XML 661 R118.htm IDEA: XBRL DOCUMENT
v3.25.1

Interest-bearing loans and borrowings - Schedule and maturity of borrowings (Details) - USD ($) $ in Thousands | 12 Months Ended
--- | ---
Dec. 31, 2024 | Dec. 31, 2023
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | $ 930,713 | $ 1,696,280
New loans | 2,722,857 | 2,696,439
Scheduled repayments | (588,782) | (638,811)
Early repayments | (999,690) | (2,861,080)
Acquisitions through business combinations (Note 26) | 568,520 |
Remeasurement |  | 27,158
Other changes | (4,989) | 8,100
Disposals through sale of subsidiary | (1,137) |
Translation differences | (5,237) | 2,627
Carrying amount of liability at the end of the period | 2,622,255 | 930,713
More than 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 82,746 | 221,345
Carrying amount of liability at the end of the period | 889,221 | 82,746
Between 1 and 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 552,319 | 1,317,288
Carrying amount of liability at the end of the period | 1,429,347 | 552,319
More than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 635,065 | 1,538,633
Carrying amount of liability at the end of the period | 2,318,568 | 635,065
Less than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 295,648 | 157,647
Carrying amount of liability at the end of the period | 303,687 | 295,648
Bank loans |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 528,359 | 1,333,183
New loans | 1,971,542 | 2,124,850
Scheduled repayments | (177,638) | (72,644)
Early repayments | (999,690) | (2,861,080)
Acquisitions through business combinations (Note 26) | 332,529 |
Remeasurement |  | 0
Other changes | (1,429) | 4,050
Disposals through sale of subsidiary | 0 |
Translation differences | (867) | 0
Carrying amount of liability at the end of the period | 1,652,806 | 528,359
Bank loans | More than 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 30,203 | 221,304
Carrying amount of liability at the end of the period | 360,928 | 30,203
Bank loans | Between 1 and 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 332,032 | 1,042,938
Carrying amount of liability at the end of the period | 1,089,941 | 332,032
Bank loans | More than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 362,235 | 1,264,242
Carrying amount of liability at the end of the period | 1,450,869 | 362,235
Bank loans | Less than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 166,124 | 68,941
Carrying amount of liability at the end of the period | 201,937 | 166,124
Other notes |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 201,952 | 197,556
New loans | 0 | 0
Scheduled repayments | 0 | 0
Early repayments | 0 | 0
Acquisitions through business combinations (Note 26) | 0 |
Remeasurement |  | 0
Other changes | 668 | 4,396
Disposals through sale of subsidiary | 0 |
Translation differences | 0 | 0
Carrying amount of liability at the end of the period | 202,620 | 201,952
Other notes | More than 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 0 | 0
Carrying amount of liability at the end of the period | 0 | 0
Other notes | Between 1 and 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 198,219 | 197,556
Carrying amount of liability at the end of the period | 198,887 | 198,219
Other notes | More than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 198,219 | 197,556
Carrying amount of liability at the end of the period | 198,887 | 198,219
Other notes | Less than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 3,733 | 0
Carrying amount of liability at the end of the period | 3,733 | 3,733
Lease liabilities |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 36,856 | 28,679
New loans | 332 | 2,312
Scheduled repayments | (33,604) | (21,311)
Early repayments | 0 | 0
Acquisitions through business combinations (Note 26) | 1,500 |
Remeasurement |  | 27,158
Other changes | (171) | 0
Disposals through sale of subsidiary | (1,137) |
Translation differences | (32) | 18
Carrying amount of liability at the end of the period | 3,744 | 36,856
Lease liabilities | More than 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 206 | 41
Carrying amount of liability at the end of the period | 184 | 206
Lease liabilities | Between 1 and 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 3,157 | 5,783
Carrying amount of liability at the end of the period | 1,267 | 3,157
Lease liabilities | More than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 3,363 | 5,824
Carrying amount of liability at the end of the period | 1,451 | 3,363
Lease liabilities | Less than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 33,493 | 22,855
Carrying amount of liability at the end of the period | 2,293 | 33,493
Other borrowings |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 163,546 | 136,862
New loans | 750,983 | 569,277
Scheduled repayments | (377,540) | (544,856)
Early repayments | 0 | 0
Acquisitions through business combinations (Note 26) | 234,491 |
Remeasurement |  | 0
Other changes | (4,057) | (346)
Disposals through sale of subsidiary | 0 |
Translation differences | (4,338) | 2,609
Carrying amount of liability at the end of the period | 763,085 | 163,546
Other borrowings | More than 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 52,337 | 0
Carrying amount of liability at the end of the period | 528,109 | 52,337
Other borrowings | Between 1 and 5 years |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 18,911 | 71,011
Carrying amount of liability at the end of the period | 139,252 | 18,911
Other borrowings | More than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 71,248 | 71,011
Carrying amount of liability at the end of the period | 667,361 | 71,248
Other borrowings | Less than 1 year |  |
Reconciliation of changes in borrowings [abstract] |  |
Carrying amount of liability at the beginning of the period | 92,298 | 65,851
Carrying amount of liability at the end of the period | $ 95,724 | $ 92,298

X
- Definition Decrease Through Loss of Control of Subsidiary, Borrowings + References No definition available. + Details
Name: | eurn_DecreaseThroughLossOfControlOfSubsidiaryBorrowings
Namespace Prefix: | eurn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Increase (Decrease) Through Other Changes, Borrowings + References No definition available. + Details
Name: | eurn_IncreaseDecreaseThroughOtherChangesBorrowings
Namespace Prefix: | eurn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Increase (Decrease) Through Remeasurement, Borrowings + References No definition available. + Details
Name: | eurn_IncreaseDecreaseThroughRemeasurementBorrowings
Namespace Prefix: | eurn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Increase Through Acquisitions Through Business Combinations, Borrowings + References No definition available. + Details
Name: | eurn_IncreaseThroughAcquisitionsThroughBusinessCombinationsBorrowings
Namespace Prefix: | eurn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Reconciliation Of Changes In Borrowings [Roll Forward] + References No definition available. + Details
Name: | eurn_ReconciliationOfChangesInBorrowingsRollForward
Namespace Prefix: | eurn_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Repayments Of Borrowings, Early Repayments, Classified As Financing Activities + References No definition available. + Details
Name: | eurn_RepaymentsOfBorrowingsEarlyRepaymentsClassifiedAsFinancingActivities
Namespace Prefix: | eurn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Repayments Of borrowings, Excluding Early Repayments, Classified As Financing Activities + References No definition available. + Details
Name: | eurn_RepaymentsOfBorrowingsExcludingEarlyRepaymentsClassifiedAsFinancingActivities
Namespace Prefix: | eurn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of outstanding funds that the entity is obligated to repay. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_Borrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The gains (losses) recognised in other comprehensive income on exchange differences on the translation of financial statements of foreign operations, before tax, before reclassification adjustments. [Refer: Other comprehensive income] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 91 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_91_b&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_GainsLossesOnExchangeDifferencesOnTranslationBeforeTax
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow from non-current borrowings obtained. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_ProceedsFromNoncurrentBorrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | ifrs-full_MaturityAxis=ifrs-full_LaterThanFiveYearsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearAndNotLaterThanFiveYearsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_MaturityAxis=ifrs-full_NotLaterThanOneYearMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=eurn_BankLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=eurn_ConvertibleAndOtherNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ifrs-full_LeaseLiabilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=eurn_OtherBorrowingsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |