XML 566 R23.htm IDEA: XBRL DOCUMENT
v3.25.1

Earnings per share | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings per share [abstract] |
Earnings per share | Earnings per share Basic earnings per share The calculation of basic earnings per share was based on a result attributable to ordinary shares and a weighted average number of ordinary shares outstanding during the period ended December 31 of each year, calculated as follows: Result attributable to ordinary shares
|  | 2024 |  | 2023 |  | 2022
Result for the period (in USD) |  | 870,829,138 |  |  | 858,026,940 |  |  | 203,251,347 |
Weighted average number of ordinary shares |  | 196,041,579 |  |  | 201,901,743 |  |  | 201,747,963 |
Basic earnings per share (in USD) |  | 4.44 |  |  | 4.25 |  |  | 1.01 |
Weighted average number of ordinary shares
(in shares) |  | Shares issued |  | Treasury shares |  | Shares outstanding |  | Weighted number of shares
On issue at January 1, 2022 |  | 220,024,713 |  |  | 18,346,732 |  |  | 201,677,981 |  |  | 201,677,981 |
Issuance of shares |  | — |  |  | — |  |  | — |  |  | — |
Purchases of treasury shares |  | — |  |  | — |  |  | — |  |  | — |
Withdrawal of treasury shares |  | — |  |  | — |  |  | — |  |  | — |
Transfer of treasury shares |  | — |  |  | (105,551) |  |  | 105,551 |  |  | 69,982 |
On issue at December 31, 2022 |  | 220,024,713 |  |  | 18,241,181 |  |  | 201,783,532 |  |  | 201,747,963 |
On issue at January 1, 2023 |  | 220,024,713 |  |  | 18,241,181 |  |  | 201,783,532 |  |  | 201,783,532 |
Issuance of shares |  | — |  |  | — |  |  | — |  |  | — |
Purchases of treasury shares |  | — |  |  | — |  |  | — |  |  | — |
Withdrawal of treasury shares |  | — |  |  | — |  |  | — |  |  | — |
Transfer of treasury shares |  | — |  |  | (450,465) |  |  | 450,465 |  |  | 118,211 |
On issue at December 31, 2023 |  | 220,024,713 |  |  | 17,790,716 |  |  | 202,233,997 |  |  | 201,901,743 |
On issue at January 1, 2024 |  | 220,024,713 |  |  | 17,790,716 |  |  | 202,233,997 |  |  | 202,233,997 |
Issuance of shares |  | — |  |  | — |  |  | — |  |  | — |
Purchases of treasury shares |  | — |  |  | — |  |  | — |  |  | — |
Withdrawal of treasury shares |  | — |  |  | — |  |  | — |  |  | — |
Transfer of treasury shares |  | — |  |  | 8,017,162 |  |  | (8,017,162) |  |  | (6,192,418) |
On issue at December 31, 2024 |  | 220,024,713 |  |  | 25,807,878 |  |  | 194,216,835 |  |  | 196,041,579 |
Diluted earnings per share For the twelve months ended December 31, 2024, the diluted earnings per share (in USD) amount to 4.44 (2023: 4.25 and 2022: 1.01). All LTIPs were terminated during the 2nd half of 2023 due to the change of control (see Note 24). As of December 31, 2023, the Company no longer has instruments that can give rise to dilution. Weighted average number of ordinary shares (diluted) The table below shows the potential weighted number of shares that could be created if all stock options and restricted stock units were to be converted into ordinary shares.
(in shares) |  | 2024 |  | 2023 |  | 2022
Weighted average of ordinary shares outstanding (basic) |  | 196,041,579 |  |  | 201,901,743 |  |  | 201,747,963 |
Effect of Share-based Payment arrangements |  | — |  |  | — |  |  | 246,254 |
Weighted average number of ordinary shares (diluted) |  | 196,041,579 |  |  | 201,901,743 |  |  | 201,994,217 |
There are no more remaining outstanding instruments at December 31, 2024 and December 31, 2023 due to the change of control which caused an accelerated vesting of all RSUs. The RSUs of the LTIP 2019, LTIP 2020 and LTIP 2021 could have given rise to dilution at December 31, 2022.

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS33_g70-73A_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfEarningsPerShareExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_EarningsPerShareAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration