XML 654 R173.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Equity-accounted investees - Summarized financial information of joint ventures (Details) - USD ($)
$ in Thousands
 5 Months Ended 12 Months Ended
Nov. 19, 2019
Jun. 06, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of joint ventures [line items]            
Non-Current assets     $ 1,787,543 $ 3,362,014    
Property, plant and equipment including right-of-use assets     1,769,663 3,308,616 $ 3,179,299 $ 3,127,091
Current Assets     1,631,737 607,059    
Cash and cash equivalents     429,370 179,929 152,528 $ 161,478
Non-Current Liabilities     637,154 1,541,270    
Bank Loans, Non-Current     362,235 1,264,243    
Current Liabilities     424,753 254,338    
Revenue     1,235,127 854,669 419,770  
Tax expense (income)     (6,009) (2,804) 427  
Profit (loss) for the period     858,027 203,251 (338,777)  
Other comprehensive income (100%)     (31,770) 31,281 11,774  
Joint ventures            
Disclosure of joint ventures [line items]            
Non-Current assets     1,754 153 226,413  
Property, plant and equipment including right-of-use assets     0 0 225,910  
Current Assets     391,305 504,734 323,461  
Cash and cash equivalents     3,134 2,554 7,179  
Non-Current Liabilities     3,060 1,730 64,295  
Bank Loans, Non-Current     0 0 0  
Current Liabilities     390,503 502,693 344,731  
Bank Loans, Current     42,500 75,500 90,937  
Net assets (100%)     (503) 464 140,848  
Group's share of net assets     (123) 460 70,995  
Shareholders loans to joint ventures     850 850 31,694  
Net Carrying amount of interest in joint venture     725 1,286 72,446  
Remaining shareholders loan to joint venture     2 24 30,242  
Revenue     1,685,928 1,216,295 761,801  
Depreciations and amortization     (84) (6,327) (24,706)  
Interest Expense     (2,806) 1,625 (6,934)  
Tax expense (income)     (79) 3,082 (5,413)  
Profit (loss) for the period     (1,532) 35,265 45,816  
Other comprehensive income (100%)     0 319 1,902  
Group's share of profit (loss) for the period     (927) 17,650 22,976  
Group's share of other comprehensive income     $ 0 $ 159 $ 951  
TI Africa Ltd            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture   50.00%   50.00% 50.00%  
Non-Current assets       $ 0 $ 108,245  
Property, plant and equipment including right-of-use assets       0 108,245  
Current Assets       0 10,883  
Cash and cash equivalents       0 1,799  
Non-Current Liabilities       0 33,755  
Bank Loans, Non-Current       0 0  
Current Liabilities       0 25,153  
Bank Loans, Current       0 20,075  
Net assets (100%)       0 60,221  
Group's share of net assets       0 30,110  
Shareholders loans to joint ventures       0 11,465  
Net Carrying amount of interest in joint venture       0 30,110  
Remaining shareholders loan to joint venture       0 11,465  
Revenue       20,729 50,105  
Depreciations and amortization       (2,998) (10,092)  
Interest Expense       428 (2,005)  
Tax expense (income)       1,599 (2,646)  
Profit (loss) for the period       14,997 25,357  
Other comprehensive income (100%)       170 971  
Group's share of profit (loss) for the period       7,499 12,678  
Group's share of other comprehensive income       $ 85 $ 486  
TI Asia Ltd            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture   50.00%   50.00% 50.00%  
Non-Current assets       $ 0 $ 102,454  
Property, plant and equipment including right-of-use assets       0 102,454  
Current Assets       0 10,073  
Cash and cash equivalents       0 984  
Non-Current Liabilities       0 10,245  
Bank Loans, Non-Current       0 0  
Current Liabilities       0 24,305  
Bank Loans, Current       0 19,361  
Net assets (100%)       0 77,977  
Group's share of net assets       0 38,988  
Shareholders loans to joint ventures       0 0  
Net Carrying amount of interest in joint venture       0 38,988  
Remaining shareholders loan to joint venture       0 0  
Revenue       20,729 50,160  
Depreciations and amortization       (2,811) (9,706)  
Interest Expense       413 (1,943)  
Tax expense (income)       1,600 (2,626)  
Profit (loss) for the period       14,858 25,180  
Other comprehensive income (100%)       149 930  
Group's share of profit (loss) for the period       7,429 12,590  
Group's share of other comprehensive income       $ 74 $ 465  
Tankers Agencies (UK) Ltd            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture     50.00% 50.00% 50.00%  
Non-Current assets     $ 1,754 $ 153 $ 503  
Property, plant and equipment including right-of-use assets     0 0 0  
Current Assets     391,037 504,397 295,289  
Cash and cash equivalents     3,046 2,453 4,059  
Non-Current Liabilities     1,360 30 66  
Bank Loans, Non-Current     0 0 0  
Current Liabilities     390,323 502,547 290,626  
Bank Loans, Current     42,500 75,500 51,500  
Net assets (100%)     1,108 1,973 5,100  
Group's share of net assets     675 1,202 3,106  
Shareholders loans to joint ventures     0 0 0  
Net Carrying amount of interest in joint venture     675 1,202 3,106  
Remaining shareholders loan to joint venture     0 0 0  
Revenue     1,685,928 1,172,698 649,665  
Depreciations and amortization     (84) (39) (39)  
Interest Expense     (2,806) 954 (1,054)  
Tax expense (income)     (79) (117) (141)  
Profit (loss) for the period     (1,445) 185 642  
Other comprehensive income (100%)     0 0 0  
Group's share of profit (loss) for the period     (880) 113 391  
Group's share of other comprehensive income     $ 0 $ 0 $ 0  
TI LLC            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture     50.00% 50.00% 50.00%  
Non-Current assets     $ 0 $ 0 $ 0  
Property, plant and equipment including right-of-use assets     0 0 0  
Current Assets     150 206 231  
Cash and cash equivalents     0 0 0  
Non-Current Liabilities     0 0 0  
Bank Loans, Non-Current     0 0 0  
Current Liabilities     66 63 68  
Bank Loans, Current     0 0 0  
Net assets (100%)     84 143 163  
Group's share of net assets     49 84 96  
Shareholders loans to joint ventures     0 0 0  
Net Carrying amount of interest in joint venture     49 84 96  
Remaining shareholders loan to joint venture     0 0 0  
Revenue     0 0  
Depreciations and amortization     0 0  
Interest Expense     0 0  
Tax expense (income)     0 0  
Profit (loss) for the period     (43) (36) (19)  
Other comprehensive income (100%)     0 0 0  
Group's share of profit (loss) for the period     (25) (21) (11)  
Group's share of other comprehensive income     $ 0 $ 0 $ 0  
Bari Shipholding Ltd            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture     50.00% 50.00% 50.00%  
Non-Current assets     $ 0 $ 0 $ 15,210  
Property, plant and equipment including right-of-use assets     0 0 15,210  
Current Assets     118 131 6,582  
Cash and cash equivalents     88 101 17  
Non-Current Liabilities     1,700 1,700 20,228  
Bank Loans, Non-Current     0 0 0  
Current Liabilities     114 83 4,466  
Bank Loans, Current     0 0 0  
Net assets (100%)     (1,696) (1,652) (2,903)  
Group's share of net assets     (848) (826) (1,451)  
Shareholders loans to joint ventures     850 850 20,228  
Net Carrying amount of interest in joint venture     0 0 0  
Remaining shareholders loan to joint venture     2 24 18,777  
Revenue     0 2,139 11,872  
Depreciations and amortization     0 (479) (4,869)  
Interest Expense     0 (171) (1,932)  
Tax expense (income)     0 0 0  
Profit (loss) for the period     (43) 5,250 (5,464)  
Other comprehensive income (100%)     0 0 0  
Group's share of profit (loss) for the period     (22) 2,625 (2,732)  
Group's share of other comprehensive income     $ 0 $ 0 $ 0  
Bastia Shipholding Ltd            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture     50.00% 50.00% 50.00%  
Non-Current assets       $ 0 $ 0  
Property, plant and equipment including right-of-use assets       0 0  
Current Assets       0 403  
Cash and cash equivalents       0 320  
Non-Current Liabilities       0 0  
Bank Loans, Non-Current       0 0  
Current Liabilities       0 112  
Bank Loans, Current       0 0  
Net assets (100%)       0 290  
Group's share of net assets       0 145  
Shareholders loans to joint ventures       0 0  
Net Carrying amount of interest in joint venture       0 145  
Remaining shareholders loan to joint venture       0 0  
Revenue       0 0  
Depreciations and amortization       0 0  
Interest Expense       0 (1)  
Tax expense (income)       0 0  
Profit (loss) for the period       10 121  
Other comprehensive income (100%)       0 0  
Group's share of profit (loss) for the period       5 60  
Group's share of other comprehensive income       $ 0 $ 0  
Ridgebury Tankers and clients of Tufton Oceanic            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture 50.00%