
Committee
Audit
Committee
Total
remuneration
Luc Bertrand 100 0 0 4.5 104.5
Koen Janssen 20 15 0 0 35
Fernando Sistac 13.2 10 23.2
Christian Labeyrie 6.8 5 11.8
Hélène Bostoen 20 15 6 41
Lieve Creten BV, represented by Lieve Creten 20 12.5 10 4.5 47
B Global Management SRL, represented by
Stéphane Burton
20 15 0 4.5 39.5
An Herremans 20 15 0 0 35
Piet Dejonghe 20 15 8 0 43
Total 240 102.5 24 13.5 380
2.2. Compensation of the CEO and Executive Committee members in 2023
2.2.1. Total remuneration of the CEO and the Executive Committee
The total remuneration broken down by component, paid by the company or by CFE, is as follows for the persons concerned:
(in thousands €) Fixed remuneration Variable compensation
Total
Proportion of fixed and varia-
ble compensation
Basic remuneration
Total
Short Term
Long Term
Total
Trorema SRL, rep. Raymund Trost (Ex. 2023) 560 560 240 0 240 800 70-30
Executive Committee 2,230 2,230 847.5 597 1,444.5 3,674.5 61-39
2.2.2. Explanation of performance during the year 2023
The performance criteria set out in the current remuneration policy have been applied. Financial criteria account for 50% of variable
compensation, 25% is linked to non-financial criteria and 25% to the individual performance and attitude of the Executive Commit-
tee member.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
63
2.2.3. Share-based remuneration of the CEO and the Executive Committee
Main provisions of the Stock Option Plan Information relating to the financial year covered by the Report
Identification of the plan
Proposal date
Acquisition date
End of the retention period
Exercise period
Exercise price
Opening
balance
In the course of the financial year
covered by the Report
Closing balance
Number of
options at
the begin-
ning of the
year
A) Number of
options offered
B) Value of un-
derlying shares
on the proposal
date
A) Number of
options granted
B) Value of un-
derlying shares
@ vesting date
C) Value @
exercise price
D) Gain on vest-
ing date
Number of op-
tions proposed
but not yet
granted
Valérie
Van
Brabant
CFE 2022
Option
Plan
17/10/22 01/12/22 31/12/25 01/01/26
16/10/29
10,31 € 0 A) 60.000
options
B) 10,31 €
A) 60.000
options
B) 9,4 €
0
Bruno
Lambrecht
CFE 2022
Option
Plan
17/10/22 15/12/22 31/12/25 01/01/26
16/10/29
10,31 € 0 A) 140.000
options
B) 10,31 €
A) 140.000
options
B) 9,01 €
0
2.3. Annual changes in remuneration and Company performance
The table below gives an overview of the annual change in the remuneration of each non-executive director and employees (aver-
age on a full-time equivalent basis). It also provides an overview of annual changes in the company’s performance.
2019 2020 2021 2022 2023
Changes in the remuneration of the CEO and the Executive Committee
(% compared to previous year)
Luc Bertrand 0% 0% 0% +1.46% 0%
Koen Janssen +0% +6.25% 0% +17.19% -7%
Hélène Bostoen / / / *+75.3% -7%
Lieve Creten BV, represented by Lieve Creten / / / **N/A *63%
Fernando Sistac / / / / **N/A
B Global Management SRL, represented by Stéphane
Burton
/ / / **N/A *84%
An Herremans / / / **N/A *100%
Piet Dejonghe -6.25% +6.25% 0% **N/A **N/A
Trorema SRL, represented by Raymund Trost, CEO / / / **N/A ***-0.8%
Executive Committee / / / **N/A ***-0.9%
Change in average compensation for employees on a full-time equivalent basis
2019 2020 2021 2022 2023
CFE SA employee (average) 85,012.02 € 86,061.31 € 80,180.10 € 80,118.92 € 89,087.33 €
Employee of the Belgian subsidiaries of the CFE group
(average)
****58,763.00 €
Ratio between the highest remuneration (in this case,
that of the CEO of CFE SA) and the lowest among em-
ployees of the Belgian subsidiaries of CFE SA
*****18,57
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
64
Company performance
(in thousands €) 2019 2020 2021 2022 2023
Criterion 1: Net consolidated income of the CFE Group for
Continuing operations pre-tax
21,343 29,438 51,937 47,360 31,031
Criterion 2: Return on equity of CFE SA for Continuing
operations
13.6% 20 .9% 41.5% 22.0% 10.15%
Criterion 3: Return on Capital Employed for BPI
(Real Estate Development segment)
9.9% 16.1% 15.7% 9.2% 6.72%
Criterion 4: pre-tax income for the Multitechnics
segment
18,337 10,520 -5,502
Criterion 5 Profit before tax for the Construction &
Renovation Segment
6,850 12,762 2,607
* The extent of the change is explained by the termination or entry of function(s) during the financial year or the previous one.
** Change not applicable due to the absence of data for the year in question because the persons concerned took up their functions during the financial year or
changed their status.
*** Ratio pro rata previous year.
**** The average compensation of employees in 2023 has been calculated on the basis of the gross annual fixed compensation of white-collar and blue-collar workers
for the Group’s Belgian subsidiaries.
***** The ratio between the lowest and highest remuneration has been calculated on the basis of the lowest annual fixed remuneration for the Belgian subsidiaries and
the fixed fee for the highest remuneration (in this case that of CFE’s CEO).
The variable remuneration of CFE’s CEO is mentioned in section 2.2.1. above.
V. STATEMENT OF NON-FINANCIAL INFORMATION
Pursuant to Article 3:32, §2 of the Code of Companies and Associations, the annual report must include a Statement of Non-financial
Information. This statement is contained in the next section of this annual report, of which it forms an integral part.
On behalf of the Board of Directors, 26 March 2024.
Luc BERTRAND
Chairman of the Board of Directors
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
65
Statement of
non-financial
information
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
66
1. INTRODUCTION
Since CFE and its entities are included in the directors’ report prepared by Ackermans & van Haaren, they are in principle exempt
from the obligation to draw up a statement of non-financial information. Nevertheless, bearing in mind the importance that CFE and
its entities attach to sustainability, we have decided not to avail ourselves of this legal exemption and to prepare our own state
-
ment of non-financial information to complement AvH’s statement of non-financial information, and to inform CFE’s shareholders
- or anyone interested in our business - in more detail about the policies applied in the area of ESG (Environmental, Social, G
overn-
ance) throughout the CFE Group, the actions taken in this respect, and the outcomes of those actions.
Climate, energy, reuse of materials and limiting the production of waste are all global issues to which CFE wants to provide su
s-
tainable solutions. A relevant materiality analysis has enabled CFE to define the ESG themes for which it can have a real impact.
Combined with clear policies and ambitions, this analysis enables the group’s different subsidiaries to be real actors of susta
inable
change.
Changing for good
CFE has summarised this ambition in the form of a commitment: “Changing for good”. At CFE, our ambition is to challenge the status
quo, identify what is unsustainable and change it. As a group active in four business lines (Real Estate Development, Multitechnics,
Construction & Renovation, Investments), we have the potential to shape the world and a responsibility to take care of future gener
-
ations.
For us, sustainability and innovation are not just buzzwords, for the age of words is over.
These are real commitments that we make together, with our community, with our heroes! Employees, customers, partners, sup-
pliers, investors, passionate women and men who, thanks to their expertise, professionalism and determination, contribute daily to
having an impact in our businesses.
In short, CFE’s ambition is to bring people, skills, materials and technology together in a community for positive change.
Indeed, by creating this community, we are accelerating positive change much more than each individual can.This is really abou
t
change because, being active in industries that have the potential to shape the world, we have a great responsibility to fulfil. We
need to challenge the status quo and change what is unsustainable.
We want to reinvent value creation. This is why, together with the financial indicators, sustainability indicators are at the heart of our
business: they become one. We are now integrating these new performance indicators to create a balance between people, planet
and profit and thereby generate sustainable development in our activities.
SPARC
To be able to realise this ambition, and to go beyond mere words, CFE has developed an ambitious strategy under the acronym
SPARC. Sustainability, innovation, and operational excellence are at the heart of this strategy.
SHIFT
The first focus, “Shift”, consists of putting sustainability and innovation at the heart of our strategy. In terms of sustainability, the focus
is first and foremost on people, but also on reusing materials, and reducing our CO
2
emissions. Innovation will target the same themes
and will be backed by partnerships with pioneering companies or startups that share our values. For example, we are investing in low
carbon buildings and mobility, optimising energy performance, bio-sourced materials, the circularity of the materials used and waste
management, optimised site logistics, smart buildings, virtual commissioning and digital twins.
PERFORM
The second focus, “Perform”, consists on the application of opera-
tional excellence for our customers in risk management, business
processes and use of resources.. Sharing and standardising best
practices, group synergies, process monitoring and control, rigorous
resource allocation and the development of growing businesses
are all ways of ensuring performance.
ACCELERATE
To bring about lasting and radical change, we cannot limit our-
selves to optimising what has been done traditionally. The strategic
focus called “accelerate” represents this need to rethink how we do
things and dare to change, via strong intra-group synergies and
partnerships.
SHIFT
SHIFTPERFORM ACCELERATE
RETURN COMMUNITY
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Annual report 2023 - CFE
67
And by investing in platforms for sustainable growth like Wood Shapers or VMANAGER.
RETURN
Through these three strategic dimensions, we’re creating long-term value for all our stakeholders.
COMMUNITY
Finally, we place our employees and stakeholders at the heart of our businesses. We act as a real community both internally and
externally.
2. BRIEF DESCRIPTION OF THE GROUP’S ACTIVITIES
2.1. AMBITION
The ambition of the CFE Group is clear. It is to be leaders in developing sustainable buildings, 4.0 industrialisation projects and infra-
structure for the mobility and energy sources of tomorrow.
In concrete terms, this ambition is expressed as follows:
Sustainable buildings:
to become a leader in constructing low-carbon, biobased buildings (wood or hybrid) and in large-scale renovation
to be the first Belgian developer to cover the entire construction cycle with decarbonised development
to convert Belgium’s largest buildings into intelligent and circular buildings
Smart industries:
to be a leader in the field of automation and robotisation
to be a leader in smart technologies for construction and industry
to combat energy waste and be an expert in energy optimisation
Infrastructure for tomorrow’s mobility and energy:
to be the leading integrated supplier of railway infrastructure in Belgium with three areas of expertise under one roof (track,
catenaries, and signalling)
to be a pioneer in developing large-scale battery storage parks
This ambition is fully in line with current trends. The climate emergency implies a need to rethink traditional business models to
accelerate the energy transition and rational use of raw materials by integrating the principles of the circular economy upstream,
among other things.
Today’s society urgently needs intelligent, energy-efficient buildings. However, these changing needs cannot be achieved at the ex
-
pense of access to housing for all. This challenge has become more urgent due to the rapid population increase and densification
of urban centres.
The shift towards cleaner mobility requires accelerated electrification of the network and significant investment in upgrading
cur-
rent infrastructure.
Finally, increasing the efficiency of industry requires the automation of production centres and more regional production chain
s.
2.2. CFE’S STRENGTHS IN ACHIEVING ITS AMBITIONS
Expertise and knowledge
This ambition can be based on CFE’s current position as a leader in the construction and renovation, real estate development and
multitechnics market, as well as its multidisciplinary know-how.
Indeed, CFE is one of the top three construction companies in Belgium and is the leader in the construction of wood/hybrid buildings
in Belux. CFE is currently converting Belgium’s largest buildings into intelligent and circular buildings. Examples include the Maritime
Station or the ZIN project in Brussels. CFE is also setting an example by building new headquarters for several of its subsidiaries and
general services, which are pioneering buildings in terms of sustainability.
Its real estate development division is recognised as a leader in projects covering the entire development cycle with a CO
2
friendly
approach.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
68
In terms of mobility, CFE is the largest integrator of railway infrastructure in Belgium, with three key areas of expertise including laying
track, catenaries and signalling.
Its various Business Unites in the Multitechnics segment allow for an integrated one-stop-shop approach combining engineering,
installation and maintenance in the fields of electricity, HVAC, refrigeration, data management and smart building management.
Thanks to the synergies between its different entities, CFE is seizing the opportunity to combine its capabilities in real estate develop
-
ment, delivering major projects and an advanced knowledge of energy optimisation, offering a unique integrated business model.
Committed, high-calibre employees
CFE’s greatest asset is its employed staff and workers. Nearly 3,000 passionate men and women work for the group. Their well-being
and safety are CFE’s primary concerns.
The values that drive CFE employees are reflected in the acronym H.E.R.O.
appener OneEngaged Reliable
CFE employees are “Happeners”. Solution-orientated, they dare to think that they can make a difference and change the world.
They are also “Engaged” and passionate people. They actively fight to satisfy their customers and their colleagues.
Trust and respecting our principles are essential values for CFE. We say what we do and do what we say. CFE employees are “Reliable”.
Finally, we believe in the strength of our group and act as a team. We are all simply stronger when we act together as “One” team.
To permanently increase the potential of its employees, this year CFE has deployed a training platform called the CFE Academy.
Thanks to this tool, everyone can follow tailor-made training courses at the most opportune time, in highly varied fields. The platform
also allows for publishing joint training courses.
Strong partnerships with the entire value chain
The life of a project isn’t limited to the construction phase. To make a project truly sustainable, you need to take into account every
stage of a project’s lifecycle: design, material production (from extracting the raw materials to transport on site), construction itself,
use and maintenance of the asset and finally the end of life.
Throughout the lifecycle of a project, CFE is in touch with numerous
stakeholders. From the customer to the architect, via suppliers and ma
-
terial manufacturers, CFE favours long-term partnerships with compa-
nies that share its values.
To deliver its projects, CFE seeks to use circular and environmentally
friendly materials, depending on the technical and logistical possibilities.
Strong integration of new technologies and
digitalisation
Innovation and digitalisation are an integral part of the group’s strate-
gy. CFE can count on its multiple in-house talents. In particular, CFE has
unique capabilities in the field of IT and digital technology, such as BIM,
smart BMS and virtual factory commissioning.
In addition, CFE promotes partnerships with start-ups and proptechs in
the target fields.
Financial resources and investments for the future
The financial stability of the CFE Group and its business model allows it
to invest for the future.
EXTRACTION,
PRODUCTION
& TRANSPORT
OF MATERIALS
DESIGN
END OF FUNC-
TION (DEMOLI-
TION, REFUR-
BISHMENT,
RECYCLING)
USE PHASE &
MAINTENANCE
CONSTRUCTION
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
69
2.3. FOUR COMPLEMENTARY BUSINESS LINES
To meet this ambition, CFE has structured itself around four business lines (also known as “Business Segments” or “BS”) to shape the
future: Real Estate Development, Multitechnics, Construction & Renovation and finally Sustainable Investments.
CFE is a multidisciplinary group with operations in Belgium, Luxembourg, Poland, Germany and the Netherlands.
Real Estate
BPI Real Estate, company of the property development division, has developed its real estate business in Belgium, Luxembourg and
Poland.
BPI Real Estate focuses on developments in city and town centres with high growth potential, a positive environmental impact, real
opportunities for soft mobility and which ensure social well-being. BPI Real Estate thereby focuses on mixed projects combining
housing, offices, commercial space and services.
All these ambitions are achievable thanks to the multiple talents that make up the BPI Real Estate teams and their focus on innova
-
tion and sustainable approaches.
Multitechnics
CFE’s multitechnics activities are split into two divisions (also known as “Business Divisions” or “BD”):: VMA and MOBIX.
The CFE Group is at the forefront of 4.0 industrialisation thanks to VMA. VMA is a one-stop-shop for intelligent technological solutions
for the construction and industry sector and in the field of automation and robotics. VMA is also the leader in Belgium for intelligent
technological solutions to optimise the energy efficiency of buildings. This growing market is served by the VMANAGER activity, which
uses its own internally developed intelligent Building Management System.
The VMA activities split into two activities (also known as “Business Units” or “BU”) : building technologies and industrial automation.
The Business Unit building technologies includes commercial electricity and HVAC (Heating, Ventilation, Air Conditioning). With expe
-
rienced multidisciplinary teams, VMA is able to provide comprehensive engineering, design, installation and maintenance solutions
mainly in four key sectors: offices, schools, healthcare and industry.
The Business Unit industrial automation division covers both robotisation and automation, or Manufacturing Operations Manage
-
ment (MOM). A centre of excellence based in Poland allows VMA to specialise in particular in “virtual factory commissioning”.
Innovation and a customer-focused approach have earned VMA a reputation as a long-term partner of choice.
The Rail & Utilities activities are carried out by Business Division MOBIX. MOBIX consists of two BUs, Rail and Utilities. The
Rail BU in-
cludes rail engineering works (track and catenary installation) and signalling. The Utilities BU includes energy transport and public
lighting in Belgium. This makes MOBIX the number one provider of global solutions for intelligent infrastructure in Belgium.
This ability, a sense of innovation and the desire to build long-term relationships with its customers make MOBIX a partner of
choice.
Construction & Renovation
The Construction & Renovation segment, active in Belgium, Luxembourg and Poland, specialises in building and refurbishing office
buildings, residential properties, hotels, schools, universities, car parks, shopping and leisure centres, hospitals and industrial build-
ings.
In Belgium, there are seven local companies (which also correspond to BUs) that are grouped together in a Business Division cal
led
Construction & Renovation Belgium. In Luxembourg there is CLE, in Poland is CFE Polska, and in Germany is CFE Bau. This local ap-
proach allows us to provide tailor-made solutions for our customers, whom we consider to be long-term partners.
Operational excellence is applied to all construction and renovation sites, thanks in particular to the LEAN, BIM and logistics
intelligence methods. This quest for excellence and customer satisfaction is accompanied by strong partnerships and the constan
t
pursuit of improvements.
In particular, the Wood Shapers BU provides an integrated approach to healthy and sustainable space solutions. From property
development to design, production and construction, Wood Shapers offers an integrated and efficient solution based on wood and
bio-based materials, with all the advantages of modularity and off-site manufacturing.
Sustainable Investments
Together with Ackermans & van Haaren, the CFE Group invests in sustainable initiatives through its holding in Deep C Holding
(former Rent-A-Port), Green Stor and Green Offshore.
Deep C Holding develops greenfield projects for developing ports and related industrial zones, mainly in Vietnam.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
70
In addition to its port activities, GreenStor is also developing battery parks to accelerate the energy transition, including BStor,
which is located in Bastogne and, in terms of storage capacity, is the largest in Belgium.
Green Offshore has interests in developing and operating Belgian offshore wind farms.
Construction & Renovation Real Estate Multitechnics Sustainable Investments
Multitechnique Investissements
durables
Promotion
immobilières
Construction & Rénovation
CFE Bau
Green Stor
Deep C Holding
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
71
3. POLICIES IN THE AREA OF ESG
AN ESG POLICY AT THE HEART OF THE COMPANY’S STRATEGY
The CFE Group’s SPARC strategy puts sustainability, innovation and operational excellence directly in the foreground. To ensure this
strategy goes beyond words and has a real impact, it is essential that we structure and communicate the group’s sustainable ap-
proach around a clear and transparent ESG policy.
A COMPLETE PROCESS AND A COMMITMENT TO CONTINUOUS IMPROVEMENT
Back in 2019, AvH started a process within its main subsidiaries, including CFE, to align the ESG policies and related reporting of the
subsidiaries with the renewed ESG policy of the AVH Group. CFE has therefore performed a materiality analysis. This involved iden-
tifying its main ESG risks and opportunities and linking them to a strategic vision, key performance indicators (“KPIs”) and concrete
targets and actions to achieve them. These were then approved by the CFE Board of Directors at the end of 2019. In the interes
ts of
continuous improvement, this process is reviewed annually, while keeping in mind the level of ambition set.
This sustainable approach consists of both the desire to continuously improve operations and to minimise the negative impacts of oper
-
ations. It also provides opportunities to continually seek to create new sustainable values and to explore and develop new markets.
Since 2022 this ESG policy is confirmed through the group’s SPARC strategy.
During 2023, CFE redid its dual materiality exercise according to the criteria defined by the CSRD. This new matrix will serve
as a
compass for the group’s strategy. The collection of specific KPIs from this materiality exercise and the definition of SMART objectives
will begin in the first quarter of 2024.
A GLOBAL AND INTEGRATED STRATEGY THAT MAINTAINS THE LINK WITH THE BUSINESS AT ALL TIMES
To remain in touch with the field and business while guaranteeing a global and integrated strategic approach despite its decentral-
ised business model, CFE has put in place clear ESG governance.
The overall strategy, long-term vision and target setting is the responsibility of the Executive Committee.
Every three years, the various Business Units (BU) are required to carry out a strategic exercise. They then implement the grou
p’s
strategy according to their own business lines in a medium-term vision. This ambition is validated by the Executive Committee.
Finally, every year the Business Units (BU) are asked by the Sustainability Board to define their specific action plan with SMART objectives.
Last but not least, at the level of each project, specific actions are taken by local teams. To stimulate innovation, the implementation
of these actions and the sharing of best practices, a manual called the “Greenbook” has been drawn up. It brings together all the
good ideas already implemented on other projects and serves to inspire other employees.
Sustainability is truly at the heart of the Group’s strategy. The Group’s Chief Sustainability Officer is a permanent guest on the Exec
-
utive Committee. She also chairs the Sustainability Board, a cross-functional body made up of the heads of sustainability in the vari-
ous BUs. Each BU sustainability responsible is represented on the local management committee by a member of the management
committee, who acts as ESG sponsor.
GLOBAL
SUSTAINABILITY
FRAMEWORK
SPECIFIC
ACTIONS
LOCAL
SUSTAINABILITY
FRAMEWORK
YEARLY
ACTION PLAN
Strategy at
the level EXCO
Long term
vision
High level
objectives & KPI’s
Related to the
global
sustainability
strategy
Strategy at the
level of BD but
corporate aligned
Mid term vision
Specific objectives
& KPI’s related
to the specific
activities
Specific for the
subsidiairies
In line with the
activities
SMART goals
On top of actions
On site per
developped project
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
72
A PROCESS BASED ON THE 17 SDGs
CFE is committed to aligning its sustainability approach to the seventeen
Sustainable Development Goals (SDGs) of the United Nations.
The CFE Group as a whole believes it is the responsibility of every individ-
ual, and in particular every business, to help meet the great challenges
facing the world. The CFE Group endorses the UN Agenda 2030 and the
accompanying SDG methodology and uses it as an international frame
-
work for its policy. Choosing the SDGs also makes it possible to draw in-
spiration from the GRI (Global Reporting Initiative) methodology, given the
existing correspondence tables.
Sustainable Development Goals (SDGs) 3, 4, 6, 7, 8, 11, 12, 13, 16 and 17 have
been selected as the guideline for this policy.
CFE has therefore based its sustainable strategy on the following process:
integrating the SDGs into its sustainable policy, defining its priorities, set
-
ting key objectives, integrating these objectives through targeted actions
and, finally, defining relevant KPIs and communicating the results of the actions undertaken.
Since 2019, CFE has greatly improved this process by refining its priorities, working on the relevance and quality of its KPIs,
but also by
improving and simplifying the communication around its sustainable strategy.
Quantitative
targets about
waste
CSRD
requirements
Double materiality
matrix (CSRD
framework)
Synergies & share of
good practices and
of knowledge
Business
Impact
Next Steps
Next Steps
Next Steps
Next Steps
Survey
First Matrix
Qualitative
targets
Simplification
Link with
SPARC strategy
(Shift & Accelerate)
Quantitative
targets about
safety & CO
2
scope 1 & 2
SBT screening
for scope 1+2+3
Taxonomy
alignment
2021
2021
2021
2021
First actions plan
KPIs & link with
the 4 key themes
Specific actions in
the subsidiaries
linked with group
targets
Double materiality
Water
2022
2022
2022
2022
Further improvements are expected in the coming months and years. In particular, as a listed company, CFE anticipates Europe’s
expectations in terms of non-financial reporting. In particular, the CSRD (Corporate Sustainability Reporting Directive) and the
European taxonomy are tackled with a desire for clear communication and transparency.
In particular, the double materiality approach is already being applied to define priority ESG issues and an external audit of
the
main non-financial KPIs is being conducted.
EUROPEAN TAXONOMY
The aim of the European Taxonomy is to create a classification system for what is considered “sustainable” from an environmental
and social point of view. It creates a framework and principles for assessing economic activities in relation to six environmental ob-
jectives: “climate change mitigation”, “climate change adaptation”, “the sustainable use and protection of water and marine re-
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
73
sources”, “the transition to a circular economy”, “pollution prevention and control” and “the protection and restoration of biodiversity
and ecosystems”. It works as follows: an activity can be considered “sustainable” if it contributes substantially to one of the six en-
vironmental objectives, without causing significant harm to any of the other five objectives. An activity must also meet basic social
criteria to be considered “sustainable”. This analysis of CFE’s activities is included in chapter 7.
PARTNERSHIP FOR CHANGE
Finally, and above all, the CFE Group believes that this approach can only work with the cooperation of all the different parties in-
volved in our activities: employees, suppliers, subcontractors, public authorities, customers, etc. Partnership for change is key to the
success of a sustainable strategy. SDG 17 shows the path to follow in this respect. With this in mind, the CFE Group has from
the out-
set involved different stakeholders (both internal and external) in its thinking about sustainability.
IMPACT AND MATERIALITY
As it cannot have a decisive impact on all ESG challenges worldwide, CFE focuses on material issues that can make a difference in
the sectors in which the group operates. In addition, particular attention is paid to ESG aspects that could represent a significant risk
or opportunity for the group. Through its representatives in the management bodies, CFE ensures that these analyses are integrated
into the strategic and political plans of its divisions and that these plans are evaluated periodically. Subsidiaries then implement the
policy approved by their Board of Directors and report on its significant aspects.
The detailed materiality analysis as described in chapter 4 has allowed CFE to define four key themes: people, energy, materials and
mobility.
THREE TOOLS FOR SUSTAINABLE ACTION
Three tools enable CFE to achieve its sustainable ambitions:
BEING SUSTAINABLE IN OUR OPERATIONS (HOW WE BUILD): CFE aims for operational excellence and a sustainable approach in its
construction methods. Improving construction processes, digitalisation, optimising the resources and energy used on our sites, etc.
are all ways of reducing the carbon footprint of our work while improving quality and profitability.
DELIVERING SUSTAINABLE PROJECTS (WHAT WE BUILD): the buildings developed by BPI Real Estate, or built by CFE’s subsidiaries, as well
as the railways built by MOBIX’s teams or the installations built by multitechnics teams, are all ways to create a real, positive impact for
society.
DEVELOPING INNOVATIVE AND SUSTAINABLE SOLUTIONS (OUR TOTAL SOLUTIONS & INNOVATIONS): CFE also looks to develop inno
-
vative global energy management solutions, for example, for new or renovated projects.
Taking into account the key societal issues and CFE’s means of action have made it possible to formalise the sustainable strate
gy
through a simplified vision:
Governance
Change for GOOD through:
Partnerships
Sustainable operations
Sustainable products
Sustainable innovations & solutions
and have a positive impact on:
people, energy, mobility and materials
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
74
To achieve these sustainable ambitions, monitoring is carried out using key indicators and ten-year objectives have been defined.
People
Health, safety & well-being
Severity Rate (SR) Go for 0
SR Construction < 0.4
SR Multitech < 0.5
SR Rail&Utilities < 0.9
Mobility
Green fleet
Logistics on & to the site
CO
2
Fleet Intensity -40% in 2030*
-90% for company cars
-25% for the vans
- 15% for the trucks
Energy
Energy on site optimisation
Green machines
CO
2
Energy Intensity -40% in 2030*
100% green energy by 2025
Materials
Waste reduction
Reuse of materials
Waste intensity
NO pumped water to the sewer
-30% in 2030*
100% in 2030
(*) compared to 2020 values (reference year)
FORMALISING THIS SUSTAINABLE STRATEGY IN CLEAR POLICIES
CFE’s structure and general governance is included in the corporate governance charter available on the CFE website (www.cfe.be).
A clear explanation of the four business divisions is also available.
The group’s ESG approach and sustainable objectives are set out in the group’s Sustainability Charter.
A code of ethics and integrity (internal and external), distributed to all staff, covers the main policies of the group (anti-corruption,
respect for human rights, non-discrimination, data protection, GDPR, etc.). A complete review of the policy guidelines will be carried
out in early 2024 in line with the recommendations of the CSRD.
Finally, certain specific policies such as the human rights policy are publicly available on the CFE Group website (www.cfe.be).
More details on these policies are also available in Chapter 5.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
75
4. MAIN RISKS RELATED TO ESG
4.1. Introduction
For CFE and all its subsidiaries, analysing the opportunities is just as important as analysing the risks associated with our businesses.
The development of sustainable strategies - including the materiality exercise allowing us to determine the themes in which CFE
has the greatest impact - was carried out with this in mind. This double materiality exercise will be finalised during the first quarter of
2024 to comply with the requirements of the CSRD reporting framework.
Certain risks or opportunities are common to all of the Group’s activities. Others are more specifically linked to one or another busi
-
ness sector. CFE has carried out a consolidation exercise to define a single materiality matrix common to the entire group. The ob-
jective of this consolidation exercise is to define, as a group, the themes where CFE can have the strongest impact.
4.2. Link to the SDGs
There is no doubt that the world is facing multiple challenges that could have serious social and environmental impacts if we do not
act now. With its 17 Sustainable Development Goals (SDGs), the UN has defined its priorities for creating a better world by 2030. While
these objectives address different themes and aspects of sustainability, they are all interconnected. Together, they will help us de
-
feat global poverty, stop climate change and fight inequality so we can all live in a better world.
At CFE, we are fully committed to helping achieve the SDGs. These objectives have helped us to understand the economic, environ-
mental and social impact of our operations, but also the answers that our projects can provide for current societal issues
(affordable housing, infrastructure for mobility and energy, optimising energy consumption etc.).
Sustainable Development Goals (SDGs) , 3, 4, 6, 7, 8, 11, 12, 13, 16 and 17 have been selected as those for which CFE can have
the great-
est impact.
4.3. Consultation with different stakeholders
The various CFE businesses have a very large number of stakeholders in common, who collaborate in all their projects. This notion
of collaboration and even partnership is key to CFE’s strategy. Indeed, we sincerely believe that achieving our ambitions can only
be done successfully by involving the entire value chain of our projects and by sharing a common vision of sustainability and a real
desire to have an impact.
From the design to the maintenance of our works, including the implementation phase, it is essential that we involve all project play
-
ers. Strong partnerships require trust, transparency, listening and a common desire to understand the issues of all parties in order to
find sustainable solutions in all areas of ESG.
To engage in this dialogue, it is first necessary to distinguish the main categories of stakeholders and determine the best way
to
understand their issues and the opportunities that may arise from these collaborations.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
76
To make sure we don’t forget any key stakeholders in this dialogue, the first step is to analyse the value chain of our projects in detail
and list all the stakeholders. We then need to take into account all the other stakeholders affected by our projects.
This analysis starts by taking into account the internal stakeholders:
The employees of the CFE Group
Our employees are our highest priority. The commitment of all our employees to our sustainable vision is therefore essential.
We expect our employees to behave as H.E.R.O.s (see chapter 2.2).
To carry out its strategic repositioning exercise, CFE has chosen to involve all its employees by conducting a survey on the values they
hold dear and which they consider to be the group’s DNA. Specific workshops per category supplemented this survey. Employees were
kept constantly informed and their feedback helped refine an ambitious vision for the group that was supported by everyone.
The results of this strategic exercise were then presented to all employees through specific roadshows.
This feedback culture was also applied to regular employee satisfaction surveys (eNPS).
In general, employees are directly involved in the group’s strategic issues and are represented by employees from each entity on a
number of specific cross-departmental boards (Safety board, Innovation board, Sustainability board, Human Resources board, etc.).
The search for future talent remains a highly important issue. CFE comes into contact with the younger generation through intern
-
ships or by being present at company presentation days in colleges and universities.
Secondly, CFE engages in dialogue as much as possible with the main direct players in its projects:
Our clients
Our customers are our first partners. We are looking for trusting and balanced relationships that last over the long term. We
are
solution-orientated and constantly seek dialogue and continuous improvement. This dialogue and trust must prevail throughout the
entire duration of our projects. A debriefing at the end of the project allows us to look for ways to improve.
We listen to our clients’ needs and favour an approach aimed at optimising the Total Cost of Ownership of projects.
Suppliers and manufacturers of materials and subcontractors
A project’s entire value chain must be taken into consideration. In addition to the expectations related to ongoing projects, we en
-
courage specific relationships to reduce waste production and seek to reduce the carbon footprint of our projects together.
Innovative solutions are also put in place together depending on the project (logistics, circular alternatives, second life of
materials,
specific certifications, etc.).
Banks and the financial sector
CFE has adapted all its lines of credit by subscribing to sustainability linked loans. The conditions of these loans, the KPIs and their
degree of ambition were defined during specific meetings. These discussions continue throughout the year at specific meetings or
seminars.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
77
The authorities
As a listed company, CFE complies with its legal reporting obligations and communicates relevant non-financial information in a
transparent manner. This communication is done through the annual report and ad hoc press releases.
Throughout the development of its projects, during the process of obtaining permits or various authorisations for the projects, CFE is
in constant contact with the local and regional authorities.
Technical advisers, architects and design offices
Besides collaborating on current projects, more informal contact with engineering offices, architects and other consultants is fa
-
voured.
For example, CFE conducts specific seminars to promote the use of wood structures, called Wood Academy.
Finally, it is important to be aware of the main issues for all the other stakeholders affected by our projects and activities:
The whole community (from the direct vicinity of our work sites to society at large )
The neighbourhoods in which we carry out our work are strongly impacted by what we do. Although we are constantly trying to lim
it
nuisances (noise, dust, mobility etc.) it is important to inform people in the neighbourhood as much as possible. A nuisance study
is carried out at the start of each project. The purpose of this study is to determine the sensitive phases of the project and to seek
solutions to limit the nuisances.
Documents are distributed door to door before each critical phase of the work. For some of the more sensitive projects, regular
meetings are held with representatives of the neighbourhood committee to facilitate dialogue between the parties.
On all project sites, a 24-hour call number is posted on the site banners so that any risk or nuisance can be reported.
While waiting for permits, BPI Real Estate is constantly looking for ways to use the empty buildings for the company’s benefit. These
occupations may have sports, cultural or humanitarian purposes.
More generally, CFE develops, builds and renovates buildings and infrastructure that meet the needs of society: housing, offices,
hospitals, schools, sports facilities, and many others. In addition to these buildings, CFE also participates in developing infrastructure
for mobility and energy: repairing railways, installing lighting on highways etc. So many responses to the needs of society.
CFE and its subsidiaries are also actively involved in a number of charitable and volunteer organisations. Priority is given to support
-
ing local initiatives.
The sector and our peers
CFE is active in all sector associations such as Embuild, ADEB, UPSI and BA4SC. This involvement through numerous working group
s
allows us to stay in constant contact with our peers and the sector, but also to define common sustainable objectives for the whole
sector. In particular, CFE is a member of the vision committee of Buildwise (a scientific and technical research centre for the con
-
struction industry). This committee is responsible for defining the long-term vision of the sector and the themes on which Buildwise
should focus its research in the coming years.
Investors
Transparency is an essential value for the CFE Group. We communicate regularly with our investors through our website and press
releases. These communications cover not only our financial results, but also our exemplary achievements and progress in terms of
ESG. The presentation of interim and annual results is also an opportunity to remain in direct contact with analysts, to inform them
and to answer their questions and concerns.
CFE also carried out a detailed ESG rating exercise with Sustainalytics. This exercise allowed for constructive dialogue, highlighting
CFE’s ESG policies and its results, and also ensured that the material themes in the eyes of investors corresponded to those priori
-
tised by CFE. In particular, at the annual debriefing session, areas for improvement are raised.
CFE maintains permanent dialogue with its main shareholders. Dialogue is formalised through formal meetings of the Board of
Directors and the various monitoring committees.
Knowledge centres
CFE is active in numerous sector working groups. These groups deal with innovation, new working methods, operational excellence
,
digitalisation, etc. This regular contact allows CFE to stay informed of developments and innovations.
Each year, CFE strengthens its links with the main schools and universities in Belgium and Luxembourg. This is done through intern
-
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
78
ships and by attending career days. Several of the group’s employees also give lectures and seminars.
Finally, CFE is active on the board of directors of the ECAM Academy.
In conclusion, CFE favours permanent dialogue with all its stakeholders. Dialogue means listening and informing. It is important that
information flows seamlessly in both directions.
CFE has supplemented this analysis with specific studies carried out by consultants to fully understand all the current societal chal-
lenges and to ensure that the analysis is both outside-in and inside-out.
4.4. Main risks and opportunities
Several categories of risks and opportunities therefore emerge:
Global trends and their relation to our activities (outside-in approach):
The risks and opportunities linked to climate change require us to radically rethink our lifestyles and ways of consuming. This trans-
lates into a new vision of ownership, business models and the way we consume in general. We think of circularity, shared consump-
tion, the notion of service rather than product “as a service”, to the notions of Total Cost of Ownership and energy sobriety.
This also concerns buildings, for which it is urgent to rethink construction methods in order to move towards smart buildings,
energy
efficiency and more sustainable materials. The objective remains carbon neutrality for 2050 and the use of circular materials as
recommended by the European Green Deal.
The risks and opportunities related to the demographic explosion, urbanisation and densification of cities. The challenge is to meet
the needs of a growing population and the evolution of families (housing, hospitals, schools etc.) while ensuring well-being and
affordability.
The risks and opportunities associated with increasing industry efficiency. The digitalisation and automation of industry and the
entire supply chain are the solutions.
Risks and opportunities related to infrastructure and mobility. There is an urgent need to connect everything to the electricity net
-
work but also to diversify mobility offers.
Risk trends specific to the construction, real estate and multitechnics sector (inside-out approach):
“Safety”: There are numerous risks on construction sites. They are incurred both by employees and by third parties. Accidents
at work can be serious and have serious consequences. This is why applying safety rules on construction sites is essential.
“The War for Talent”: People remain, more than ever, at the heart of our business. Nevertheless, it remains difficult to recruit
and retain qualified people for a job in the construction industry on account of image problems and working conditions that
may seem less appealing (night and weekend shifts, interventions and outdoor work sites). Moreover, young starters often lack
sufficient qualifications and need additional training.
“Complex collaborations”: The construction industry is both fascinating and complex, particularly in terms of the number of
parties involved (architects, engineering firms, institutions, customers, suppliers, etc.) and the relations between them through
-
out the design and execution process.
“Lack of long-term vision”: At the moment, it is still very difficult for the construction division to convince the parties involved to
have a long-term global view of “life cycle costs”. This sometimes too short-term vision still too often inhibits innovation, tech
-
nological optimisation and the use of more environmentally friendly materials. Fortunately, BPI Real Estate has made sustaina-
bility its priority in developing its projects, which greatly facilitates the innovative joint approach with the other business lines of
the group.
“Resource Scarcity and Waste Generation Management”: Managing resources and waste, either by limiting waste or by re
-
use or recycling, is a crucial issue. More than ever, circularity is a major challenge for our businesses.
“Complex Legislation”: The various stringent European, national or regional regulations often overcomplicate our activities and
restrict opportunities for innovation.
“Transport”: In Belgium and Luxembourg in particular, the transport of personnel and materials is a complicating factor in our
work. Employees, subcontractors and suppliers lose a lot of time in transport. The problem will only get worse as more cars and
trucks come onto the road each year. This means discouraging, long travel time for staff and difficulties with efficient planning
of deliveries.
“Cybersecurity”: In the digital and teleworking era, IT risks increasingly constitute threats that are liable to slow down the
activities of the Group’s companies or compromise the integrity of their most valuable resources and data. The most significant
IT risks are: viruses and malware, fraudulent e-mails, hacking (cyber attacks), loss of confidential information, operating err
ors,
risk of physical loss or theft, and misappropriation. This particular risk is described in more detail in the IT Security Risk chapter
II.1.2 of the consolidated annual financial statements.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
79
Many ESG-related opportunities can also be highlighted: renovation and energy optimization, innovation and digitalisation, off-site
manufacturing of construction elements, reuse of materials, use of innovative or bio-based materials, etc.
We must also pay special attention to the risks and positive and negative impacts of our work: production of CO
2
and other green-
house gases, creation of waste, consumption of energy and raw materials, development of energy optimisation tools, improvement
of rail transport, etc.
4.5. Outside-in/Inside-out
It is therefore a two-way and holistic approach that has enabled us to analyse the situation comprehensively. This comprehensive
exercise was carried out in consultation with all of the Group’s subsidiaries and resulted in identifying more than thirty concrete
sustainability objectives (for more information, please see the 2021 annual report).
Methodology:
This exercise was conducted for the first time in 2019. All ESG themes have been classified in two matrices, one for the Construction &
Renovation and Multitechnics activities and the other for the BPI Real Estate activities. Each goal has been integrated into a materi-
ality matrix taking into account the importance for the different stakeholders and the impact on the business. All the high materiality
goals (priority goals), i.e. those having a high impact on CFE’s business while being of high importance for its stakeholders,
will be
closely monitored. Short-, medium- and long-term actions are defined for each of those goals. By means of specific KPIs, the im
-
pact of those actions will be monitored and clearly communicated internally to all stakeholders. Certain medium materiality goals
will be treated in the same way as high materiality goals. The other medium materiality goals and the low materiality goals wil
l at
first not be closely monitored. This exercise resulted in 11 material themes.
Continuous improvement
The double materiality matrix is reviewed annually. This revision takes into account changes in CFE’s activities, as well as major so-
cial, environmental or regulatory developments. In particular, the strict reporting framework for the CSRD, and therefore strict com-
pliance with the dual materiality methodology, will be finalised in the first quarter of 2024.
Each time the materiality matrix is revised, it has been validated by the CFE Group’s Board of Directors during the annual pre
senta-
tion of the ESG strategy.
Each time the materiality matrix is revised, it has been validated by the CFE Group’s Board of Directors during a full presenta
tion of
the ESG strategy.
LOW MEDIUM HIGH
LOW MEDIUM HIGH
Importance to stakeholders
Impact on business
MOBILITY
MODULAR & CIRCULAR PRINCIPLES
WASTE MANAGEMENT
WATER
EFFICIENT ENERGY
HEALTH & SAFETY
DECENT WORKING CONDITIONS FOR ALL
TALENT MANAGEMENT
CORPORATE GOVERNANCE
INNOVATION (ACROSS OUR BUSINESSES & SUPPLY CHAINS)
LOGISTICS OPTIMISATION
TRANSPARENCY
CUSTOMER CENTRICITY
High materiality themes:
HUMAN RESOURCES: People are a central concern of the CFE Group. Attention to safety is part of the group’s DNA, since all people
come to work to earn their living, not to lose it! The same applies to the health and well-being, in the broad sense, of all employees.
Prevention, awareness-building and training are the key tools to achieve this. In the same sense, the mental and physical health of
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
80
all employees must be preserved. The priority goal linked to this theme is: “Health & safety”.
The same attention should be paid to the different parties involved in our projects, and subcontractors in particular. The corporate
governance charter and the procedures specify the minimum measures in the area of ethics, non-discrimination and respect for
human rights. Beyond that, it is our responsibility as a company to ensure that every person involved in our projects is treated with
dignity. The priority goal linked to this theme is: “Decent working conditions for all”.
The training and development of our employees is also a priority. The priority goal linked to this theme is: “Talent management”.
Finally, we do our utmost to satisfy our customers and provide them with customised solutions. The priority goal linked to this theme
is: “Customer centricity”.
ENVIRONMENTAL MATTERS: CFE is also aware of the impact of its activities on society and the environment. The field of transport
looks to be a major challenge for the future, and for that reason we are now developing an innovative mobility strategy for our peo
-
ple as well as for materials and waste. The priority objectives are: “Logistics optimisation” and “Mobility”. Special attention should
go to the balanced management of raw materials, water and energy on our construction sites and in our offices. More particularl
y,
the synergy between the two divisions makes it possible from the outset to design innovative buildings from an architectural and
stability point of view, as well as the use of special techniques. In this sense, the introduction of new materials and of modular or
circular construction is a goal in itself. The priority objectives are: “Waste management”, “Modular & circular principles”, “Efficient
energy” and “Water”.
GOVERNANCE: CFE ensures strong governance by means of a charter and specific procedures. The priority goal linked to this theme
is: “Corporate governance”. To ensure total transparency and satisfy the goal of clear sustainability reporting, regular internal com
-
munication with all employees will be put in place. The implementation of specific KPIs for each goal allows for real transparency
as well as the regular assessment of progress made and the effects of the actions taken. The priority goal linked to this theme
is:
Transparency”.
INNOVATION. All these goals call for close collaboration between the entities, but above all with all other partners. It is also neces
-
sary to stimulate innovation in our lines of business as well as across the whole value chain. Opening up to the outside world and to
other partners should not be neglected. The priority goal linked to this theme is: “
Innovation”.
4.6. Message simplification and complementarity
To ensure that these principles are followed on our projects, it is essential to simplify the message. All material themes for CFE can
be found in five categories: people, materials, energy, mobility and governance.
This can be seen in the following figure:
E
n
e
r
g
y
M
o
b
i
l
i
t
y
M
a
t
e
r
i
a
l
s
P
e
o
p
l
e
G
o
v
e
r
n
a
n
c
e
W
a
t
e
r
E
f
f
i
c
i
e
n
t
L
o
g
i
s
t
i
c
s
M
o
b
i
l
i
t
y
W
a
s
t
e
M
o
d
u
l
a
r
&
c
i
r
c
u
l
a
r
T
a
l
e
n
t
m
a
n
a
g
e
m
e
n
t
H
e
a
l
t
h
&
S
a
f
e
t
y
e
n
e
r
g
y
m
a
n
a
g
e
m
e
n
t
p
r
i
n
c
i
p
l
e
s
T
r
a
n
s
p
a
r
e
n
c
y
C
o
r
p
o
r
a
t
e
I
n
n
o
v
a
t
i
o
n
D
e
c
e
n
t
w
o
r
k
i
n
g
g
o
v
e
r
n
a
n
c
e
c
o
n
d
i
t
i
o
n
s
f
o
r
a
l
l
C
u
s
t
o
m
e
r
c
e
n
t
r
i
c
i
t
y
CO
2
+ Targets
KPI’s + Targets
Diverge > Converge
3
16
8
411
12
13
7
6
17
E
S
G
Wood
Waste
Fleet
evolution
Energy use
Solar panels
Safety
Training
D&I
Turnover
Rating ESG
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
81
4.7. Link to the SDGs
The link between the material themes and the SDGs can be summarised as follows:
SDG3 SDG4 SDG6 SDG7 SDG8 SDG11 SDG12 SDG13 SDG16 SDG17
Customer centricity x x x
Modular & circular principles x x x
Waste Management x x
Water x x
Efficient energy x x x
Health and safety x x
Decent working conditions for all x x x
Talent Management x x x
Corporate governance x x x
Innovation x x
Logistics optimisation x x
Mobility x x
Transparency x x
5. OUTCOMES OF THOSE POLICIES
5.1. A GLOBAL APPROACH
PROOF BY EXAMPLE
The examples and projects shown on pages XX to XX highlight the impact of the ESG policies for CFE’s different activities. Once again
this year, whether through actions on our construction sites or through carrying out sustainable projects in itself, the CFE Group is
asserting its sustainability ambitions.
CERTIFICATIONS AND AWARDS TO CONFIRM THIS COMMITMENT TO SUSTAINABILITY
This sustainable approach and effective ESG risk management enabled the CFE Group to achieve remarkable results in the ESG risk
analysis exercise carried out by the rating agency Sustainalytics. On a global scale, with a score of 24 (Medium Risk), the CFE Group
is improving on its 2022 results and is among the frontrunners in its sector. This result stems from a detailed analysis of the various
ESG policies and procedures of the CFE Group and its numerous key indicators, as well as concrete actions put in place within the
group. Even better, in recognition of its excellent results, CFE has been recognized for the second year in a row as an “ESG TOP RATED
company” in its sector.
Secondly, Isabelle De Bruyne, the group’s Chief Sustainability Officer,
was named “Sustainability Professional 2023” by Time for
Society and VBO FEB. The award recognises professionals who imple-
ment a progressive sustainability policy within their organisation and
take a leadership role in their sector.
The approximately 3,000 employees and workers of the CFE group
can now say that they work for an official Top Employer. CFE has been
ranked among the best of its peers by the independent Top Employ
-
er Institute, on the basis of best practice in human resources man-
agement and the offer of a workplace favouring the well-being of
19,4
15,9
13,5
11,6
2020 2021 2022 2023 Target 2030
CO
2
Intensity Evolution
Share of the direct emissions by category in 2023
Scope 1 Fleet Scope 1 Fuel Scope 1 Gas
Scope 1 Refrigerants Scope 2 Electricity
12,7
Fossil fuel EV Hybrid
12,8%
58,3%
28,8%
Ordered vehicles in 2023 (BE+LUX)
156 cars
Fossil fuel EV Hybrid
13,7%
66,8 %
19,4%
Vehicles in use in 2023 (BE+LUX)
947 cars
Sustainable
developments
Sustainable
operations
Innovation
People
Energy
Mobility
Materials
64%
20%
6%
1%
9%
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
82
employees. The Top Employer certification particularly congratulates CFE for the commitment of its employees and workers to the
company’s objectives and strategy, its ambitious sustainable development plan, and the training and development opportunities
throughout the group.
The ZIN project, which already won a number of awards last year, was honoured again this year. It won the FEBE Element Award in
the ‘Precast in Structures’ category. The Brussels project won the award for using 30,000 tonnes of recycled concrete from the site
itself, a first in Belgium.
At Wood Day 2023, Laminated Timber Solutions (LTS), a subsidiary of the CFE group, won the prestigious National Wood Construction
Award. LTS and its partners won the award for their innovative approach to the construction of Alliander Westpoort’s new regional
office in Amsterdam. The seven-storey building is the tallest timber office building in the Netherlands.
In December, BPI Real Estate won the silver Climate Future Project Award at the Belgian Construction Awards for its outstanding
WOOD HUB project. The prize, presented by Batichronique, was awarded by a panel of judges who praised the building’s far-reach
-
ing innovation and sustainability. WOOD HUB was also recently awarded the title of ‘Project of the Year’ at the Belgian Proptech Tro-
phy ceremony for innovation in the construction and property sector.
BPI and a number of other major players in the European property sector who are resolutely committed to reducing CO
2
emissions
have sponsored the Low Carbon Building Initiative (LCBI) label. This pan-European low-carbon label is based on a methodology for
measuring the carbon footprint of buildings using Life Cycle Assessment (LCA).
MEASURING THE EFFECT OF ACTIONS
For all the group’s divisions, closely monitoring clear KPIs and concrete actions is a priority. Indeed, this monitoring makes it possible
to evaluate the effect of the actions undertaken as soon as possible and to take any appropriate measures. The main KPIs are pre-
sented in detail in chapter 6 p XX.
This data collection goes hand in hand with aligning actions by division in the different entities to ensure it has a significa
nt impact.
Quantified objectives and structured actions are put in place.
At BPI Real Estate, two tools have been developed: on the one hand, to measure the CO
2
impact of each project developed and, on
the other hand, the impact on the SDGs in the broader sense. The aim of these tools is not only to measure the current portfolio, but
also and above all to design and challenge the projects under development. The objective of the tools developed is to be as “agile”
as possible to take into account ESG criteria that could evolve over time and thereby remain in line with social developments.
Indeed, understanding the results of these tools and integrating the European Taxonomy criteria will allow BPI Real Estate to design
truly sustainable projects.
A QUESTION OF MINDSET
CFE is committed to embedding sustainability in all employees and making it a real corporate culture. To this end, the targeted ac-
tions will concern both large-scale projects and small, simple everyday gestures. However simple, these will help to raise awareness
among all employees.
Secondly, it is also fundamental to integrate all the links in the production chain in this approach and to create real, sustai
nable
partnerships.
In our various subsidiaries, dedicated sustainability and innovation teams monitor ESG policies, the progress of KPIs against tar
-
gets and the specific action plans put in place. These teams are directly supported by their management committees. They meet
monthly in task forces called boards. Finally, the heads of Sustainability, Digitalisation and Communication are always active
on the
Executive Committee where they are present as permanent guests. This clear governance ensures that these themes are integrat
-
ed into the group’s strategy.
Sharing knowledge and good practice is essential. To this end, a knowledge centre has been set up. Best practices, innovations
and
experiences in terms of sustainability are collected in a database. But beyond this knowledge, the aim is also to share competen-
cies and encourage synergies.
WALK THE TALK
To give concrete expression to its social and sustainability commitments, CFE has integrated ESG criteria into the majority of its
credit agreements, which are taken into account in determining the margin applied to bank loans. The ESG criteria used are, on the
one hand - in terms of safety - reducing the severity rate by 15% and, on the other, reducing direct CO
2
emissions (scopes 1 and 2)
by 40% by 2030 (compared to 2020).
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
83
The short and long term executive reward system also takes into account sustainability-related results.
The Wood Hub project - the new headquarters of CFE and its subsidiaries BPC Group, BPI Real Estate and Wood Shapers - truly show-
cases the know-how of and synergies within the CFE Group. It highlights the circularity of materials, the use of bio-sourced materials
and the optimisation of energy consumption. The mixed wood and concrete structure thereby makes it possible to reduce the C
O
2
emissions linked to building structure by 30%. Heated and cooled by geothermal energy and heat pumps, in combination with 120 kW
of solar panels, it does not rely on any fossil energy sources. Its energy consumption of no more than 10 kWh per m
2
makes it a Nearly
Zero Energy Building (NZEB). In addition, CFE is targeting BREEAM Outstanding and WELL Platinum certification for this project.
A JOINT AND MULTIDISCIPLINARY APPROACH
The real impact on the major ESG themes of People, Energy, Mobility and Materials is ensured by the joint and multidisciplinary
approach of its different entities. Sustainability is therefore taken into account from the design stage by BPI Real Estate and Wood
Shapers, but is also central to the various Construction & Renovation and Multitechnics entities completing their projects. Innovation
and joint actions by the different entities reinforce this impact.
PILOT PROJECTS TO MONITOR MORE COMPLEX ISSUES
Several pilot projects are allowing us to monitor the most complex issues such as material transport or the circular economy.
Thus, the very successful experience in Belgium and Luxembourg of optimising site logistics through the use of consolidation centres
is being extended to new projects.
5.2. VISIBLE RESULTS FOR ALL THEMES
5.2.1. Social Commitment
People are at the heart of CFE’s construction process. CFE contributes to significant direct employment (2,990 employees), as well as
indirectly through its various subcontractors and suppliers. In 2020, CFE launched an employer branding campaign highlighting the
“Framily” (family & friends) that characterises it. The modest size of the subsidiaries and the soundness of the group, as well as the
numerous synergies are what make CFE strong and unique. Attracting new talent is a major challenge for the group.
HEALTH & SAFETY
CFE wants to pay full attention to safe and healthy workplaces. The severity and frequency of accidents at work are given priority
attention by each board of directors. CFE performs better in this area than the sector average in Belgium. This does not prevent CFE
from improving its score every year. A policy of awareness raising, training and prevention are important tools in this respect. The
integration of safety into site methodology and preparation also contribute to this. Regular site visits are carried out to check com
-
pliance with procedures.
To take into account the specificity and level of risk of the CFE teams’ various activities, specific objectives have been set.
CFE has
chosen to use the severity rate (LTIGR) as an indicator to monitor the effect of safety actions.
CFE is thereby aiming for a severity rate of less than 0.4 for Construction & Renovation activities, less than 0.5 for Multitechnics activities and
less than 0.9 for Rail & Utilities activities. It aims to achieve all this by 2030 at the latest.
To do so, proactive approaches are favoured. A monthly dashboard is used to measure the actions undertaken on our sites and the
effect of these actions on the frequency and severity of accidents. Safety is the responsibility of every employee and proactive and
constructive interventions are strongly encouraged.
2023 was an opportunity to ask each employee about their perception of safety. This NOSAQ survey highlighted the areas for im
-
provement in terms of safety culture.
At Group level, this exercise in reflection on the safety culture led to the development of an awareness-raising campaign calle
d “GO
for zero”. The aim of this campaign is to remind people that every accident, however minor, is one too many. At the same time, the
safety charter has been reviewed and approved by the entire Executive Committee.
eNPS surveys are also conducted on a regular basis. In addition to the positive results of this survey, identifying the points of im
-
provement put forward by employees allowed us to respond rapidly to these expectations.
Well-being on construction sites is also measured in tangible terms. A pilot project has been set up on MBG’s Tweewaters site,
where
a well-being barometer enables employees to indicate how they feel.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
84
DECENT WORKING CONDITIONS FOR ALL
Respect for people applies not only to our own employees, but also to those involved with subcontractors and suppliers. This philos-
ophy is contained in a code of integrity that includes respect for human rights. For example, procedures for selecting and interact-
ing with subcontractors are written for this purpose. In 2023, no human rights violations were noted.
All safety rules naturally apply to our own staff as well as to the various subcontractors and other stakeholders on our sites.
The
same vigilance is therefore applied to compliance with safety instructions and working conditions. The monthly safety scorecards
therefore also include incidents and accidents involving our subcontractors and temporary workers.
BESPOKE TRAINING
In 2023, more than 15,000 hours of training were delivered to CFE employees. These training courses are highly varied and cover
technical, management and safety related themes as well as languages and IT, for example.
By 2030, CFE aims to significantly increase the number of hours of training provided to reach five days per person.
At the end of 2022, CFE launched its “CFE Academy”. This is an online training platform that allows each employee to find customised
training courses, both in terms of content and format. The digital approach (while keeping the option of attending face-to-face
training) allows for greater flexibility for employees to train when it suits them best.
5.2.2. Environmental Impact
At the end of 2020, CFE joined the Belgian Alliance for Climate Action. In doing so, CFE is undertaking to subscribe to the Science
Based Targets (SBT) initiative. This course of action will allow it to attain sustainable goals that meet the ambitions of the Paris
agreements.
In 2021, CFE was therefore able to confirm its ambition to reduce the greenhouse gas emissions for scopes 1 and 2 and carried out a
complete mapping exercise on its scope 3 emissions.
CFE has validated its concrete objectives for scope 1 and 2 in line with the SBT and is committed to reducing the intensity of its direct CO
2
emissions (scope 1 and 2) by 40% by 2030, compared to 2020.
Greening its vehicle fleet, optimising logistics on construction sites, monitoring and optimising energy consumption, using 100%
green energy on sites and rational management of water on its projects and raw materials are all tactics for achieving these objec-
tives. The various Business Units of Construction & Renovation Belgium have confirmed this effective management of CO
2
emissions
by obtaining level 3 certification in the CO
2
prestatie ladder.
CFE is also active in a specific task force of the ADEB concerning the standardisation of the calculation of CO
2
emissions, and of
scope 3 in particular, for the entire sector. Among other things, this standardisation will make it possible to increase the sector’s level
of ambition and to find effective solutions that include the various players in the construction value chain.
RETHINKING MOBILITY
Transporting people and materials has a considerable effect on direct CO
2
emissions. Almost 70% of direct CO
2
emissions (scope 1
and 2) are in fact due to employee transport alone.
For this reason, a new policy related to greening the vehicle fleet of the different entities has been put in place. This policy takes into
account the specific characteristics of our various businesses as well as the specific geographical characteristics of our subsidiaries.
Electric vehicles, alternative transport solutions (bicycle, public transport etc.), occupancy rate of vans, renewing the fleet of heavy
vehicles are some of the solutions being implemented. To facilitate this transition, electrical terminals are being installed on the
various construction sites.
CFE’s objective is to reduce its fleet-related carbon intensity by 40% by 2030.
By nature, the projects developed by BPI Real Estate, as an Urban Shaper, are located in the heart of cities and each integrate multi-
modal mobility. In addition to site logistics and the mobility of its own employees, BPI Real Estate is also working towards low-carbon
mobility for its clients and urban partners.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
85
The MOBIX teams continue to renovate the Belgian railways and are therefore playing a major role in soft mobility in Belgium. These
large-scale works are made possible by MOBIX’s expertise, acquired over decades (railways were CFE’s first business line in 1880) but
also by its ability to offer total solutions: track repairs, electrification, and signalling repairs. MOBIX is also investing in greening its fleet
of machinery. From this year, a new hybrid machine is being used for catenary work. CFE is also committed to carrying out its pro
-
jects in a sustainable and innovative manner. For example, the Kanal - Centre Pompidou project can be mentioned as a benchmark
in terms of mobility and logistics. Soft mobility is strongly encouraged for all workers, and many materials are transported by
water,
as is the use of a logistics consolidation centre.
AS WELL AS SITE LOGISTICS
Reconsidering the need to transport materials and waste can also help to reduce this impact. The Lean construction processes
used at the various sites also contribute to this.
Since 2020, several construction sites in Belgium and Luxembourg have rethought their site logistics by using consolidation centres.
These logistics hubs make it possible to considerably limit the number of lorries supplying the sites, thereby making delivery sched
-
ules more reliable. In Brussels, alternative delivery methods such as waterway deliveries are also used. The impact on CO
2
emissions
is immediate. Extensive studies carried out on the Auréa site in Luxembourg have shown that the use of logistics hubs has made it
possible to reduce CO
2
production linked to the transport of materials by up to 46%. The success of these pilot projects has led to
repeating the experiment on new projects in Belgium and Luxembourg. In the Luxembourg projects, the experience is even being
complemented by optimising the return journey of lorries to take care of construction waste, thereby optimising its sorting, treat
-
ment and recycling. Projects in Brussels using a consolidation centre are taking part in a regional study on site logistics. Researchers
from Buildwise and List will therefore continue to take numerous measurements on these projects to analyse the impact of this a
p-
proach and help define possible areas for improvement.
When requesting prices, transport-linked CO
2
analysis is increasingly being taken into account in selecting suppliers and subcon-
tractors.
THE RATIONAL USE OF MATERIALS
Studies show that the choice of materials is a major factor in analysing the CO2 cost of a building. The impact of the building’s
structure is particularly significant. Renovation, the use of recycled materials and reuse are all ways of improving the carbon impact.
The choice of more durable materials also contributes to this reduction. To measure the impact of the choice of materials in their
projects, the BPI teams carry out LCA studies.
And they are not alone. In tendering, the design teams also propose more sustainable variants based on LCAs whenever possible.
The expertise in materials (wood in particular) and building methods for an improved structure and an integrated vision of the pro
-
jects are central to the sustainable approach of Wood Shapers. Wood Shapers, for example, joined forces with BPC Group and VMA
for the Monteco project, currently the tallest wooden building in the Brussels region. In 2022, more than 53,000 m² were built
or devel-
oped using a wood or hybrid structure. Of particular note are the Wooden, Mertert, Roots or even Wood Hub projects.
Through its three subsidiaries Van Laere, BPC Group and VMA, CFE has launched the ZIN construction site in the North district o
f
Brussels. The first part of the works, the offices, has been handed over. The other phases will follow in 2024.This innovative project
of more than 110,000 m² revolves around circularity. This circular approach starts with preserving 65% of existing WTC towers, which
significantly reduces the amount of waste during dismantling and the use of new materials for construction. It is the first project in
Belgium to apply circular principles on this scale. More specifically, a total of 95% of the materials will be preserved, reused or recy
-
cled, and 95% of the new office materials must be Cradle 2 Cradle certified. This expertise in circularity also enables Construction &
Renovation teams to specialise in materials passports and urban mining.
And this is not CFE’s only exemplary project in terms of circularity. Indeed, BPC Group is also busy working on the Usquare pro
ject in
Brussels. This project is a real laboratory for circularity. After the Van Laere teams in Flanders, and CLE and BPI Real Estate in Luxem
-
bourg, it is now the turn of the BPC Group, BPI Real Estate and central services teams to move into their new Brussels headquarters,
Wood Hub. These new buildings are exemplary in terms of sustainability, both in terms of the choice of materials and energy con-
sumption. Built by and for the CFE teams, Wood Hub is the benchmark for the group’s combined expertise in sustainability.
Wood Hub was built using a mixed wood and concrete structure and includes numerous bio-sourced and reused materials: false
floor, toilet facilities, furniture etc. - various materials now experiencing a second life.
To facilitate circularity within the group, BPC Group has developed an app, Bazaar, which allows construction sites to connect
and
exchange materials. And it’s not just between Construction & Renovation companies. For example, BPI Real Estate has enabled BPC
Group to find reused false floors for several of its projects such as Wood Hub. This platform also brings together the best practices
achieved by the subsidiaries in terms of sustainability and lists the specific information to be taken into account when using a par
-
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
86
ticular reused material (impact on planning, tests to be carried out, points to watch out for, list of suppliers, etc.).
BPI Real Estate also integrates the reuse of materials into the design of its projects. As such, before renovating or demolishing old
buildings, an inventory is made of the materials or products that could be reused, either on site or in other projects.
WATER, A RESOURCE TO BE PROTECTED
Special attention is paid to the water consumed or pumped on our sites.
CFE is committed to zero discharge of pumped water into sewers by 2030.
Some great initiatives along these lines saw the light of day back in 2021. For example, the teams at the Tweewater site in Leuven
had the ingenious idea of teaming up with the Stella Artois breweries to reuse the water pumped from the site. This year, pumped
water from MBG’s Park Lane project was used to fill the decorative ponds at the nearby ferry terminal.
In general, water consumption is monitored on numerous construction sites. This analysis makes it possible to optimise consump
-
tion and detect abnormal consumption or even some leaks.
It is also very important to pay attention to the quality of the water that is discharged to sewers. So, on several sites, incl
uding the
Wood Hub site, for example, the concreting tanks are cleaned via decantation tanks, making it possible to limit concrete waste in
the discharged water, and to even reuse this water.
Cisterns are also used during the construction phase to collect rainwater and use it for sanitary facilities or to clean trucks and ma
-
chinery or to limit dust.
LIMITING ENERGY CONSUMPTION
Another tool for limiting CO
2
production is to reduce energy consumption, both for buildings and site installations.
As such, on sites, we monitor energy consumption which allows us to optimise consumption by tracking down abnormal over-
consumption in particular. Understanding of this consumption is supported by improvements in the insulation of the building site
containers, as well as various corrective measures. Solar panels are also installed on many construction sites. The positioning
of the
site installations therefore also takes into account the optimisation of sunlight from the site containers.
Particular attention is paid to the generators used, in particular, to start up the site or as a one-off back-up for the heating needs of
the sites in winter. These generators consume a lot of energy. Pilot studies are being carried out using batteries or hydrogen gener
-
ators.
CFE is committed to using only green electricity on its sites in Belgium and Luxembourg by 2025 and to reduce its carbon intensity linked to
energy consumption by 40% by 2030.
CFE, through its subsidiary VMA, offers ESCO services that provide guaranteed energy performance to clients who so desire.
In 2020, CFE launched VMANAGER, a piece of software and an app targeting energy savings, energy flow management and, in gen-
eral, construction technology management. This innovative tool facilitates intelligent and sustainable management of new and
renovated buildings by combining VMA’s technical expertise with intensive monitoring and tools to supervise and control their a
ctu-
al energy performance. The development of VMANAGER combined with VMA’s know-how makes it possible to offer a global solution
for energy management. For example, VMANAGER will save 846 tonnes of CO
2
over a period of ten years for the PXL University. To
achieve this ambitious project, the Luxembourg institution carried out an educational energy performance contract with VMA for
the buildings on its campus. This guarantees savings of around 30% on electricity and natural gas while involving students in the
process. CFE’s new headquarters, Wood Hub, is exemplary in terms of energy consumption. The building is heated and cooled by
geothermal energy and heat pumps, and is equipped with 300 photovoltaic solar panels. This makes Wood Hub almost energy in
-
dependent, with primary energy consumption of no more than 8.59 kWh per m². Compared with the current average of 180 kWh/m²/
year for office buildings, Wood Hub stands out as an exceptional NZEB (Nearly Zero Energy Building), designed for the future.
In its real estate developments, BPI Real Estate seeks to optimise the energy consumption of its buildings and, above all, to u
se heat-
ing methods that do not use fossil fuels (gas, coal and oil). This year, 159,098 m² of projects under study or in development propose
cogeneration, a biomass/pellet heating network or geothermal energy, and 93,017 m² integrate a strictly “fossil free” heating s
ystem.
CFE is also investing in sustainable energy initiatives. The future of green energy in Belgium lies in the development of battery fleets.
In 2021, the EStor-Lux consortium (CFE, SRIW, Ackermans & van Haaren, BEWATT, SOCOFE, IDELUX, SOFILUX) started full commercial
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
87
operation of the first battery storage park connected to the Belgian high-voltage grid. With an installed capacity of 10 MW and a
storage capacity of 20 MWh, the 480-module lithium-ion battery park, installed at a Kyndryl data centre in Bastogne, is the largest
active battery site in the Benelux region in terms of storage capacity. CFE is also investing in offshore wind farms through its holding
in Green Offshore.
LIMITING WASTE PRODUCTION
Monitoring the main fractions of waste on site has made all the teams aware of the importance of limiting waste production and
seeking solutions for reuse. Framework contracts are also signed with waste collectors who guarantee a sorting rate that meets at
least the criteria set out in the European taxonomy.
Prefabrication therefore makes it also possible to limit waste production. This not only concerns the structural work (concrete, wood
or hybrid). VMA has therefore launched the prefabrication of technical elements (Skids). For certain finishing elements such as plas
-
ter partitions, for example, optimising orders (the height of the boards, for example) makes it possible to drastically limit waste.
Partnerships with certain material manufacturers also help us give waste a second life. On MBG’s construction sites, for exampl
e,
UNILIN recovers wood waste to make recycled chipboard panels.
CFE is committed to reducing its waste production by 30% by 2030.
5.2.3. Impact in terms of Governance and Innovation
A TOOL TO BOOST INNOVATION
This year, CFE developed an online tool to collect ideas from staff in terms of innovation. This tool, dubbed Innovate-it, thereby allows
us to follow up on and develop promising ideas that have been chosen by a selection panel.
The work of this panel and process for developing ideas have been defined in the CFE Group’s innovation governance policy.
To maximise the impact in terms of innovation, a survey was conducted through the subsidiaries to select which themes to focus on
in terms of innovation. These include data scanning, quality defect management, prefabrication and on-site automation.
ON THE ROAD TO DIGITALISATION
Digitalisation is a key issue for all companies. At CFE this concerns both projects with the integration of BIM, for example, but also the
management of CFE as a company. CFE has therefore embarked on a major project to modernise and standardise its ERP through-
out all its subsidiaries.
In addition, on-site innovations in terms of digitalisation are appearing, notably through numerous partnerships with start-ups
.
TRAINING AND PREVENTION TO BOOST IT SECURITY
The Group’s IT teams work on IT security on a daily basis. Regular audits are carried out to check that all the processes needed to
ensure the Group’s security are in place. They also organise regular, compulsory training courses for all employees to raise aware-
ness of cyber security and help them recognise potential attacks.
TRANSPARENCY
CFE believes that transparency is very important among all of its stakeholders. All of the Group’s financial and non-financial infor-
mation is therefore included in the annual report.
All important information is communicated via press releases and on the group’s website.
CORPORATE GOVERNANCE
A corporate governance charter with concrete and understandable procedures should ensure the greatest possible impact of the
actions undertaken. In 2022, the corporate governance charter and multiple key policies and procedures were updated.
The charter therefore defines the structure of CFE, the roles and responsibilities of the different boards and committees, as well as
the minimum applicable procedures, and breaks down into several internal policies.
Specific policies include respect for human rights and the fight against fraud and corruption.
Respect for human rights
Respect for human rights is one of the core values on which the general policy of the Real Estate Development, Multitechnics and
Construction & Renovation segments is based. This respect is embodied in a formulated policy with a specific code of conduct fo
-
cused on the integrity of employees, which constitutes the general framework of which the implementation is ensured by individual
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
88
reports and internal audits. This policy is publicly available on the CFE website: https://www.cfe.be/en/company-documents.
Any discrimination - whether in hiring, day-to-day labour relations or training opportunities - based on criteria related to gender,
age, nationality, ethnic origin, beliefs or disability is strictly prohibited. A DE&I charter has been drawn up for this purpose and has
been signed by the Executive Committee.
The group’s general policy also encompasses compliance with staff privacy laws, which is reflected in ICT-related measures at the
subsidiaries to protect the security of the personal data of employees.
This general policy is also reflected in the contractual clauses of our agreements with suppliers, in which we require compliance
with the current laws on human rights. In the selection of foreign suppliers, the necessary audits are carried out, for example with
regard to social security and minimum pay conditions.
So far, no violation of our human rights policy has been reported.
Fight against fraud and corruption
A Code of Ethics and Integrity was updated in 2022 and approved by the Executive Committee. It is intended for all employees,
regardless of their function. It clearly states that all forms of corruption or influence peddling, direct or indirect, by companies and
individuals is prohibited. To ensure that the ethical rules that have been issued are effective and properly understood, the code
gives specific details of customary business practices, such as benefits, gifts, privileges and tokens of hospitality: it specifies what is
allowed or not, the limits to adhere to, etc., taking into account national (Belgian and/or foreign) and international regulations. The
commitment of the subsidiaries and their staff, a sense of propriety and a willingness to work in a spirit of cooperation and trust, and
the establishment of a set of internal procedures aimed at limiting the risk of fraud and corruption, are all elements that have guar
-
anteed proper compliance with the anti-fraud and anti-corruption rules.
Internal audit
Each entity regularly undergoes an analysis of risks and procedures by the internal audit unit. Intern audit is an independent
func
-
tion, and its main task is to support management and help it improve the management of risks.
Internal audit reports functionally to the Audit Committee of CFE by submitting the annual audit plan and presenting the main f
ind-
ings of the audits carried out and a follow-up of the action plans. If necessary, additional audit assignments may be carried out at
the request of the Audit Committee or of the Executive Committee of CFE.
5.3. A STRONG CSR POLICY, A REAL PLUS FOR A PEOPLE-CENTRIC COMPANY
Although the materiality exercise did not identify volunteering and charity support as highly material, CFE is aware that these topics
are very important to its employees. For all these reasons, and being fully aware of the impact that CFE can have on society, many
superb actions were again carried out this year across the group and in all entities.
This concerns long-term actions such as CFE’s partnership with Youthstart, for example, which aims to help young people who have
dropped out of school to regain the confidence they need to enter the professional world.
BPI Real Estate also runs sports, cultural and community support activities in its buildings under development where work has not yet
begun.
And in all of the group’s subsidiaries, incredible actions are being set up.
CFE also supports emergency measures in collaboration with the Red Cross.
To have an even greater impact in the future, CFE has set up a foundation, ‘Heroes for Good’. This foundation provides a more struc
-
tured and effective approach to CSR.
5.4. SUSTAINABLE PARTNERSHIPS
By definition, we are in the partnership business. No project could be delivered without our partners (clients, architects, design
offices, banks, suppliers etc.).
It is therefore only natural that we collaborate with several committees in the sectoral working group: BA4SC, UPSI, ADEB, UASW
,
Embuild, Ecobuild, Faast and others.
But also multi-sectoral: The shift, BACA, CCI among others.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
89
6. NON-FINANCIAL KEY PERFORMANCE INDICATORS (KPIS)
Defining, collecting and analysing KPIs is an integral part of CFE’s sustainable strategy. For each high materiality theme, at least one
KPI was chosen. For some more complex issues, such as transport, analysing through pilot projects was preferred. The analysis and
regular monitoring of all these KPIs via specific dashboards makes it possible to validate as closely as possible the effect of the ac
-
tion plans put in place.
The selected indicators cover all aspects of ESG.
Each year, a critical analysis of the quality of the data collected is carried out to support continuous improvement.
6.1. Key figures & sustainable ambition
For CFE, the core sustainability subjects are People, Mobility, Energy, Raw Materials and Governance. This concerns both the develop-
ment of BPI Real Estate’s projects and the performance of the work by CFE’s Construction & Renovation and Multitechnics teams.
For these themes, strategic KPIs and concrete targets have been defined.
2021 2022 2023 Target 2030
People
Safety Severity rate
(1)
ratio 0.69 0.72 0.68 0.52
(8)
Training
Number of training
days per employee
(2)
d/FTE 2.06 2.20 2.51 5
Mobility
Green fleet
% of electric or hybrid
vehicles
% 4 7 33 90
Direct CO
2
emissions
(scope 1 and 2)
Carbon intensity
(3)
ton/ k€ 15.9 13.5 12.7 11.6
Energy
Green energy
Proportion of green
energy
(4)
% 54.9 80% 81% 100
(9)
Materials
Waste reduction Waste intensity
(5)
ton/M€ 28.13 21.60 24.03 17.75
Use of biobased
materials
Surface area of build-
ings built or devel-
oped in wood
(6)
- 53,355 50,299 tbc
Reasonable water
consumption
Percentage of pump-
ing water that is
reused
(7)
% - - - 100
Governance
Transparency and
risk management
Sustainalytics Rating - 27.8
(medium)
26.1
(medium)
24
(medium)
tbc
(1) Severity rate = number of calendar days of absence x 1,000 divided by the number of working hours. Due to the specific nature of the business lines, different targets
were set for Construction, Multitechnics and Rail..This target corresponds to a 50% reduction compared to the Belgian sectoral averages in 2020.
(2) The number of training days per employee is calculated on the assumption of 8 working hours per day. The objective is to have at least 5 days of training (all catego-
ries) per employee.
(3) Carbon intensity is calculated by dividing the quantity of scope 1 and 2 emissions produced by CFE by turnover for the past year on CO
2
-producing activities
(Construction & Renovation and Multitechnics) in the past year. The objective is therefore to reduce this carbon intensity by 40% by 2030 compared to the data for the
reference year 2020.
(4) The proportion of green energy is the ratio of green energy to the total energy consumed (on the building sites and in the various headquarters).
(5) Waste intensity is calculated by dividing the quantity of waste produced by CFE by turnover for the past year on waste-producing activities (Construction & Renovation
and Multitechnics). The objective is therefore to reduce this carbon intensity by 30% by 2030 compared to the reference year 2020.
(6) These are projects that have been delivered, were under construction, or were in the final stages of development during the year 2022 and contain a wood or
wood-concrete frame.
(7) Currently, pumped water from construction sites is often discharged directly into the sewer. CFE’s ambition is to no longer discharge any pumped water to the sewer
and therefore to find a way to reuse 100% of the pumped water. This data will be monitored from 2023 onwards.
(8) Average based on specific business lines: Construction & Renovation < 0.4; VMA< 0.5; MOBIX < 0.9.
(9) The 100% target is set for 2025 for BELUX.
6.2. Social KPIs
6.2.1. People Indicators
Employees are the most important part of a company. Having healthy, fulfilled and adequately trained employees is an ongoing
challenge for human resources teams. Several key performance indicators allow them to monitor these elements closely. CFE’s ac-
tions to promote employee well-being and training have made a major contribution to our TOP EMPLOYER certification.
6.2.1.1
Indicators related to talent management
Some 2,990 employees worked for CFE in 2023.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
90
Number of employees by status
Workers Employees Total
2021 1,620 1,517 3,137
2022 1,505 1,569 3,074
2023 1,420 1,570 2,990
Number of employees by type of contract
Open-ended contract Fixed-term contract Work & studies Total
2021 3,009 115 13 3,137
2022 2,937 126 11 3,074
2023 2,822 164 4 2,990
Age pyramid
2021 2022 2023
< 25 183 192 192
26-30 355 338 325
31-35 428 429 407
36-40 438 416 385
41-45 391 394 390
46-50 394 360 352
51-55 421 394 377
56-60 375 374 372
> 60 152 177 190
Seniority
2021 2022 2023
< 1 349 380 305
1-5 1135 1074 1079
6-10 512 445 439
11-15 426 355 332
16-20 264 304 326
21-25 134 196 204
> 25 317 320 305
Number of men/women
Employees Female employees Male workers Female workers % Men % Women
2021
1,077 440 1,599 21 85.3% 14.7%
2022
1,100 469 1,487 18 84.2% 15.8%
2023 1,103 467 1,400 20 83.7% 16.3%
All HR indicators have been relatively stable over the last three years.
Training
Training is another important aspect of talent management. At CFE, our goal is to offer at least five days of training per employee in
2030. This significant increase in training will be facilitated by a digitalised training programme that complements the face-to-face
programme. Each employee can therefore train at their own pace and at the time that suits them best. All of these training courses
are accessible via the training management platform called CFE Academy, which was launched at the end of 2022.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
91
Number of hours by type of training Total 2021 Total 2022 Total 2023 Men 2023 Women 2023
Technical 18,493 22,862 18,684 15,202 3,482
Health and safety 19,839 17,160 27,763 24,964 2,799
Environment 66 699 43 35 8
Management 3,183 4,554 1,954 1,404 550
IT 1,890 1,910 838 559 279
Admin/Accounting/Management/Legal 2,848 2,227 1,043 631 412
Languages 3,434 2,783 998 913 85
Diversity 126 101 115 58 57
Other 1,794 1,697 8,693 5,912 2,781
Total 51,673 53,993 60,131 49,678 10,453
Number of hours training per FTE 16.5 17.6 20.1 19.8 21.5
Number of training days per FTE
(based on 8h/day)
2.06 2.20 2.51 2.48 2.68
6.2.1.2 Indicators related to well-being, health and safety
Absenteeism
2021 2022 2023
Number of days of absence due to illness
39,574 41,735 36,882
Number of days of absence due to work-related accidents
2,833 3,158 3,478
Number of days of absence due to commuting accidents
248 7 17
Number of days of absence due to occupational disease
0 0 0
Number of days worked
526,764 522,446 495,918
Absenteeism rate
8.10% 8.59% 8.14%
Safety related KPIs (incl. Sub-contracting)
Since safety is a paramount concern, CFE has developed QHSE dashboards to keep close track of the trend in the figures and to
take the necessary remedial action as soon as possible. Severity rate (one of the traditional security indicators) was chosen to be
one of the KPIs governing our sustainability linked loans with the banks.
The dashboards, which contain the main information for each subsidiary, are updated at least once a month to keep track of the
safety data. They include traditional safety information (frequency and severity rates), as well as indicators of proactive safety ac
-
tions (tool box meetings, management involvement, taking into account incidents and feedback, etc.)
The safety of subcontractors and temporary workers is of course taken into account in the same way as of our own employees.
Safety for CFE 2021 2022 2023 Industry
average*
Frequency rate
22,37 21,96 18,47 27,09
Severity rate
0,69 0,72 0,68 0,97
*sector average 2021, source: fedris.be (average calculated on NACE codes 41, 42 and 43)
Frequency rate = number of accidents with incapacity x 1,000,000 divided by the number of working hours
Severity rate = number of calendar days of absence x 1,000 divided by the number of working hours
Despite all the measures taken and an open and pro-active safety culture, there remains an inherent risk of having incomplete re-
porting. Reporting is in fact dependent on the information transmitted by the victim of an accident. The 2023 results are better than
the previous year and still significantly better than the industry.
However, we must remain vigilant because safety must remain the priority at all times.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
92
6.3. Environmental KPIs
The issues of climate and energy are crucial.
As such, we are measuring the reduction in CO
2
emissions produced by CFE’s operations. These are Scopes 1 and 2 according to the
Greenhouse Gas Protocol approach:
SCOPE 1
The direct greenhouse gas (GHG) emissions are linked to the use of fossil fuels. Only the CO
2
emissions are taken into account, not
the other greenhouse gas emissions. It only concerns fossil fuels purchased and used for our own installations, machinery and fleet
or for our own projects. The fuel used in our own power generators is also included in Scope 1.
SCOPE 2
The indirect greenhouse gas (GHG) emissions are linked to the consumption of electricity purchased. Only the CO
2
emissions are
taken into account, not the other greenhouse gas emissions. The electricity that the entities purchase originates in many cases from
both renewable and non-renewable sources. A breakdown for each part can only be given if the quantity of renewable energy pur
-
chased by an entity is expressly specified by contract. We have therefore adopted the “market-based” method of calculating scope
2 and take into account the green contracts signed by the various subsidiaries.
We follow the ADEME carbon balance method. The CO
2
conversion coefficients used are publicly available on the website
https://www.facteursdemissionco2.be/. These have been validated by our CO2LOGIC consultant.
2021 2022 2023 2023 vs 2022 2023 vs 2020 Target 2030
CO
2
(tonnes CO
2
)
CO
2
emissions Scope 1 14,570 13,914 14,044 0.94% -11.18%
CO
2
emissions Scope 2 1,919 1,395 1,342 -3.79% -28.29%
CO
2
emissions Scope 1+2 16,489 15,309 15,387 0.51% -12.99%
CO
2
intensity (tonnes CO
2
/k€)
CO
2
intensity (per productive activity*) 15.9 13.5 12.7 -5.56% -34.46% 11.63
* divided by the turnover of Construction & Renovation and Multitechnics
We have found that the CO
2
emissions of the construction entities of CFE are particularly influenced by the type of projects and
works carried out during the year. Projects involving large-scale structural works in particular consume a lot of electricity and fuel to
make all the construction machinery and tower cranes work. Building projects nearing completion during the winter period require a
significant supply of energy to heat and dry the buildings.
The fuel consumption of vehicles will also be strongly influenced by the distance between home and workplace. All those factors are
highly variable from one year to the next.
We are seeing a significant decrease in direct CO
2
emissions since 2020, the reference year. This is mainly due to a decrease in
scope 2. This decrease is largely due to a significant shift towards green energy. Absolute emissions between 2022 and 2023 have
not changed significantly, despite a significant increase in turnover. A detailed analysis by emission source provides a better under
-
standing of this trend.
CO
2
scope 1+2 Absolute (tonnes CO
2
) Intensity* (tonnes CO
2
/k€)
2021 2022 2023 2021 2022 2023 2023 vs 2022 2023 vs 2020
Scope 1
14,569.95 13,914.14 14,044.44 14.01 12.23 11.60 -5.16% -33.09%
Fleet
10,522.46 10,589.99 9,891.58 10.12 9.31 8.17 -12.24% -36.39%
Fuel
3,157.32 2,649.43 3,078.64 3.04 2.33 2.54 9.18% -30.14%
Gas
881.77 637.17 992.62 0.85 0.56 0.82 46.38% -4.10%
Refrigerants
8.39 37.55 81.60 0.01 0.03 0.07
Scope 2
1,919.06 1,394.96 1,342.15 1.85 1.23 1.11 -9.60% -45.99%
Electricity
1,919.06 1,394.96 1,342.15 1.85 1.23 1.11 -9.60% -45.99%
General total
16,489.01 15,309.10 15,386.59 15.86 13.46 12.71 -5.56% -34.46%
* divided by the turnover of Construction & Renovation and Multitechnics
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
93
19,4
15,9
13,5
11,6
2020 2021 2022 2023 Target 2030
CO
2
Intensity Evolution
Share of the direct emissions by category in 2023
Scope 1 Fleet Scope 1 Fuel Scope 1 Gas
Scope 1 Refrigerants Scope 2 Electricity
12,7
Fossil fuel EV Hybrid
12,8%
58,3%
28,8%
Ordered vehicles in 2023 (BE+LUX)
156 cars
Fossil fuel EV Hybrid
13,7%
66,8 %
19,4%
Vehicles in use in 2023 (BE+LUX)
947 cars
Sustainable
developments
Sustainable
operations
Innovation
People
Energy
Mobility
Materials
64%
20%
6%
1%
9%
19,4
15,9
13,5
11,6
2020 2021 2022 2023 Target 2030
CO
2
Intensity Evolution
Share of the direct emissions by category in 2023
Scope 1 Fleet Scope 1 Fuel Scope 1 Gas
Scope 1 Refrigerants Scope 2 Electricity
12,7
Fossil fuel EV Hybrid
12,8%
58,3%
28,8%
Ordered vehicles in 2023 (BE+LUX)
156 cars
Fossil fuel EV Hybrid
13,7%
66,8 %
19,4%
Vehicles in use in 2023 (BE+LUX)
947 cars
Sustainable
developments
Sustainable
operations
Innovation
People
Energy
Mobility
Materials
64%
20%
6%
1%
9%
The largest share of direct CO
2
emissions (64%) is due to the fleet (company cars, vans and trucks). This is where the greatest
attention must be paid to our direct emissions. There has been a steady decline in fleet-related emissions, due to the gradual
greening of the company car fleet.
The increase in activity in 2023 has, however, led to an increase in the use of energy on construction sites to power machines, gen
-
erators and heating appliances.
In parallel, CFE has been working since 2021 on understanding its indirect CO
2
emissions (scope 3). By mapping scope 3 we have
been able to highlight the largest sources of CO
2
production, i.e. structural materials such as concrete and steel, and to give an
initial quantified estimate of this scope 3.
In fact, level 3 (or scope 3) corresponds to other indirect emissions, such as the extraction of materials purchased by the company
for producing the product or emissions linked to transporting these materials, emissions linked to waste or emissions linked to the
use of its products (in our case, the use of the buildings for 50 years). This is the most significant part of a production company’s
emissions.
This mapping work highlights the importance of the choice of materials in a project. To limit its carbon footprint, it is therefore advis
-
able to give priority to renovation, the use of bio-sourced materials, prefabrication and even reused or recycled materials.
Priority will be given to the structural components of buildings as this is where the impact can be greatest.
The second important element is the consumption of the buildings during the operational phase. The choice of non-fossil fuel te
ch-
niques, insulation and optimisation of consumption are key to reducing the impact.
Under the CSRD, Scope 3 emissions will be monitored from 2024.
Numerous construction and renovation projects are also carried out in joint association. For these projects, it is sometimes di
fficult
to obtain the environmental information requested (energy consumption, waste production, etc.). The impact of this lack of data is
explained in more detail in Chapter 6.5.1.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
94
6.3.1. Energy indicators
6.3.1.1 Water management indicators
Since the end of 2021, we have started to monitor water consumption on our construction sites. Since most water supply contracts
are annual, tracking this data is not explicit enough. The new sites are therefore equipped with smart consumption units to continu
-
ously monitor consumption.
Nevertheless, the data collected are not yet sufficient to be interpreted.
Several pilot projects have been set up to limit consumption (rainwater tanks, decantation water treatment, etc.).
Pumped water is also a major concern. The CFE Group’s objective is to reuse 100% of the pumping water from its construction sit
es
from 2030 onwards. Until then, several pilot projects have been successfully completed.
6.3.1.2 Energy consumption indicators
For this issue, we measure energy consumption on CFE sites and in the head offices of our subsidiaries, as well as the use of sustain
-
able heating systems on BPI Real Estate projects.
In its real estate developments, BPI Real Estate seeks to optimise the energy consumption of its buildings and, above all, to u
se heat-
ing methods that do not use fossil fuels (gas, coal and oil). Thus, this year, 159,098 m² of projects under study or in development offer
cogeneration, a biomass/pellet heating network or geothermal energy, and 93,017 m² integrate a strictly “fossil free” heating s
ystem.
This data is updated regularly and available on the BPI Real Estate website
(https://bpi-realestate.com/en/sustainability-environmental-commitment-societal-commitment/).
Energy consumption is monitored directly on building sites, which are mostly equipped with smart meters.
Energy (Kwh) 2020 2021 2022 2023
Electricity 12,990,826 15,369,337 12,433,215 13,540,136
Gas 3,195,251 4,844,905 3,500,947 5,453,974
Fuel 11,064,479 12,050,850 11,066,302 11,750,532
Total 27,250,556 32,265,092 27,000,465 30,744,642
Intensity * (Kwh/k€) 29.88 31.03 23.74 25.40
* divided by the turnover of Construction & Renovation and Multitechnics
%green energy 2020 2021 2022 2023
HQs 27% 55% 73% 89%
Sites 28% 60% 80% 76%
Total 28% 60% 80% 81%
For some of our offices that are leased where energy contracts are taken out for the entire building, we have not been able to re-
ceive confirmation of the type of electricity contracts taken out by the managers. We have therefore taken a conservative approach
by considering that this is grey energy.
6.3.2. Material Indicators
6.3.2.1 Waste management indicators
The theme of materials concerns both the reuse and limitation of waste and the rational management of natural resources.
Since the beginning of 2020, a new indicator has been monitored for waste in all CFE subsidiaries. The five main waste fractions are
measured four times per year and integrated into the environmental dashboard.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
95
Waste Unit 2020 2021 2022 2023
Mixed (ton) tonne
9,498 10,672 8,489 15,348
Wood (ton) tonne
3,855 2,896 2,669 3,071
Inert (ton) tonne
9,498 6,222 10,990 9,483
Hazardous (ton) tonne
38 33,6 548 95
Steel (ton) tonne
542 6750,21 1,875 1,089
Total tonne
23,431 28,595 24,572 29,086
Intensity* tonne/€M
25.7 27.5 21.6 24.0
* divided by the turnover of Construction & Renovation and Multitechnics
The Group’s objective is therefore to reduce its waste intensity by 30% by 2030 compared to 2022 (year of reference).
6.3.2.2 Modularity and circularity indicators
As far as reuse is concerned, this can be monitored both from the point of view of the developer (BPI Real Estate) and site teams.
For the on-site analysis, CFE analyses all the data from the ZIN and Usquare project, which serves as a kind of pilot project to define
the SMARTest KPIs and realistic stretch targets. CFE is also participating in the Buildwise working group to find solu- tions to industri
-
alise the circular economy and allow it to grow. CFE has also developed an application, Bazaar, to encourage the re-use of materi-
als between the group’s worksites.
BPI Real Estate monitors precisely which materials are reused in its projects. This starts with pre-demolition inventories of p
re-
existing buildings.
Finally, CFE monitors the use of wood and hybrid structures. This year, more than 50,000 m² were built or developed using wood.
6.3.3. Mobility Indicators
6.3.3.1 Staff mobility indicators
The mobility of employees and workers is an important issue given that it represents more than 60% of Scope 1 and 2 emissions (see
chapter 6.3).
Specific targets have therefore been set to reduce CO
2
emissions from company cars, vans and trucks. Given the technology cur-
rently available on the automotive market, these objectives differ for these three categories. Overall, the goal is to reduce total
emissions by 40% by 2030 (with 2020 as the reference year). This year, there has been a clear reduction in company car consump-
tion. This positive trend is linked to the gradual greening of the fleet.
Fleet (litre)
2021 2022 2023
Diesel Cars
3,155,234
1,927,973 1,430,492
Vans 1,134,007 1,354,555
Trucks 732,281 709,639 639,946
Unleaded Cars
384,526
496,379 526,397
Vans 28,191 46,070
Trucks 3,914 6,406 6,230
Hybrid Cars
7,168
20,584 20,817
Vans 0 0
Trucks 0 0 0
Total 4,283,123 4,323,182 4,024,507
A mobility plan has been set up. It is based on several pillars: reducing the list of authorised vehicles to less polluting vehicles,
switching to electric vehicles, promoting alternative means of travel (bicycle, public transport, etc.). This plan is based on the real
-
ities and optimised needs of the various subsidiaries. To facilitate the switch to electric vehicles, construction sites in Belgium are
equipped with temporary charging stations whenever technically possible.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
96
19,4
15,9
13,5
11,6
2020 2021 2022 2023 Target 2030
CO
2
Intensity Evolution
Share of the direct emissions by category in 2023
Scope 1 Fleet Scope 1 Fuel Scope 1 Gas
Scope 1 Refrigerants Scope 2 Electricity
12,7
Fossil fuel EV Hybrid
12,8%
58,3%
28,8%
Ordered vehicles in 2023 (BE+LUX)
156 cars
Fossil fuel EV Hybrid
13,7%
66,8 %
19,4%
Vehicles in use in 2023 (BE+LUX)
947 cars
Sustainable
developments
Sustainable
operations
Innovation
People
Energy
Mobility
Materials
64%
20%
6%
1%
9%
6.3.3.2 Site logistics indicators
Due to a lack of reliable data in the value chain, at this stage there are no KPIs related to the transport of materials, although this
theme has a high degree of materiality. The preferred approach has been that of pilot projects using logistics consolidation centres
to provide a comprehensive view of the issue at project level. The first results are highly encouraging as the very detailed study car
-
ried out in Luxembourg indicates a theoretical reduction of 46% of CO
2
linked to the transport of materials relying on the optimisa-
tion and use of a consolidation centre.
This assessment, carried out in collaboration with the LIST technical centre in Luxembourg, has been extended to take into acco
unt
two new factors: pooling a consolidation centre for several sites and taking into account return journeys for transporting waste in
order to generate economies of scale and facilitate its reuse or recycling.
In Brussels, pilot projects are also being carried out in collaboration with the Buildwise innovation centre. Here, inland waterway
transport is being integrated into the pilot projects.
6.4. Governance KPIs
6.4.1. Governance indicators
6.4.1.1 Transparency and corporate governance indicators
Since 2021, Sustainalytics’ analysis of ESG risk management identified areas for improvement in ESG policies. They have therefore
been revised for this purpose.
In general, all governance documents are regularly reviewed to ensure they conform with current legislation. For the sake of trans
-
parency, the main policies are publicly available on the group’s website.
The changes in Sustainalytics’ ratings demonstrates this rigorous monitoring, the desire for transparency and continuous improv
e-
ment.
Rating ESG by Sustainalytics 2021 2022 2023
27.8 26.1 24.0
Medium Medium Medium
This work has paid off because this year CFE was recognised as an “ESG Top rated industry” by Sustainalytics.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
97
As in previous years, a series of audits are carried out by our internal auditor to ensure compliance with the policies and procedures
in place.
No major infringements were found.
For the purpose of continuous improvement, the results of the audits are presented to the members of both CFE’s Audit Committee
and Executive Committee to agree the corrective actions to be taken.
In the interests of transparency, dashboards relating to safety, human resources and the environment are published on a regular
basis (monthly or four times a year depending on the subject) and sent to CFE and to the management committees of all the enti
-
ties.
These dashboards allow for transparent communication with the various management levels and inform all employees as fre-
quently as possible. Regular monitoring also makes it possible to readjust the actions undertaken as quickly as possible.
6.4.1.2
Innovation KPIs
The year 2020 has enabled CFE to make progress in developing a strategy structured around innovation. A board called the “inno
-
vation core team” common to all entities meets at least ten times a year.
In 2021, governance concerning innovation (role and responsibilities of each) as well as the clear process for structuring inno
vation
has been defined. This exercise has helped determine the areas in which innovation should be prioritised and the necessary re-
sources allocated.
In 2022, a tool to collect and centralise innovative ideas from employees and to define the follow-up to be given to these idea
s has
been developed and was made available to employees at the beginning of 2022. It has been dubbed “Innovate it”.
6.4.1.3 Indicators related to respecting working conditions for all
With regard to respect for working conditions in general, all rules and procedures are included in the governance policies (ethics,
respect for human rights, etc.) and are publicly available on the Group’s website.
6.4.1.4 Customer centricity indicators
The various subsidiaries favour continuous contact with their customers to ensure their satisfaction. Nevertheless, debriefings are
carried out at the end of the projects to define ways to improve these collaborations. At this stage, there is no SMART KPI common to
all CFEs to measure customer centricity.
6.5. Data quality and audit
6.5.1. Is the data complete?
As explained in chapter 6.3, numerous projects are carried out as joint ventures. For this reason, it is not always possible to obtain
environmental data from our partners.
From the point of view of the ADEME CO
2
calculation methods, the missing data can be assimilated into scope 3. Calculation of CO
2
(scope 1+2) can therefore be considered complete.
Nevertheless, an estimate is made to measure the value of missing data. This estimate is made by pro-rating the turnover of pro-
jects for which data is complete against the total turnover of construction & renovation projects.
Since the lack of data only concerns energy (which represents only 30% of CO
2
scope 1+2) and the percentage of projects for which
we did not obtain data represents approximately15%, we estimate the influence at maximum 5% for 2023. This value is of the same
order than in previous years. The independent external auditor (EY) performed a compliance check on the entire non-financial
statement. This exercise confirms that the non-financial statement is complete and meets the requirements as provided by the
NFRD.
6.5.2. Data quality
Non-financial environmental data is transmitted to the sustainability department four times a year by each subsidiary via a “sus-
tainability app”. The data is then consolidated.
Any value that is significantly different (+/- 10%) from that reported for the same period in the previous year must be explain
ed.
In each subsidiary, one person is responsible for collecting data, and the quality of the data transmitted. To ensure the correct defi-
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
98
nition and quality of the data, we have written a manual. It also includes best practice in environmental reporting. This environmen-
tal reporting must be validated by the subsidiaries’ management committees before being sent for consolidation.
An internal audit was carried out to ensure the quality of the data transmitted by the subsidiaries. No major errors were found
. The
points of improvement have been included in the manual.
6.5.3. Data audit
In 2023, the KPIs relating to safety and calculating carbon intensity (scope 1+2) were audited by the external auditor (EY) as part of a
limited assurance audit.
All non-financial KPIs as well as the results of the taxonomy analysis (see chapter 7) were presented to and validated by the Audit
Committee and the Board of Directors.
Finally, the CO
2
data of the Belgian construction & renovation companies has been audited and validated in the framework of the
“CO
2
-prestatieladder” certification.
7. EUROPEAN TAXONOMY
7.1. Introduction
The Taxonomy Regulation
1
creates a framework for determining the extent to which economic activities can be considered environ-
mentally sustainable, known as “sustainable activities”.
The Taxonomy Regulation also establishes more precise criteria for determining the extent to which investments in specific eco-
nomic activities are in fact sustainable, thereby improving the transparency of sustainable economic activities.
In concrete terms, the reasoning behind the EU taxonomy is as follows: an activity can be considered “sustainable” if it makes
a sub-
stantial contribution to one of the six environmental objectives, without causing significant harm to one of the other five objectives.
An activity must also respect basic social criteria to be considered “sustainable”.
Contributes
substantially to
at least one of the
six environmental
objectives
Does not cause
significant harm to
other environmental
objectives
Is carried out in
compliance with
social standards
An economic
activity is
sustainable if it ...
+ +=
The six environmental objectives set out in the Taxonomy regulation are: mitigation of climate change, adaptation to climate
change, sustainable use and protection of aquatic and marine resources, transition to a circular economy, prevention and reduc-
tion of pollution, and protection and restoration of biodiversity and ecosystems.
Secondly, an economic activity that contributes substantially to one of the six objectives may not cause significant harm to an
y of
the other five objectives, also known as the “Do no significant harm” or “DNSH” principle.
Finally, an activity is sustainable if the company implements procedures known as “minimum guarantees” to ensure that it carries
out its activities in compliance with social standards and human rights. These procedures must be implemented at company level,
not at the level of individual activities.
The European Commission has established Technical Screening Criteria (TSC) for a certain number of economic activities consid
-
ered “eligible” for the taxonomy, and is gradually adding to them.
If the TSCs are met (and the minimum guarantees of respect for social standards and human rights are also met), the activities
are
said to be “aligned” with the taxonomy. They are then considered to be environmentally sustainable.
In concrete terms, the TSCs describe the environmental performance requirements that an economic activity must meet in order to
1 Framed by Regulation (EU) 2020/852 of the European Parliament and of the Council of 18 June 2020 on establishing a framework to support sustainable investment and
amending Regulation (EU) 2019/2088 (hereinafter “the Taxonomy Regulation” or “the Regulation”).
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
99
be considered sustainable. They define the precise technical conditions under which an activity (i) makes a substantial contribution
to a given environmental objective and (ii) respects the principle of not causing significant harm.
Applied to the CFE group, the objective of mitigating climate change is, at this stage, the most relevant. This is why, in this report, the
exercise has only been carried out for this objective. Contributing to a circular economy as defined by the EU taxonomy is very com
-
plicated for the construction of new buildings due to technical limitations and the (non-)availability of resources. Only a few projects
such as Zin or Usquare, where the circular economy is central, could be aligned. Nevertheless, we have decided to analyse all o
ur
activities from the perspective of climate change mitigation.
CFE reports the European taxonomy based on the scope of its consolidated accounts. A conservative approach has been applied
by the different divisions to determine whether or not an activity qualifies for the EU taxonomy.
7.2. Classification of activities according to the European taxonomy definitions and
methodology
Starting from the consolidated financial statements, an overview was made of the group’s different entities with regard to the na-
ture of their activities and their NACE codes. The list of NACE codes is a European framework that divides all economic activities
into different codes. As it is integrated into the EU taxonomy, it serves as a basis for distinguishing between the group’s eli
gible and
non-eligible activities.
Due to the different segments in which the CFE Group is active, there are different approaches. Four different approaches can be
observed according to the different eligible activities.
1. BPI Real Estate:
Construction of new buildings
Renovation of existing buildings
2. Construction & Renovation:
Construction of new buildings
Renovation of existing buildings
3. Multitechnics (Business Division VMA):
Installation, maintenance and repair of electric vehicle charging stations in buildings (and parking spaces attached to build-
ings)
Installation, maintenance and repair of energy efficiency equipment
Installation, maintenance and repair of instruments and devices for measuring, regulating and controlling the energy perfor
-
mance of buildings
Installation, maintenance and repair of renewable energy technologies
Computer programming, consulting and related activities
4. Multitechnics (Business Division MOBIX):
Infrastructure for rail transport
Infrastructure for road and public transport
It should be noted that the reported alignment statements do not fully represent the actual situation at CFE. Given the delay be-
tween publication of the delegated actions and the annual report, we had to select the projects/activities for which the assessment
had real added value to substantially contribute to sustainability in the context of the EU taxonomy.
It should also be noted that the assessment was performed using best practices and interpretations available on the market at t
he
time of the analysis. In cases of uncertainty or where some evidence could not be collected, a conservative approach was taken
by reporting the final figures. Therefore, without formal proof or in case of reasonable doubt, the activity will be considered as non-
aligned.
Overall, the figures for aligned investments (CAPEX) are significantly higher than those for aligned turnover, which is explained by the
construction of new headquarters by some subsidiaries. Operating expenses (OPEX), as defined under the EU taxonomy, include a
restrictive list of non-capital expenses. Since the financial statements are prepared in accordance with the IFRS, these expenses are
already included in capital expenditure (CAPEX). For this reason, OPEX eligibility and alignment are not presented in this report.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
100
7.3. Eligibility & alignment
Company environmental objective(s) Eligible Aligned
Turnover CapEx OpEx Turnover CapEx OpEx
Mitigation 78.98% 86.66% * 20.03% 19.37% *
C&R and Multitech 78.28% 85.72% * 14.46% 11.23% *
Real Estate 83.84% 94.37% * 58.57% 85.56% *
Adaptation 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Water N/EL N/EL N/EL N/EL N/EL N/EL
Pollution N/EL N/EL N/EL N/EL N/EL N/EL
Circular 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Ecosystem N/EL N/EL N/EL N/EL N/EL N/EL
Income by line of business:
1. BPI REAL ESTATE
BPI Real Estate’s activity is largely focused on the development (construction & renovation) of real estate projects. This translates
into 96.3% eligibility, with the remainder being overhead. For eligibility and alignment, only consolidated group projects (fully-owned
by BPI Real Estate) had to be taken into account. Three approaches were applied:
Pre-construction projects: The projects under development were compared to the various TSC requirements. The projects
were found to meet the TSC criteria overall with their sound design. When necessary and if still possible, some adjustments
were made to the project. When it became clear that, despite the sustainability of the project and better achievement of some
CST criteria, some TSCs could not be met in certain analysed projects. These projects were therefore irrevocably classified as
non-alignable.
Project in pre-construction phase: The necessary risk analysis was performed to estimate the criteria that could still be aligned
despite the start of construction. TSCs that have not been met but are still achievable have been implemented.
Post-construction projects: These are projects that have already been completed and sold to clients. The remaining turnover
cannot therefore be aligned.
Since BPI Real Estate is the project developer and therefore also the decision maker in terms of sustainable projects, the alignment
is remarkably higher than for the rest of CFE’s activities. The strong increase in BPI Real Estate’s aligned figures is due to the sale of
CFE’s new headquarters, “Wood Hub”, to Ethias in December 2023.
2. CONSTRUCTION & RENOVATION
Since the taxonomy only requires reporting for projects with turnover during the year, the alignment process leads to a less favour-
able result. This consequence is due to the nature of the general contracting profession. Since it is only considered the project con-
tractor and therefore only appears late in the entire project development cycle, its impact on alignment is very limited.
It should also be noted that projects that may be reported on in 2023 are already in the construction phase. This eliminates ma
ny
projects that could be aligned if certain steps were taken at the time of bidding.
Compared to 2022, we see a slight increase. This is due to an increase in projects where the customer has set broader sustainability
objectives and is applying them to the design of the projects.
3. MULTITECHNICS (Business Division VMA)
VMA is a technology group active in various building and industrial automation technologies. The outcome of eligibility and align-
ment is therefore not project-based, but cross-divisional.
For the Business Units related to building technologies, the turnover from the different projects has been consolidated and the
eligible parts have been attributed to the corresponding taxonomic activity. This includes innovative technologies such as the
VMANAGER building management system, the installation of solar panels and fossil-free heating, ventilation and air conditioning
solutions.
Industrial automation Business Units are fully eligible for computer programming, consulting and related activities. Unfortunately,
since there is no direct contribution to climate change adaptation within the meaning described by the European directive, the
alignment is 0%.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
101
4. MULTITECHNICS (Business Division MOBIX)
The main activity related to taxonomy for MOBIX is infrastructure for rail transportation. This includes work on tracks, catenaries and
signalling. Most of the criteria can be demonstrated by client studies and permits. Because these are not always available to MOBIX,
the necessary evidence for some criteria could not be gathered to demonstrate alignment. The alignment presented for MOBIX is
therefore 0% instead of the potential 70%.
A second category of MOBIX eligibility is “Infrastructure enabling road and public transport”, most of which is related to the LuWa
project. For this year, it was decided not to perform the assessment and to report a 0% alignment level.
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
102
Substantial contribution criteria DNSH criteria ('Does Not Significantly Harm')
Economic activities (1)
Codes (2)
Absolute turnover (3)
Proportion of turnover (4)
Climate change mitigation
(5)
Climate change adapta-
tion (6)
Water and marine resourc-
es (7)
Circular economy (8)
Pollution (9)
Biodiversity and ecosystems
(10)
Climate change mitigation
(11)
Climate change adapta-
tion (12)
Water and marine resourc-
es (13)
Circular economy (14)
Pollution (15)
Biodiversity and ecosystems
(16)
Minimum safeguards (17)
Taxonomy- aligned propor-
tion of turnover, year N (18)
Taxonomy- aligned propor-
tion of turnover, year N-1 (19)
Category (enabling activity
or) (20)
«Category
‘(transitio nal activity)’(21)»
eur % % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N Percent Percent E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxono-
my-aligned)
Installation, maintenance and repair of renewable energy
technologies
F42 7,056,894 1% 1% 0% 0% 0% 0% 0% Y Y Y Y Y Y 1% 1% E
Renovation of existing buildings F41 18,477,203 1% 1% 0% 0% 0% 0% 0% Y Y Y Y Y Y 1% 1% T
Installation, maintenance and repair of instruments and
devices for measuring, regulation and controlling energy
performance of buildings
F42 16,968,363 1% 1% 0% 0% 0% 0% 0% Y Y Y Y Y Y 1% 1% E
Installation, maintenance and repair of charging stations for
electric vehicles in buildings (and parking spaces attached
to buildings)
F42 1,102,741 0% 0% 0% 0% 0% 0% 0% Y Y Y Y Y Y 0% 0% E
Construction of new buildings F41.1 202,826,215 16% 16% 0% 0% 0% 0% 0% Y Y Y Y Y Y 16% 11%
Installation, maintenance and repair of energy efficiency
equipment
F42 3,618,766 0% 0% 0% 0% 0% 0% 0% Y Y Y Y Y Y 0% 0% E
Turnover of environmentally sustainable activities (Taxon-
omy-aligned) (A.1)
250,050,182 20% 20% 0% 0% 0% 0% 0% 20% 14%
A.2 Taxonomy-Eligible but not environmentally sustaina-
ble activities (not Taxonomy-aligned activities)
Renovation of existing buildings F41 102,666,162 8%
Infrastructure for rail transport F42.12 59,766,910 5%
Transmission and Distribution of Electricity D35.12 7,180,000 1%
Construction of new buildings F41.1 541,100,414 43%
Computer programming activities J62.01 25,306,617 2%
Turnover of Taxonomy-eligible but not environmentally sus-
tainable activities (not Taxonomy-aligned activities) (A.2)
736,020,102 59%
Total (A.1 + A.2) 986,070,285 79% 20% 14% 2% 1%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
Turnover of Taxnomy-non-
eligible activities (B)
262.399.715 21%
Total (A + B) 1.248.470.000 100%
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
103
Substantial contribution criteria DNSH criteria ('Does Not Significantly Harm')
Economic activities (1)
Codes (2)
Absolute turnover (3)
Proportion of turnover (4)
Climate change mitigation
(5)
Climate change adapta-
tion (6)
Water and marine resourc-
es (7)
Circular economy (8)
Pollution (9)
Biodiversity and ecosystems
(10)
Climate change mitigation
(11)
Climate change adapta-
tion (12)
Water and marine resourc-
es (13)
Circular economy (14)
Pollution (15)
Biodiversity and ecosystems
(16)
Minimum safeguards (17)
Taxonomy- aligned propor-
tion of turnover, year N (18)
Taxonomy- aligned propor-
tion of turnover, year N-1 (19)
Category (enabling activity
or) (20)
«Category
‘(transitio nal activity)’(21)»
eur % % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N Percent Percent E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
Installation, maintenance and repair of renewable energy
technologies
F42 165,093 0% 0% 0% 0% 0% 0% 0% Y Y Y Y Y Y 0% 0% E
Renovation of existing buildings F41 508,235 1% 1% 0% 0% 0% 0% 0% Y Y Y Y Y Y 1% 0% T
Installation, maintenance and repair of instruments and
devices for measuring, regulation and controlling energy
performance of buildings
F42 396,968 1% 1% 0% 0% 0% 0% 0% Y Y Y Y Y Y 1% 1% E
Installation, maintenance and repair of charging stations for
electric vehicles in buildings (and parking spaces attached
to buildings)
F42 25,798 0% 0% 0% 0% 0% 0% 0% Y Y Y Y Y Y 0% 0% E
Construction of new buildings F41.1 6,988,028 17% 17% 0% 0% 0% 0% 0% Y Y Y Y Y Y 17% 27%
Installation, maintenance and repair of energy efficiency
equipment
F42 84,660 0% 0% 0% 0% 0% 0% 0% Y Y Y Y Y Y 0% 0% E
CapEx of environmentally sustainable activities (Taxono-
my-aligned) (A.1)
8,168,782 19% 19% 0% 0% 0% 0% 0% 19% 29%
A.2 Taxonomy-Eligible but not environmentally sustaina-
ble activities (not Taxonomy-aligned activities)
Renovation of existing buildings F41 2,980,603 7%
Infrastructure for rail transport F42.12 5,589,330 13%
Transmission and Distribution of Electricity D35.12 362,882 1%
Construction of new buildings F41.1 14,958,867 35%
Computer programming activities J62.01 4,493,692 11%
CapEx of Taxonomy-eligible but not environmentally sus-
tainable activities (not Taxonomy-aligned activities) (A.2)
28,385,374 67%
Total (A.1 + A.2) 36,554,156 87% 19% 2% 1%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
CapEx of Taxonomy-non-eligible activities (B) 5,624,713 13%
Total (A + B) 42,178,869 100%
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
104
Substantial contribution criteria DNSH criteria ('Does Not Significantly Harm')
Economic activities (1)
Codes (2)
Absolute turnover (3)
Proportion of turnover (4)
Climate change mitigation
(5)
Climate change adapta-
tion (6)
Water and marine resourc-
es (7)
Circular economy (8)
Pollution (9)
Biodiversity and ecosystems
(10)
Climate change mitigation
(11)
Climate change adapta-
tion (12)
Water and marine resourc-
es (13)
Circular economy (14)
Pollution (15)
Biodiversity and ecosystems
(16)
Minimum safeguards (17)
Taxonomy- aligned propor-
tion of turnover, year N (18)
Taxonomy- aligned propor-
tion of turnover, year N-1 (19)
Category (enabling activity
or) (20)
«Category
‘(transitio nal activity)’(21)»
eur % % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N Percent Percent E T
A. TAXONOMY-ELIGIBLE ACTIVITIES
A.1. Environmentally sustainable activities (Taxono-
my-aligned)
OpEx of environmentally sustainable activities (Taxono-
my-aligned) (A.1)
0 0% 0% 0% 0% 0% 0% 0% 0%
A.2 Taxonomy-Eligible but not environmentally sustaina-
ble activities (not Taxonomy-aligned activities)
Opex of Taxonomy-eligible but not environmentally sus-
tainable activities (not Taxonomy-aligned activities) (A.2)
0 0%
Total (A.1 + A.2) 0 0% 0% 0% 0%
B. TAXONOMY-NON-ELIGIBLE ACTIVITIES
OpEx of Taxonomy-non-eligible activities (B) 0 100%
Total (A + B) 0 100%
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
105
Financial
statements
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
106
DEFINITIONS ................................................................................................. 107
CONSOLIDATED FINANCIAL STATEMENTS ................................................ 108
CONSOLIDATED STATEMENT OF INCOME ............................ 108
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME .. 108
CONSOLIDATED STATEMENT OF FINANCIAL POSITION .......... 109
CONSOLIDATED STATEMENT OF CASH FLOWS ..................... 110
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ........... 111
SHARE CAPITAL AND RESERVES .......................................... 111
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ....................... 112
INTRODUCTION ................................................................. 112
MAIN TRANSACTIONS IN 2023 AND 2022 WITH AN IMPACT
ON THE SCOPE OF THE CFE GROUP
..................................... 112
1. GENERAL POLICIES ................................................................................. 116
2. SIGNIFICANT ACCOUNTING POLICIES ................................................. 117
3. CONSOLIDATION METHODS ................................................................ 132
4. SEGMENT REPORTING .......................................................................... 133
5. ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES ........................... 138
6. OTHER OPERATING INCOME AND EXPENSES ..................................... 138
7. PERSONNEL EXPENSES ......................................................................... 139
8. FINANCIAL RESULT ............................................................................... 139
9. NON-CONTROLLING INTERESTS ......................................................... 139
10. EARNINGS PER SHARE .......................................................................... 140
11. INCOME TAX ......................................................................................... 141
12. INTANGIBLE ASSETS OTHER THAN GOODWILL ................................. 144
13. GOODWILL ............................................................................................. 145
14. PROPERTY, PLANT AND EQUIPMENT ................................................... 146
15. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD ............... 149
16. OTHER NON-CURRENT FINANCIAL ASSETS ....................................... 153
17. CONSTRUCTION CONTRACTS ............................................................ 154
18. INVENTORIES ......................................................................................... 155
19. CASH AND CASH EQUIVALENTS ......................................................... 155
20. INFORMATION RELATED TO STOCK OPTION PLANS ON OWN SHARES
................................................................................................................ 156
21. EMPLOYEE BENEFITS ............................................................................. 157
22. PROVISIONS OTHER THAN THOSE RELATING TO NON-CURRENT
EMPLOYEE BENEFIT OBLIGATIONS ....................................................... 161
23. CONTINGENT ASSETS AND LIABILITIES ............................................... 161
24. NET FINANCIAL DEBT ............................................................................ 162
25. FINANCIAL RISK MANAGEMENT .......................................................... 164
26. OTHER COMMITMENTS GIVEN ............................................................ 169
27. OTHER COMMITMENTS RECEIVED ...................................................... 169
28. LITIGATION ............................................................................................ 170
29. RELATED PARTIES .................................................................................. 170
30. AUDIT FEES ............................................................................................. 171
31. SUBSEQUENT EVENTS ............................................................................ 171
32. COMPANIES OWNED BY THE GROUP .................................................. 172
ALTERNATIVE PERFORMANCE MEASURES RECONCILIATION .................. 175
STATEMENT ON THE TRUE AND FAIR NATURE OF THE FINANCIAL
STATEMENTS AND THE TRUE AND FAIR NATURE OF THE
PRESENTATION IN THE MANAGEMENT REPORT ................................. 177
GENERAL INFORMATION ABOUT THE COMPANY ..................................... 178
PARENT COMPANY FINANCIAL STATEMENTS ............................................. 6
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
107
DEFINITIONS
Working capital requirement Inventories + trade and other operating receivables + contracts assets + other current non-
operating assets trade and other operating payables current tax liabilities contracts
liabilitiesother current non-operating liabilities
Capital employed Equity of real estate development segment + net financial debt of real estate development
segment
Net financial debt (NFD) Non-current bonds + non-current financial liabilities + current bonds + current financial
liabilities - cash and cash equivalents
Net financial surplus Cash and cash equivalents non-current bonds non-current financial liabilities current
bonds current financial liabilities
Income from operating activities Revenue + other operating income + purchases + remunerations and social security
payments + other operating expenses + depreciation and amortisation
Operating Income (EBIT) Income from operating activities + share of profit (loss) of investments accounted for using
equity method
EBITDA Income from operating activities + depreciation and amortisation
Return on equity (ROE) Net income, share of the group / equity, share of the group (opening)
Order book Revenue to be generated by the projects for which the contract has been signed and has
come into effect (after notice to proceed has been given or conditions precedent have
been fulfilled) and for which project financing is in place.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
108
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF INCOME
For the period ended December 31
(in thousands)
Notes
2023
2022 restated
1
Revenue
4
1,248,470
1,167,221
Other operating income
6
54,487
54,572
Raw materials, consumables, services and subcontracted work
(929,988)
(846,587)
Personnel expenses
7
(236,497)
(230,435)
Other operating expenses
6
(86,939)
(81,641)
Depreciation and amortisation
12-14
(21,348)
(20,870)
Income from operating activities
28,185
42,260
Share of profit (loss) of investments accounted for using equity method
15
4,839
8,754
Operating income
33,024
51,014
Cost of financial debt
8
839
73
Other financial expenses and income
8
(2,832)
(3,727)
Financial result
(1,993)
(3,654)
Result before tax
31,031
47,360
Income tax expenses
11
(8,305)
(8,962)
Result for the period from continuing operations
22,726
38,398
Result for the period from discontinued operations²
0
193,270
Result for the period
22,726
231,668
Non-controlling interests - continuing operations
9
53
36
Non-controlling interests - discontinued operations
2
0
(2,297)
Result for the period - share of the group
22,779
229,407
Result from continuing operations - share of the group
22,779
38,434
Result from discontinued operations - share of the group²
0
190,973
Earnings per share (share of the group) (EUR) (diluted and basic)
10
0.91
9.15
Earnings per share (share of the group) from continuing operations
(EUR) (diluted and basic)
10
0.91
1.53
Earnings per share (share of the group) from discontinued operations
(EUR) (diluted and basic)²
0
7.62
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the period ended December 31
(in thousands)
Notes
2023
2022
Result for the period - share of the group
22,779
229,407
Result for the period
22,726
231,668
Changes in fair value related to financial derivatives
3
(5,441)
93,999
Exchange differences on translation³
1,681
(2,688)
Deferred taxes³
11
1,360
(13,658)
Other elements of the comprehensive income to be reclassified to
profit or loss in subsequent periods
(2,400)
77,653
Re-measurement on defined benefit and contribution plans
21
(2,400)
2,184
Deferred taxes
11
414
(301)
Other elements of the comprehensive income not to be reclassified to
profit or loss in subsequent periods
(1,986)
1,883
Total other elements of the comprehensive income recognized
directly in equity
(4,386)
79,536
Comprehensive income :
18,340
311,204
- Share of the group
18,423
308,883
- Attributable to non-controlling interests
(83)
2,321
Comprehensive income (share of the group) per share
(EUR) (diluted and basic)
10
0.74
12.32
1 The consolidated statement of income for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
2 As of 31 December 2022, the contribution of discontinued operations to the CFE group’s consolidated results relates exclusively to DEME.
3 As of 31 December 2022, comprehensive income items subsequently recyclable in profit or loss mainly include the impact of discontinued operations (DEME).
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
109
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
For the period ended December 31
(in thousands)
Notes
2023
2022 restated
1
Intangible assets
12
3,881
2,347
Goodwill
13
23,894
23,723
Property, plant and equipment
14
95,087
77,709
Investments accounted for using equity method
15
185,365
110,865
Other non-current financial assets
16
142,790
138,294
Non-current financial derivatives
25
336
422
Other non-current assets
11,321
11,659
Deferred tax assets
11
8,529
7,123
Non-current assets
471,203
372,142
Inventories
17
161,844
168,467
Trade and other operating receivables
313,580
284,608
Contract assets
18
68,411
100,714
Other current non-operating assets
5,637
4,487
Current financial derivatives
25
2,657
206
Current financial assets
3,162
306
Cash and cash equivalents
19
154,092
127,149
Current assets
709,383
685,937
Total assets
1,180,586
1,058,079
Share capital
8,136
8,136
Share premium
116,662
116,662
Retained earnings
122,962
105,696
Treasury shares
20
(4,410)
(3,735)
Defined benefit and contribution pension plans
21
(12,035)
(10,050)
Reserves related to financial derivatives
5,606
9,687
Exchange differences on translation
(151)
(1,743)
Equity share of the group
236,770
224,653
Non-controlling interests
(377)
(127)
Equity
236,393
224,526
Employee benefit obligations
21
9,401
8,526
Non-current provisions
22
42,044
32,327
Other non-current liabilities
26,499
26,203
Non-current financial liabilities
24
190,965
154,048
Non-current financial derivatives
25
125
0
Deferred tax liabilities
11
3,150
2,671
Non-current liabilities
272,184
223,775
Current provisions
22
15,274
14,777
Trade and other operating payables
317,761
309,204
Contract liabilities
17
201,618
193,480
Current tax liabilities
9,358
6,816
Current financial liabilities
24
56,394
21,994
Current financial derivatives
25
0
124
Other current non-operating liabilities
71,604
63,383
Current liabilities
672,009
609,778
Total equity and liabilities
1,180,586 ,[object Object]
1,058,079
1 The consolidated statement of financial position for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative
figures for financial year 2022 » of this report.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
110
CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended December 31
(in thousands)
Notes
2023
2022 restated
1
Operating activities
Income from operating activities
28,185
42,260
Depreciation and amortisation of (in)tangible assets and investment
property
12-14
21,348
20,870
(Decrease)/increase of provisions
(4,639)
(1,366)
Impairments on assets and other non-cash items
(4,721)
(2,037)
Loss/(profit) on disposal of tangible and financial fixed assets
(929)
(2,916)
Dividends received from investments accounted for using equity method
15
16,115
13,641
Cash flows from (used in) operating activities before changes in working
capital
55,359
70,452
Decrease/(increase) in trade receivables and other current and non-
current receivables
(71,724)
(40,902)
Decrease/(increase) in inventories
(12,623)
(8,563)
Increase/(decrease) in trade payables and other current and non-current
payables
37,612
58,565
Income tax (paid)/received
(8,375)
(9,658)
Cash flows from (used in) operating activities
249
69,894
Investment activities
Proceeds from sales of intangible assets and property, plant and
equipment
3,013
2,905
Purchases of intangible assets and of property, plant and equipment
(19,696)
(18,572)
Change of the investment percentage net of cash acquired/sold
8,203
Capital decrease/(increase) of investments accounted for using equity
method
15
(1,550)
0
Repayment of borrowings (new borrowings) given to investments
accounted for using equity method
15
7,197
(15,661)
Cash flows from (used in) investing activities
(11,036)
(23,125)
Financing activities
Interest paid
(11,041)
(6,081)
Interest received
11,281
6,154
Other financial expenses and income received/(paid)
(2,287)
(1,994)
Receipts from new borrowings
24
86,327
15,011
Repayment of borrowings
24
(37,996)
(104,817)
Buy back of own shares
20
(835)
(11,686)
Dividends received/(paid)
(9,969)
40,843
Cash flows from (used in) financing activities
35,480
(62,570)
Net increase/(decrease) in cash position
24,693
(15,801)
Cash and cash equivalents, opening balance
19
127,149
143,587
Effects of exchange rate changes on cash and cash equivalents
2,250
(637)
Cash and cash equivalents, closing balance
19
154,092
127,149
Acquisitions and disposals of subsidiaries net of cash acquired do not include entities that are not a business combination (Real
Estate segment). They are not considered as investment operations and are directly reflected in cash flows from operating
activities.
1 The consolidated statement of cash flows for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative figures for
financial year 2022 » of this report.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
111
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(in thousands)
Share capital
Share premium
Retained earnings
Treasury shares
Defined benefit and
contribution pension
plans
Reserves related to
financial derivatives
Exchange differences
on
translation
Equity share
of the group
Non-
controlling
interests
Equity
December 2022
8,136
116,662
105,696
(3,735)
(10,050)
9,687
(1,743)
224,653
(127)
224,526
Comprehensive income for
the period
22,779
(1,985)
(4,081)
1,710
18,423
(83)
18,340
Dividends paid to shareholders
(9,969)
(9,969)
(9,969)
Movements related to treasury
shares and share-based
payments
(675)
(675)
(675)
Change in consolidation scope
and other movements
4,456
(118)
4,338
(167)
4,171
December 2023
8,136
116,662
122,962
(4,410)
(12,035)
5,606
(151)
236,770
(377)
236,393
Changes in the fair value of defined benefit or contribution pension plans and of derivative instruments are explained in notes 21
“Employee benefits” and 15 “Investments accounted for using equity method” respectively while the movements related to
treasury shares are explained in note 20 "Information on the stock option plans", respectively. The changes in consolidation scope
and other movements are described in the section 5. Acquisitions and disposals of subsidiaries.
(in thousands)
Share capital
Share premium
Retained earnings
Treasury shares
Defined benefit and
contribution pension
plans
Reserves related to
financial
derivatives
Exchange differences
on
translation
Equity share
of the group
Non-
controlling
interests
Equity
December 2021
41,330
800,008
1,184,100
0
(41,976)
(31,160)
(15,967)
1,936,335
19,691
1,956,026
Comprehensive income for
the period
229,407
1,883
80,247
(2,654)
308,883
2,321
311,204
Dividends paid to shareholders
Dividends from non-controlling
interests
(629)
(629)
Effect of partial demerger of
DEME
(33,194)
(683,346)
(1,305,842)
30,043
(38,914)
16,878
(2,014,375)
(21,419)
(2,035,794)
Movements related to treasury
shares
705
(3,735)
(3,030)
(3,030)
Change in consolidation scope
and other movements
(2,674)
(486)
(3,160)
(91)
(3,251)
December 2022
8,136
116,662
105,696
(3,735)
(10,050)
9,687
(1,743)
224,653
(127)
224,526
SHARE CAPITAL AND RESERVES
The share capital on 31 December 2023 was divided into 25,314,482 ordinary shares. These shares are without nominal value. The
owners of ordinary shares have the right to receive dividends and have one vote per share in Shareholders’ General Meetings.
A dividend of 9,921 thousand, corresponding to 0.40 gross per share (less treasury shares held on 31 December 2023)
was proposed by the Board of Directors and will be submitted to the shareholders’ for approval at the general
meeting. The appropriation of income was not included in the financial statements at 31 December 2023.
In respect of the 2022 financial year, a dividend of 9,969 thousand , corresponding to 0.40 gross per share (after deduction
of treasury shares held as at 31 December 2022), was distributed in 2023.
112
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
I
NTRODUCTION
Compagnie d’Entreprises CFE SA (hereinafter referred to as the "Company" or "CFE") is a public limited company incorporated
under Belgian law and headquartered in Belgium. The consolidated financial statements for the year ended 31 December 2023
include the financial statements of the company, its subsidiaries and its interests in companies accounted for using equity
method (the "CFE group"). CFE is 62.12% controlled by Ackermans & van Haaren (XBRU BE0003764785) whose ultimate controlling
shareholder is Stichting Administratiekantoor “Het Torentje”. CFE and Ackermans & van Haaren are companies listed on Euronext
Brussels.
The Board of Directors authorised the publication of the CFE group's consolidated financial statements on 26 March 2024.
The consolidated financial statements should be read in conjunction with the management report of the Board of Directors.
MAIN TRANSACTIONS IN 2023 AND 2022 WITH AN IMPACT ON THE SCOPE OF THE CFE
GROUP
TRANSACTIONS IN 2023
1. Real Estate Development segment
During the year 2023, the main changes in scope within the real estate development segment of the CFE group are the following:
- The BPI Real Estate Luxembourg SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, acquired a 100% stake in the newly created JFK Développement 1 S.à r.l. and JFK Développement 2 S.à
r.l. companies. Thes
e companies have been consolidated using the global integration method;
- The BPI Real Estate Luxembourg SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, acquired a 57,45% stake in the newly created Kronos RE S.à r.l., subsequently renamed JFK Real Estate
S.à.R.L.. This companies has been consolidated using the equity method;
- The BPI Real Estate Belgium SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, sold its stake (40%) in the Barbarahof NV company. This company was integrated using the equity
method.
- The BPI Real Estate Poland Sp. z o.o. company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, sold 10% of its shares in the BPI Obrzezna Sp. z o.o. company to decrease its stake from 100% to 90%. This
company
remains consolidated using the global integration method. The impact of this transaction is presented in the
consolidated statement of changes in shareholders' equity under "Changes in consolidation scope and other movements";
- BPI Real Estate Poland Sp. z o.o., a wholly-owned subsidiary of the CFE group and fully consolidated, sold 50% of its shares in
BPI Chmielna Sp. z o.o., reducing its stake from 100% to 50%. This company was fully consolidated until 31 December 2023,
and
the income statement was fully consolidated for the year 2023. However, following the change in the percentage of
control during the fourth quarter, in the consolidated statement of financial position as at 31 December 2023, CFE exclusively
includes its share
in the equity of BPI Chmielna under investments accounted for using the equity method (see note 15
"Investments accounted for using the equity method" in this report).
- Th
e BPI-Revive Matejki Sp. z o.o. company, a 50% owned subsidiary of the CFE group and integrated using the equity method
is renamed Cavallia Sp. z o.o. ;
- The LRP Development BVBA company, a 33% owned subsidiary of the CFE group and integrated using the equity method,
has been absorbed by the La Réserve Promotions NV company, itself a 33% subsidiary of the CFE group and integrated using
the equity method.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
113
2. Multitechnics segment
During the year 2023, the main changes in the consolidation scope in the Multitechnics segment of the CFE Group are as follows:
- The VMA Nizet SA company, a fully-owned subsidiary of the CFE group and consolidated using the global integration
method, has been absorbed by the VMA Druart SA company, itself a fully-owned subsidiary of the CFE group and
consolidated using the global integration method. Following this merger by absorption, the legal name of the VMA Druart
SA company was changed to VMA Sud SA ;
- The Mobix Remacom NV and Mobix Stevens NV companies, fully-owned subsidiaries of the CFE group and consolidated
using the global integration method, have been absorbed, with retroactive effect as of 1 January 2023, by the Mobix Engema
SA company, itself a fully-owned subsidiary of the CFE group and consolidated using the global integration method.
Following this merger by absorption, the legal name of the Mobix Engema SA company was changed to Mobix SA;
- The CFE Contracting SA company, a fully-owned subsidiary of the CFE group and consolidated using the global integration
method, acquired a 100% stake in the newly created VMA Sustainability Fund I NV company. This company has been
consolidated using the global integration method.
3. Construction & Renovation segment
During the year 2023, the company CFE Contracting SA, a 100% subsidiary of CFE Group sold its entire stake in the company
Compagnie Tunisienne d’entreprise (49.90%). This company was 100% consolidated using the global integration method.
4. Investments & Holding segment
During the year 2023, the main changes in the consolidation scope in the Investments & Holding segment of the CFE Group are
as follows :
- Rent-A-Port, 50% owned by the CFE group and integrated using the equity method, sold its stake in BSTOR NV to the newly
created company GreenStor NV, 50% owned by the CFE group and integrated using the equity method. Following this sale,
Rent-A-Port was renamed Deep C Holding ;
- The stake of Deep C Holding, 50% owned by the CFE group and integrated using the equity method, in Infra Asia Investment
Hong Kong Ltd was diluted from 94% to 84% following the $23.8 million capital increase in which it did not take part of. The
impact of this transaction had a positive effect of €4,171 thousand on the CFE group’s shareholders’ equity, as presented in
the consolidated statement of changes in shareholders’ equity (on the line « Changes in consolidation scope and other
movements »).
- The company Construction Management Tunisie SA, held at 99.96% by the group CFE were sold. This company was
consolidated using the global integration method.
- The company CFE Hungary Epitoipari KFT held at 100% by the group CFE were dissolved. This company was consolidated
using the global integration method.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
114
TRANSACTIONS IN 2022
1. Real Estate Development segment
During the year of 2022, the main changes in scope within the real estate development segment of the CFE group are the following
:
- The BPI Real Estate Luxembourg SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, acquired a 100% stake in the newly created Immo Kirchberg S.à r.l. company. This company has been
consolidated using the global integration method ;
- The BPI Real Estate Luxembourg SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, acquired a 50% stake in the newly created Emely S.à r.l. company. This company has been integrated
using the equity method ;
- The BPI Real Estate Luxembourg SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, sold its stake (50%) in the Wooden SA company. This company was integrated using the equity method ;
- The BPI Real Estate Belgium SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, liquidated its stake (100%) in the Développements d’Habitations Bruxelloises SA company. This
company was consolidated using the global integration method;
- The BPI Real Estate Belgium SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, sold its stake (50%) in the Wood Shapers SA company to the CFE Contracting SA company, a fully-
owned subsidiary of the CFE group, which already held 50%. This company remains consolidated using the global
integration method ;
- The BPI Real Estate Poland Sp. z o.o. company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, sold 20% of its shares in the BPI Jaracza Sp. z o.o. company to decrease its stake from 100% to 80%. This
company remains consolidated using the global integration method ;
- The BPI Real Estate Poland Sp. z o.o. company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, liquidated its stake (47%) in the Immomax Sp. z o.o. company. This company was integrated using the
equity method ;
- The BPI Real Estate Poland Sp. z o.o. company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, liquidated its stake (100%) in the BPI Sadowa Sp. z o.o. company. This company was integrated using
the equity method ;
- The BPI Real Estate Belgium SA company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, sold its stake (24,97%) in the Grand Poste SA company. This company was integrated using the equity
method.
2. Multitechnics segment
During the year of 2022, the main changes in scope within the multitechnics segment of the CFE group are the following :
- The VMA West NV and VMA Food & Pharma NV companies, fully-owned subsidiaries of the CFE group and consolidated
using the global integration method, have been absorbed, with retroactive effect as of 1 January 2022, by the company
VMA NV, itself a fully-owned subsidiary of the CFE group and consolidated using the global integration method ;
- The Rolling Robotics Sp. z o.o., Rolling Robotics Sp. komandytowa, Power Automation Sp. z o.o., Power Automation Sp.
komandytowa and VMA R. Robotics Sp. z o.o. companies, fully-owned subsidiaries of the CFE group and consolidated
using the global integration method, have been absorbed, with retroactive effect as of 1 January 2022, by the VMA Polska
Sp. z o.o. company, itself a fully-owned subsidiary of the CFE group and consolidated using the global integration method
;
- The VMA NV company, a fully-owned subsidiary of the CFE group and consolidated using the global integration method,
liquidated its stake (100%) in the VMA Slovakia SRO company. This company was consolidated using the global
integration method.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
115
3. Construction & Renovation segment
During the year of 2022, the main changes in scope within the construction & renovation segment of the CFE group are the
following :
- The Bâtiments et Ponts Construction SA (BPC SA) company, a fully-owned subsidiary of the CFE group and consolidated
using the global integration method,
contributed, with retroactive effect as of 1 January 2022, its “Construction” segment to
the company BPC Wallonie SA, itself a fully-owned subsidiary of the CFE group. Following this demerger by absorption and
without dissolution of the demerged company, th
e legal name of the company BPC Wallonie SA was changed to BPC Group
SA. Those companies remain consolidated using the global integration method ;
- The Van Laere NV company, a fully-owned subsidiary of the CFE group and consolidated using the global integration
method, sold 65% of its shares in the Hofkouter NV company to decrease its stake from 100% to 35%. This company, which
was integrated using the equity method, is now consolidated using the global integration method. We refer to note 5 of this
report.
4. Investments & Holding segment
During the year of 2022, the main changes in scope within the investments & holding segment of the CFE group are the following
:
- The CFE Contracting SA company, a fully-owned subsidiary of the CFE group and consolidated using the global integration
method, acquired 50% of the shares held by BPI Real Estate Belgium SA in Wood Shapers SA to increase its stake from 50%
to 100%. This company remains consolidated using the global integration method. Consequently, whereas until the end of
2021 Wood Shapers SA and its subsidiaries constituted a joint venture between the construction & renovation and real estate
development segments, these companies are now fully part of the construction & renovation segment ;
- The Contractors Overseas Ltd company, a fully-owned subsidiary of the CFE group and consolidated using the global
integration method, has been absorbed by the Société Financière d’Entreprises SFE SA company, itself a fully-ow
ned
subsidiary of the CFE group and consolidated us
ing the global integration method ;
- The Deep C Holding (formerly Rent-A-Port) group, 50% owned by CFE SA and integrated using the equity method, acquired
32.59% of the non-controlling interests of Infra Asia Investment Hong Kong Ltd increasing its stake to 94.00%. Under IFRS, the
purchase of non-controlling interests does not give rise to an allocation of goodwill. The excess paid in regard to the net
assets acquired is therefore directly deducted from equity. This transaction has a negative impact of €3.2 million on the CFE
Group’s equity as presented in the consolidated statement of changes in equity (in the item "change in consolidation scope
and other movements").
5. Demerger of CFE Group
On 29 June 2022, CFE SA was split into two separate listed companies : CFE and DEME Group we refer to section Assets and
liabilities held for sale for the period ended 31 December 2022” in note 5 “Acquisitions and disposals of subsidiaries” of the 2022
financial report. This transaction reduced the CFE group’s equity by €2,036 million.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
116
1. GENERAL POLICIES
IFRS AS ENDORSED BY THE EUROPEAN UNION
The accounting principles used for the preparation and presentation of the consolidated financial statements of CFE at 31
December 2023 comply with the IFRS standards and interpretations as endorsed in the European Union on 31 December 2023.
The accounting principles used at 31 December 2023 are the same as those used for the consolidated financial statements at 31
December 2022, except for the standards and/or amendments to standards described below as endorsed in the European Union,
mandatorily applicable as of 1 January 2023.
STANDARDS AND INTERPRETATIONS APPLICABLE FOR THE ANNUAL PERIOD BEGINNING
ON OR AFTER
1 JANUARY 2023
- IFRS 17 Insurance Contracts
- Amendments to IFRS 17 Insurance contracts: Initial Application of IFRS 17 and IFRS 9 Comparative Information
- Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting Policies
- Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates
- Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction. We refer
to the note 11. Income tax.
- Amendments to IAS 12 Income taxes: International Tax Reform Pillar Two Model Rules (effective immediately disclosures
are required for annual periods beginning on or after 1 January 2023). We refer to the note 11. Income tax.
The application of these standards and interpretations had no material impact on the consolidated financial statements of CFE.
STANDARDS AND INTERPRETATIONS PUBLISHED, BUT NOT YET APPLICABLE FOR THE
ANNUAL PERIOD BEGINNING ON
1 JANUARY 2023
The Group did not apply early any of the following new standards and interpretations, application of which was not mandatory
at 31 December 2023.
- Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Non-
current Liabilities with Covenants (applicable for annual periods beginning on or after 1 January 2024)
- Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback (applicable for annual periods beginning on or after
1 January 2024)
- Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance
Arrangements (applicable for annual periods beginning on or after 1 January 2024, but not yet endorsed in the EU)
- Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (applicable for annual
periods beginning on or after 1 January 2025, but not yet endorsed in the EU)
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
117
2. SIGNIFICANT ACCOUNTING POLICIES
2.1.
ADDITIONAL INFORMATION ON THE IMPACT OF THE MACROECONOMIC
ENVIRONMENT ON THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
The unfavorable effects of current market conditions are mainly observable in :
- the sharp rise in the personnel expenses (we refer to the note 7. Personnel expenses) allocated to construction sites ;
- the cost of financing following the rise in interest rates both in the Euro zone and in Poland (we refer to note 8. Financial
result).
This environment is prompting some of CFE's customers, particularly property developers, to postpone the start-up of projects
for which building permits have already been obtained, and calls for tender for new projects.
2.2. ADDITIONAL INFORMATION ON THE ENVIRONMENTAL IMPACT OF THE GROUP
When assessing climate-related issues, the following points should be taken into account:
- The CFE Group has set itself clear objectives to limit its direct negative impact on the climate by focusing on its direct
CO
2
emissions (scope 1 and 2), its water consumption and its waste production.
CFE's first objective is to reduce CO
2
emissions linked to the transport of employees and materials by 40% before 2030
(compared with 2020).
The fleet of cars and equipment is regularly being replaced by electric vehicles, for example. CFE has not identified any
assets whose economic lifetime should be reduced. These are mainly leasing contracts valued under property, plant and
equipment (note 14 - rights of use). The other actions concern raising awareness or switching to alternative means of transport,
which are included in the Group's mobility plan. This plan takes into account all aspects of mobility (TCO, taxes, etc.) and does
not involve any particular costs or investments.
Reducing energy consumption is a challenge for both construction sites and head offices. Here too, the aim is to reduce
C0
2
emissions by 40% by 2030. To limit this, on-site consumption is monitored daily to prevent energy wastage, solar panels are
being installed on the site barracks and more efficient generators are being used. There are no major costs associated with these
actions, as the reduction in consumption roughly offsets the investment in equipment. These amounts are marginal. At the same
time, a switch to green energy has already been in place since 2020.
The relocation of CFE and its subsidiaries BPC, BPI, CLE, VMA and Van Laere to new buildings that consume very little
energy (notably Wood Hub), as well as the renovation of other group headquarters, has also significantly reduced the group's
energy consumption. CFE has not identified any assets whose economic lifetime should be reduced.
In terms of reducing water consumption and waste production, the actions undertaken on site do not entail any
significant costs or specific investments.
- At the same time, the CFE group's activities will be developed to reduce costs in terms of CO2 emissions, particularly in
terms of the choice of materials and transporting materials and waste in the Construction & Renovation and Multi-
technical segments. It is also expected that the proportion of renovation and energy-efficiency renovation work will
increase as the regulatory framework evolves.
The financial impact of the choice of materials or the development of new approaches to transport is estimated at the
project submission stage and then incorporated into the commercial offer submitted to the customer. This study is carried out
on a project-by-project basis, so margins are re-evaluated at the start of each new order. On the other hand, a residual risk is
the cost of the inefficiencies inherent in learning new production techniques or new approaches to logistics. This is because it is
not always possible to anticipate (both at contractual level and when preparing for project implementation) and quantify with
sufficient accuracy.
The real estate development business systematically includes solutions for reducing the energy consumption of
buildings during the development of new projects. In addition, renovation projects for existing buildings are becoming
increasingly common. Once the land has been acquired to develop a project, a feasibility study is carried out. The cost price of
the project is estimated and incorporated into the commercial offer made to customers.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
118
The assets related to these activities are therefore the Mobix fleet of vehicles and equipment, as well as the head office
buildings of the CFE group entities. Given the factors described above, at the end of 2023 the CFE group does not anticipate
replacing assets used in the operation of its business through an investment plan or allocating provisions for the
decommissioning of assets.
For the purposes of impairment testing, the cash flows generated by these three segments were estimated on the basis
of a three-year plan. The aforementioned factors have been taken into account to estimate sales and margin trends based on
information currently available.
2.3. R
ESTATEMENT OF COMPARATIVE FIGURES FOR FINANCIAL YEAR 2022
The CFE group has decided to change the presentation of operating expense categories, as well as the presentation of liabilities
related to operating activities. The comparative financial statements for December 2022 have been restated to reflect these
changes. The reclassifications have no impact on the CFE group's shareholders' equity, operating income or net income, or cash
flows from operating activities.
With regard to operating expenses, as from January 1, 2023, the following changes have been applied :
- expenses relating to the invoicing of services provided by self-employed and temporary staff are presented under
"Personnel expenses". In the comparative statement of income at the end of December 2022, these expenses have been
reclassified from "Other operating expenses" to "Personnel expenses" for a total amount of €29,059;
- expenses relating to site equipment rentals, energy supplies, services and miscellaneous goods allocated to construction
sites are presented under "Raw materials, consumables, services and subcontracted work". In the comparative statement
of income at the end of December 2022, these expenses have been reclassified from "Other operating expenses" to "Raw
materials, consumables, services and subcontracted work" for a total amount of €37,875 thousand.
With regard to liabilities relating to operating activities, the following changes have been applied with effect from January 1, 2023
:
- provisions for after-sales service are broken down into current provisions (1,560 thousand at December 31, 2022) and non-
current provisions (14,044 thousand at December 31, 2022). Previously, they were fully recognized as current provisions ;
- the line items "Other current operating assets" and "Other current operating liabilities" have been renamed "Contract assets"
and "Contract liabilities" respectively ;
- provisions for losses on completion (12,933 thousand at December 31, 2022) are presented under "Contract liabilities" in
the consolidated statement of financial position. Consequently, in the comparative consolidated statement of income at
the end of December 2022, provisions made for losses on completion have been reclassified from "Other operating
expenses" to "Raw materials, consumables, services and subcontracted work" for a total amount of (€1,983) thousand.
Hence, in the consolidated statement of cash flows, the change in provisions for losses on completion has been reclassified
from (Decrease)/increase of provisionsto "Increase/(decrease) in trade payables and other current and non-current
payables", with an impact of (€1,983) thousand at December 31, 2022.
A
CCOUNTING POLICIES AND METHODS
(A) STATEMENT OF COMPLIANCE
The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards
(IFRS) approved by the European Union.
(B) BASIS OF PRESENTATION
The financial statements are stated in thousands of euros, rounded to the nearest thousand.
Equity instruments and equity derivatives are stated at cost where they do not have a quoted market price in an active market
and where other methods of reasonably estimating fair value are clearly inappropriate and/or inapplicable.
Accounting policies are applied consistently.
The financial statements are presented before the appropriation of parent-company income proposed to the Shareholders'
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
119
General Meeting.
(C) MAIN JUDGEMENTS AND ASSUMPTIONS
The preparation of financial statements according to the IFRS standards requires the use of estimates, as well as the formulation
of judgments and assumptions that affect the amounts shown in those financial statements, particularly with regard to the
following items:
- the period over which non-current assets are depreciated or amortized (we refer to the disclosure 12 Intangible assets and
14 Tangible assets) ;
- the measurement of provisions and post-employment obligations (we refer to the disclosure 21 Employee benefits) ;
- the measurement of income or losses on construction contracts using the percentage of completion method. We refer to
the disclosure 17 Construction contracts. Income from construction contracts is calculated on the basis of the percentage
of completion of the project multiplied by the estimated income on completion. This includes identified additional costs
as well as any penalties for delay or compensation provided for contractually in accordance with Group rules. Salary and
equipment expenses not allocated to projects are excluded from the percentage-of-completion calculation;
- estimates used in impairment tests (we refer to the disclosure 13 Goodwill) ;
- the valuation of financial instruments at fair value (we refer to the disclosure 25 Financial risk management) ;
- the assessment of control ;
- the qualification of the nature of the transaction as a business combination or an acquisition of assets when a company is
acquired ; and
- the assumptions used to determine the financial liabilities in accordance with the IFRS 16 standard (we refer to the disclosure
14 Tangible assets).
These estimates assume the operation is a going concern and are made on the basis of the information available at the time
they were established. Estimates may be revised if the circumstances on which they were based alter or if new information
becomes available. Actual results may be different from these estimates.
(D) CONSOLIDATION PRINCIPLES
The consolidated financial statements include the financial statements of the CFE group and the financial statements of its
subsidiaries and the entities over which it has control. The CFE group controls an entity if :
- it has power over the entity ;
- it is exposed to, or entitled to, variable returns from the controlled entity ;
- it has the ability to exert power over the entity in order to influence the returns obtained.
If the CFE group does not have the majority of voting rights in an entity, it is presumed to have enough rights to exert power over
the entity if it has the ability to manage the core businesses of the entity on its own. The CFE group takes into account all facts
and circumstances when it assess whether the voting rights held are sufficient to give the power to manage the entity, including
the following:
- the voting rights held by the CFE group compared to the voting rights held by the other partners and how there are spread
among them ;
- the potential voting rights held by the CFE group and by other stakeholders or other parties ;
- the rights arising from other agreements ;
- other facts and circumstances, if any, that prove that the CFE group has the ability (or otherwise) to manage the entity’s
core businesses when decisions have to be taken, including voting trends at previous shareholder meetings.
The CFE group consolidates the subsidiary from the date on which it obtains control, and ceases to consolidate it when the group
no longer controls the entity. In particular, the income and expenses of a subsidiary acquired or sold during the financial year are
included in the consolidated statement of income and in other elements of the consolidated statement of comprehensive
income from the date the CFE group acquires control of the subsidiary until the date on which it ceases to control it.
If necessary, adjustments are made to statutory accounts of subsidiaries in order to align their accounting methods with those
used by the group. All assets and liabilities, equity, revenue, expenses and cash flows related to transactions between group
companies are eliminated in the consolidated financial statements.
Changes to the group’s interest in a subsidiary that do not result in a loss of control are recognized as equity transactions. The
carrying amounts of the group’s interests and non-controlling interests are adjusted to reflect changes in their relative interests
in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
120
the consideration paid or received is recognized directly in equity.
When the CFE group grants an option to sell to the non-controlling interests of a subsidiary (i.e. where the non-controlling interests
have a "put"), the related financial liability is initially deducted from non-controlling interests in equity.
Associated companies are entities in which the CFE group exercises a significant influence. Significant influence is the power to
take part in financial and operating policy decisions of a company without, however, exercising control or joint control over these
policies.
A joint venture is an arrangement whereby the parties having joint control over the entity have rights to the entity’s net assets. A
joint control is the sharing of the control over an entity among different parties based on legal agreements and where all decisions
related to core businesses require the agreement of all parties.
Assets, liabilities, revenue and expenses from associates and joint ventures are accounted for using equity method in the
consolidated financial statements unless the interest in the associate is, partly or fully, classified as held-for-sale. In that case, it
is accounted for in accordance with IFRS 5. Under the equity method, an investment in an associate or joint venture is first
recorded at cost in the consolidated financial statements and then adjusted to record the share of the group in the net result
and in the comprehensive income of the associate or joint venture. If the group’s share in the losses of an associate or joint
venture is greater than its participation, the CFE group ceases to recognize its share in the future losses. Additional losses are
recognized only to the extent that the CFE group has entered into a legal or implicit obligation, or has made payments on behalf
of the associate or joint venture.
A participation in an associate or a joint venture is recognized under the equity method from the date when the entity becomes
an associate a joint venture. When acquiring the participation in an associate or a joint venture, any surplus of the cost of the
participation over the share of the net fair value of the identifiable assets and liabilities of the entity is recognized as goodwill,
which is included in the carrying amount of the participation. Any surplus of the group’s share of the net fair value of the
identifiable assets and liabilities over the cost of the participation, after revaluation, is immediately recognized in the consolidated
statement of income of the financial year in which the participation was acquired.
A joint operation is a partnership in which the parties who exercise joint control over the company have rights to the assets and
obligations with respect to the entity’s liabilities. Joint control is the contractually agreed sharing of control over an entity, which
only exists if decisions with regard to the relevant activities require the unanimous consent of the parties sharing control. When
an entity of the CFE group entity starts its activities in the context of a joint operation, the CFE group, as a co-participant,
recognizes the following items in respect to its interests in the joint operation:
- its assets, including its share of any assets held jointly ;
- its liabilities, including its share of any liabilities incurred jointly ;
- its revenue from the sale of its share of the output arising from the joint operation ;
- its share of the revenue from the sale of its share of the output by the joint operation ;
- its expenses, including its share of any expenses incurred jointly.
(E) FOREIGN CURRENCIES
(1) TRANSACTIONS IN FOREIGN CURRENCIES
Transactions in currencies other than the euro are recognized at the exchange rate on the transaction date. Monetary assets and
liabilities denominated in foreign currencies are converted at the closing rate. Gains and losses resulting from these transactions,
as well as the conversion of monetary assets and liabilities denominated in foreign currencies, are recognized in the consolidated
statement of income.
Non-monetary assets and liabilities denominated in foreign currencies are converted at the foreign exchange rate on the
transaction date.
(2)
FINANCIAL STATEMENTS OF FOREIGN ENTITIES
The assets and liabilities of the companies of the CFE group whose functional currencies are other than the euro are converted
into euros at the exchange rate on the balance sheet date. The income statements of foreign entities, excluding foreign entities
in hyperinflationary economies, are converted into euros at an average exchange rate for the year (approximating the foreign
exchange rates prevailing at the dates of the transactions).
Components of shareholders’ equity are converted at historical rates.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
121
The conversion differences arising from this conversion are recognized in the other elements of the comprehensive income, and
are accumulated in a separate equity reserve, i.e., ‘exchange differences on translation’. These differences are recognized in the
consolidated statement of income of the financial year during which the entity is sold or liquidated.
(3) EXCHANGE RATES Currencies Closing rate 2023 Average rate 2023 Closing rate 2022 Average rate 2022 Polish Zloty 4.68 4.69 4.60 4.56 U.S. Dollar 1.07 1.05 1.13 1.18 Tunisian Dinar 3.32 3.25 3.25 3.29 Hungarian Forint 400.87 391.84 369.19 358.48 Romanian Leu 4.95 4.93 4.95 4.92 British Pound 0.89 0.85 0.84 0.86 Vietnamese Dong 26,883.0 25,773.48 25,233.0 24,636.87 Units of foreign currency per euro
(F) INTANGIBLE ASSETS
(1) RESEARCH AND DEVELOPMENT COSTS
Expenditures on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and
understanding are recognized in the consolidated statement of income as an expense as incurred.
Development costs, whereby research results are applied to the planning or design of new or improved processes such as IT
tools, are recognised as an asset if the process is technically and commercially feasible, the company has sufficient resources
to complete the development, the attributable expenditure can be reliably identified, the CFE Group intends to complete and use
the related intangible asset, and the intangible asset will generate future financial benefits through internal use.
Capitalized expenditures include all costs directly attributable to the asset necessary for its creation, production and preparation
in view of its intended use. Other development expenditures are recognized as an expense as incurred.
Development costs recognized as an asset are included in the consolidated statement of financial position at their acquisition
cost less accumulated depreciation (see below) and impairment.
(2) RECOGNITION AND MEASUREMENT OF LICENSES
All intangible assets are capitalized only if it is probable that future economic benefits will flow to the entity and if its cost can be
measured reliably. These criteria are applicable on initial recognition and for subsequent expenditures.
All intangible assets are accounted for at historical cost less accumulated depreciation and impairment losses.
Historical cost includes the purchase price of licenses as well as costs incurred during the implementation period of the software.
Implementation costs include the costs of suppliers or consultants working on the project as well as the direct salary costs of
staff members whose main task is the implementation of the tool.
(3) SUBSEQUENT EXPENDITURES
Subsequent expenditures on intangible assets are recognized as an asset only if it allows the asset to generate future economic
benefits beyond the performance level that was defined at the outset. All other expenditures are recognized when incurred.
(4)
DEPRECIATION
Intangible fixed assets are amortised on a straight-line basis over their estimated useful life. Across the CFE group, these are
essentially made up of software licences with an estimated useful life ranging from 3 to 5 years.
(G) BUSINESS COMBINATIONS
Acquisitions of subsidiaries and companies are accounted for using the acquisition method. The consideration transferred in a
business combination is measured at fair value, and expenses related to the acquisition are recognized in the consolidated
statement of income when incurred. In 2023, no material acquisition took place.
When a consideration transferred by the group in the context of a business combination includes a contingent consideration
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
122
agreement, this contingent consideration is measured at its fair value on the acquisition date. Changes in the fair value of a
contingent consideration that relate to adjustments in the measurement period (see below) are recognized retrospectively; other
changes in the fair value of the contingent consideration are recognized in the consolidated statement of income.
In a business combination that takes place in stages, the group must reassess the stake it previously held in the acquired
company to fair value on the date of acquisition (i.e. the date on which the group obtained control), and recognise any profit or
loss in the consolidated statement of income.
On the date of acquisition, identifiable assets acquired and liabilities assumed are recognized at fair value on that date with the
exception of :
- deferred tax assets or liabilities and assets and liabilities related to employee benefit arrangements, which are recognized
and measured in accordance with IAS 12 (Income taxes) and IAS 19 (Employee benefits) respectively ;
- liabilities or equity instruments related to payment agreements based on shares in the acquired company or payment
agreements based on shares in the group formed to replace payment agreements based on shares in the acquired
company, which are measured in accordance with IFRS 2 (Share-based payment) on the date of acquisition ;
- assets (or groups intended to be sold) classified as held-for-sale under IFRS 5 (Non-current assets held for sale and
discontinued operations), which are measured in accordance with this standard.
If the initial recognition of a business combination is unfinished at the end of the financial reporting period during which the
business combination occurs, the group must present provisional amounts relating to the items for which recognition is
unfinished. These provisional amounts are adjusted during the measurement period (see below), or the additional assets or
liabilities are recognized to take into account new information obtained about the facts and circumstances prevailing at the
acquisition date and which, if they had been known, would have had an impact on the amounts recognized at that date.
Adjustments in the measurement period are a consequence of additional information about the facts and circumstances
prevailing at the date of acquisition obtained during the “measurement period” (up to one year from the acquisition date).
(1) POSITIVE GOODWILL
Goodwill arising from a business combination is recognized as an asset on the date on which control was obtained (the
acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the number of non-controlling
interests in the acquired company and the fair value of the stake previously owned by the group in the acquired company (if
any) on the net balance of the amounts of identifiable assets acquired and liabilities assumed on the acquisition date.
Non-controlling interests are initially measured either at fair value or at the share of the non-controlling participation in the
identifiable net assets recognized of the acquired company. The basis of measurement is selected on a transaction-by-
transaction basis.
Goodwill is not amortized, but is subject to impairment tests that take place annually or more frequently if there is an indication
that the cash-generating unit to which it is allocated (usually a subsidiary) could have suffered a drop in value. Goodwill is
expressed in the currency of the subsidiary to which it relates. If the recoverable amount of the cash-generating unit is less than
its carrying amount, the loss of value is first charged against any goodwill allocated to this unit, and then to any other assets of
the unit in proportion to the carrying amount of each of the assets included in the unit. Goodwill is stated on the consolidated
statement of financial position at cost less impairment. Impairment of goodwill is not reversed in future periods. When a
subsidiary is divested from the group, the resulting goodwill and other comprehensive income relating to the subsidiary are taken
into account in determining the net gain or loss on disposal.
For companies accounted for by the equity method, the carrying amount of goodwill is included in the carrying amount of this
participation.
(2) BARGAIN PURCHASE
If, at the acquisition date, the net balance of identifiable assets acquired and liabilities assumed is higher than the sum of the
consideration transferred, the non-controlling interests in the acquired company and the fair value of the stake in the acquired
company previously owned by the group (if any), the surplus is recognized immediately in the consolidated statement of income
as a profit on an acquisition under favorable conditions.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
123
(H) PROPERTY, PLANT AND EQUIPMENT
(1) RECOGNITION AND MEASUREMENT
All property, plant and equipment are capitalized only if it is probable that future economic benefit will flow to the entity and its
cost can be measured reliably. These criteria are applicable at initial recognition and in relation to subsequent expenditures.
All property, plant and equipment are included in the consolidated statement of financial position at their historical acquisition
cost less accumulated depreciation and impairment losses.
Historical cost includes the original purchase price, borrowing costs incurred during the construction period, and related direct
costs (e.g. non recoverable taxes and transport costs). The cost of assets produced by the company includes the cost of
materials, direct labor costs and an appropriate proportion of overheads.
(2)
SUBSEQUENT EXPENDITURES
Subsequent expenditures are only recorded as an asset only if it allows the asset to generate future economic benefits beyond
the performance level that was defined at the outset. Repairs and maintenance costs, which do not increase the future economic
benefits of the asset to which they relate, are recognized as costs when incurred.
(3)
DEPRECIATION
Depreciation is calculated from the date on which the asset is ready to be used. Depreciation is calculated according to the
straight-line method, and on the basis of the estimated useful economic life of these assets, i.e.:
trucks : 5 years other vehicles : 3 to 5 years other equipments : 5 years IT hardware : 3 years office equipment : 5 years office furniture : 10 years renovation of buildings/new buildings : 20-33 years cranes : 8-12 years with/without residual value of 1% excavators : 7 years without residual value tracklayers : 10 years with residual value of 5% containers and site installations : 5 years various site equipments : 5 years
Land is not depreciated as it is deemed to have an indefinite life.
(I) LEASES
The CFE group acts mainly as a lessee under lease contracts. Leases are recognized in the consolidated statement of financial
position as rights of use and lease obligations at the present value of the future lease payments at a pre-determined discount
rate.
The CFE Group uses an incremental borrowing rate that differs depending on the nature of the asset underlying the contract. The
discount rate is revised to the remaining rents in either of the following situations to revalue the rental liability:
- to each lease where a substantial change in the term of the lease has occurred but has not resulted in the recognition of a
separate lease ;
- to new contracts booked after the date on which this rate was revised.
Accrued rights of use are depreciated on a straight-line basis over their useful life, or over the term of the lease if the lease does
not provide for transfer of ownership at the end of the lease term, while the corresponding obligations are recognized as financial
debts.
The lease payments associated for lease contracts of up to 12 months’ duration and lease contracts of low-value underlying
assets are expensed over the period in which the asset is used.
All minimum lease payments are recorded partly as financing cost and partly as depreciation of the outstanding obligation,
which results in a constant periodic interest on the remaining balance of the obligation. Financial expenses are charged directly
in the consolidated statement of income.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
124
Where a lease contract is terminated before the lease term has expired, any compensation paid to the lessor is expensed in the
period in which the lease contract is terminated.
(J) FINANCIAL ASSETS
Each category of investments is recognized at its fair value upon the initial recognition of the asset. The measurement method
will evolve according to the categories stated below :
(1)
INVESTMENTS IN DEBT SECURITIES AND OTHER INVESTMENTS
Investments in debt securities are presented as financial assets and are measured at their amortized cost, determined on the
basis of the “effective interest rate method” if the two conditions below are met:
- the “Solely payments of principal and interests” criterion as defined by IFRS 9;
- the assets are held for collection.
The effective interest rate method is used to calculate the amortized cost of a financial asset or liability and to allocate financial
income or financial expense during the period under review. The effective interest rate is the rate that exactly discounts estimated
future cash payments or receipts over the future expected life of the financial instrument or, where appropriate, over a shorter
period, in order to obtain the net book value of the financial asset or liability. Profit or loss is recognized in the consolidated
statement of income. Impairment losses are recognized in the consolidated statement of income.
(2)
TRADE RECEIVABLES
We refer to paragraph (L)
(3)
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT AND LOSS
Derivative instruments are recognized at fair value through the consolidated statement of income, unless there is documentation
of hedge accounting (we refer to paragraph X).
(K) INVENTORIES
Inventories are measured at weighted average cost or at net realizable value, if the latter is lower.
The cost of finished products and work in progress comprises raw materials, other production materials, direct labour, other direct
costs, borrowing costs incurred where the product requires a long period of construction, and an allocation of fixed and variable
production overheads based on the normal capacity of production facilities.
The net realizable value is the estimated selling price in the normal course of business, less estimated completion costs and costs
necessary to complete the sale.
(L) TRADE RECEIVABLES
Current trade receivables are measured at amortized cost, which is generally identical to their nominal value less any impairment
losses. The measurement of financial assets is made on the basis of the estimated loss model, which requires taking the
discounted value of the estimated losses into account if the debtor proves to be in default. The estimated losses are calculated
on the basis of the weighted average of the losses to be incurred according to several occurrence scenarios. This analysis is
carried out on a case-by-case basis for project.
(M) CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash and term deposits with an original maturity date of less than three months.
(N) IMPAIRMENT OF NON-FINANCIAL ASSETS
The carrying amounts of non-current assets (with the exception of financial assets that fall within the scope of IFRS 9, deferred
taxes and non-current assets held for sale) are reviewed at each closing date to determine whether there is any indication that
an asset has lost value. If any such indication exists, the asset’s recoverable amount is estimated. For intangible assets with an
indefinite useful life and goodwill, the recoverable amount is estimated at each closing date. An impairment loss is recognized
whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are
recognized in the consolidated statement of income.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
125
(1)
ESTIMATES OF RECOVERABLE AMOUNTS
The recoverable amount of non-financial assets is the greater of the fair value less costs for selling the asset and its value in use.
Value in use is the present value of estimated future cash flows.
In order to determine the value in use, estimated future cash flows are discounted using a pre-tax interest rate that reflects both
current market interest rates and risks specific to the asset.
For assets that do not generate cash flows themselves, the recoverable amount is determined for the cash-generating unit to
which the assets belong.
(2)
REVERSAL OF IMPAIRMENT
With the exception of goodwill for which impairment losses are never reversed, impairments on non-financial assets are only
reversed if there has been a change in the estimates used to determine the recoverable amount.
An asset impairment can only be reversed to the extent that the asset’s carrying amount, which has increased after the reversal
of an impairment loss, does not exceed the net carrying amount of the amortization that would have been determined, if no
amortization would have been recognized for this asset.
(O) PURCHASE OF TREASURY SHARES
When CFE shares are bought back by the company or a company of the CFE group, the amount paid, including costs directly
attributable to the acquisition, is recognized as a deduction from equity. The proceeds from the sale of shares are directly
included in the total equity, with no impact on consolidated statement of income.
if treasury shares are reissued, any difference between the carrying amount and the consideration is recognized as share
premium.
(P) PROVISIONS
Provisions are made if the company has a legal or an implicit obligation as a result of events that have occurred in the past, if it
is probable that an outflow of resources generating economic benefits will be required to settle the obligation, and if the amount
of the obligation can be reliably estimated.
The amount recorded as provision corresponds to the best estimate of the necessary expenditure to settle the current obligation
at the balance sheet date. This estimate is obtained by using a pre-tax interest rate that reflects both the current market
assessments and the specific debt risks.
Provisions for restructuring are made if the company has approved a detailed and formal restructuring plan, if the restructuring
has either started or has been announced publicly, and if the employees affected have been notified of the plan main features.
Provisions are not set aside for costs that relate to the company's normal activities.
Current provisions are provisions directly linked to each business line’s own operating cycle, whatever the expected time of
settlement of the obligation.
Provisions for after-sales service cover the obligations of the entities of the CFE group within the framework of the statutory
guarantees relating to completed projects. They are estimated statistically on the basis of expenses incurred in previous years
or individually on the basis of specifically identified problems. Provisions for after-sales services are provided from the start of the
work.
Provisions for litigation with regard to activities mainly relate to disputes with customers, subcontractors, co-contractors or
suppliers. Other provisions for current risks mainly consist of provisions for delay penalties and other risks related to operations.
Non-current provisions correspond to provisions not directly linked to the operating cycle and whose maturity generally exceeds
one year.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
126
(Q) EMPLOYEE BENEFITS
(1) POST-EMPLOYMENT BENEFITS
Post-employment benefits include pension plans and life insurance.
The company operates a number of defined-benefit and defined-contribution pension plans throughout the world.
In Belgium, some pension schemes based on defined contribution plans are subject to a minimum guaranteed return by the
employer and are therefore qualified as defined benefit plans.
The assets of these plans are generally held by separate institutions and are generally financed through contributions from the
subsidiaries concerned and from employees. These contributions are determined on the basis of recommendations from
independent actuaries.
Post-employment benefits are either funded or non-funded.
a) Defined contributions plans
Contributions to these pension plans are recognized as an expense in the consolidated statement of income when incurred.
b) Defined benefits plans
For these pension plans, costs are estimated separately for each plan using the projected unit credit method. The projected unit
credit method considers each period of service as giving rise to an additional unit of benefit entitlement and measures each unit
separately.
Under this method, the cost of providing pensions is charged to the consolidated statement of income so as to spread the cost
evenly over the remaining careers of employees covered by the plan, in accordance with the advice of actuaries who carry out
a full assessment of these plans every year. The amounts charged to the consolidated statement of income consist of current
service cost, interest cost, the expected return on plan assets and past service cost.
The pension obligations recognized on the consolidated statement of financial position are measured as the present value of the
estimated future cash outflows, discounted at a rate corresponding to the yield on high-quality corporate bonds with a maturity
similar to that of the pension obligations, less any unrecognized past service costs and the fair value of plan assets.
Actuarial gains and losses are calculated separately for each defined-benefit plan. Actuarial gains and losses comprise the
effects of differences between actuarial assumptions and actual figures, and the effects of changes in actuarial assumptions.
Actuarial gains and losses on commitments or assets related to post-employment benefits and resulting from adjustments
based on experience and/or changes in actuarial assumptions are recognized in other elements of the consolidated statement
of comprehensive income in the period in which they arise, and are the object of a separate reserve in equity. These differences
and the changes in the recognized asset limit are presented in the consolidated statement of comprehensive income.
Interest expenses resulting from the accretion effect relating to pension obligations and similar liabilities, and financial income
resulting from the expected return on plan assets, are recognized in the consolidated statement of income under financial items.
The introduction of or changes to a new post-employment benefit plan or other long-term plans may increase the present value
of the obligation with respect to defined-benefit plans for services rendered in previous periods, i.e. the past service cost. The
past service cost related to post-employment benefit plans is recognized in income on a straight-line basis over the average
period until the related benefits are received by employees. Benefits received after the adoption of or changes to a post-
employment benefit plan, and past service costs relating to other long-term benefits, are immediately taken to income.
Actuarial calculations related to post-employment obligations and other long-term benefits are carried out by independent
actuaries.
(2)
BONUS
Bonuses granted to company employees and senior executives are based on targets relating to key financial and non-financial
indicators. The estimated amount of bonuses is recognized as an expense in the year to which they relate.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
127
(R) FINANCIAL LIABILITIES
(1) LIABILITIES AT AMORTIZED COST
Interest-bearing borrowings are recognized at their fair amount less attributable transaction costs. Any difference between this
net amount (after transaction costs) and repayment value is recognized in the consolidated statement of income over the life
of the loan, using the effective interest-rate method. See paragraph J (2) for the definition of this method.
(2)
FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT AND LOSS
Derivative instruments are recognized at fair value through the consolidated statement of income, unless there is documentation
of hedge accounting (we refer to paragraph X).
(S) TRADE AND OTHER PAYABLES
Trade and other current payables are recognized at amortized cost.
(T) INCOME TAXES
Income tax for the financial year comprises current and deferred tax. Income tax is recognized in the consolidated statement of
income, except to the extent that it relates to items recognized directly in equity or in the other elements of the consolidated
statement of comprehensive income. In this case, deferred tax is also recognized in these elements.
Current tax is the expected tax payable on the taxable income for the past year, as well as any adjustment to taxes paid or
payable with regard to previous years. It is calculated using the valid tax rates at the balance sheet date.
Deferred tax is calculated using the liability method for all temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts. The applicable tax rates at the closing date are used to calculate deferred tax assets and
liabilities.
Under this method, the company is required to make a provision for deferred taxes for the difference between the fair value of
the net assets acquired and their tax base, in the event of a business combination.
The following temporary differences are not taken into account: non-deductible goodwill, the initial recognition of assets or
liabilities that do not affect accounting profit or taxable profit, and differences relating to participations in subsidiaries to the
extent that they will probably not reverse in the foreseeable future.
A deferred tax asset is only recognized to the extent that it is probable that future taxable profit will be available to offset the tax
advantage. A deferred tax asset is reduced to the extent that it is no longer likely that the related tax benefit will be realized.
(U) REVENUE FROM CONSTRUCTION AND SERVICE CONTRACTS
If the profit and loss that result from a construction contract can be estimated reliably, contract revenue and expenses, including
borrowing costs incurred if the contract exceeds the accounting period, are recognized in the consolidated statement of income
over time, in proportion to the contract's percentage of completion at the closing date. The percentage of completion is
calculated as the proportion between the contract costs at the closing date and the total estimated contract costs. Most of the
income is gradually recognized if one of the following criteria is met:
- the customer simultaneously receives and consumes the benefits generated by the service provided by the company as it
is implemented;
- the service provided by the company creates or enhances an asset over which the customer obtains control progressively
as it is being created or enhanced;
- the service provided by the company creates an asset without possible alternative use by the company, and the latter has
an enforceable right to payment for the service completed to date.
(1)
CONTRACT COSTS
Contract costs are recognized as an expense in the consolidated statement of income for the financial year in which the services
to which they relate are provided, and the incurred costs that relate to future contract activities are capitalized if the entity is
expecting to recover them. A correction will be made for the cost of equipment that has been purchased but not yet
manufactured, or that is being manufactured, at the reporting date. In the event that the forecast at the completion of the
construction work shows a deficit, the expected loss on completion is immediately recognized as an expense.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
128
(2) CONTRACT REVENUE
Revenue from a construction contract includes the revenue initially defined in the contract, as well as any modifications to the
work specified in the contract, claims and performance bonuses to the extent that it is highly probable that there will be no
significant reversal in the cumulative recognized revenue when the uncertainty associated with the variable components is
subsequently resolved. If the outcome of a construction contract cannot be reliably estimated, contract revenue is recognized to
the extent that the contract costs incurred are likely to be recovered.
The transaction price is determined as the fair value of the consideration that the company is expecting to receive, and it is
allocated to the performance obligation based on stand-alone selling prices. Stand-alone selling prices are estimated according
to the estimated costs.
A modification to the contract may lead to an increase or decrease in the transaction price. It relates to an instruction from the
customer with regard to the scope of the work defined by the contract. In applying this principle, performance bonuses and
claims are generally considered to be included in the transaction price only if an agreement has been made with the customer.
The most common variable components, such as the price of the materials and remuneration of site personnel should only be
included in the transaction price if it is highly probable that there will be no subsequent significant downward adjustment to the
revenue recognized.
Performance bonuses constitute a part of the contract revenue if the contract's percentage of completion indicates that the
specified performance level will actually be reached or exceeded, and the amount of the performance bonus can be reliably
determined.
(3)
CONTRACT BALANCES
A contract asset is the entity's right to a consideration in exchange for the transfer of the goods or services to a customer. If the
entity provides goods or services to a customer before the customer has paid for the consideration, or before the consideration
is due, a contract asset is recognized for the contingent consideration acquired.
A contract liability is the entity's obligation to transfer goods or services to a customer, for which the group has received a
consideration prior to the transfer of goods or services to that customer. A contract liability is recognized when the consideration
is received in advance, or when the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the
entity has completed the contract.
A provision for onerous contracts is made if the expected economic benefits from a contract are lower than the unavoidable
costs of meeting the contractual obligations.
Unavoidable contract costs reflect the least net cost of exiting from the contract,
which is the lower of the cost of fulfilling it and any compensation or penalties arising from the failure to fulfil it. The cost of fulfilling
a contract includes the costs directly related to the contract ('full direct costs'), these being:
- the incremental costs of fulfilling the contract ; and
- an allocation of other costs directly related to fulfilling the contract.
(4)
COSTS TO FULFILL OR OBTAIN A CONTRACT
CFE has assessed that the cost of obtaining contract (e.g. commissions paid), as well as the related costs of fulfilling that are not
covered by a specific IFRS standard, which should normally be capitalized as defined in IFRS 15 if they meet certain specific criteria,
have no significant impact on the recognition of revenue and margins of projects. As such, these costs of winning or implementing
a contract are not recognized separately in accordance with IFRS 15, but are included in the recognition of the project and
therefore recognized when they are incurred.
(5)
SPECIFIC CONSIDERATIONS RELATING TO REVENUE BY SEGMENT
a) Revenue from construction and multitechnics contracts
CFE is responsible for the overall management of a project in which various goods and services are included, such as demolition,
earthworks, soil remediation, foundation work, procurement of materials, construction of the shell and facades, installation of
technical facilities (electricity, HVAC, etc.), and the finishing works.
The performance obligations aimed at transferring goods and services are not treated separately in the context of the contract,
as the entity provides a significant service of integrating goods and services (the inputs) into the building (the combined output)
for which the customer has concluded a contract. This is why the goods and services are not treated separately. The entity
recognises all the goods and services under the contract as one and the same performance obligation.
Revenue from construction contracts are recognized according to the percentage of completion using the cost-based method,
i.e., according to the share of the contract costs incurred for its completion to date relative to the total estimated costs. To the
extent that the contract explicitly identifies each unit individually, and the customer can benefit from each unit individually, the
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
129
construction of each unit should be considered as a separate performance obligation, and revenue are recognized separately
for each performance obligation.
For some contracts, mainly in the multitechnics division, the installation and execution works cover a very short period of time.
For such contracts, revenue is recognized at the exact moment that the work is completed.
b) Real estate developments
CFE is responsible for the overall management of real estate projects in which several building blocks under construction (or to
be constructed) are sold to the customers. Taking into account the local regulator that governs the transfer of ownership to the
end customer, the performance obligation is satisfied progressively or at a specific point in time. Revenue is recognized when the
material risks and rewards of ownership have been substantially transferred to the buyer, and no uncertainty remains regarding
the recovery of the amounts due, the associated costs or the possible return of goods.
In so-called mixed projects, and in particular real estate developments including residential, office and/or retail units, they will be
subdivided in one or more performance obligations, depending on whether the different units that are developed are separate
or not within the meaning of the IFRS 15 standard. Moreover, depending on the contractual framework, the development of the
project and the monitoring of its construction will be considered as either a single performance obligation or as two separate
obligations.
The income is recognized when each performance obligation, taken individually, is satisfied, i.e.:
- if the local regulator makes the ownership of the construction gradually transferable throughout the execution of the
construction work, and if the group is contractually restricted from redirecting the properties to other customers, and has
an enforceable right to payment for the work carried out, the revenue from the construction of these residential properties
will therefore be gradually recognized according to the cost-based method, i.e. based on the share of contract costs
incurred for its realisation to date relative to the estimated total costs, and according to the degree of ownership transferred
at the closing date. This concerns projects developed in Belgium and Luxembourg ;
- if the legislator provides that the transfer of risks and benefits, as well as the right to enforceable payment, is only established
when the residential unit is fully built and delivered, revenue is only recognized at a specific point in time, i.e. upon the signing
of the notarial deed or the transfer protocol between CFE and the end customer. This applies only to projects developed in
Poland.
If the development of a project and the monitoring of its construction are considered as two separate obligations, the income
relating to the development of the project will generally be recognized at a specific time when it is sold, and the income relating
to the monitoring of the construction will be recognized as a percentage of completion, as previously explained.
(V) OTHER INCOME
(1) RENTAL INCOME AND FEES
Rental income and costs are recognized on a straight-line basis over the term of the lease.
(2)
PUBLIC GRANTS
An income-related grant is initially recognized as deferred income in the consolidated statement of financial position if there is
a strong assumption that the income will be received and that the company will comply with the conditions attached to it. These
grants are systematically recognized as other income from operational activities in the consolidated statement of income over
the same period during which these expenses are covered by the grant.
Capital grants that compensate the company for the cost of an asset are systematically recognized as a deduction in the cost
of these fixed assets. They are recognized at their expected value on the date of initial recognition in the consolidated statement
of financial position, and as a deduction from the depreciation cost of the underlying asset over its useful life in the consolidated
statement of income.
(W) CHARGES
(1) FINANCIAL EXPENSES
Financial expenses comprise interest payable on borrowings, foreign exchange losses, and losses on hedging instruments that
are recognized in the consolidated statement of income.
All interest and other costs incurred in connection with borrowings, except those that were eligible for capitalisation, are
recognized in the consolidated statement of income as financial expenses. Interest costs relating to lease contracts are
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
130
recognized in the consolidated statement of income using the effective interest rate method.
(2)
COSTS FOR RESEARCH AND DEVELOPMENT, ADVERTISING AND PROMOTIONAL COSTS AND COSTS RELATING TO THE
DEVELOPMENT OF IT SYSTEMS
Research, advertising and promotional costs are recognized in the consolidated statement of income of the financial year in
which they were incurred. Development costs and development costs for IT systems are recognized as an expense when they
are incurred if they do not meet the criteria for intangible assets.
(X) HEDGE ACCOUNTING
The company uses derivative financial instruments primarily to reduce exposure to adverse fluctuations in interest rates, foreign
exchange rates, commodity prices and other market risks. The company’s policy prohibits the use of such instruments for
speculation purposes.
The company does not hold or issue financial instruments for trading purposes. Derivatives that do not qualify as hedging
instruments under the IFRS 9 standard, however, are presented as instruments held for trading.
Derivative financial instruments are initially measured at their fair value. Subsequent to initial recognition, derivative financial
instruments are measured at their fair value. Recognition of any resulting unrealized gain or loss depends on the nature of the
derivative and the effectiveness of the hedge.
The fair value of interest rate swaps is the estimated value that the company would receive or pay when exercising the swap at
the closing date, taking current interest rate curves and the solvency of the counterparty of the swap into account.
The fair value of a forward exchange contract is the quoted value on the stock exchange on closing date, i.e. the present value of
the quoted forward price.
Hedge accounting is applicable if the conditions of the IFRS 9 standard are met :
- the hedging relationship must be clearly designated and documented on the date the hedging instrument is put in place ;
- the economic link between the hedged item and the hedging instrument must be documented, as well as the potential
sources of inefficiency ;
- the retrospective ineffectiveness must be measured at each closing ;
- the hedging relationship consists only of eligible hedging instruments and eligible hedged items ;
- the hedge ratio of the hedging relationship is consistent with that resulting from the quantity of the hedged item that is
actually hedged by the entity, and the quantity of the hedging instrument that the entity actually uses to hedge that quantity
of the hedged item.
Changes in the fair value from one period to another are recognized differently depending on the accounting qualification of the
instrument.
(1) CASH-FLOW HEDGES
Where a derivative financial instrument hedges variations in the cash flow of a recognized liability, a firm commitment or an
expected transaction of the company, the effective part of any profit or loss resulting from the derivative financial instrument is
recognized directly in other elements of the consolidated statement of comprehensive income and is the object of a reserve that
is separate from equity.
If the firm commitment or the expected future transaction leads to the recognition of a non-financial asset or liability, the
cumulative profits or losses are extracted from the ‘equity’ heading and are included in the initial assessment of the value of the
asset or liability.
Otherwise, the cumulative profits or losses are extracted from the ‘equity’ heading and recognized in the consolidated statement
of income at the same time as the hedged transaction.
The non-effective portion of the profit or loss on the financial instrument is recognized in the consolidated statement of income.
Profits or losses arising from the temporary value of the financial derivative instrument are recognized in the consolidated
statement of income.
If a hedging instrument or a hedging relationship has expired, but the hedged transaction has yet to take place, the cumulative
unrealized profit or loss at that time remains under the ‘equity’ heading and is recognized according to the principle explained
above at the time the transaction takes place.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
131
If the hedged transaction is not expected to take place, the cumulative unrealised profit or loss recognized under ‘equity’ is
immediately recognized in the consolidated statement of income.
(2) FAIR VALUE HEDGES
Fo
r any derivative financial instrument hedging variations in the fair value of a recognized receivable or debt, any profit or loss
resulting from the remeasurement of the hedging instrument is recognized in the consolidated statement of income. The value
of the hedged item is also measured at the fair value attributable to the hedged risk. The related loss or profit is recognized in the
consolidated st
atement of income.
The fair value of the hedged items, in respect of the hedged risk, is their carrying amount on the closing date converted into
euros
at the exchange rate in effect on the closing date.
(3) HEDGE OF AN INVESTMENT IN A FOREIGN COUNTRY
If
a foreign currency debt hedges a net investment in a foreign entity, conversion differences arising from the conversion of the
debt into euros are recognized directly as “exchange differences on translation” under the other elements of the consolidated
statement of comprehensive income.
If a derivative financial instrument hedges a net investment relating to foreign operations, the effective portion of the profit or
loss on the hedging instrument is recognized directly in exchange differences on translation” under the other elements of the
comprehensive income statement, and the ineffective portion is recognized in the consolidated statement of income.
(4
) INSTRUMENTS RELATED TO CONSTRUCTION CONTRACTS
If
a derivative financial instrument hedges exposure to variations in the cash flow of a recognized obligation, a firm commitment
or a planned transaction of the company in the context of a construction contract (mainly forward purchases of raw materials,
or forward purchases or sales of foreign currencies), this instrument will not be the object of cash flow hedging documentation
as described in point (1) above. Any profit or loss resulting from the derivative financial instrument is recognized in the
consolidated statement of income as a financial income or financial expense.
Any profit or loss realized on the derivative financial instrument is considered to be a cost under the construction contract (see
section (U) above). This element is, however, not considered for determining the percentage of completion of the construction
contract.
(Y) ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
Fixed assets and groups of assets that are disposed of are classified as held for sale if their carrying amount will be realized on
disposal and not through continued use. This condition is only considered to be met if the disposal of these assets, by sale or
otherwise, is highly probable and the asset or group of assets disposed of is immediately available for sale in its present condition.
Management must be committed to completing the sale within one year of the classification date.
Assets held for sale are valued at the lower of carrying amount and fair value less selling costs. They are presented separately
with their associated liabilities in the consolidated statement of financial position. Net result for the period and cash flows from
discontinued operations are presented separately in the consolidated statement of income and the consolidated cash flow
statement respectively. Non-current assets classified as held for sale are no longer amortized or impaired.
(Z) SEGMENT REPORTING
A segment is a distinguishable component of the CFE group that generates revenue and incurs expenses and whose operating
income and losses are regularly reviewed by management in order to take decisions or determine its performance. The CFE
group’s continuing operations consist of four operating segments : real estate development, multitechnics, construction &
renovation and investments & holding.
Discontinued operations consist exclusively of the DEME group’s operations.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
132
3. CONSOLIDATION METHODS
S
COPE OF CONSOLIDATION
Companies in which the group, directly or indirectly, holds the majority of voting rights enabling control to be exercised, are fully
consolidated.
Companies over which the group exercises joint control with other shareholders are consolidated using the equity method. This
applies in particular to Deep C Holding, Green Offshore, GreenStor and certain subsidiaries of BPI.
The change in the scope of consolidation of the CFE group between December 2022 and December 2023 is summarised as
follows:
Number of entities 2023 2022 Global integration 66 68 Equity method 91 90 Total 157 158
INTRA-GROUP OPERATIONS
Reciprocal operations and transactions relating to assets and liabilities and income and expenses between integrated
companies are eliminated in the consolidated financial statements. This elimination is carried out :
- in full if the operation is carried out between two subsidiaries; and
- up to the holding percentage of the company accounted for using the equity method for the internal result realised between
a fully consolidated company and a company accounted for using the equity method.
TRANSLATION OF THE FINANCIAL STATEMENTS OF FOREIGN COMPANIES &
ESTABLISHMENTS
In most cases, the operating currency of companies and establishments corresponds to the currency of the country concerned.
The financial statements of foreign companies whose operating currency is different from that used in preparing the group’s
consolidated financial statements are translated at the closing rate for the items of the consolidated statement of financial
position and at the average rate for the period for the items of the consolidated statement of income. Any resulting conversion
differences are recognised as exchange differences resulting from the translation in the consolidated reserves. Goodwill relating
to foreign companies is considered to be part of the assets and liabilities acquired and, as such, is converted at the exchange
rate applicable on the closing date.
FOREIGN CURRENCY TRANSLATIONS
Transactions in foreign currency are converted into euros at the exchange rate on the transaction date. Financial assets and
monetary liabilities denominated in foreign currencies are converted into euros at the exchange rate applicable at the closing
date of the period. The resulting exchange profits and losses are recognised in the ‘foreign exchange income’ heading, and are
presented under ‘other financial income and expenses’ in the consolidated statement of income.
Foreign exchange profits and losses on loans denominated in foreign currencies or on foreign exchange derivatives used to
hedge participations in foreign subsidiaries are recorded under the heading ‘exchange differences on translation’ resulting from
the conversion in ‘other elements’ of the consolidated statement of comprehensive income, and are the object of a separate
reserve in equity.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
133
4. SEGMENT REPORTING
O
PERATING SEGMENTS
Segment reporting is presented in respect of the group's operating segments. Segment results and assets and liabilities include
items that can be directly attributed to a segment.
The CFE group can be divided into four operating segments :
Real Estate Development
The real estate development segment develops real estate projects in Belgium, Luxembourg and Poland.
Multitechnics
The multitechnics segment includes the activities of the VMA and MOBIX divisions:
- VMA specializes in developing technical building installations, their automated management (smart buildings) and long-
term maintenance as well as in automating production lines in the automotive, chemical and food industries;
-
MOBIX is a leading player in Belgium for carrying out railway works (laying tracks, catenaries and signalling) and public
lighting.
Construction & Renovation
The construction & renovation segment includes all CFE subsidiaries active in Belgium, Poland, the Grand Duchy of Luxembourg
and in Germany, which specialize in the construction and renovation of office buildings, residential buildings, hospitals, hotels,
schools, car parks and industrial buildings. The companies Wood Shapers (construction and promotion of projects using bio-
based and hybrid materials) and Terryn Timber Products (production and assembly plants for prefabricated wooden elements)
are also part of this segment.
Investments & Holding
Besides the holding activities, this segment includes participations in Deep C Holding, Green-Offshore, GreenStor and in two
Design Build Finance and Maintenance contracts in Belgium.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
134
CONSOLIDATED STATEMENT OF INCOME
Eliminations For the period ended December 31, 2023 Real estate Multi- Construction Investments Consolidated between (in thousands) development technics& Renovation & Holding total segments Revenue 157,696 337,951 872,647 2,274 (122,098) 1,248,470 EBITDA 30,422 5,383 9,666 4,799 (737) 49,533 % Revenue 19.29% 1.59% 1.11% 3.97% Depreciation and amortisation (1,053) (9,708) (9,715)(872) 0 (21,348) Income from operating activities 29,369 (4,325) (49) 3,927 (737) 28,185 Share of profit (loss) of investments (11,952) 28 (171) 16,934 0 4,839 accounted for using equity method Operating income (EBIT) 17,417 (4,297) (220) 20,861 (737) 33,024 % Revenue 11.04% (1.27%) (0.03%)2.65% Financial result (821) (1,205) 2,827 (2,794) 0 (1,993) Income tax expenses (4,980) (769) (2,675) (64) 183 (8,305) Result from continuing operations - 11,669 (6,271) (68) 18,003 (554) 22,779 share of the group % Revenue 7.40% (1.86%) (0.01%) 1.82% Result from discontinued operations 0 - share of the groupResult for the period - share of 11,669 (6,271) (68) 18,003 (554) 22,779 the group % Revenue 7.40%(1.86%)(0.01%)
Eliminations For the period ended December 31, 2022 Real estate Multi- Construction Investments Consolidated between (in thousands) development technics& Renovation & Holding total segments Revenue 85,392 338,822 798,661 5,369 (61,023) 1,167,221 EBITDA 15,269 19,883 25,826 1,868 284 63,130 % Revenue 17.88% 5.87% 3.23% 5.41% Depreciation and amortisation (1,034) (8,554) (10,533)(749) 0 (20,870) Income from operating activities 14,235 11,329 15,293 1,119 284 42,260 Share of profit (loss) of investments 3,322 4 (322) 5,750 0 8,754 accounted for using equity method Operating income (EBIT) 17,557 11,333 14,971 6,869 284 51,014 % Revenue 20.56% 3.34% 1.87% 4.37% Financial result (1,659) (813) (2,209) 1,027 0 (3,654) Income tax expenses (1,539) (3,605) (3,778) (34) (6) (8,962) Result from continuing operations - share 14,395 6,915 8,984 7,862 278 38,434 of the group % Revenue 16.86% 2.04% 1.12% 3.29% Result from discontinued operations 190,973 - share of the groupResult for the period - share of 14,395 6,915 8,984 7,862 278 229,407 the group % Revenue 16.86% 2.04% 1.12%
As required by IFRS 5.34, DEME has been presented as a discontinued operation and its contribution to the 2022 consolidated
statement of income of the CFE group has been recognized on a separate line (item Result from discontinued operations share
of the group”). We refer to note 5 of the 2022 financial report.
In 2023, income from construction and service contracts and real estate development contracts (with the exception of real estate
development in Poland) is essentially recognised based on the percentage of completion. There are, however, a few contracts
for which revenue is recognised upon completion, mainly real estate development projects in Poland for € 1,267 thousand (2022:
EUR 0).
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
135
If the same accounting rules as those applied in Belgium and Luxembourg had been applied to the Polish projects, these being
recognition of income based on the progress of completion of sales and construction, additional operating income of € 4.2
million would have been recognised.
B
REAKDOWN OF REVENUE
Breakdown by geographical area
Year ended 31 December 2023 2022 (in thousands) Belgium 990,003 828,635 Poland 105,144 134,889 Luxembourg 114,670 174,403 Others 38,653 29,294 Consolidated total 1,248,470 1,167,221
The breakdown of revenue by country is based on the countries in which services are provided.
In 2023, no customer accounted for more than 10% of group revenue.
Breakdown by business area
Year ended 31 December 2023 2022 (in thousands) Real estate development 157,696 85,392 VMA 252,788 225,819 MOBIX 85,285 113,606 Eliminations intra segment (122) (603) Multitechnics 337,951 338,822 Construction & Renovation 872,647 798,661 Investments & Holding and eliminations between segments (119,824) (55,654) Consolidated total 1,248,470 1,167,221
The CFE group's revenue from construction & renovation segment includes revenue generated for the benefit of the real estate
development segment.
The elimination of the revenue common to the construction & renovation segment and the real estate development segment, is
carried out at the level of eliminations between segments.
As the construction and the sales of the real estate development segment do not take place simultaneously, internally generated
revenue is accounted for under work in progress and reversed at the time of sale.
ORDER BOOK
Year ended 31 December 2023 2022 Change (in thousands) Real estate development 11,868 74,262 -84.0% VMA 163,205 244,881 -33.4% MOBIX 103,314 124,015 -16.7% Multitechnics 266,519 368,896 -27.8% Construction & Renovation 983,172 1,264,085 -22.2% Investments & Holding 7,067 7,888 -10.4% Consolidated total 1,268,626 1,715,131 -26.0%
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
136
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Eliminations For the period ended December 31, 2023 Real estate Multi- Construction Investments Consolidated between (in thousands) development technics & Renovation & Holding total segments ASSETS Goodwill 0 22,982 912 0 0 23,894 Property, plant and equipment 5,642 45,988 39,469 4,012 (24) 95,087 Non-current loans to consolidated group 0 0 0 44,000 (44,000) 0 companies Other non-current financial assets 113,345 0 171 29,274 0 142,790 Investments accounted for using equity method 104,502 182 3,531 77,150 0 185,365 Other non-current assets 9,839 2,085 11,307 180,107 (179,271) 24,067 Inventories 145,285 7,349 10,010 25 (825) 161,844 Cash and cash equivalents 4,390 3,249 78,045 68,408 0 154,092 Internal cash position - Cash pooling - assets 17,749 42,529 167,981 23,753 (252,012) 0 Other current assets 25,346 136,210 241,129 14,864 (24,102) 393,447 Total assets 426,098 260,574 552,555 441,593 (500,234) 1,180,586 LIABILITIES Equity 159,141 88,897 90,975 77,500 (180,120) 236,393 Non-current borrowings to consolidated group 40,000 0 4,000 0 (44,000) 0 companies Non-current financial liabilities 53,424 26,054 18,838 92,649 0 190,965 Other non-current liabilities 53,710 1,882 21,093 4,534 0 81,219 Current financial liabilities 10,341 5,835 4,951 35,267 0 56,394 Internal cash position - Cash pooling - liabilities 18,435 14,386 9,368 209,823 (252,012) 0 Other current liabilities 91,047 123,520 403,330 21,820 (24,102) 615,615 Total liabilities 266,957 171,677 461,580 364,093 (320,114) 944,193 Total equity and liabilities 426,098 260,574 552,555 441,593 (500,234) 1,180,586
Eliminations 1For the period ended December 31, 2022 restatedReal estate Multi- Construction Investments Consolidated between (in thousands) development technics & Renovation & Holding total segments ASSETS Goodwill 0 22,812 911 0 0 23,723 Property, plant and equipment 2,171 43,455 30,700 1,383 0 77,709 Non-current loans to consolidated group 0 0 0 31,558 (31,558) 0 companies Other non-current financial assets 101,653 0 161 36,480 0 138,294 Investments accounted for using equity method 38,018 154 3,697 68,996 0 110,865 Other non-current assets 10,445 1,918 8,780 188,225 (187,817) 21,551 Inventories 152,438 6,096 10,732 26 (825) 168,467 Cash and cash equivalents 4,266 6,639 69,630 46,614 0 127,149 Internal cash position - Cash pooling - assets 1,748 38,763 152,994 28,610 (222,115) 0 Other current assets 23,394 137,317 231,990 15,333 (17,713) 390,321 Total assets 334,133 257,154 509,595 417,225 (460,028) 1,058,079 LIABILITIES Equity 118,749 89,243 73,543 131,414 (188,423) 224,526 Non-current borrowings to consolidated group 20,000 0 11,558 0 (31,558) 0 companies Non-current financial liabilities 41,186 25,809 11,892 75,161 0 154,048 Other non-current liabilities 42,544 1,711 20,089 5,383 0 69,727 Current financial liabilities 11,167 4,942 5,357 528 0 21,994 Internal cash position - Cash pooling - liabilities 18,159 15,639 13,188 175,120 (222,106) 0 Other current liabilities 82,328 119,810 373,968 29,619 (17,941) 587,784 Total liabilities 215,384 167,911 436,052 285,811 (271,605) 833,553 Total equity and liabilities 334,133 257,154 509,595 417,225 (460,028) 1,058,079
1 The presentation of segment information in the consolidated statement of financial position for the period ended 31 December 2022 has been restated as described in
note 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
137
CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended December 31, 2023 Real estate Multi- Construction Investments Consolidated (in thousands) development technics & Renovation & Holding total Cash flows from (used in) operating activities 28,596 4,944 14,645 7,174 55,359 before changes in working capital Cash flows from (used in) operating activities (33,668) 7,630 27,139 (852)249Cash flows from (used in) investing activities (830)(5,581)(9,160) 4,535 (11,036) Cash flows from (used in) financing activities 34,377 (5,482) (11,528) 18,113 35,480 Net increase/(decrease) in cash position (121)(3,433)6,451 21,796 24,693
1For the period ended December 31, 2022 restatedReal estate Multi- Construction Investments Consolidated (in thousands) development technics & Renovation & Holding total Cash flows from (used in) operating activities 24,735 18,629 23,693 3,395 70,452 before changes in working capital Cash flows from (used in) operating activities 9,587 1,192 65,984 (6,869) 69,894 Cash flows from (used in) investing activities (983)(5,138)(1,289) (15,715) (23,125) Cash flows from (used in) financing activities (10,559) 5,664 (52,492) (5,183) (62,570) Net increase/(decrease) in cash position (1,955) 1,718 12,203 (27,767) (15,801)
The cash flow from (used in the context of) financing activities includes the amounts of cash pooling compared to other
segments. A positive amount corresponds to a use of liquidity in the cash pooling. This item also includes cash-flows related to
external financing, especially and primarily in real estate development and investments & holding segments.
OTHER INFORMATION
Year ended 31 December 2023 Real estate Multi- Construction Investments Consolidated (in thousands) development technics & Renovation & Holding total Depreciation and amortisation (1,053) (9,708) (9,715) (872)(21,348)Investments 4,616 12,828 21,556 3,665 42,665
Year ended 31 December 2022 Real estate Multi- Construction Investments Consolidated (in thousands) development technics & Renovation & Holding total Depreciation and amortisation (1,034) (8,554) (10,532) (750)(20,870)Investments 2,705 8,585 16,304 397 27,991
The investments include the acquisitions of intangible assets and property, plant and equipment and the discounted rents
related to the right-of-use of assets under the scope of IFRS 16 Leases.
GEOGRAPHICAL INFORMATION
The operations of the group in the construction & renovation and real estate development segments are mainly based in Belgium,
Luxembourg and Poland.
The property, plant and equipment are mainly based in Belgium.
1 The presentation of segment information in the consolidated statement of cash flows for the period ended 31 December 2022 has been restated as described in note 2.3.
« Restatement of comparative figures for financial year 2022 » of this report.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
138
5. ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES
A
CQUISITIONS AND DISPOSALS FOR THE PERIOD ENDED 31 DECEMBER 2023
During the first half of 2023, the stake of Deep C Holding, 50% owned by the CFE group and integrated using the equity method, in
Infra Asia Investment Hong Kong Ltd was diluted from 94% to 84% following the $23.8 million capital increase in which it did not
take part of. The impact of this transaction had a positive effect of €4,171 thousand on the CFE group’s shareholders’ equity, as
presented in the consolidated statement of changes in shareholders’ equity (on the line « Changes in consolidation scope and
other movements »).
As far as the multitechnics, construction & renovation and investments & holding segments are concerned, no material
acquisition or disposal within the meaning of IFRS 3 Business Combinations and having a significant impact on the CFE Group’s
financial statements were carried out in 2023.
Acquisitions and disposals in the real estate development segment are not considered as business combinations; therefore the
consideration paid is allocated to the land and buildings accounted for in inventories. The main acquisitions and disposals that
have occurred in the real estate development segment are described in the introduction of this report.
6. OTHER OPERATING INCOME AND EXPENSES
Other operating income, which amounted to 54,487 thousand (2022 : 54,572 thousand) as at 31 December 2023, are mainly
related to :
- other compensation and miscellaneous rebilling amounting
to 36,193 thousand (2022 : €49,392 thousand) ;
- capital gains on disposals of financial shares amounting to 17,146 thousand, (2022: €13.668 thousand) of which 14,250
thousand related to the disposal of 50% of the stake in BPI Chmielna and to the positive exchange differences recycled
(€2,443 thousand) following the sale of the entire stakes in CMT and CTE and the liquidation of CFE Hungary ;
- capital gains on disposals of intangible assets and property, plant and equipment amounting to 1,148 thousand (2022 :
2,179 thousand).
Other operating expenses are made up of the following elements :
Year ended 31 December 12023 2022(in thousands) Miscellaneous services and goods (81,237) (78,568) Impairment of assets - Inventories (387) (185) - Trade and other operating receivables (6,587) (1,314) Net additions to provisions (excluding provisions for retirement benefit obligations) 2,793 297 Other operating expenses (1,521) (1,871) Consolidated total (86,939) (81,641)
Miscellaneous services and goods and other operating expenses mainly include overheads, various taxes, sales commissions
and miscellaneous fees.
1 The comparative figures of the other operating expenses at December 31, 2022 were restated as described in note 2.3. Restatement of comparative figures for financial
year 2022.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
139
7. PERSONNEL EXPENSES
Year ended 31 December 12023 2022(in thousands) Remuneration (148,459) (139,300) Mandatory social security contributions (45,315) (42,925) Other wage costs (39,556) (44,204) Service cost related to defined-benefit pension plans (3,167) (4,006) Consolidated total (236,496) (230,435)
The average full-time equivalent number of staff in 2023 was 2,914 (2022 : 3,003), which represents 3,074 people as at 1 January
2023 (2022: 3,137) and 2,990 as at 31 December 2023 (2022 : 3,074).
Personnel expenses increased by 2.6% compared with 2022. The cost of salary indexation, particularly in Belgium, is partially offset
by a reduction in the number of employees.
8. FINANCIAL RESULT
Year ended 31 December 2023 2022 (in thousands) Cost of financial debt 839 73 Loans and receivables - Interest income 11,880 6,154 Liabilities at amortised cost - Interest expenses (11,041) (6,081) Other financial expenses and income (2,832) (3,727) Realized / unrealized translation gains/(losses) 388 (1,764) Defined benefit plan financial cost (323) 136 Impairment of financial assets 0 0 Other (2,897) (2,099) Financial result (1,993) (3,654)
Unrealised foreign exchange gains on the Polish subsidiaries had a favourable impact on other financial expenses and income.
The sharp rise in interest rates in 2023 resulted in a significant increase in financial expenses. However, this was fully offset by the
increase in financial income generated by shareholder loans to jointly controlled subsidiaries.
9. NON-CONTROLLING INTERESTS
As of December 31, 2023, the share of non-controlling interests in the result for the period amounted to 53 thousand (2022 : €36
thousand) and is related to the real estate development segment.
1 The comparative figures at December 31, 2022 of the personnel expenses were restated as described in note 2.3. Restatement of comparative figures for financial year
2022.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
140
10. EARNINGS PER SHARE
Basic earnings per share are the same as diluted earnings per share due to the absence of any potentially dilutive ordinary
shares in circulation. It is calculated as follows :
For the period ended December 31 2023 2022 Result for the period from continuing operations 22,779 38,434 - share of the group (in thousands) Result for the period from discontinued operations 0 190,973 - share of the group (in thousands) Result for the period - share of the group (in thousands) 22,779 229,407 Comprehensive income - share of the group (in thousands) 18,423 308,883 Number of ordinary shares at balance sheet date 25,314,482 25,314,482 Weighted average number of ordinary shares outstanding during the period 24,905,237 25,068,231 Earnings per share, based on the weighted average number of ordinary shares outstanding during the period (basic) : Earnings per share (share of the group) from continuing operations () 0.91 1.53 Earnings per share (share of the group) from discontinued operations () 0 7.62 Earnings per share (share of the group) () 0.91 9.15 Comprehensive income per share (share of the group) () 0.74 12.32
During 2023, the stock option plans had no dilutive effect.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
141
11. INCOME TAX
R
ECOGNIZED IN COMPREHENSIVE INCOME
Year ended 31 December 2023 2022 (in thousands) Current taxes Tax expense for the period 8,630 7,336 Additions to / (release from) provisions in previous periods 17 335 Total current tax expenses 8,647 7,671 Deferred taxes Additions to and releases from deferred taxes relating to losses from previous periods (27) (11) Additions to and releases from temporary differences (315) 1,302 Total deferred tax expenses/(income) (342) 1,291 Income tax for the period 8,305 8,962 Tax income/expense recognized in other elements of the comprehensive income 1,774 (4,997)(13,959) Total tax expense/(income) recognized in comprehensive income 10,079
RECONCILIATION OF THE EFFECTIVE TAX RATE
Year ended 31 December 2023 2022 (in thousands) Pre-tax income for the period 31,031 47,360 of which share in the profit/(loss) from investments accounted for using equity 4,839 8,754 method Pre-tax income for the period, excluding investments accounted for using equity 26,192 38,606 method Income taxes at 25% 6,548 9,652 Tax impact of non-deductible expenses 2,477 2,682 Tax impact of non-taxable revenue (3,246) (3,687) Tax credit and impact of notional interest - - Effect of different tax rates applicable to subsidiaries operating in other jurisdictions (1,031) (362) Tax impact of using previously unrecognized losses (1,470) (2,265) Tax impact of adjustments to current and deferred tax relating for previous periods 11 335 Tax impact of deferred tax assets on unrecognized losses for the period 5,016 2,607 Tax expense 8,305 8,962 Effective tax rate for the period 31.71% 23.21%
The income tax expenses amounted to 8,305 thousand as at 31 December 2023, compared to 8,962 thousand at the end of
2022. The effective tax rate amounted to 31.71% compared to 23.21% in 2022.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
142
RECOGNIZED DEFERRED TAX ASSETS AND LIABILITIES
Year ended 31 December ASSETS LIABILITIES (in thousands)2023 2022 2023 2022 Property, plant and equipment and intangible assets 9,807 0 (10,961) (963) Employee benefits 1,833 1,746 0 0 Provisions 2,290 2,188 0 0 Fair value of derivative instruments 0 0 0 0 Working capital 5,694 4,429 (3,545) (3,304) Other items 307 113 (46) (98) Tax losses 41,707 40,298 0 0 Gross deferred tax assets/(liabilities) 61,638 48,774 (14,552) (4,365) Unrecognized deferred tax assets (41,707) (39,963) 0 0 Tax netting (11,402) (1,688) 11,402 1,688 Net deferred tax assets/(liabilities) 8,529 7,123 (3,150) (2,677)
Tax loss carried forward and other temporary differences for which no deferred tax assets are recognized amounted to 168,161
thousand as at 31 December 2023. As tax losses are mainly recognized by Belgian companies, these do not have an expiration
date.
The "tax netting" item reflects the netting of deferred tax assets and liabilities per entity.
TAX LOSSES FOR WHICH NO DEFERRED TAX ASSETS ARE RECOGNIZED
Deferred tax assets are not recognized in cases where it is not probable that a future taxable profit will be sufficient to enable
subsidiaries to recover their tax losses.
POTENTIAL IMPACT OF PILLAR II LEGISLATION
Pillar Two legislation has been enacted or substantively enacted in certain jurisdictions in which CFE operates (ao. Belgium).
Ackermans en van Haaren NV (AvH NV) is the Ultimate Parent Entity (‘UPE’) for Pillar Two purposes of the CFE Group’s constituent
entities. These constituent entities will therefore be in scope of the Pillar Two consequences applicable to the AvH Group.
The Pillar Two legislation will be effective for the AvH Group’s financial year beginning 1 January 2024.
As a consequence of the fact that CFE is part of the AvH Group, the outcome of Pillar Two impact can only be assessed at the
level of the AvH Group. It is impossible for CFE to reasonably estimate the impact of the (expected) Pillar Two legislation.
Based on an assessment made by the AVH Group, the AvH Group has identified potential exposure to Pillar Two top-up-taxes in
certain jurisdictions. The exact exposure can currently not reasonably be estimated, a.o. since the outcome of the assessment
will still be influenced by the outcome of the expected OECD Administrative Guidance to be published in the course of 2024.
However, based on historical data, the AvH Group currently does not expect that such exposure may be significant in view of
the consolidated financial statements.
As from financial year 2024 it is possible that, if the Pillar Two rules applied by the AvH Group lead to top-up-taxes in a certain
jurisdiction, CFE will need to record part of the top-up-tax exposure in this jurisdiction in its own consolidated financial
statements of.
CFE has applied the exception to recognising and disclosing information about deferred tax assets and liabilities related to
Pillar Two income taxes.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
143
DEFERRED TAX INCOME (EXPENSE) RECOGNIZED IN COMPREHENSIVE INCOME
Year ended 31 December 2023 2022 (in thousands) Deferred taxes on the effective portion of changes in the fair value of cash flow hedge 1,360 (13,658) Deferred taxes on the revaluation of defined benefit liabilities 414 (301) Total 1,774 (13,959)
As of December 31, 2023, deferred taxes recognized in other comprehensive income amounted to 1,774 thousand and are mainly
related to changes in the market values of the hedging instruments (exchange rates hedges) in the operating companies of
offshore wind farms such as Rentel and SeaMade (Green Offshore).
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
144
12. INTANGIBLE ASSETS OTHER THAN GOODWILL
Year ended 31 December 2023 Development Licenses Total (in thousands) costs Acquisition costs Balance at the end of the previous period 7,457 415 7,872 Effects of changes in foreign exchange rates 76 0 76 Acquisitions 798 1,807 2,605 Disposals (495) 0 (495) Transfers between asset items 0 (1) (1) Balance at the end of the period 7,751 2,221 9,972 Depeciation and amortisation Balance at the end of the previous period (5,110) (415) (5,525) Effects of changes in foreign exchange rates (54) 0 (54) Depeciation and amortisation (888) 0 (888) Disposals 291 0 291 Transfers between asset items 0 0 0 Balance at the end of the period (5,676) (415) (6,091) Net carrying amount As at January 1, 2023 2,347 0 2,347 As at December 31, 2023 2,075 1,806 3,881
As of December 31, 2023, acquisitions of intangible assets amounted to €2,605 thousand (2022 : 1,340 thousand) and primarily
concern the capital expenditure relating to the implementation of a new ERP system in Construction & Renovation.
Depreciation and amortisation of intangible assets amounted to (888) thousand as at 31 December 2023 (2022 : (869)
thousand).
Intangible assets meeting the definition of IAS 38 Intangible Assets are only recognized to the extent that future economic benefits
are probable.
Year ended 31 December 2022 Concessions, Development Total (in thousands) patents and licenses costs Balance at the end of the previous period Effects of changes in foreign exchange rates 6,575 468 7,043 Acquisitions (16) 0 (16) Disposals 1,340 0 1,340 Transfers between asset items (351) 0 (351) Balance at the end of the period (91) (53) (144) Balance at the end of the previous period 7,457 415 7,872 Depeciation and amortisation Balance at the end of the previous period (4,669) (431) (5,100) Effects of changes in foreign exchange rates 12 0 12 Depeciation and amortisation (869) 0 (869) Disposals 351 0 351 Transfers between asset items 65 16 81 Balance at the end of the period (5,110) (415) (5,525) Balance at the end of the previous period Net carrying amount As at January 1, 2022 1,906 37 1,943 As at December 31, 2022 2,347 0 2,347
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
145
13. GOODWILL
Year ended 31 December 2023 2022 (in thousands) Acquisition costs Balance at the end of the previous period 29,745 29,785 Changes in consolidation scope 0 0 Transfers between asset items 0 0 Other changes 171 (40) Balance at the end of the period 29,916 29,745 Depreciation Balance at the end of the previous period (6,022) (6,022) Depreciation during the period 0 0 Transfers between asset items 0 0 Changes in consolidation scope 0 0 Balance at the end of the period (6,022) (6,022) Net carrying amount at December 31 23,894 23,723
In accordance with IAS 36 Impairment of assets, this goodwill was tested for impairment at 31 December 2023.
The following assumptions were used in the impairment tests :
Impairment Net goodwill Parameters of the model applied to cash flow Gross goodwill losses Business value projections value recognized in the period Growth rate Year ended 31 December 2023 2022 (terminal Discount rate Sensitivity rate (in thousands) value) VMA 14,955 14,784 0.50% 10.20% 5% 18,844 0 MOBIX 8,028 8,028 0.50% 10.20% 5% 10,161 0 BPC Group 911 911 0.50% 10.20% 5% 911 0 Total 23,894 23,723 29,916 0
Cash-flows figures used in the impairment tests were taken from the budgets presented to the CFE Board of Directors. A growth
rate of 0.5% was used in determining the terminal value. The discount rate used is 10.2% (compared to 9.4% as at 31 December
2022) and corresponds to the weighted average cost of capital applicable to the CFE group. As of December 31, 2023, this takes
into account the increase in risk-free interest rates in the euro zone.
A sensitivity analysis was carried out by varying cash flows and discount rate figures by 5%. Since the value in use of the entities
is still higher than their carrying amount including goodwill, there was no indication of impairment.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
146
14. PROPERTY, PLANT AND EQUIPMENT
Year ended 31 December 2023 Land and Fixtures and Furniture, fittings Under Total (in thousands) buildings equipment and vehicles construction Acquisition costs Balance at the end of the previous period 64,717 107,298 59,088 5,597 236,700 Effects of changes in foreign exchange rates 113 73 168 2 356 Changes in consolidation scope 0 (100) (300) 0 (400) Acquisitions 13,548 5,886 15,367 5,260 40,061 Transfers between asset items 3,425 (8,437) 2,028 (8,916) (11,900) Disposals (1,753) (19,058) (7,348) (52) (28,211) Balance at the end of the period 80,050 85,662 69,003 1,891 236,606 Depeciation and amortisation Balance at the end of the previous period (26,422) (91,147) (41,422) 0 (158,991) Effects of changes in foreign exchange rates (66) (58) (89) 0 (213) Changes in consolidation scope 0 100 298 0 398 Depeciation and amortisation (4,956) (5,233) (10,271) 0 (20,460) Transfers between asset items 3,819 7,663 422 0 11,904 Disposals 1,215 17,799 6,829 0 25,843 Balance at the end of the period (26,410) (70,876) (44,233) 0 (141,519) Net carrying amount As at January 1, 2023 38,295 16,151 17,666 5,597 77,709 As at December 31, 2023 53,640 14,786 24,770 1,891 95,087
Property, plant and equipment mainly include the net book values of the headquarters of several Belgian subsidiaries of the
group, the fleet of equipments and vehicles.
As of December 31, 2023, acquisitions of property, plant and equipment amounted to 40,061 thousand, the most important of
which relates to the construction costs of the new headquarters of Van Laere NV, the acquisition of equipment at mobix, the
furnishing work on the WoodHub buildings and discounted rents related to the WoodHub right-of-use. As of December 31, 2022,
acquisitions of property, plant and equipment amounted to €26,651 thousand.
In 2022, effects of changes in consolidation scope mainly concerned the derecognition of Hofkouter NV’s properties, plants and
equipments, the company that owns the current Van Laere NV headquarters and workshops. Indeed, CFE sold 65% of its stake,
resulting in a change in consolidation method from global integration of Hofkouter, to the equity method.
Depreciation and amortisation of property, plant and equipment amounted to €(20,460) thousand (2022 : €(20,001) thousand.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
147
Year ended 31 December 2022 Land and Fixtures and Furniture, fittings Under Total (in thousands) buildings equipment and vehicles construction Acquisition costs Balance at the end of the previous period 71,831 105,211 60,247 1,076 238,365 Effects of changes in foreign exchange rates (14) (23) (41) 1 (77) Changes in consolidation scope (11,090) 0 0 (158) (11,248) Acquisitions 5,782 7,654 8,530 4,685 26,651 Transfers between asset items (1,576) (1,424) 361 (7) (2,646) Disposals (216) (4,120) (10,009) 0 (14,345) Balance at the end of the period 64,717 107,298 59,088 5,597 236,700 Depeciation and amortisation Balance at the end of the previous period (24,656) (89,409) (42,017) 0 (156,082) Effects of changes in foreign exchange rates 5 20 33 0 58 Changes in consolidation scope 1,016 0 0 0 1,016 Depeciation and amortisation (4,317) (6,831) (8,853) 0 (20,001) Transfers between asset items 1,367 1,388 226 0 2,981 Disposals 163 3,685 9,189 0 13,037 Balance at the end of the period (26,422) (91,147) (41,422) 0 (158,991) Net carrying amount As at January 1, 2022 47,175 15,802 18,230 1,076 82,283 As at December 31, 2022 38,295 16,151 17,666 5,597 77,709
The net book value of property, plant and equipment recognized as right of use amounted to 47,828 thousand as at 31 December
2023 compared to €36,772 thousand as at 31 December 2022. These assets mainly include the group’s vehicle fleet, as well as the
headquarters of certain subsidiaries of the multitechnics and construction & renovation segments.
Changes in property, plant and equipment recognized under the right of use are presented in the table on next page.
The CFE Group has a limited number of leases with renewal options and exercises significant judgement in determining whether
that is reasonable certain that these extension and termination options will be exercised. As of December 31, 2023, the Group has
no leases with renewal options that are reasonably certain not to be exercised or termination options that are reasonably certain
to be exercised.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
148
Year ended 31 December 2023 Land and Fixtures and Furniture, fittings Total (in thousands) buildings equipment and vehicles Acquisition costs Balance at the end of the previous period 28,463 14,706 26,124 69,293 Effects of changes in foreign exchange rates 97 0 91 188 Changes in consolidation scope 0 0 0 0 Acquisitions 12,516 721 11,435 24,672 Transfers between asset items (3,751) (6,559) 3,488 (6,822) Disposals (4,966) (1,735) (6,373) (13,074) Balance at the end of the period 32,359 7,133 34,764 74,256 Depeciation and amortisation Balance at the end of the previous period (10,770) (8,386) (13,365) (32,521) Effects of changes in foreign exchange rates (64) 0 (30) (94) Changes in consolidation scope 0 0 0 0 Depeciation and amortisation (3,925) (1,478) (7,500) (12,903) Transfers between asset items 3,635 3,607 (739) 6,503 Disposals 4,799 1,735 6,053 12,586 Balance at the end of the period (6,325) (4,522) (15,581) (26,428) Net carrying amount As at January 1, 2023 17,693 6,320 12,759 36,772 As at December 31, 2023 26,034 2,611 19,183 47,828
Year ended 31 December 2022 Land and Fixtures and Furniture, fittings Total (in thousands) buildings equipment and vehicles Acquisition costs Balance at the end of the previous period 26,532 11,556 24,459 62,547 Effects of changes in foreign exchange rates (11) 0 (9) (20) Changes in consolidation scope 0 0 0 0 Acquisitions 3,757 4,074 5,875 13,706 Transfers between asset items (1,606) 12 477 (1,117) Disposals (209) (936) (4,678) (5,823) Balance at the end of the period 28,463 14,706 26,124 69,293 Depeciation and amortisation Balance at the end of the previous period (9,012) (6,666) (11,597) (27,275) Effects of changes in foreign exchange rates 5 0 3 8 Changes in consolidation scope (3,265) 7,481 (4,285) (69) Depeciation and amortisation (4) (10,134) (1,690) (11,828) Transfers between asset items 1,349 (3) (4) 1,342 Disposals 157 936 4,208 5,301 Balance at the end of the period (10,770) (8,386) (13,365) (32,521) Net carrying amount As at January 1, 2022 17,520 4,890 12,862 35,272 As at December 31, 2022 17,693 6,320 12,759 36,772
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
149
15. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
C
HANGES OVER THE PERIOD
The interests in investments accounted for using equity method are detailed as follows:
Year ended 31 December 2023 2022 (in thousands) Balance at the end of the previous period 110,865 103,418 Transfers between asset items 10,766 5,499 Share of profit (loss) of investments accounted for using equity method 4,839 8,754 Capital increase/(decrease) 71,421 6 Dividends (16,115) (13,641) Changes in consolidation scope 10,628 (8,759) Other changes (7,039) 15,588 Balance at the end of the period 185,365 110,865
All entities in which the CFE Group has a significant influence are accounted for using equity method, mainly the stakes in Deep
C Holding and Green Offshore under the investments & holding segment, and in project companies held in joint control in the
real estate development segment, mainly JFK Real Estate. As of December 31, 2023, the contributions of Deep C Holding, Green
Offshore and JFK Real Estate to investments accounted for using equity method amounted to 46,472 thousand, 25,176
thousand and €63.817 thousand, respectively. The CFE Group has no stakes accounted for using equity method that are listed on
a public market.
As of December 31, 2023, the CFE Group’s share of profit (loss) of investments accounted for using equity method amount to
4,839 thousand (compared to 8,754 thousand in 2022) and is mainly due to the activities of the real estate development
segment (€(11,952) thousand as at 31 December 2023, as CFE’s share) and the investments in port concessions through Deep C
Holding (€4,363 thousand as at 31 December 2023, as CFE’s share) as well as in the concessionary companies of offshore wind
farms such as Rentel and SeaMade through Green Offshore (€9,903 thousand as at 31 December 2023, as CFE’s share).
As of December 31, 2023, the contributions of Deep C Holding and Green Offshore in the consolidated statement of comprehensive
income post-tax amounted to €972 thousand and €7,086 thousand, respectively.
Year ended on December 31 2023 2022 (in thousands) Green Green Deep C Deep C Offshore Offshore Share of profit (loss) of investments accounted for using 4,363 9,903 4,052 1,849 equity method Changes in fair value related to financial derivatives (46) (3,756) 67 15,682 Exchange differences on translation (3,357) - 1,132 - Deferred taxes 12 939 (17) (3,920) Comprehensive income 972 7,086 5,234 13,610
Dividends distributed by equity accounted investments amounted to €16,115 thousand and derives from Deep C Holding (€2,650
thousand), Green Offshore (€2,300 thousand) and certain project companies in the real estate development segment.
Capital increases in investments accounted for using the equity method amounted €71,421 thousand and relate to real estate
development activities: JFK Real Estate (€64,344 thousand, investment in the Kronos property complex), Joma 2060 (€ 5,224
thousand), The Roots Office (€ 1,743 thousand) and Cavallia (€ 110 thousand).
In 2023, Changes in the scope of consolidation mainly relate to the impact of the capital increase by Infra Asia Investment Hong
Kong Ltd, in which Deep C Holding did not participate, the positive financial impact of which (€ 4,171 thousand) can be seen under
"Changes in scope and other movements" in the "Consolidated statement of changes in equity", the change in consolidation
method for BPI Chmielna from full consolidation to equity accounting following the disposal of 50% of the shares, and the
acquisition of interests in the newly created company Green Stor.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
150
In 2022, changes in consolidation scope are mainly related to the disposal of the entire stake in Wooden NV and Grand Poste NV
and the impact of the acquisition of non-controlling interests in Infra Asia Investment Hong Kong Ltd by Deep C Holding, partially
offset by the change in consolidation method applied to Hofkouter NV, which is now accounted for using equity method.
The item “Transfers from one asset category to another" mainly relates to the reclassification of equity-accounted investments
with a negative value to "Non-current provisions" (see note 22).
The other changes are mainly due to the change in the market value of the interest rate hedging instruments in the Rentel and
SeaMade offshore wind farm concession companies as well as the change in the exchange rate differences when integrating
foreign currency investments (mainly Deep C Holding).
F
INANCIAL INFORMATION RELATING TO INVESTMENTS ACCOUNTED FOR USING EQUITY
METHOD
The list of the most significant investments accounted for using the equity method is set out in note 34, based on their percentage
of interests in the CFE group, the segment in which they operate and the geographical area of their head office.
The condensed financial statements by segment presented below are based on the accounts prepared on the basis of the IFRS
accounting methods for investments accounted for using the equity method, or, failing this, on the basis of their statutory
accounts. Intercompany transactions are not eliminated. The reconciliation between the statutory equity and the contribution to
the consolidated accounts is presented after the financial indicators.
In the real estate development, multitechnics and construction & renovation segments, non-current assets and current assets
mainly relate to JFK Real Estate: €352,261 thousand (100%), Cavallia Sp. Z.o.o : €39,046 thousand (100%), The Roots Office SàRL :
€31,742 thousand (100%), BPI Chmielna Sp. z o.o. : €26,614 thousand (100%), Debrouckère Land SA : €26,025 thousand (100%),
Bavière Développement SA : 25,412 thousand (100%), Erasmus Gardens SA: €25,050 thousand, MG Immo SRL : €24,696 thousand
(100%), Arlon 53 SA : €22,706 thousand (100%), Goodways SA : €21,550 thousand (100%).
Multitechnics and December 2023 Real estate Investments & Construction & Total (in thousands) development Holding Renovation 100% % Share 100% % Share 100% % Share 100% % Share Income Statement Revenue 148,541 66,858 11,450 2,862 48,476 23,537 208,467 93,257 Result for the period - 3,788 480 (363) (142) 39,433 16,768 42,858 17,106 share of the group Financial position Non-current assets 63,937 32,383 12,271 3,922 188,001 87,197 264,209 123,502 Current assets 805,054 404,232 2,372 840 193,983 93,661 1,001,408 498,733 Equity 147,207 79,642 10,819 3,710 167,881 87,883 325,907 171,235 Non-current liabilities 448,046 237,224 343 171 114,573 52,265 562,962 289,660 Current liabilities 273,737 119,750 3,481 881 99,529 40,710 376,748 161,341 Net Financial Debt 222,749 111,145 (5,452) (1,469) 113,353 46,043 330,650 155,719
In the real estate development, multitechnics and construction & renovation segments, non-current assets and current assets
mainly relate to Gravity SA : €77,026 thousand (100%), M1 SA : €33,097 thousand (100%), The Roots Office SàRL : €31,624 thousand
(100%), BPI-Revive Matejki Sp. z o.o. : 29,007 thousand (100%), Erasmus Gardens SA : €25,308 thousand (100%), Debrouckère Land
SA : €24,001 thousand (100%), Bavière veloppement SA : €23,671 thousand (100%), MG Immo SRL : €23,034 thousand (100%),
Arlon 53 SA : €21,347 thousand (100%), Goodways SA : 20,235 thousand (100%), Emely SàRL : €16,896 thousand (100%),
Debrouckère Office SA : €15,306 thousand (100%), Key West SA : 14,665 thousand (100%), Bataves 1521 SA : 12,078 thousand
(100%), Victor Estate SA : €10,968 thousand (100%) and Debrouckère Development SA : €10,523 thousand (100%).
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
151
Multitechnics and December 2022 Real estate Investments Construction & Total (in thousands) development & Holding Renovation 100% % Share 100% % Share 100% % Share 100% % Share Income Statement Revenue 118,645 51,634 13,507 3,377 61,968 29,837 194,120 84,848 Result for the period - 9,915 2,980 -1,005 -357 11,411 5,745 20,321 8,368 share of the group Financial position Non-current assets 53,545 25,369 9,226 3,224 249,767 96,362 312,538 124,955 Current assets 478,374 212,096 12,011 3,241 177,644 83,540 668,029 298,877 Equity 45,215 18,395 11,183 3,852 138,132 72,510 194,530 94,757 Non-current liabilities 151,778 70,745 0 0 188,490 69,779 340,268 140,524 Current liabilities 334,926 148,325 10,054 2,613 100,789 37,613 445,769 188,551 Net Financial Debt 168,262 84,653 (7,087) (1,876) 192,629 66,572 353,804 149,349 The information in the segment Investments and Holding is described hereunder:
December 2023 Total Investments & Deep C Holding Green Offshore Others (in thousands) Holding 100% % Share 100% % Share 100% % Share 100% % Share Income Statement Revenue 46,025 23,013 0 0 2,451 524 48,476 23,537 Result for the period - 9,640 4,820 19,669 9,835 10,124 2,113 39,433 16,768 share of the group Financial position Non-current assets 115,070 57,535 50,253 25,127 22,677 4,535 188,000 87,197 Current assets 165,086 82,543 9,255 4,628 19,642 6,490 193,983 93,661 Equity 119,712 59,856 55,040 27,520 (6,871) 507 167,881 87,883 Non-current liabilities 93,889 46,945 3,938 1,969 16,746 3,351 114,573 52,265 Current liabilities 66,555 33,278 530 265 32,444 7,167 99,529 40,710 Net Financial Debt 85,055 42,528 (2,799) (1,400) 31,097 4,915 113,353 46,043
December 2022 Total Investments & Deep C Holding Green Offshore Others (in thousands) Holding 100% % Share 100% % Share 100% % Share 100% % Share Income Statement Revenue 58,027 29,014 0 0 3,941 823 61,968 29,837 Result for the period - share 8,104 4,052 3,560 1,780 (253) (87) 11,411 5,745 of the group Financial position Non-current assets 109,730 54,865 47,275 23,638 92,762 17,859 249,767 96,362 Current assets 150,835 75,418 2,836 1,418 23,973 6,704 177,644 83,539 Equity 99,998 49,999 45,604 22,802 (7,470) (291) 138,132 72,510 Non-current liabilities 104,858 52,429 4,128 2,064 79,504 15,286 188,490 69,779 Current liabilities 55,709 27,855 379 190 44,701 9,568 100,789 37,613 Net Financial Debt 97,063 48,532 2,853 1,427 92,713 16,613 192,629 66,572
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
152
The reconciliation between the share of the CFE group in the statutory net assets of these companies and the carrying amount
of the investments accounted for using equity method is as follows : Multitechnics December 2023 Real estate Investments and Construction Total (in thousands, CFE's % share)development & Holding & Renovation Net assets of partners before reconciliation items 79,642 3,710 87,883 171,235 Exclusion of non-controlling interests (15,153) (15,153) Reconciliation items 29 0 4,418 4,447 Negative investments accounted for using equity method 24,833 3 0 24,836 CFE Group's carrying amount of the investment 104,504 3,713 77,148 185,365
Multitechnics December 2022 Real estate Investments and Construction Total (in thousands, CFE's % share) development & Holding & Renovation Net assets of partners before reconciliation items 18,395 3,852 72,510 94,757 Exclusion of non-controlling interests (8,242) (8,242) Reconciliation items 5,596 0 4,685 10,281 Negative investments accounted for using equity method 14,027 0 42 14,069 CFE Group's carrying amount of the investment 38,018 3,852 68,995 110,865
The reconciliation elements presented at the level of the real estate development are mainly due to the recognition of the income
in accordance with the CFE group accounting policies and the intercompany eliminations.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
153
16. OTHER NON-CURRENT FINANCIAL ASSETS
As of December 31, 2023, other non-current financial assets amounted to 142,790 thousand, an increase compared to December
2022 (€138,294 thousand). As of December 31, 2023, they only include loans granted to investments accounted for using the equity
method.
In 2023, the increase in the account balance of these non-current financial receivables is mainly due to :
- the loan of 9,677 thousand granted by BPI Real Estate Poland Sp. z o.o. for the Chmielna project in Warsaw, in respect of
which BPI sold 50% of its shares held at the end of the financial year in order to reduce its stake from 100% to 50% and thereby
change its consolidation method to the equity method;
- the granting of loans to project companies in the real estate development segment, which mainly concern Cavallia (€1,899
thousand), Brouck’R (€4,001 thousand), Move’hub (€1,511 thousand), Bavière Développement (€1,126 thousand), Key West
(€804 thousand) and Immo Kirchberg, the entity holding the share of JFK Real Estate for the Kronos project (€1,840
thousand) ;
- the granting of loans to LuWa SPV (€3,236 thousand);
offset by
- the partial repayment of the loans granted to Arlon 53 (€7,752 thousand), MG Immo (€4,950 thousand), Deep C Holding
(€9,518 thousand) and PPP Schulen Eupen (€1,641 thousand).
In 2022, the increase in the account balance of these non-current financial receivables is mainly due to :
- the granting of an additional shareholder loan of €19,000 thousand to Deep C Holding NV within the context of settling the
additional 32.6% stake in Infra Asia Investment ;
- the reclassification of certain loans to Deep C Holding NV as long-term loans for an amount of €9,864 thousand ;
- the granting of loans to project companies in the real estate development segment, which mainly concern Seco (€11,092
thousand), Brouck’R (€4,057 thousand), The Roots (€3,508 thousand) and Emely (€3,159 thousand) ; offset by
- the partial repayment of the loans granted to Green Offshore NV for an amount of €(3,704) thousand.
Year ended 31 December 2023 2022 (in thousands) Balance at the end of the previous period 138,294 79,313 Changes in consolidation scope 9,677 0 Increases 20,042 52,076 Decreases (25,063) (5,238) Transfers between asset items (1,233) 12,404 Impairment / reversals of impairment (326) 0 Effects of changes in foreign exchange rates 1,399 (261) Balance at the end of the period 142,790 138,294
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
154
17. CONSTRUCTION CONTRACTS
The Group carries out a diversity of projects, all with different aspects regarding e.g. nature and scope, type of clients, type of
contract and payment conditions and geographical location. Most of the turnover is paid by milestone payments after execution
of the work and approval by the client.
Contract assets and contract liabilities in compliance with IFRS 15 Revenue from contracts with customers relate to the work in
progress of construction projects executed by the Group and services rendered. Work in progress shows the balance of revenue
recognized on those contracts less progress billings, advance payments and potential provisions for losses. The net amount due
by or to customers is determined on a contract-by-contract basis as the difference between these items.
As described in paragraphs (L) and (U) of the section relating to significant accounting policies, the costs and revenues of
construction contracts are recognized in expenses and revenue respectively based on the percentage of completion of the
contract activity at the closing date. The percentage of completion is calculated based on the "cost to cost" method. An expected
loss on a construction contract is recognized as an expense immediately.
Contract assets represent the excess of costs incurred and recognized profits and losses over progress billing. They include
accrued income and deferred costs relating to work in progress included in the line item "Contracts assets” of the consolidated
statement of financial position.
Contract liabilities represent the excess of progress billing over costs incurred and recognized profits and losses. They include the
deferred income and accrued costs relating to construction work in progress and provisions for expected losses on construction
contracts included included in the line item "Contracts liabilities" of the consolidated statement of financial positionAdvances
and payments on account are amounts received by the group before the related work is performed.
1(in thousands) 31 December 2022Business related changes Other changes 31 December 2023 Advances and payments on account (7,195) (2,961) (217) (10,373) received Contract assets 100,714 (32,538) 235 68,411 Contract liabilities (193,480) (21,185) 13,047 (201,618) Construction contracts in progress - net (92,766) (53,723) 13,283 (133,207)
1(in thousands) 31 December 2021 Business related changes Other changes 31 December 2022Advances and payments on account (6,080) (1,131) 14 (7,195) received Contract assets 85,555 15,397 (239) 100,714 Contract liabilities (152,678) (40,417) (387) (193,480) Construction contracts in progress - net (67,123) (25,019) (626) (92,766)
‘Business-related changes’ relate to cumulative catch up adjustments arising from a change in the measure of progress, a
change in an estimate of the transaction price (including any changes in the assessment of whether an estimate of variable
consideration is constrained) or a contract modification.
The increase in net contract as at 31 December 2023 is primarily attributable to the multitechnics and construction & renovation
segments.
Due to the high number of individual projects (with all different aspects regarding nature, type of clients, contract and payment
conditions) a more detailed description of changes in contract assets and contract liabilities compared to prior year is not
deemed relevant.
In 2023, the item “Other changes” mainly relates to the impact of the change in consolidation method for BPI Chmielna (€ 13,948
thousand), from full consolidation to equity accounting following the sale of 50% of the shares.
The remaining performance obligations, i.e. the revenue to be generated in the next few years for the projects in progress at 31
December 2023 amount to €1,104 million (2022 : €961 million), of which 457 million should be executed in 2024 (as of December
31, 2022, €471 million were to be executed in 2023)..
1 Contracts assets and contracts liabilities for the period ended 31 December 2021 and 31 December 2022 have been restated as described in section 2.3. « Restatement of
comparative figures for financial year 2022 » of this report.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
155
18. INVENTORIES
As of December 31, 2023, inventories amounted to 161,844 thousand (2022 : 168,467 thousand) and are mainly derived from
real estate projects developed by BPI and its fully consolidated subsidiaries. The inventories are detailed as follows :
Business Allowances / Year ended 31 December 2022 related reversals of Other changes 2023 (in thousands) changes impairment losses Raw materials and auxiliary products 9,859 1,227 0 29 11,115 Impairments on inventories of raw materials and (33) 0 (5) 7 (31) auxiliary products Finished products and properties held for sale 160,113 11,396 0 (18,895) 152,614 Impairments on inventories of finished products and (1,472) 0 (382) 0 (1,854) properties held for sale Inventories168,467 12,623 (387) (18,859) 161,844
Business Allowances / Year ended 31 December 2021 related reversals of Other changes 2022 (in thousands) changes impairment losses Raw materials and auxiliary products 9,600 262 0 (3) 9,859 Impairments on inventories of raw materials and (29) 0 (4) 0 (33) auxiliary products Finished products and properties held for sale 152,102 8,767 0 (756) 160,113 Impairments on inventories of finished products and (1,292) 0 (181) 1 (1,472) properties held for sale Inventories160,381 9,029 (185) (758) 168,467
In 2023, “Other changes” (€ 18,859 thousand) include exchange-rate variations (€ 6,706 thousand) as well as the impact of the
change in consolidation method for BPI Chmielna (25,565 thousand), from full consolidation to investments accounted for
using equity method following the sale of 50% of the shares.
Business related changes (€12,623 thousand) are mainly explained by :
- The increase in Poland where BPI Real Estate is continuing construction on the projects Bernardovo located in the
Gdansk region, Panoramiqa in Poznan, Czysta in Wroclaw and Chmielna in the heart of Warsaw ; offset by,
- the sale of Wood hub.
19. CASH AND CASH EQUIVALENTS
Year ended 31 December 2023 2022 (in thousands) Short-term bank deposits 27,215 15,035 Cash in hand and at bank 126,877 112,114 Cash and cash equivalents 154,092 127,149
The cash position includes 67.4 million available at CFE SA. The cash-position balance is broken down into temporary
companies and foreign entities not included in the cash pooling.
Short-term bank deposits consist of money placed with financial institutions with an original maturity of less than three months.
These deposits are subject to a floating rate interest, which is usually linked to Euribor or Ester rates with a floor at 0%.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
156
20. INFORMATION RELATED TO STOCK OPTION PLANS ON OWN
SHARES
S
TOCK OPTION PLANS
In the second half of 2022, the Board of Directors approved a stock option plan to involve the members of the Executive Committee
in the long-term growth of the Group. The plan provides that each option is for one CFE share and is granted free of charge.
Options have a term of seven years. Options are cancelled if the contractual relationship is terminated before the vesting date.
The Remuneration Committee is responsible for monitoring the plan and designating beneficiaries.
During 2022, 200,000 options were granted to two beneficiaries, members of the Executive Committee, who accepted them in full.
In 2023, no new options were granted.
During the financial year At year-end Number of Options Options Expired Number of Strike price Year granted exercisable Exercise period granted exercised options options (in euros) options 2022 200,000 0 0 200,000 0 10.31 01/01/2026 10/16/2029 2023 0 0 0 200,000 0 10.31 01/01/2026 10/16/2029
Number of years December 2022 6,8 December 2023 5,7
The value of the options, calculated on the basis of their value when granted, is determined by an independent expert on the
basis of the following assumptions :
Value according to the Black Number of Quoted Expected & Scholes method Year granted options Dividend yield Volatility Interest rate market price duration exercised (€/share) Total value (k€) 2022 10.46 0 4.31% 33.10% 2.66% 7.0 2.406 481
The total value of the options granted in 2022 amounts to €481 thousand. As no additional stock options were issued during 2023,
the assumptions have not been reassessed and the fair value remains unchanged. The fair value is recognized in the
consolidated statement of income on a straight-line basis over the vesting period (3 years). Consequently, during the period
ending 31 December 2023, an expense of €160 thousand was recognized in this respect, the impact of which is presented on the
line “Movements related to treasury shares and share-based payments” in the consolidation statements of changes
TREASURY SHARES
During the financial year, CFE acquired 120,399 of its own shares. This share buy-back programme was conducted by an
independent intermediary in accordance with the applicable regulations.
At the end of the financial year 2023, the number of own shares held was 512,557 , at an average price of €8.91 per share.
During the financial year Year Balance at start of year Year-end balance Purchases Sales 2022 0 1,241,650 849,492 392,158 2023 392,158 120,399 0 512,557
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
157
21. EMPLOYEE BENEFITS
The CFE group contributes to pension and early retirement plans in several of the countries in which it operates. These benefits
are recognised in accordance with IAS 19 and are regarded as "post-employment" and "long-term benefit plans".
As of December 31, 2023, the CFE group's net liability relating to obligations for ‘post-employment’ benefits for pensions and early-
retirement amounted to 9,198 thousand (2022 : 8,372 thousand) and corresponds to the item "Employee benefit obligations"
in the consolidated statement of financial position. This item also includes provisions for other employee benefits for an amount
of203 thousand as at 31 December 2023.
MAIN CHARACTERISTICS OF THE CFE GROUPS POST-EMPLOYMENT BENEFIT PLANS
Post-employment benefit plans are classified either as defined-contribution or defined-benefit plans.
Defined-contribution plans
Defined-contribution pension plans are those under which the company makes certain contributions to an entity or separate
fund in accordance with the plan arrangements. Where contributions have been made, the company has no additional
obligation.
Defined-benefit plans
All plans that are not defined-contribution plans are presumed to be defined-benefit plans. These plans are either funded
externally through pension funds or insurance companies ("funded plans") or funded within the CFE group ("unfunded plans").
For the main plans, an actuarial valuation is carried out every year by independent actuaries.
Post-employment benefit plans in which the CFE group takes part confer benefits to staff on retirement and death. All plans are
funded externally through an insurance company unrelated to the CFE group. Obligations under defined-benefit plans for are
exclusively in Belgium.
Belgian post-employment benefit plans are invested in "Class 21" type plans, which implies that the insurer guarantees a
minimum interest rate on the contributions paid.
All plans comply with local regulations and minimum funding requirements.
Most of the CFE group's post-employment benefit plans are defined-benefit.
MAIN CHARACTERISTICS OF DEFINED-BENEFIT PLANS
Belgian retirement plans « Class 21 » type
A number of staff members are covered by a "Class 21" type insurance-funded defined-contribution plan.
Belgian law requires the employer to guarantee for insured defined-contribution plans a minimum return of 3.25% on employer
contributions and a minimum return of 3.75% on employee contributions paid prior to January 1, 2016, and a minimum return
equal to a proportion (currently 85%) of the average of the last 24 months of the 10-year OLO rates. The rate is a minimum of
1.75% and a maximum of 3.75%. So far, the minimum rate of 1.75% has always applied, but this rate is subject to change in the
future. As a result of the modification of this law at the end of 2015, these pension schemes have been accounted for as defined-
benefit plans.
Construction workers are covered by the defined-contribution pension plan funded by the "fbz-fse Constructiv" multi-employer
pension fund. This pension plan is also governed by Belgian law, requiring a minimum return as mentioned above.
Risk relating to defined-benefit plans
Defined-benefit plans generally expose the employer to actuarial risks such as changes in interest rates, wages and inflation. The
potential impact of these risks is illustrated by a sensitivity analysis, details of which are set out below.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
158
The risk arising from benefits being spread over time is limited, since most plans involve a lump-sum payment. However, there is
an option to pay annuities. If this option is used, the payment of annuities is handled through an insurance policy that converts
the lump sum into an annuity. The risk of death in service is entirely covered through insurance. The insolvency risk of insurance
companies is taken into account in the calculation of the fair value of plan assets.
Governance of defined-benefit plans
The administration and governance of insured plans are handled by the insurance company. CFE ensures that insurance
companies comply with all retirement laws.
Defined-benefit plan assets
Plan assets invested with an insurance company are not subject to the fluctuations of an active market as they are "Class 21"
insurance policies (with interest rate guarantees). These are mainly debt instruments such as government and corporate bonds
and real estate. Plan assets do not include the CFE group's own financial instruments or any building used by the CFE group.
The fair value of the insurance policies corresponds to the discounted value of contributions paid, taking into account the return
contractually agreed with the insurance company (Belgium).
INFORMATION RELATING TO DEFINED-BENEFIT AND EARLY RETIREMENT PLANS
Year ended 31 December 2023 2022 (in thousands) Provisions taken for defined-benefit and early retirement plan obligations (9,198) (8,372) Accrued rights, partly or fully funded (59,270) (54,962) Fair value of plan assets 50,072 46,590 Provisions taken for obligations in the consolidated statement of financial position (9,198) (8,372) Liabilities (9,198) (8,372) Assets 0 0
CHANGES IN PROVISIONS TAKEN FOR DEFINED-BENEFIT AND EARLY RETIREMENT PLAN
OBLIGATIONS
Year ended 31 December 2023 2022 (in thousands) As at January 1 (8,372) (11,762) Expenses recognized in profit or loss (3,490) (3,870) Expenses recognized in other elements of the comprehensive income (2,400) 2,184 Contributions to plan assets 4,927 4,934 Other movements 137 142 Transfers to liabilities associated with assets held for sale 0 0 As at December 31 (9,198) (8,372)
EXPENSES RECOGNIZED IN INCOME IN RESPECT OF DEFINED-BENEFIT AND EARLY
RETIREMENT PLANS
Year ended 31 December 2023 2022 (in thousands) Expenses recognized in profit or loss (3,490) (3,870) Service cost (3,167) (4,006) Discounting effects (1,929) (580) Return on plan assets (-) 1,713 500 Unrecognized past service cost (107) 216
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
159
EXPENSES RECOGNIZED IN THE OTHER ELEMENTS OF THE COMPREHENSIVE INCOME IN
RESPECT OF DEFINED
-BENEFIT AND EARLY RETIREMENT PLANS
Year ended 31 December 2023 2022 (in thousands) Expenses recognized in other elements of the comprehensive income (2,400) 2,184 Actuarial gains and losses (2,765) 15,618 Return on plan assets (excluding amounts recognized in profit or loss) 365 (13,433) Effect of changes in foreign exchange rates 0 0
CHANGES IN PROVISIONS TAKEN FOR DEFINED-BENEFIT AND EARLY RETIREMENT PLAN
OBLIGATIONS
Year ended 31 December 2023 2022 (in thousands) As at January 1 (54,962) (69,997) Service cost (3,167) (4,006) Discounting effects (1,929) (580) Contributions to plan assets (581) (547) Benefits paid to beneficiaries 3,589 3,688 Revaluation of liabilities (assets) (2,872) 15,834 Actuarial gains and losses resulting from changes to demographic assumptions 0 0 Actuarial gains and losses resulting from changes to financial assumptions (2,491) 19,056 Actuarial gains and losses resulting from experience adjustments (381) (3,222) Unrecognized past service cost 0 0 Other movements 652 647 As at December 31 (59,270) (54,962)
C
HANGES IN DEFINED-BENEFIT AND EARLY RETIREMENT PLAN ASSETS
Year ended 31 December 2023 2022 (in thousands) As at January 1 46,590 58,235 Return on plan assets (excluding amounts recognized in profit or loss) 365 (13,433) Return on plan assets 1,713 500 Contributions to plan assets 5,641 5,623 Benefits paid to beneficiaries (3,589) (3,688) Other movements (648) (647) As at December 31 50,072 46,590
MAIN ACTUARIAL ASSUMPTIONS AT THE END OF THE PERIOD (EXPRESSED AS
WEIGHTED AVERAGES
)
2023 2022 Discount rate at December 31 3.15% 3.60% Expected rate of salary increases 3.20% 3.20% Inflation rate 2.20% 2.20% Mortality tables MR-5/FR-5 MR-5/FR-5
Taking into account the current macroeconomic environment which has led to a slight decrease in long term interest rates, the
rates prevailing on the financial markets have led the CFE group to apply a discount rate of 3.15% (compared to 3.60% at 31
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
160
December 2022) in determining its commitments to be provisioned in the consolidated statement of financial position for
defined-benefit and early retirement plans as at 31 December 2022 (duration of 11 years).
OTHER CHARACTERISTICS OF DEFINE-BENEFIT PLANS
2023 2022 Duration (in years) 11.00 11.00 Average real return on plan assets 4.40% -21.97% Contributions expected to be made to the plans in the next financial year 4,090 4,177 (in thousands)
SENSITIVITY ANALYSIS (IMPACT ON THE AMOUNT OF OBLIGATIONS)
2023 2022 Discount rate 25bp increase -2.52% -2.48% 25bp decrease 2.64% 2.59% Salary growth rate 25bp increase 1.79% 1.72% 25bp decrease -1.70% -1.63% Inflation rate 25bp increase 1.15% 1.13% 25bp decrease 0.35% 0.30%
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
161
22. PROVISIONS OTHER THAN THOSE RELATING TO NON-
CURRENT EMPLOYEE BENEFIT OBLIGATIONS
As of December 31, 2023, these provisions amounted to 57,318 thousand, which represents an increase of 10,214 thousand
compared to year-end 2022 (€47,104 thousand).
Provisions for negative After-sales (in thousands) investments accounted Other risks Total service for using equity method 1Balance at the end of the previous period15,604 14,070 17,430 47,104 Effects of changes in foreign exchange rates 147 0 348 495 Transfers between items 0 10,766 1,746 12,512 Additions to provisions 2,574 0 3,778 6,352 Used/reversed provisions (2,612) 0 (6,533) (9,145) Balance at the end of the period 15,713 24,836 16,769 57,318 of which current: 1,522 0 13,752 15,274 non-current: 14,191 24,836 3,017 42,044
The provision for after-sales service increased by 109 thousand and amounted to €15,713 thousand as at 31 December 2023. The
change in 2023 was mainly the result of additions to and/or reversals of provisions recognized in relation to 10-year warranties.
When the CFE group’s share in the losses from investment accounted for using equity method exceeds the carrying amount of
the investment, the latter amount is reduced to zero. The losses beyond this amount are not recognized, except for the amount
of the CFE group’s commitments to these investments accounted for using equity method. The amount of these commitments
is accounted for in the non-current provisions, as the group considers having the obligation to support those entities and their
projects.
Provisions for other risks increased by €661 thousand and amounted to €16,769 thousand as at 31 December 2023.
Provisions for other current risks (€13,752 thousand) mainly include provisions for current litigation (€8,548 thousand) as well as
provisions for other current liabilities (€5,105 thousand). As regards other current liabilities, we cannot provide more information
on the assumptions made, or on the time of the probable cash outflow, given that negotiations with the customers are in still in
progress.
Provisions for other non-current risks include the provisions for risks not directly related to construction site operations in progress.
23. CONTINGENT ASSETS AND LIABILITIES
Based on available information at the date on which the financial statements were approved by the Board of Directors, CFE is not
aware of any significant contingent assets or liabilities, with the exception of contingent assets or liabilities related to construction
contracts (for example, the group's claims against customers or claims by subcontractors), which can be described as normal
in the construction & renovation and multitechnics sectors and are handled by applying the percentage of completion method
when the revenue is recognized.
CFE also sees to it that the companies of the group take the necessary organisational measures to ensure that the current laws
and regulations are observed, including the rules on compliance.
1 The opening balance for financial year 2023 relating to provisions other than those relating to non-current employee benefit obligations has been restated as described
in section 2.3 "Restatement of comparative figures for financial year 2022" of this report.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
162
24. NET FINANCIAL DEBT
B
REAKDOWN OF THE NET FINANCIAL DEBT AS DEFINED BY THE GROUP
2023 2022 (in thousands) Non-current Current Total Non-current Current Total Bank loans and other financial debts 42,519 37,679 80,198 89,040 2,573 91,613 Bonds 0 0 0 0 0 0 Drawings on credit facilities 112,492 0 112,492 40,000 0 40,000 Lease debts 35,954 10,465 46,419 25,008 10,421 35,429 Total long-term financial debt 190,965 48,144 239,109 154,048 12,994 167,042 Short-term financial debts 0 8,250 8,250 0 9,000 9,000 Cash equivalents 0 (27,215) (27,215) 0 (15,035) (15,035) Cash 0 (126,877) (126,877) 0 (112,114) (112,114) Net short-term financial debt/(cash) 0 (145,842) (145,842) 0 (118,149) (118,149) Total net financial debt 190,965 (97,698) 93,267 154,048 (105,155) 48,893 Derivative instruments used as interest-rate (211) 0 (211) (422) (206) (628) hedges
Bank loans and other financial debts (80,198 thousand) mainly concern the medium-term bank loans of the real estate
development segment and allocated to the financing of certain projects, treasury notes issued by CFE SA and BPI Real Estate
Belgium SA as well as the financing of the headquarters of Van Laere NV and VMA NV.
As of December 31, 2023, the lease debts amounted to 46,419 thousand and relate to contracts that meet the criteria of the
scope of application of IFRS 16 Leases.
As of December 31, 2023, short-term financial debts amounted to 8,250 thousand and relate to treasury notes issued by BPI Real
Estate Belgium SA.
DEBT MATURITY SCHEDULE
Total Less than Between 1 Between 2 Between 3 Between 5 More than (in thousands) (including 1 year and 2 years and 3 years and 5 years and 10 years 10 years interests) Bank loans and other financial debts 38,639 13,853 18,197 2,797 6,858 5,305 85,648 Drawings on credit facilities 0 20,479 17,708 75,930 0 0 114,117 Lease debts 11,845 9,421 7,662 11,750 11,132 2,302 54,112 Total long-term financial debt 50,484 43,752 43,566 90,477 17,991 7,607 253,877 Short-term financial debts 8,250 0 0 0 0 0 8,250 Cash equivalents (27,215) 0 0 0 0 0 (27,215) Cash (126,877) 0 0 0 0 0 (126,877) Net short-term financial debt/(cash) (145,842) 0 0 0 0 0 (145,842) Total net financial debt (95,358) 43,752 43,566 90,477 17,991 7,607 108,035
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
163
CASH FLOWS RELATING TO FINANCIAL LIABILITIES
Non-cash movements Total (in thousands) Other 2022 Cash flow Transfers non-cash 2023 changes movements Non-current financial liabilities Other non-current financial debts 154,048 55,508 (36,213) 17,622 (18,591) 190,965 Current financial liabilities Bonds 0 0 0 0 0 0 Other current financial debts 21,994 (7,177) 36,213 5,364 41,577 56,394 Total 176,042 48,331 0 22,986 22,986 247,359
As of December 31, 2023, the CFE Group’s financial debts amounted to 247,359 thousand, an increase of 71,317 thousand
compared to December 31, 2022 mainly explained by the acquisition of the Kronos site and the investments of the year.
Cashflows mainly include the increase of the drawings on corporate credit facilities (€72,492 thousand), the reimbursement of
the loan by BPI Serenity (€(18,000) thousand) and the principal repayments on leasing liabilities (€(12,781) thousand). In 2023,
interests paid on leases amounted to (€(7,693) thousand.
CREDIT FACILITIES AND BANK TERM LOANS
As of December 31, 2023, CFE SA held confirmed long-term bank credit facilities of €170 million, of which 90 million was drawn
as at 31 December 2023. For some of them, sustainability and safety criteria for which (non-)compliance has an effect on the
margin applied by the bank have been included. CFE SA also has the facility of issuing treasury notes up to an amount of €50
million. This source of financing was used to an amount of €35 million as at 31 December 2023. To limit the interest rate risk,
interest rate hedging contracts have been put in place for a notional amount of 70 million; the fair value of these derivatives
amounts to €(336) thousand.
As of December 31, 2023, BPI Real Estate Belgium SA and its subsidiary BPI Real Estate Luxembourg SA together have confirmed
long-term bank credit facilities of €60 million, of which22.5 million are drawn at 31 December 2023. BPI Real Estate Belgium SA
also has the facility of issuing treasury notes up to an amount of €40 million. An amount of €16.5 million was drawn from this
source of funding as of December 31, 2022. To limit the interest rate risk, interest rate hedging contracts have been put in place
for a notional amount of €32,4 million; the fair value of these derivatives amounts to €125 thousand.
FINANCIAL COVENANTS
Bilateral credit facilities are subject to specific covenants that take into account factors such as financial debt and the ratio of
debt to equity or non-current assets, as well as generated cash flows.
The covenants applicable to the IFRS consolidated financial statements of CFE group, the statutory financial statements of CFE
SA and the IFRS stand-alone financial statements of BPI Real Estate Belgium have been fully met at the end of December 2023
and are detailed below.
Ratio name Formula Requirement December 2023 CFE SA, consolidated financial statements IFRS Net financial debt / (Equity - intangible assets - Solvency ratio <1.65 0.45 goodwill) Non-current financial debt / Property, plant and Long-term net financial debt <1 0.74 equipment Operating cash flow + net current financial debt Coverage of financial debt by cash flow >0 133.5 M /(cash) >0 CFE SA, statutory financial statements, Belgian accounting standards Equity Equity >125 M 142.3 M BPI Real Estate Belgium SA, consolidated financial statements IFRS Stand Alone Minimum equity Group equity + Subordinated Debts >70 M 203 M Solvency ratio Net financial debt / (Equity + subordinated debts) <1.65 0.49
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
164
25. FINANCIAL RISK MANAGEMENT
C
APITAL MANAGEMENT
At year-end 2023, the capital structure of the CFE group is made up of a net financial debt €93,267 thousand (we refer to note
24) and of a net equity position of €236,393 thousand. Moreover, CFE SA also has confirmed bank credit facilities (we refer note
24), whereas CFE SA and BPI SA have the option of issuing treasury notes. The CFE Group’s equity includes share capital, share
premium, retained earnings, treasury shares and non-controlling interests. The CFE group does not own any convertible bonds.
The entire equity is used to finance the operations described in the corporate purposes of CFE and its subsidiaries.
INTEREST RATE RISK
The interest rate risk management is assured within the group at the level of the operating segments.
Construction and renovation activities are characterized by a cash surplus. Cash management is mainly centralized through the
cash pooling.
On the other hand, CFE SA and BPI Real Estate Belgium SA also uses derivative instruments (IRS & CAP) to hedge the interest rate
risk relating to drawings on its confirmed credit facilities.
Effective average interest rate before considering derivatives products Fixed rate Floating rate Total Type of debts Amounts Quota Rate Amounts Quota Rate Amounts Quota Rate Bank loans and other 59,958 100.00% 1.72% 20,240 15.25% 6.35% 80,198 41.62% 2.89% financial debts Drawings on credit facilities 0 0.00% 0.00% 112,492 84.75% 5.40% 112,492 58.38% 5.40% Total 59,958 100% 1.72% 132,732 100% 5.55% 192,690 100% 4.35%
Effective average interest rate after considering derivatives products Fixed rate Floating rate Floating rate capped + inflation Total Type of debts Amounts Quota Rate Amounts Quota Rate Amounts Quota Rate Amounts Quota Rate Bank loans and other 59,958 53.32% 1.72% 20,240 25.23% 6.35% 0 0.00% 0.00% 80,198 41.62% 2.89% financial debts Drawings on credit facilities 52,500 46.68% 3.19% 59,992 74.77% 6.16% 0 0.00% 0.00% 112,492 58.38% 3.19% Total 112,458 100% 2.41% 80,232 100% 6.21% 0 0.00% 0.00% 192,690 100% 3.06%
SENSITIVITY TO THE INTEREST RATE RISK
The CFE group is subject to the risk of interest rate fluctuations on its result for the period, taking into account :
- cash flows relating to financial instruments at floating rate after hedging ;
- financial instruments at fixed rate, recognised at fair value in the consolidated statement of financial position through profit
and loss ;
- derivative instruments not qualified as hedges.
On the other hand, the variation in the value of derivatives qualified as cash flow hedges does not directly impact the
consolidated statement of comprehensive income, and is recognized in ‘other elements of the comprehensive income’. In the
event that the value of the derivatives has to be restated, the impact is recognized in the consolidated statement of income.
In the analysis below, it is assumed that the figures for the financial debt and the derivative instruments as at 31 December 2023
remain constant over the year.
The consequence of a variation of 50 basis points in the interest rate at the closing date would be an increase or decrease in the
equity and result for the period, as indicated by the figures below. For the purposes of this analysis, it is assumed that the other
parameters remain constant.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
165
(in thousands) 31/12/2023 Result for the period Equity Impact of the Impact of the sensitivity Impact of the Impact of the sensitivity calculation calculation sensitivity calculation sensitivity calculation +50bp -50bp +50bp -50bp Non-current debts (+ portion due in the year) 1,196 (1,196) with variable rates after accounting hedge Net short-term financial debt (*) 41 (41) Derivatives not qualified as hedge Derivatives qualified as highly potential or 1,348 (1,256) certain cash flow (*) excluding cash at bank and in hand.
DESCRIPTION OF CASH FLOW HEDGE OPERATIONS
At the closing date, the instruments qualified as cash flow hedges relate to CFE SA and have the following characteristics: (in thousands) 31/12/2023 Between 1 Between 2 Fair value Fair value < 1 year > 5 years Notional and 2 years and 5 years asset liability Swap of interest rate receive floating rate and pay fixed rate Interest rate options (cap, collar) Interest rate derivatives - highly probable projected 0 cash flow hedges Swap of interest rate receive floating rate and 0 10,000 72,416 0 82,416 158 (125) pay fixed rate Interest rate options (cap, collar) 10,000 10,000 20,000 178 Interest rate derivatives - certain cashflow hedge 0 20,000 82,416 0 102,416 336 (125)
(in thousands) 31/12/2022 Between 1 Between 2 Fair value Fair value < 1 year > 5 years Notional and 2 years and 5 years asset liability Swap of interest rate receive floating rate and pay fixed rate Interest rate options (cap, collar) Interest rate derivatives - highly probable projected 0 cash flow hedges Swap of interest rate receive floating rate and 0 0 40,000 0 40,000 628 - pay fixed rate Interest rate options (cap, collar) Interest rate derivatives - certain cashflow hedge 0 0 40,000 0 40,000 628 0
EXCHANGE RATE RISKS
Nature of the risks to which the group is exposed
The CFE group and its subsidiaries make use of exchange rate hedging for their construction operations in Poland.
Distribution of the long term financial debts by currency
The breakdown of outstanding long-term debts (without considering lease debts which are mainly in euros) by currency is as
follows : (in thousands) 2023 2022 Euro 187,612 131,613 Polish zloty 5,078 0 Other currencies 0 0 Total long-term debts 192,690 131,613
As of December 31, 2023, the outstanding long-term financial debts (excluding lease debts) amounted to 192,690 thousand
compared to131,613 thousand as of December 31, 2022.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
166
The following table discloses the fair value and the notional amount of exchange rate instruments issued (forward
sales/purchase agreements) (+ : asset / - : liability) :
The fair value variation of exchange rate instruments is considered as construction costs. This variation is presented as an
operating result.
The CFE group, is exposed to exchange rate fluctuation risk on its result for the period.
The following analysis is performed supposing that the amount of financial assets/liabilities and derivatives as at 31 December
2023 is constant over the year.
A variation of 5% of exchange rate (appreciation of the EUR) at closing date would have as a consequence an increase or a
decrease of the equity and the result for the period for the amounts disclosed here below. For the purposes of this analysis, it is
assumed that the other parameters remain constant.
(in thousands) 31/12/2023 (in € thousand) Result for the period Impact of sensitivity calculation - Impact of sensitivity calculation - depreciation of 5% of the EUR appreciation of 5% of the EUR Non-current debts (+ portion due within the year) 5,520 (4,994) with variable rates after accounting hedge Net short term financial debt (1,481) 1,340 Working capital 767 (694) RISK RELATED TO RAW MATERIALS
Raw materials and consumables incorporated into the works constitute an essential element of the cost price.
Although some contracts include price revision clauses or revision formulas, the risk of price fluctuation of raw materials remains
significant.
CREDIT AND COUNTERPARTY RISK
The CFE group is exposed to credit risk in the event of insolvency of its clients. It is exposed to the counterparty risk in the context
of cash deposits, subscription of negotiable debt securities, financial receivables and derivative products.
The CFE group set up procedures in order to avoid and limit the concentration of credit risk.
Financial instruments
The CFE group has defined a system of investment limits to manage the counterparty risk. This system determines maximum
amounts eligible for investment by counterparty defined according to their credit ratings published by Standard & Poor’s and
Moody’s. These limits are regularly monitored and updated.
31/12/2023 PLN - Zlotys (in thousands) Notional Fair value Forward purchases 0 0 Forward sales 12,625 2,657
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
167
Customers
With regard to the risk on trade receivables, the group has set up procedures to limit this risk. It should be noted that a significant
part of the consolidated revenue is realized with public or semi-public customers. In addition, the CFE group considers that the
concentration of the counterparty risk for customers is limited due to the large number of customers.
In order to reduce the current risk, the CFE group regularly monitors its outstanding trade receivables and adapts its position
towards them.
The analysis of credit risk exposure at year-end 2023 and 2022 is as follows :
Situation as of December 31, 2023 Closing Not due < 3 months < 1 year > 1 year (in thousands) Trade and other operating receivables 338,571 251,297 43,912 9,934 33,428 Total gross carrying amount 338,571 251,297 43,912 9,934 33,428 Expected credit losses - Trade and other (24,991) 0 0 (3,286) (21,705) operating receivables Total expected credit losses (24,991) 0 0 (3,286) (21,705) Total net carrying amount 313,580 251,297 43,912 6,648 11,723
Situation as of December 31, 2022 Closing Not due < 3 months < 1 year > 1 year (in thousands) Trade and other operating receivables 307,816 235,023 30,465 8,347 33,981 Total gross carrying amount 307,816 235,023 30,465 8,347 33,981 Expected credit losses - Trade and other (23,208) 0 (105) (423) (22,680) operating receivables Total expected credit losses (23,208) 0 (105) (423) (22,680) Total net carrying amount 284,608 235,023 30,360 7,924 11,301
The following table discloses the changes in expected credit losses on trade and other operations receivables :
(in thousands) 2023 2022 Cumulated expected credit losses - opening balance (23,208) (22,547) Change in consolidation scope 4,821 0 Expected credit losses (reversal/recognized) during the period (6,587) (1,314) Translation differences and transfers between asset items (17) 653 Cumulated expected credit losses - closing balance (24,991) (23,208)
As of December 31, 2023, expected credit losses reversed and recognised during the year amounted to €(6,587) thousand and
mainly concerned two construction projects (2022: €(1,314) thousand).
As of December 31, 2023, the item ‘Changes in consolidation scoperelated exclusively to the derecognition of the CFE Hungary
and CTE write-downs (and associated receivables) following, respectively, the liquidation and the sale of CFE’s stake.
LIQUIDITY RISK
CFE SA and BPI Real Estate Belgium SA have bilateral credit facilities that allow them to significantly reduce the liquidity risk.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
168
CARRYING AMOUNTS AND FAIR VALUE BY ACCOUNTING POLICY
December 31, 2023 FAMMFVV / FAMMFVV / (in thousands) FLFVPL (3) - FLFVPL (3) - Assets/ Total of net Fair value Derivatives not Derivatives liabilities Fair value of carrying measurement designated as designated as measured at the class amount by level hedging hedging amortised cost instruments instruments Non-current financial assets 0 336 142,790 143,126 143,126 Financial loans and receivables (1) 0 0 142,790 142,790 Level 2 142,790 Derivatives 0 336 0 336 Level 2 336 Current financial assets 0 2,657 467,672 470,329 470,329 Trade and other operating receivables 0 0 313,580 313,580 Level 2 313,580 Derivatives 0 2,657 0 2,657 Level 2 2,657 Cash Equivalents (2) 0 0 27,215 27,215 Level 1 27,215 Cash at bank and in hand (2) 0 0 126,877 126,877 Level 1 126,877 Total assets 0 2,993 610,462 613,455 613,455 Non-current financial liabilities 0 125 190,965 191,090 205,549 Financial liabilities 0 0 190,965 190,965 Level 2 205,424 Derivatives 0 125 0 125 Level 2 125 Current financial liabilities 0 0 374,155 374,155 376,495 Trade and other operating payables 0 0 317,761 317,761 Level 2 317,761 Financial liabilities 0 0 56,394 56,394 Level 2 58,734 Derivatives 0 0 0 0 Level 2 0 Total liabilities 0 125 565,120 565,245 582,044
December 31, 2022 FAMMFVV / FAMMFVV / (in thousands) FLFVPL (3) - FLFVPL (3) - Assets/ Total of net Fair value Derivatives not Derivatives liabilities Fair value of carrying measurement designated as designated as measured at the class amount by level hedging hedging amortised cost instruments instruments Non-current financial assets 0 422 138,294 138,716 138,716 Financial loans and receivables (1) 0 0 138,294 138,294 Niveau 2 138,294 Derivatives 0 422 0 422 Niveau 2 422 Current financial assets 0 206 411,757 411,963 411,963 Trade and other operating receivables 0 0 284,608 284,608 Niveau 2 284,608 Derivatives 0 206 0 206 Niveau 2 206 Cash Equivalents (2) 0 0 15,035 15,035 Niveau 1 15,035 Cash at bank and in hand (2) 0 0 112,114 112,114 Niveau 1 112,114 Total assets 0 628 550,051 550,679 550,679 Non-current financial liabilities 0 0 154,048 154,048 154,048 Financial liabilities 0 0 154,048 154,048 Niveau 2 154,048 Current financial liabilities 0 124 331,198 331,322 331,322 Trade and other operating payables 0 0 309,204 309,204 Niveau 2 309,204 Financial liabilities 0 0 21,994 21,994 Niveau 2 21,994 Derivatives 0 124 0 124 Niveau 2 124 Total liabilities 0 124 485,246 485,370 485,370
(1) Included in item “Other non-current financial assets”
(2) Included in item “Cash and cash equivalents
(3) FAMMFV : Financial assets mandatorily measured at fair value through profit and loss
FLFVPL : Financial liabilities measured at fair value through profit and loss
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
169
The fair value of financial instruments can be classified according to three levels (1 to 3) based on the degree to which the inputs
to the fair value measurements are observable :
- Fair value measurements of level 1 are based on quoted prices (unadjusted) in active markets for identical assets or
liabilities ;
- Fair value measurements of level 2 are based on inputs, other than quoted prices included within level 1, that are observable
for the asset or liability, either directly (through prices) or indirectly (through input derived from prices) ;
- Fair value measurements of level 3 are based on valuation techniques comprising inputs which are unobservable for the
asset or liability.
The fair value of financial instruments has been determined using the following methods :
- For short-term financial instruments, such as trade receivables and payables, the fair value is considered not to be
significantly different from the carrying amount measured at amortized cost ;
- For floating rate liabilities, the fair value is considered not to be significantly different from the carrying amount measured
at amortized cost ;
- For derivative financial instruments (foreign currency, interest rate or forecasted cash flows), the fair value is determined
using valuation models discounting future cash flows based on future interest rate curves, foreign currency curves or other
forward prices ;
- For the other derivative instruments, the fair value is determined by discounting future estimated cash flows ;
- For fixed rate liabilities, the fair value is considered not to be significantly different from the carrying amount measured at
amortized cost due to the fact that fixed and variables rates are not significantly different.
26. OTHER COMMITMENTS GIVEN
Other commitments given by the CFE group for the financial year ended 31 December 2023, other than real security interests,
amounted to357,628 thousand (2022 : 389,426 thousand) and break down as follows :
Year ended 31 December 2023 2022 (in thousands) Performance guarantees and performance bonds (a) 263,051 247,382 Bid bonds (b) - 771 Retentions (c) 1,749 1,790 Other commitments given (d) 92,828 139,483 Total other commitments given 357,628 389,426
(a) Guarantees given in relation to the performance of works contracts. If the construction entity fails to perform, the bank (or
insurance company) undertakes to compensate the customer to the extent of the guarantee.
(b) Guarantees provided as part of tenders relating to works contracts.
(c) Security provided by a bank to a client to replace the use of retention money.
(d) Letters of credit completion guarantee, Breyne Act mortgage mandates and mortgages
The significant fall in other commitments given is mainly due to the release of completion guarantees (Breyne Act), mortgages
and mortgage mandates for the Serenity project following the delivery of apartments and also the sale of the Wood Hub building.
27. OTHER COMMITMENTS RECEIVED
Other commitments received by the CFE group as of 31 December 2023 amounted to 48.589 thousand (2022 : 54.971
thousand) and break down as follows:
Year ended 31 December 2023 2022 (in thousands) Performance guarantees and performance bonds 43,175 50,663 Other commitments received 5,414 4,308 Total 48,589 54,971
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
170
28. LITIGATION
CFE group is exposed to a number of claims that may be regarded as normal in the construction and multitechnics sectors, of
which the litigation Médiacité.
In most cases, the CFE group seeks to conclude a transaction agreement with the counterparty, which substantially reduces
the number of lawsuits.
CFE group tries to recover outstanding receivables from its customers. However, it is not possible to estimate these potential
assets.
LITIGATION MEDIACITE
The Médiacité dispute concerns a legal action initiated by Property One N.V., Louvigny Pictures B.V./S.A., CPC S.A., and Eurowest
Holding S.A. (hereinafter referred to as the ‘Wilhelm Group’) against CFE SA, BPI Real Estate SA, and BPC Group SA.
The claim seeks to order CFE, BPI, and BPC (jointly and severally) to pay damages to compensate the Wilhem Group for the loss
of earnings that the Wilhem Group would have suffered due to an alleged breach by CFE/BPI/BPC of a business contribution
clause in connection with the development of the “Médiacité Shopping Center” in Liège.
The first instance judgment, which ruled entirely in favor of CFE, BPI and BPC, was rendered on December 5th, 2014 by the
Commercial Court of Brussels. Following an appeal procedure lodged against this judgment by the Wilhelm Group, a
timetable for the exchange of conclusions was set and the oral hearing took place on March 4th and 5th , 2024. A decision is
expected to be rendered by the Brussels Court of Appeal by summer 2024.
29. RELATED PARTIES
Ackermans & van Haaren (AvH) owns 15,725,684 CFE shares as at 31 December 2023, being the main shareholder of the CFE
group with a stake of 62.12%.
CFE SA entered into a service contract with Ackermans & van Haaren. The remuneration due by CFE SA under this contract
amounted to €350 thousand for the financial year ended 31 December 2023 (2022 : €538 thousand).
As of December 31, 2023, the CFE Group has joint control with Ackermans & van Haaren over Deep C Holding NV, Green Offshore
NV, GreenStor NV and Hofkouter NV.
As of December 31, 2023, the day-to-day management of CFE has been carried out by Trorema SRL represented by Raymund
Trost, CEO and Chairman of the Executive Committee. The other six members of the Executive Committee are MSQ SRL
represented by Fabien De Jonge, AHO Consulting SRL represented by Alexander Hodac, Artist Valley SA represented by Jacques
Lefevre, COEDO SRL represented by Arnaud Regout, Focus2LER SRL represented by Valérie Van Brabant and LAMCO, represented
by Bruno Lambrecht.
The only transactions between CFE and the members of the Executive Committee are :
- invoicing for their services through their management company;
- transactions under the long-term incentive plans (we refer to note 22 "Information on stock option plans")
The amount of remuneration and other benefits granted directly or indirectly to the management of CFE, mentioned above, is
as follows (amounts expressed globally and in € thousands) :
Year ended 31 December 2023 2022 (in thousands) Fixed remuneration 2,790 2,655 Short-term variable remuneration 1,684 1,440 Other benefits 0 60 Total 4,474 4,155
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
171
Transactions with related parties mainly concerned transactions with companies in which CFE has a significant influence or a
joint control. Such transactions are carried out on a market price basis. There were no significant changes in the nature of
transactions with associated parties during the financial year 2023 compared to financial year 2022.
Commercial and financing transactions between the CFE group and investments accounted for using equity method are
summarized as follows :
Year ended 31 December 2023 2022 (in thousands) Assets with related parties 166,699 158,335 Non-current financial assets 143,955 138,294 Trade and other operating receivables 15,874 13,725 Other current assets 6,870 6,316 Liabilities with related parties 15,154 13,690 Other non-current liabilities 14,936 13,666 Trade and other operation payables 218 24
The increase in non-current financial assets is mainly explained by:
- the loan granted by BPI Real Estate Poland Sp.Z.o.o to Cavallia (€1,988 thousand) and the loan granted to BPI Chmielna
(€9,677 thousand) for which BPI sold 50% of its stake to decrease its share from 100% to 50%. The consolidation method
changed accordingly from fully integrated to equity method.
- the granting of a loan of €3,236 thousand to LuWa SPV, offset by
- the reimbursment of a loan of €9,518 thousand by Deep C Holding NV.
Year ended 31 December 2023 2022 (in thousands) Expenses and income with related parties 52,407 76,472 Revenue and other operating income 44,362 71,503 Purchases and other operating expenses (445) (250) Financial expenses and income 8,490 5,220
Revenue and other operating income with investments accounted for using equity method mainly increased at CLE SA (Gravity
and M1 clients).
30. AUDIT FEES
The remuneration of the auditor for the whole group, including CFE SA, for the financial year 2023 breaks down as follows :
(in thousands) Ernst & Young Amount % Audit Audit fees 770 89.1% Other attestation missions 46 5.5% Other missions outside the audit 54 5.4% Subtotal audit 870 100.0% Non-audit Tax consulting missions 0 0.0% Subtotal non-audit 870 0.0% Total audit and non-audit fees 870 100%
31. SUBSEQUENT EVENTS
No significant changes have occurred in the financial and commercial situation of the CFE group since 31 December 2023.
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
172
32. COMPANIES OWNED BY THE GROUP
M
AIN ENTITIES ACCOUNTED FOR USING GLOBAL INTEGRATION
GROUP NAME HEAD OFFICE OPERATING SEGMENT INTEREST (%) EUROPE Belgium BPI PURE SA Brussels Real estate development 100% BPI REAL ESTATE BELGIUM SA Brussels Real estate development 100% BPI SAMAYA SA Brussels Real estate development 100% BPI SERENITY VALLEY SA Brussels Real estate development 100% BPI PARK WEST SA Brussels Real estate development 100% PROJECTONTWIKKELING VAN WELLEN NV Brussels Real estate development 100% WOLIMMO SA Brussels Real estate development 100% ZEN FACTORY SA Brussels Real estate development 100% BRANTEGEM NV Aalst Multitechnics 100% MOBIX NV Mechelen Multitechnics 100% MOBIX ENGETEC SA Manage Multitechnics 100% VMA NV Sint-Martens-Latem Multitechnics 100% VMA Sud SA Jumet Multitechnics 100% VMA BE.MAINTENANCE SA Brussels Multitechnics 100% VMA SUSTAINABILITY FUND I NV Brussels Multitechnics 100% ARTHUR VANDENDORPE NV Zedelgem Construction & Renovation 100% BATIMENTS ET PONTS CONSTRUCTION (BPC) SA Brussels Construction & Renovation 100% BPC GROUP SA Brussels Construction & Renovation 100% BENELMAT SA Gembloux Construction & Renovation 100% DESIGN & ENGINEERING SA Brussels Construction & Renovation 100% GROEP TERRYN NV Moorslede Construction & Renovation 100% GROEP TERRYN CONSTRUCT NV Moorslede Construction & Renovation 100% KORLAM NV Moorslede Construction & Renovation 100% LAMCOL SA Marche-en-Famenne Construction & Renovation 100% MBG NV Wilrijk Construction & Renovation 100% TERRYN TIMBER PRODUCTS NV Moorslede Construction & Renovation 100% VAN LAERE NV Zwijndrecht Construction & Renovation 100% WEFIMA NV Zwijndrecht Construction & Renovation 100% WOOD SHAPERS SA Brussels Construction & Renovation 100% CFE CONTRACTING SA Brussels Investments & Holding 100% HDP CHARLEROI SA Brussels Investments & Holding 100% Grand Duchy of Luxembourg BPI REAL ESTATE LUXEMBOURG S.À R.L. Leudelange Real estate development 100% CENTRAL PARC S.À R.L. Luxembourg Real estate development 100% HERRENBERG S.À R.L. Leudelange Real estate development 100% IMMO KIRCHBERG S.À R.L. Leudelange Real estate development 100% JFK DEVELOPPEMENT 1 S.À R.L. Leudelange Real estate development 100% JFK DEVELOPPEMENT 2 S.À R.L. Leudelange Real estate development 100% MIMOSAS REAL ESTATE S.À R.L. Leudelange Real estate development 100% POURPELT SA Leudelange Real estate development 100% PRINCE HENRI S.À R.L. Leudelange Real estate development 100% COMPAGNIE LUXEMBOURGEOISE D’ENTREPRISES CLE SA Leudelange Construction & Renovation 100% IMMO-BECHEL CLE S.À R.L. Leudelange Construction & Renovation 100% WOOD SHAPERS LUXEMBOURG SA Leudelange Construction & Renovation 100% SOCIETE FINANCIERE D’ENTREPRISES SFE SA Leudelange Investments & Holding 100% Poland BPI BERNADOWO SP. Z O.O. Warsaw Real estate development 100% BPI PROJECT II SP. Z O.O. Warsaw Real estate development 100% BPI OBRZEZNA SP. Z O.O. Warsaw Real estate development 100% BPI WAGROWSKA SP. Z O.O. Warsaw Real estate development 100% BPI JARACZA SP. Z O.O. Warsaw Real estate development 80% BPI PROJECT VIII SP. Z O.O. Warsaw Real estate development 100% BPI PROJECT IX SP. Z O.O. Warsaw Real estate development 100% BPI VILDA PARK SP. Z O.O. Warsaw Real estate development 100% BPI BARSKA SP. Z O.O. Warsaw Real estate development 100% BPI CZYSTA SP. Z O.O. Warsaw Real estate development 100% BPI REAL ESTATE POLAND SP. Z O.O. Warsaw Real estate development 100% BPI WOLARE SP. Z O.O. Warsaw Real estate development 100%
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
173
BPI WROCLAW SP. Z O.O. Warsaw Real estate development 100% VMA POLSKA SP. Z O.O. Kobierzyce Multitechnics 100% CFE POLSKA SP. Z O.O. Warsaw Construction & Renovation 100% Other European countries CFE BAU GMBH Berlin, Germany Construction & Renovation 100% VMA MIDLANDS LTD Yorkshire, UK Multitechnics 100% CFE CONTRACTING AND ENGINEERING SRL Bucharest, Romania Investments & Holding 100% AFRICA Tunisia COMPAGNIE TUNISIENNE D'ENTREPRISES SA Tunis Construction & Renovation 100% CONSTRUCTION MANAGEMENT TUNISIE SA Tunis Investments & Holding 100% AMERICA United States VMA US INC South Carolina Multitechnics 100%
MAIN ENTITIES ACCOUNTED FOR USING EQUITY METHOD GROUP NAME HEAD OFFICE OPERATING SEGMENT INTEREST % EUROPE Belgium ARLON 53 SA Brussels Real estate development 50% BAVIERE DEVELOPPEMENT SA Liège Real estate development 30% BATAVES 1521 SA Brussels Real estate development 50% DEBROUCKERE DEVELOPMENT SA Brussels Real estate development 50% DEBROUCKERE LAND SA Brussels Real estate development 50% DEBROUCKERE LEISURE SA Brussels Real estate development 50% DEBROUCKERE OFFICE SA Brussels Real estate development 50% ERASMUS GARDENS SA Brussels Real estate development 50% ESPACE ROLIN SA Brussels Real estate development 33.33% EUROPEA HOUSING SA Brussels Real estate development 33% FONCIERE DE BAVIERE SA Liège Real estate development 30% FONCIERE DE BAVIERE A SA Liège Real estate development 30% FONCIERE DE BAVIERE C SA Liège Real estate development 30% GOODWAYS SA Antwerp Real estate development 50% IMMOANGE SA Brussels Real estate development 50% IMMO PA 33 1 SA Brussels Real estate development 50% IMMO PA 44 1 SA Brussels Real estate development 50% IMMO PA 44 2 SA Brussels Real estate development 50% JOMA 2060 NV Brussels Real estate development 70% KEYWEST DEVELOPMENT SA Brussels Real estate development 50% LA RESERVE PROMOTION NV Gent Real estate development 33% LES JARDINS DE OISQUERCQ SA Brussels Real estate development 50% LES 2 PRINCES DEVELOPMENT SA Brussels Real estate development 50% LIFE SHAPERS NV Brussels Real estate development 70% MG IMMO SRL Brussels Real estate development 50% PRE DE LA PERCHE CONSTRUCTION SA Brussels Real estate development 50% PROMOTION LEOPOLD SA Brussels Real estate development 30.44% SAMAYA DEVELOPMENT SA Brussels Real estate development 50% TERVUREN SQUARE SA Brussels Real estate development 37.5% TULIP ANTWERP NV Brussels Real estate development 70% VICTOR BARA SA Brussels Real estate development 50% VICTOR SPAAK SA Brussels Real estate development 50% VICTOR ESTATE SA Brussels Real estate development 50% VICTOR PROPERTIES SA Brussels Real estate development 50% VAN MAERLANT RESIDENTIAL SA Brussels Real estate development 40% LUWA MAINTENANCE SA Wierde Multitechnics 25% HOFKOUTER NV Zwijndrecht Construction & Renovation 35% LIGHTHOUSE PARKING NV Gent Construction & Renovation 33.33% WOOD GARDENS SA Brussels Construction & Renovation 50% BPG CONGRES SA Brussels Investments & Holding 49% BPG HOTEL SA Brussels Investments & Holding 49% LUWA SA Wierde Investments & Holding 12% PPP BETRIEB SCHULEN EUPEN SA Eupen Investments & Holding 25% PPP SCHULEN EUPEN SA Eupen Investments & Holding 19% GREEN OFFSHORE NV and its subsidiaries Antwerp Investments & Holding 50% GREENSTOR NV and its subsidiaries Antwerp Investments & Holding 50%
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
174
DEEP C HOLDING NV and its subsidiaries Antwerp Investments & Holding 50% Grand Duchy of Luxembourg BAYSIDE FINANCE SRL Luxembourg Real estate development 40% BEDFORD FINANCE SRL Luxembourg Real estate development 40% CHATEAU DE BEGGEN S.À R.L. Luxembourg Real estate development 50% EMELY S.À R.L. Leudelange Real estate development 50% GRAVITY SA Luxembourg Real estate development 50% IMMO MARIAL S.À R.L. Leudelange Real estate development 50% JFK REAL ESTATE S.À R.L. Luxembourg Real estate development 57.45% M1 SA Luxembourg Real estate development 33.33% M7 S.À R.L. Leudelange Real estate development 33.33% THE ROOTS REAL ESTATE S.À R.L. Luxembourg Real estate development 50% THE ROOTS OFFICE S.À R.L. Luxembourg Real estate development 50% Poland CAVALLIA SP. Z O.O. Warsaw Real estate development 50% BPI CHMIELNA SP. Z O.O. Warsaw Real estate development 50% AFRICA Tunisia BIZERTE CAP 3000 SA and its subsidiary Tunis Investments & Holding 20%
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
175
ALTERNATIVE PERFORMANCE MEASURES RECONCILIATION
As shown below, the CFE group uses alternative performance measures to assess the group’s financial performance. The
definitions of those performance measures are presented in the ‘Definition’ section of this report.
The net financial debt an EBITDA have been computed using the consolidated statement of income and the consolidated
statement of financial position :
Net financial debt Eliminations Multi- Construction Investments Consolidated Year ended 31 December 2023 Real Estate between technics & Renovation & Holding total (in thousands) segments Non-current borrowings from consolidated companies of 40,000 0 4,000 0 (44,000) 0 the group (*) + Non-current financial liabilities 53,424 26,054 18,838 92,649 0 190,965 + Current financial liabilities 10,341 5,835 4,951 35,267 0 56,394 + Internal cash position - Cash pooling - liabilities (*) 18,435 14,386 9,368 209,823 (252,012) 0 Financial liabilities 122,200 46,275 37,157 337,739 (296,012) 247,359 - Non-current loans to consolidated companies of the 0 0 0 (44,000) 44,000 0 group (*) - Cash and cash equivalents (4,390) (3,249) (78,045) (68,408) 0 (154,092) - Internal cash position - Cash pooling - assets (*) (17,749) (42,529) (167,981) (23,753) 252,012 0 Cash and cash equivalents (22,139) (45,778) (246,026) (136,161) 296,012 (154,092) Net financial debt 100,061 497 (208,869) 201,578 0 93,267
Net financial debt Eliminations Real Multi- Construction Investments Consolidated Year ended 31 December 2022 between Estate technics & Renovation & Holding total (in thousands) segments Non-current borrowings from consolidated companies of 20,000 0 11,558 0 (31,558) 0 the group (*) + Non-current financial liabilities 41,186 25,809 11,892 75,161 0 154,048 + Current bonds 0 0 0 0 0 0 + Current financial liabilities 11,167 4,942 5,357 528 0 21,994 + Internal cash position - Cash pooling - liabilities (*) 18,159 15,639 13,188 175,120 (222,106) 0 Financial liabilities 90,512 46,390 41,995 250,809 (253,664) 176,042 - Non-current loans to consolidated companies of the 0 0 0 (31,558) 31,558 0 group (*) - Cash and cash equivalents (4,266) (6,639) (69,630) (46,614) 0 (127,149) - Internal cash position - Cash pooling - assets (*) (1,748) (38,763) (152,994) (28,610) 222,115 0 Cash and cash equivalents (6,014) (45,402) (222,624) (106,782) 253,673 (127,149) Net financial debt 84,498 988 (180,629) 144,027 9 48,893
(*) These account balances relate to the cash positions with regard to group entities belonging to other group operating
segments (mainly CFE SA and CFE Contracting SA).
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
176
Working capital requirement 12023 2022Year ended 31 December (in thousands) Inventories 161,844 168,467 + Trade and other operating receivables 313,580 284,608 + Contracts assets 68,411 100,714 + Other current non-operating assets 5,637 4,487 - Trade and other operating receivables (317,761) (309,204) - Current tax liabilities (9,358) (6,816) - Contracts liabilities (201,618) (193,480) - Other current non-operating liabilities (71,604) (63,383) Working capital requirement (50,869) (14,607)
EBITDA 2023 2022 Year ended 31 December (in thousands) Income from operating activities 28,185 42,260 Depreciation and amortisation of intangible assets and property, plant and 21,348 20,870 equipment Consolidated EBITDA 49,533 63,130
2Return on equity (ROE) 2023 2022Equity - share of the group, at opening 224,653 174,674 Net result from continuing operations - share of the group 22,779 38,434 Return on equity (ROE) 10.1% 22.0%
The capital employed from the real estate development segment has been computed using the consolidated statement of
financial position per segment :
Capital employed 2023 2022 Year ended 31 December (in thousands)Equity - real estate development segment 159,141 118,749 Net financial debt - real estate development segment 100,061 84,498 Capital employed 259,202 203,247
1 Working capital requirements for the period ended 31 December 2022 have been restated as described in section 2.3. « Restatement of comparative figures for financial
year 2022 » of this report.
2 Equity at opening of the financial year 2022 used for the calculation of return on equity includes the dividend paid by DEME Group (€40.8 million)
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
177
STATEMENT ON THE TRUE AND FAIR NATURE OF THE FINANCIAL
STATEMENTS AND THE TRUE AND FAIR NATURE OF THE
PRESENTATION IN THE MANAGEMENT REPORT
Article 12, paragraph 2, of the Royal Decree of 14.11.2007 on the obligations of issuers of financial instruments admitted to trading
on a regulated market)
We certify, in the name and on behalf of Compagnie d’Entreprises CFE SA and on that company's responsibility, that, to our
knowledge,
1. the financial statements, prepared in accordance with the applicable accounting standards, give a true and fair view of the
assets, financial position and results of Compagnie d’Entreprises CFE SA and of the companies included in its scope of
consolidation;
2. the management report contains a true and fair presentation of the business, results and position of Compagnie
d’Entreprises CFE SA and of the companies included in its scope of consolidation, along with a description of the main risks
and uncertainties to which they are exposed.
SIGNATURES
Name : Fabien De Jonge Raymund Trost
*Acting on behalf of a BV/SRL *Acting on behalf of a BV/SRL
Role : Chief Financial Officer Chief Executive Officer and Chairman of the Executive Committee
Date : 26 March 2024
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
178
GENERAL INFORMATION ABOUT THE COMPANY
Company name :
Compagnie d’Entreprises CFE
Head office :
(Belgium)
Telephone :
+ 32 2 661 12 11
Legal form :
Avenue Edmond Van Nieuwenhuys 30, 1160 Bruxelles
Public limited company (société anonyme (SA))
Incorporated under Belgian law
Date of incorporation :
21 June 1880
Duration :
Indefinite
Accounting period :
From 1 January to 31 December
Trade Register entry :
RPM Brussels 0400 464 795 VAT 400.464.795
Place where legal documentation can be consulted :
Head office
CORPORATE PURPOSE (ARTICLE 2 OF THE ARTICLES OF ASSOCIATION)
The purpose of the company is to study and execute any work or construction within each and every of its
specialist areas, in particular electricity and the environment, in Belgium or abroad, singly or jointly with other
natural or legal persons, for its own account or on behalf of third parties belonging to the public or private sector.
It may also perform services related to these activities, directly or indirectly operate them or license them out or
carry out any purchase, sale, rent or lease operation whatsoever in respect of such undertakings.
It may directly or indirectly acquire, hold or sell equity interests in any company or undertaking existing now or in
the future by way of acquisition, merger, spin-off or any other means.
It may carry out any commercial, industrial, administrative or financial operations or operations involving
movable or immovable property that are directly or indirectly related to its purpose, even partially, or that could
facilitate or develop that purpose, either for itself or for its subsidiaries.
The general meeting may change the corporate purpose subject to the conditions specified in Article five
hundred and fifty-nine of the Belgian Companies Code.
Besloten vennootschap
Société à responsabilité limitée
RPR Brussel - RPM Bruxelles - BTW-TVA BE0446.334.711-IBAN N° BE71 2100 9059 0069
*handelend in naam van een vennootschap:/agissant au nom d'une société
A member firm of Ernst & Young Global Limited
EY Bedrijfsrevisoren
EY Réviseurs d’Entreprises
Kouterveldstraat 7b bus 001
B - 1831 Diegem
Tel: +32 (0) 2 774 91 11
ey.com
Independent auditors report to the general meeting of Compagnie d'Entreprises CFE
SA/ Aannemingsmaatschappij CFE NV for the year ended 31 December 2023
In the context of the statutory audit of the Consolidated Financial Statements of Compagnie d'Entreprises CFE
SA/Aannemingsmaatschappij CFE NV (the “Company”) and its subsidiaries (together the “Group”)
, we report to you
as statutory auditor
. This report includes our opinion on the consolidated statement of financial position as at 31
December 2023, the consolidated statement of income and consolidated statement of comprehensive income, the
consolidated statement of changes in equity and the consolidated statement of cashflows for the year ended 31
December 2023 and the disclosures including material accounting policy information (all elements together the
“Consolidated Financial Statements”) as well as our report on other legal and regulatory requirements. These two
reports are considered one report and are inseparable
.
We have been appointed as statutory auditor by the shareholdersmeeting of 6 May 2021, in accordance with the
proposition by the Board of Directors following recommendation of the Audit Committee and following
recommendation of the workers’ council. Our mandate expires at the shareholders’ meeting that will deliberate on
the Consolidated Financial Statements for the year ending 31 December 2023. We performed the audit of the
Consolidated Financial Statements of the Group during 3 consecutive years.
Report on the audit of the Consolidated Financial Statements
Unqualified opinion
We have audited the Consolidated Financial
Statements of Compagnie d'Entreprises CFE
SA/Aannemingsmaatschappij CFE NV, that comprise of
the consolidated statement of financial position on 31
December 2023, the consolidated statement of income
and consolidated statement of comprehensive income,
the consolidated statement of changes in equity and
the consolidated statement of cashflows of the year
and the disclosures ,including material accounting
policy information, which show a consolidated balance
sheet total of € 1.180.586.000 and of which the
consolidated income statement shows a profit for the
year of € 22.726.000.
In our opinion, the Consolidated Financial Statements
give a true and fair view of the consolidated net equity
and financial position as at 31 December 2023, and of
its consolidated results for the year then ended,
prepared in accordance with the International Financial
Reporting Standards as adopted by the European Union
(“IFRS”) and with applicable legal and regulatory
requirements in Belgium.
Basis for the unqualified opinion
We conducted our audit in accordance with
International Standards on Auditing (“ISAs”) applicable
in Belgium. In addition, we have applied the ISA's
approved by the International Auditing and Assurance
Standards Board (“IAASB”) that apply at the current
year-end date and have not yet been approved at
national level. Our responsibilities under those
standards are further described in the “Our
responsibilities for the audit of the Consolidated
Financial Statements” section of our report.
We have complied with all ethical requirements that
are relevant to our audit of the Consolidated Financial
Statements in Belgium, including those with respect to
independence.
We have obtained from the Board of Directors and the
officials of the Company the explanations and
information necessary for the performance of our audit
and we believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis
for our opinion.
Key audit matters
Key audit matters are those matters that, in our
professional judgment, were of most significance in our
audit of the Consolidated Financial Statements of the
current reporting period.
These matters were addressed in the context of our
audit of the Consolidated Financial Statements as a
whole and in forming our opinion thereon, and
consequently we do not provide a separate opinion on
these matters.
Audit report dated 29 March 2024 on the Consolidated Financial Statements
of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV as of and
for the year ended 31 December 2023 (continued)
Revenue recognition and contract accounting
(segments Construction & Renovation and
Multitechnics)
Description of the key audit matter
For the majority of its contracts (hereafter the
“contracts or the projects), the Group recognizes
revenue and profit on the stage of completion based on
the proportion of contract costs incurred for the work
performed to the balance sheet date, relative to the
estimated total costs of the contract at completion. The
recognition of revenue and profit therefore relies on
estimates in respect of the forecasted total costs on
each contract. Cost contingencies may also be included
in these estimates to take into account specific
uncertain risks, or disputed claims against the Group.
The revenue of contracts may also include variations
and claims, which are recognized on a contract-by-
contract basis when the additional revenue can be
measured reliably.
Revenue recognition and contract accounting often
involves a high degree of judgment due to the
complexity of projects, uncertainty about costs to
complete and uncertainty about the outcome of
discussions with clients on variation orders and claims.
This is a key audit matter because there is a high degree
of risk and related management judgement in
estimating the amount of revenue and associated profit
or loss to be recognized, and changes to these
estimates could give rise to important variances.
Summary of the procedures performed
We obtained an understanding of the process
related to the contract follow-up, the revenue and
margin recognition and when applicable the
provisions for losses at completion, and we
considered the design and implementation of the
related key internal controls, including
management review controls.
Based on quantitative and qualitative criteria, we
selected a sample of contracts to challenge the
most significant and complex project estimates and
judgments. As part of this testing, we gained an
understanding of the current status and history of
the projects, and discussed the judgments inherent
to these projects with senior executive and
financial management. We analyzed differences
with prior project estimates and assessed
consistency with the developments of the project
during the year.
We determined the proper calculation of the
percentage of completion and the related revenue
and margin recognized for a sample of projects.
We compared the financial performance of
projects against budget and historical trends.
We completed site visits for certain projects,
observed the stage of completion of these projects,
and discussed with site personnel the status and
complexities of the project that could impact its
total forecasted cost.
We analyzed correspondence with customers
around variation orders and claims and considered
whether this information is consistent with the
estimates made by management.
We inspected selected contracts for key clauses.
We identified relevant contractual clauses
impacting the (un)bundling of contracts, delay
penalties, bonuses or success fees, and we
assessed whether these key clauses have been
appropriately reflected in the amounts recognized
in the Consolidated Financial Statements.
We assessed the adequacy of the information
disclosed in notes 2 and 17 to the Consolidated
Financial Statements.
Revenue recognition and valuation of inventories
(Real Estate Development segment)
Description of the key audit matter
The valuation of the land positions and the incurred
constructions costs for residential property
developments are based on the historical cost or lower
net realizable value. The assessment of the net
realizable values involves assumptions relating to future
market developments, permit decisions of
governmental bodies, discount rates and future
changes in costs and selling prices. These estimates are
sensitive to scenarios and assumptions used and
involve as such significant management judgement.
Risk exists that potential impairments of inventories are
not appropriately accounted for in the Consolidated
Financial Statements.
Revenues and results are recognized to the extent that
components (housing units) have been sold and based
on the percentage of completion of the development.
The recognition of revenue and profit therefore relies
on estimates in relation to the forecast total costs on
each project. This often involves a high degree of
Audit report dated 29 March 2024 on the Consolidated Financial Statements
of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV as of and
for the year ended 31 December 2023 (continued)
judgment due to the complexity of projects and
uncertainty about costs to complete. This is a key audit
matter because there is a high degree of risk associated
with estimating the amount of revenue and related
profit to be recognized for the period, and changes to
these estimates could give rise to important variances.
Summary of the procedures performed
We obtained an understanding of the process
related to the contract follow-up, the revenue and
margin recognition, and we considered the design
and implementation of the related key internal
controls, including management review controls.
We have selected a sample of project
developments and verified the costs incurred to
date for land purchases and work in progress. We
also recalculated the percentage of completion at
balance sheet date, agreed sales values to
contracts, and verified the accuracy of the revenue
recognition formula.
We performed an assessment of the calculations of
net realizable values and challenged the
reasonableness and consistency of the
assumptions and model used by management.
We evaluated the financial performance of specific
projects against budget and historical trends,
specifically in view of assessing the reasonableness
of the costs to complete.
We assessed the adequacy of the information
disclosed in notes 2 and 18 to the Consolidated
Financial Statements.
Responsibilities of the Board of Directors for the
preparation of the Consolidated Financial
Statements
The Board of Directors is responsible for the
preparation of the Consolidated Financial Statements
that give a true and fair view in accordance with IFRS
and with applicable legal and regulatory requirements
in Belgium and for such internal controls relevant to the
preparation of the Consolidated Financial Statements
that are free from material misstatement, whether due
to fraud or error.
As part of the preparation of Consolidated Financial
Statements, the Board of Directors is responsible for
assessing the Company’s ability to continue as a going
concern, and provide, if applicable, information on
matters impacting going concern, The Board of
Directors should prepare the financial statements using
the going concern basis of accounting, unless the Board
of Directors either intends to liquidate the Company or
to cease business operations, or has no realistic
alternative but to do so.
Our responsibilities for the audit of the
Consolidated Financial Statements
Our objectives are to obtain reasonable assurance
whether the Consolidated Financial Statements are free
from material misstatement, whether due to fraud or
error, and to express an opinion on these Consolidated
Financial Statements based on our audit. Reasonable
assurance is a high level of assurance, but not a
guarantee that an audit conducted in accordance with
the ISAs will always detect a material misstatement
when it exists. Misstatements can arise from fraud or
error and considered material if, individually or in the
aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the
basis of these Consolidated Financial Statements.
In performing our audit, we comply with the legal,
regulatory and normative framework that applies to
the audit of the Consolidated Financial Statements in
Belgium. However, a statutory audit does not provide
assurance about the future viability of the Company
and the Group, nor about the efficiency or
effectiveness with which the board of directors has
taken or will undertake the Company's and the Group’s
business operations. Our responsibilities with regards
to the going concern assumption used by the board of
directors are described below.
As part of an audit in accordance with ISAs, we
exercise professional judgment and we maintain
professional skepticism throughout the audit. We also
perform the following tasks:
identification and assessment of the risks of
material misstatement of the Consolidated
Financial Statements, whether due to fraud or
error, the planning and execution of audit
procedures to respond to these risks and obtain
audit evidence which is sufficient and appropriate
to provide a basis for our opinion. The risk of not
detecting material misstatements resulting from
fraud is higher than when such misstatements
result from errors, since fraud may involve
collusion, forgery, intentional omissions,
misrepresentations, or the override of internal
control;
Audit report dated 29 March 2024 on the Consolidated Financial Statements
of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV as of and
for the year ended 31 December 2023 (continued)
obtaining insight in the system of internal controls
that are relevant for the audit and with the
objective to design audit procedures that are
appropriate in the circumstances, but not for the
purpose of expressing an opinion on the
effectiveness of the Company’s internal control;
evaluating the selected and applied accounting
policies, and evaluating the reasonability of the
accounting estimates and related disclosures made
by the Board of Directors as well as the underlying
information given by the Board of Directors;
conclude on the appropriateness of the Board of
Directors’ use of the going-concern basis of
accounting, and based on the audit evidence
obtained, whether or not a material uncertainty
exists related to events or conditions that may cast
significant doubt on the Company’s or Group’s
ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are
required to draw attention in our auditors report
to the related disclosures in the Consolidated
Financial Statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions
are based on audit evidence obtained up to the
date of the auditors report. However, future
events or conditions may cause the Company to
cease to continue as a going-concern;
evaluating the overall presentation, structure and
content of the Consolidated Financial Statements,
and evaluating whether the Consolidated Financial
Statements reflect a true and fair view of the
underlying transactions and events.
We communicate with the Audit Committee within the
Board of Directors regarding, among other matters, the
planned scope and timing of the audit and significant
audit findings, including any significant deficiencies in
internal control that we identify during our audit.
Because we are ultimately responsible for the opinion,
we are also responsible for directing, supervising and
performing the audits of the subsidiaries. In this respect
we have determined the nature and extent of the audit
procedures to be carried out for group entities.
We provide the Audit Committee within the Board of
Directors with a statement that we have complied with
relevant ethical requirements regarding independence,
and to communicate with them all relationships and
other matters that may reasonably be thought to bear
on our independence, and where applicable, related
safeguards.
From the matters communicated with the Audit
Committee within the Board of Directors, we determine
those matters that were of most significance in the
audit of the Consolidated Financial Statements of the
current period and are therefore the key audit matters.
We describe these matters in our report, unless the law
or regulations prohibit this.
Report on other legal and regulatory requirements
Responsibilities of the Board of Directors
The Board of Directors is responsible for the preparation
and the content of the Board of Directors’ report on the
Consolidated Financial Statements and the non-financial
information attached to the Board of Directors’ report.
Responsibilities of the auditor
In the context of our mandate and in accordance with the
additional standard to the ISAs applicable in Belgium, it is
our responsibility to verify, in all material respects, the
Board of Directors’ report on the Consolidated Financial
Statements and the non-financial information attached to
the Board of Directors’ report, as well as to report on these
matters.
Aspects relating to Board of Directorsreport
In our opinion, after carrying out specific procedures on the
Board of Directors’ report, the Board of Directors’ report is
consistent with the Consolidated Financial Statements and
has been prepared in accordance with article 3:32 of the
Code of companies and associations.
In the context of our audit of the Consolidated Financial
Statements, we are also responsible to consider whether,
based on the information that we became aware of during
the performance of our audit, the Board of Directors’ report
and other information included in the annual report, being:
Key figures
Alternative performance measures
Parent company financial statements
Audit report dated 29 March 2024 on the Consolidated Financial Statements of
Compagnie d'Entreprises CFE SA/ Aannemingsmaatschappij CFE NV
as of and for the year ended 31 December 2022 (continued)
contain any material inconsistencies or contain information
that is inaccurate or otherwise misleading. In light of the
work performed, there are no material inconsistencies to be
reported.
The nonfinancial information required by article 3:32, § 2,
of the Code of companies and associations has been
included in the Board of Directors’ report on the
Consolidated Financial Statements. The Company has
prepared this non-financial information based on Global
Reporting Initiative ("GRI"). However, we do not comment
on whether this non-financial information has been
prepared, in all material respects, in accordance with Global
Reporting Initiative ("GRI").
Independence matters
Our audit firm and our network have not performed any
services that are not compatible with the audit of the
Consolidated Financial Statements and have remained
independent of the Company during the course of our
mandate.
The fees related to additional services which are compatible
with the audit of the Consolidated Financial Statements as
referred to in article 3:65 of the Code of companies and
associations were duly itemized and valued in the notes to
the Consolidated Financial Statements.
European single electronic format (“ESEF”)
In accordance with the standard on the audit of the
conformity of the financial statements with the European
single electronic format (hereinafter “ESEF”), we have
carried out the audit of the compliance of the ESEF format
with the regulatory technical standards set by the European
Delegated Regulation No 2019/815 of 17 December 2018
(hereinafter: “Delegated Regulation”).
The board of directors is responsible for the preparation, in
accordance with the ESEF requirements, of the consolidated
financial statements in the form of an electronic file in ESEF
format (hereinafter the digital consolidated financial
statements’) included in the annual financial report available
on the portal of the FSMA (https://www.fsma.be/en/data-
portal).
In our responsibility to obtain sufficient and appropriate
supporting evidence to conclude that the format and
markup language of the digital consolidated financial
statements comply in all material respects with the ESEF
requirements under the Delegated Regulation.
Based on the work performed by us, we conclude that the
format and tagging of information in the digital consolidated
financial statements included in the annual financial report
available on the portal of the FSMA
(https://www.fsma.be/en/data-portal) of Compagnie
d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV per
31 December 2023 are, in all material respects, in
accordance with the ESEF requirements under the
Delegated Regulation.
Due to the technical limitations inherent in the tagging of
consolidated financial statements using the ESEF format, it is
possible that the content of certain tags in the
accompanying notes is not reproduced in an identical
manner as in the consolidated financial statements attached
to this report.
Other communications.
This report is consistent with our supplementary
declaration to the Audit Committee as specified in
article 11 of the regulation (EU) nr. 537/2014.
Diegem, 29 March 2024
EY Bedrijfsrevisoren BV
Statutory auditor
Represented by
Marnix Van Dooren *
Partner
*Acting on behalf of a BV/SRL
Unique sequential number of EY reports tracking database
EY Bedrijfsrevisoren BV
Statutory auditor
Represented by
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
PARENT COMPANY FINANCIAL STATEMENTS
P
ARENT COMPANY STATEMENTS OF FINANCIAL POSITION AND COMPREHENSIVE
INCOME
(BEGAAP)
Year ended 31 December
(in thousands)
2023
2022
Start-up costs
0
0
Non-current assets
310,461
268,546
Intangible assets
112
171
Property, plant and equipment
1,611
780
Financial assets
308,739
267,595
- Related parties
308,732
267,585
- Other
7
10
Current assets
86,221
62,026
Receivables at more than 1 year
0
0
Inventories and work in progress
0
0
Receivables at up to 1 year
8,892
8,545
- Trade receivables
7,319
4,659
- Other receivables
1,573
3,886
Cash investments
5,009
3,735
Cash equivalents
67,961
46,603
Prepaid expenses
4,359
3,143
Total assets
396,682
330,572
Equity
142,322
141,190
Share capital
8,136
8,136
Share premium
116,662
116,662
Revaluation surplus
0
0
Reserves
6,274
5,438
Retained earnings/(losses)
11,251
10,954
Provisions and deferred taxes
4,006
6,046
Liabilities
250,353
183,336
Non-current liabilities
90,408
75,248
Current liabilities
156,923
105,214
- Current portion of amounts payable after more than one year falling due within one
year
53
0
- Financial debt
35,000
0
- Trade payables
5,241
6,599
- Tax liabilities, social liabilities and down payments on orders
922
809
- Other payables
115,707
97,806
Prepaid income
3,022
2,874
Total equity and liabilities
396,682
330,572
184
Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
Year ended 31 December
(in thousands)
2023
2022
RESULT
Sales of goods and services
19,632
13,072
Costs of goods sold and services provided
(22,653)
(14,482)
- Merchandise
(225)
(2,129)
- Services and other goods
(15,127)
(10,225)
- Remuneration and social security payments
(6,321)
(2,572)
- Depreciation, amortisation, impairment and provisions
315
1,191
- Other
(1,295)
(747)
Operating income
(3,021)
(1,410)
Financial income
23,351
79,427
Financial expenses
(9,268)
(24,793)
Result before tax
11,062
53,224
Tax (current and adjustments)
(9)
(8)
Result for the period
11,053
53,216
APPOPRIATION OF INCOME
Result for the period
11,053
53,216
Retained earnings from previous period
10,954
(28,558)
Dividend
(9,921)
(9,969)
Legal reserve
0
0
Other reserves
(835)
(3,735)
Retained earnings carried forward
11,251
10,954
ANALYSIS OF STATUTORY STATEMENTS OF FINANCIAL POSITION AND
COMPREHENSIVE INCOME
As of December 31, 2023, non-current liabilities include €90 million drawn down on the confirmed bilateral credit facilities, while
the current financial liabilities include mainly €35 million in medium-term treasury notes and the intra-group liabilities.
Financial liabilities rose mainly to finance the capital increase and the subordinated loan towards BPI Real Estate Belgium SA.
Non-current assets increased mainly as a consequence of these transactions.
In 2023, Financial income include mainly the proceeds of dividends paid by CFE Contracting SA (€6 million), BPI Real Estate
Belgium SA (€6 million), Green Offshore NV (€2.3 million), Deep C Holding (€ 2.7 million), PPP Schuelen (€1.7 million) and PPP
Betrieb (€0.8 million).
In 2022, the statutory result of CFE SA was positively impacted by the dividend paid by DEME Group (€40.8 million).
185
Annual report 2023 - CFE
186
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
GENERAL INFORMATION ABOUT THE COMPANY
Registered office:
Avenue Edmond Van Nieuwenhuyse 30, 1160 Brussels
RLP Brussels n° 0400.464.795
Email address: info@cfe.be
Website: https://www.cfe.be
Date of incorporation, latest amendments to the articles of association
The Company was incorporated by notarial deed of 24 June 1880, published in the Annexes to the Moniteur Belge of 27 June 1880
under number 911, of which the articles of association have been amended several times, most recently by notarial deed of 29 June
2022, published in extracts in the Annexes to the Moniteur Belge of 8 September 2022 under number 22107465.
Duration of the Company
Indefinite
Company form - Applicable law
Public Limited Company incorporated under Belgian law
Purpose of the Company
The purpose of the company is to study and provide any work or construction within each and every of its specialist areas, in par-
ticular electricity and the environment, in Belgium and abroad, singly or jointly with other natural or legal persons, for its own ac-
count or on behalf of third parties belonging to the public or private sector. It may also perform services related to these activities,
directly or indirectly operate them or license them out or carry out any purchase, sale, rent or lease operation whatsoever in
respect
of such undertakings.
It may directly or indirectly acquire, hold or sell equity interests in any company or undertaking existing now or in the future by way
of acquisition, merger, spin-off or any other means.
It may carry out any commercial, industrial, administrative or financial operations or operations involving movable or immovable
property that are directly or indirectly related to its purpose, even partially, or that could facilitate or develop that purpose, either for
itself or for its subsidiaries.
The company’s share capital
Issued capital
At the end of the financial year, the Company’s share capital amounted to € 8,135,621.14, divided into 25,314,482 shares, with no de-
clared par value. All shares are fully paid up.
Capital reduction
On 29 June 2022, the company reduced the company’s share capital by € 33,193,861.28 without cancellation of existing shares, fo
l-
lowing the partial demerger of the company on that date.
Authorised capital
In virtue of the decision of the extraordinary general meeting of shareholders of 2 May 2019, the Board of Directors is authori
sed, in
the five-year period starting on 22 May 2019, to increase the Company’s capital – in one or more operations – by up to € 5,000,000,
with or without the issue of new shares or by the issue of convertible bonds, subordinated or not, or of warrants or other securities,
whether or not linked to other securities of the Company.
In virtue of the decision of the extraordinary general meeting of shareholders of 29 June 2022, the Board of Directors may also make
use of the authorised capital, in the event of a public bid for the shares issued by the Company, on the conditions and within the
limits of Article 7:202 of the CAC. The Board of Directors is allowed to use these powers if the notice of a takeover bid is given to the
Company by the Financial Services and Markets Authority (FSMA) not later than three years after the date of the aforementioned
extraordinary general meeting.
The capital increase decided upon by virtue of this authorisation may be carried out in accordance with the terms and conditions
to be determined by the Board of Directors, such as, in particular, by contribution in cash or in kind, with or without issue premiums,
by means of conversion of available or unavailable reserves and premiums and profits carried forward, with or without the issue of
new shares in accordance with the imperative provisions prescribed by the CAC.
Annual report 2023 - CFE
187
Message from the Chairman and CEO
Our ambitions and achievements
Management report
Non-financial statements
Financial statements
Type of shares
The Company’s shares are fully paid up and are registered or in electronic form. Any holder of shares may at any time, at their own
expense, request the conversion of their fully paid-up shares into another form, within the limits of the law, suspend ownership, usu-
fruct or bare. The co-owners, usufructuaries and bare owners are required to have themselves represented by a common repre-
sentative and to notify the Company thereof. In the case of usufruct, the bare owner of the share shall be represented vis-à-vis the
Company by the usufructuary, unless the parties agree otherwise.
Place where the Company’s documents may be consulted
The statutory and consolidated financial statements of the Company are filed with the National Bank of Belgium. The coordinated
version of the Company’s articles of association can be consulted at the office of the Commercial Court of Brussels, Brussels divi-
sion. The annual financial report is sent to the registered shareholders and any person who so requests. The coordinated version of
the articles of association and the annual financial report are also available on the website (www.cfe.be).
5493003N7PPOYDZI1G902023-01-012023-12-315493003N7PPOYDZI1G902022-01-012022-12-315493003N7PPOYDZI1G902023-12-315493003N7PPOYDZI1G902022-12-315493003N7PPOYDZI1G902021-12-315493003N7PPOYDZI1G902022-12-31ifrs-full:IssuedCapitalMember5493003N7PPOYDZI1G902023-12-31ifrs-full:IssuedCapitalMember5493003N7PPOYDZI1G902022-12-31ifrs-full:SharePremiumMember5493003N7PPOYDZI1G902023-12-31ifrs-full:SharePremiumMember5493003N7PPOYDZI1G902022-12-31ifrs-full:RetainedEarningsMember5493003N7PPOYDZI1G902023-01-012023-12-31ifrs-full:RetainedEarningsMember5493003N7PPOYDZI1G902023-12-31ifrs-full:RetainedEarningsMember5493003N7PPOYDZI1G902022-12-31ifrs-full:TreasurySharesMember5493003N7PPOYDZI1G902023-01-012023-12-31ifrs-full:TreasurySharesMember5493003N7PPOYDZI1G902023-12-31ifrs-full:TreasurySharesMember5493003N7PPOYDZI1G902022-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember5493003N7PPOYDZI1G902023-01-012023-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember5493003N7PPOYDZI1G902023-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember5493003N7PPOYDZI1G902022-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003N7PPOYDZI1G902023-01-012023-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003N7PPOYDZI1G902023-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003N7PPOYDZI1G902022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003N7PPOYDZI1G902023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003N7PPOYDZI1G902023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003N7PPOYDZI1G902022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003N7PPOYDZI1G902023-01-012023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003N7PPOYDZI1G902023-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003N7PPOYDZI1G902022-12-31ifrs-full:NoncontrollingInterestsMember5493003N7PPOYDZI1G902023-01-012023-12-31ifrs-full:NoncontrollingInterestsMember5493003N7PPOYDZI1G902023-12-31ifrs-full:NoncontrollingInterestsMember5493003N7PPOYDZI1G902021-12-31ifrs-full:IssuedCapitalMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:IssuedCapitalMember5493003N7PPOYDZI1G902021-12-31ifrs-full:SharePremiumMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:SharePremiumMember5493003N7PPOYDZI1G902021-12-31ifrs-full:RetainedEarningsMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:RetainedEarningsMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:TreasurySharesMember5493003N7PPOYDZI1G902021-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember5493003N7PPOYDZI1G902021-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493003N7PPOYDZI1G902021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003N7PPOYDZI1G902021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5493003N7PPOYDZI1G902021-12-31ifrs-full:NoncontrollingInterestsMember5493003N7PPOYDZI1G902022-01-012022-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares