XML 484 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Non-current assets    
Vessels (Note 8) $ 1,629,570 $ 3,057,933
Assets under construction (Note 8) 106,513 228,429
Right-of-use assets (Note 8) 32,936 21,493
Other tangible assets (Note 8) 644 762
Intangible assets (Note 9) 14,194 15,746
Receivables (Note 11) 2,888 34,825
Investments in equity accounted investees (Note 26) 518 1,423
Deferred tax assets (Note 10) 280 1,403
Total non-current assets 1,787,543 3,362,014
Current assets    
Bunker inventory (Note 12) 22,511 41,643
Trade and other receivables  (Note 13) 307,111 366,789
Current tax assets 869 239
Cash and cash equivalents (Note 14) 429,370 179,929
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners 759,861 588,600
Non-current assets held for sale (Note 3) 871,876 18,459
Total current assets 1,631,737 607,059
TOTAL ASSETS 3,419,280 3,969,073
Equity    
Share capital (Note 15) 239,148 239,148
Share premium (Note 15) 1,466,529 1,678,336
Translation reserve 235 (24)
Hedging reserve (Note 15) 1,140 33,053
Treasury shares (Note 15) (157,595) (163,024)
Retained earnings 807,916 385,976
Equity attributable to owners of the Company 2,357,373 2,173,465
Non-current liabilities    
Bank loans (Note 17) 362,235 1,264,243
Other notes (Note 17) 198,219 197,556
Other borrowings (Note 17) 71,248 71,011
Lease liabilities (Note 17) 3,363 5,824
Other payables (Note 19) 146 404
Employee benefits (Note 18) 1,669 1,635
Provisions (Note 22) 274 597
Total non-current liabilities 637,154 1,541,270
Current liabilities    
Trade and other payables (Note 19) 124,013 90,469
Current tax liabilities 4,768 5,927
Bank loans (Note 17) 166,124 68,941
Other notes (Note 17) 3,733 0
Other borrowings (Note 17) 92,298 65,851
Lease liabilities (Note 17) 33,493 22,855
Provisions (Note 22) 324 295
Total current liabilities 424,753 254,338
TOTAL EQUITY and LIABILITIES $ 3,419,280 $ 3,969,073