XML 646 R165.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-based payment arrangements - Measurement of fair value (Details)
3 Months Ended 12 Months Ended
Apr. 01, 2023
shares
Apr. 01, 2022
shares
Apr. 01, 2021
shares
Apr. 01, 2020
shares
Apr. 01, 2019
shares
Jan. 08, 2019
shares
Feb. 16, 2018
shares
Feb. 09, 2017
shares
Feb. 12, 2015
shares
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2020
Dec. 31, 2023
EUR (€)
shares
day
€ / shares
Dec. 31, 2022
shares
€ / shares
Dec. 31, 2021
$ / shares
€ / shares
Dec. 31, 2020
Dec. 31, 2019
$ / shares
Dec. 31, 2018
€ / shares
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Share price at grant date (in eur per share) | € / shares                         € 0 € 0        
Share price at grant date (in eur per share) | € / shares                         € 0 € 7.732 € 7.732      
Vesting period                             5 years      
Number of options granted (in shares)                         0 0        
Long term incentive plan 2015                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of options granted (in shares)                 236,590                  
Long term incentive plan 2015 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                 3 years                  
Annual vesting percentage                 40.00%                  
Equity instruments granted (in shares)                 236,590                  
Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Percentage of awards subject to relative total shareholder return                         75.00%          
Percentage of awards subject to absolute total shareholder return                         25.00%          
Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                                 5 years  
Long term incentive plan 2020                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Percentage of awards subject to relative total shareholder return                         75.00%          
Percentage of awards subject to absolute total shareholder return                         25.00%          
Long term incentive plan 2021                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Percentage of awards subject to relative total shareholder return                         75.00%          
Percentage of awards subject to absolute total shareholder return                         25.00%          
Phantom Share Units (PSUs)                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Share price at grant date (in eur per share) | € / shares                         € 15.69          
Phantom Share Units (PSUs) | Long term incentive plan 2017                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of phantom stocks outstanding (in shares)                         0          
Equity instruments granted (in shares)               66,449                    
Phantom Share Units (PSUs) | Long term incentive plan 2017 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Equity instruments granted (in shares)               66,449                    
Phantom Share Units (PSUs) | Long term incentive plan 2018                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of phantom stocks outstanding (in shares)                         0          
Share price at grant date (in eur per share) | € / shares                                   € 7.237
Equity instruments granted (in shares)             154,432                      
Phantom Share Units (PSUs) | Long term incentive plan 2018 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of phantom stocks outstanding (in shares)                         0          
Equity instruments granted (in shares)             154,432                      
Phantom Share Units (PSUs) | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Equity instruments granted (in shares)           1,200,000             0          
Phantom Share Units (PSUs) | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Equity instruments granted (in shares)           1,200,000                        
Restricted stock units | Long term incentive plan 2015                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                 60.00%                  
Equity instruments granted (in shares)                 65,433                  
Restricted stock units | Long term incentive plan 2015 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                 60.00%                  
Equity instruments granted (in shares)                 65,433                  
Restricted stock units | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period         3 years               3 years          
Annual vesting percentage         100.00%                          
Equity instruments granted (in shares)         152,346                          
Number of options granted (in shares)         152,346                          
Restricted stock units | Long term incentive plan 2019 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of options granted (in shares)         152,346                          
Restricted stock units | Long term incentive plan 2020                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period       3 years                 3 years          
Annual vesting percentage       100.00%                            
Equity instruments granted (in shares)       144,392                            
Vested awards (in shares)                         88,127          
Restricted stock units | Long term incentive plan 2020 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                               3 years    
Annual vesting percentage                               100.00%    
Number of options granted (in shares)       144,392                            
Restricted stock units | Long term incentive plan 2021                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period     3 years                   3 years          
Annual vesting percentage     100.00%                              
Equity instruments granted (in shares)     193,387                              
Vested awards (in shares)                         131,529          
Restricted stock units | Long term incentive plan 2021 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                             3 years      
Annual vesting percentage                             100.00%      
Number of options granted (in shares)     193,387                              
Restricted stock units | Long term incentive plan 2022                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period   3 years                                
Annual vesting percentage   100.00%                                
Equity instruments granted (in shares)   163,022                                
Vested awards (in shares)                         110,730          
Restricted stock units | Long term incentive plan 2022 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Number of options granted (in shares)   163,022                                
Restricted stock units | Long term incentive plan 2023                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period 3 years 3 years                                
Annual vesting percentage 100.00%                                  
Equity instruments granted (in shares) 66,832                                  
Vested awards (in shares)                         120,079          
Restricted stock units | Long term incentive plan 2023 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                         3 years 3 years        
Annual vesting percentage                           100.00%        
Number of options granted (in shares) 120,079 163,022                     120,079          
Tranche 1 | Long term incentive plan 2015                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Fair value at grant date | €                         € 1.853          
Share price at grant date (in eur per share) | € / shares                         € 10.050          
Exercise price (in eur per share) | € / shares                         € 10.0475          
Expected volatility (weighted average)                         39.63%          
Expected life (days) (weighted average) | day                         365          
Expected dividends                         8.00%          
Risk-free interest rate                         0.66%          
Tranche 1 | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Percentage of awards subject to relative total shareholder return                         25.00%          
Percentage of awards subject to absolute total shareholder return                         8.33%          
Tranche 1 | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Expected volatility (weighted average)                         33.43%          
Risk-free interest rate                         1.69%          
Expected vesting period (years)                         3 years 18 days          
Tranche 1 | Phantom Share Units (PSUs) | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.30%          
Tranche 1 | Phantom Share Units (PSUs) | Long term incentive plan 2017                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.33%          
Tranche 1 | Phantom Share Units (PSUs) | Long term incentive plan 2017 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                         2 years          
Annual vesting percentage                         33.33%          
Tranche 1 | Phantom Share Units (PSUs) | Long term incentive plan 2018                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.33%          
Tranche 1 | Phantom Share Units (PSUs) | Long term incentive plan 2018 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                         2 years          
Annual vesting percentage                         33.33%          
Tranche 1 | Phantom Share Units (PSUs) | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                       12.00%         12.00%  
Target share price (in USD per share) | $ / shares                                 $ 12  
Tranche 1 | Phantom Share Units (PSUs) | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                       12.00%     12.00%      
Target share price (in USD per share) | $ / shares                             € 12      
Tranche 2 | Long term incentive plan 2015                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Fair value at grant date | €                         € 1.853          
Share price at grant date (in eur per share) | € / shares                         € 10.050          
Exercise price (in eur per share) | € / shares                         € 10.0475          
Expected volatility (weighted average)                         39.63%          
Expected life (days) (weighted average) | day                         730          
Expected dividends                         8.00%          
Risk-free interest rate                         0.66%          
Tranche 2 | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Percentage of awards subject to relative total shareholder return                         25.00%          
Percentage of awards subject to absolute total shareholder return                         8.33%          
Tranche 2 | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Expected volatility (weighted average)                         33.43%          
Risk-free interest rate                         1.69%          
Expected vesting period (years)                         3 years 4 months 17 days          
Tranche 2 | Phantom Share Units (PSUs) | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.30%          
Tranche 2 | Phantom Share Units (PSUs) | Long term incentive plan 2017                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.33%          
Tranche 2 | Phantom Share Units (PSUs) | Long term incentive plan 2017 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                         3 years          
Annual vesting percentage                         33.33%          
Tranche 2 | Phantom Share Units (PSUs) | Long term incentive plan 2018                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.33%          
Tranche 2 | Phantom Share Units (PSUs) | Long term incentive plan 2018 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                         3 years          
Annual vesting percentage                         33.33%          
Tranche 2 | Phantom Share Units (PSUs) | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                                 19.00%  
Target share price (in USD per share) | $ / shares                                 $ 14  
Tranche 2 | Phantom Share Units (PSUs) | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                     19.00%       16.00%      
Target share price (in USD per share) | $ / shares                             € 14      
Tranche 3 | Long term incentive plan 2015                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Fair value at grant date | €                         € 1.853          
Share price at grant date (in eur per share) | € / shares                         € 10.050          
Exercise price (in eur per share) | € / shares                         € 10.0475          
Expected volatility (weighted average)                         39.63%          
Expected life (days) (weighted average) | day                         1,095          
Expected dividends                         8.00%          
Risk-free interest rate                         0.66%          
Tranche 3 | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Percentage of awards subject to relative total shareholder return                         25.00%          
Percentage of awards subject to absolute total shareholder return                         8.33%          
Tranche 3 | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Expected volatility (weighted average)                         33.43%          
Risk-free interest rate                         1.69%          
Expected vesting period (years)                         3 years 8 months 8 days          
Tranche 3 | Phantom Share Units (PSUs) | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.30%          
Tranche 3 | Phantom Share Units (PSUs) | Long term incentive plan 2017                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.33%          
Tranche 3 | Phantom Share Units (PSUs) | Long term incentive plan 2017 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                         4 years          
Annual vesting percentage                         33.33%          
Tranche 3 | Phantom Share Units (PSUs) | Long term incentive plan 2018                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                         33.33%          
Tranche 3 | Phantom Share Units (PSUs) | Long term incentive plan 2018 | Key management personnel of entity or parent                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Vesting period                         4 years          
Annual vesting percentage                         33.33%          
Tranche 3 | Phantom Share Units (PSUs) | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                                 25.00%  
Target share price (in USD per share) | $ / shares                                 $ 16  
Tranche 3 | Phantom Share Units (PSUs) | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                   25.00%         25.00%      
Target share price (in USD per share) | $ / shares                             € 16      
Tranche 4 | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Expected volatility (weighted average)                         33.43%          
Risk-free interest rate                         1.69%          
Expected vesting period (years)                         3 years 11 months 23 days          
Tranche 4 | Phantom Share Units (PSUs) | Long term incentive plan 2019                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                                 44.00%  
Target share price (in USD per share) | $ / shares                                 $ 18  
Tranche 4 | Phantom Share Units (PSUs) | Transaction based incentive plan                                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                                    
Annual vesting percentage                   44.00%         44.00%      
Target share price (in USD per share) | $ / shares                             € 18