XML 661 R118.htm IDEA: XBRL DOCUMENT v3.25.1
Interest-bearing loans and borrowings - Schedule and maturity of borrowings (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period $ 930,713 $ 1,696,280
New loans 2,722,857 2,696,439
Scheduled repayments (588,782) (638,811)
Early repayments (999,690) (2,861,080)
Acquisitions through business combinations (Note 26) 568,520  
Remeasurement   27,158
Other changes (4,989) 8,100
Disposals through sale of subsidiary (1,137)  
Translation differences (5,237) 2,627
Carrying amount of liability at the end of the period 2,622,255 930,713
More than 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 82,746 221,345
Carrying amount of liability at the end of the period 889,221 82,746
Between 1 and 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 552,319 1,317,288
Carrying amount of liability at the end of the period 1,429,347 552,319
More than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 635,065 1,538,633
Carrying amount of liability at the end of the period 2,318,568 635,065
Less than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 295,648 157,647
Carrying amount of liability at the end of the period 303,687 295,648
Bank loans    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 528,359 1,333,183
New loans 1,971,542 2,124,850
Scheduled repayments (177,638) (72,644)
Early repayments (999,690) (2,861,080)
Acquisitions through business combinations (Note 26) 332,529  
Remeasurement   0
Other changes (1,429) 4,050
Disposals through sale of subsidiary 0  
Translation differences (867) 0
Carrying amount of liability at the end of the period 1,652,806 528,359
Bank loans | More than 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 30,203 221,304
Carrying amount of liability at the end of the period 360,928 30,203
Bank loans | Between 1 and 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 332,032 1,042,938
Carrying amount of liability at the end of the period 1,089,941 332,032
Bank loans | More than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 362,235 1,264,242
Carrying amount of liability at the end of the period 1,450,869 362,235
Bank loans | Less than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 166,124 68,941
Carrying amount of liability at the end of the period 201,937 166,124
Other notes    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 201,952 197,556
New loans 0 0
Scheduled repayments 0 0
Early repayments 0 0
Acquisitions through business combinations (Note 26) 0  
Remeasurement   0
Other changes 668 4,396
Disposals through sale of subsidiary 0  
Translation differences 0 0
Carrying amount of liability at the end of the period 202,620 201,952
Other notes | More than 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 0 0
Carrying amount of liability at the end of the period 0 0
Other notes | Between 1 and 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 198,219 197,556
Carrying amount of liability at the end of the period 198,887 198,219
Other notes | More than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 198,219 197,556
Carrying amount of liability at the end of the period 198,887 198,219
Other notes | Less than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 3,733 0
Carrying amount of liability at the end of the period 3,733 3,733
Lease liabilities    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 36,856 28,679
New loans 332 2,312
Scheduled repayments (33,604) (21,311)
Early repayments 0 0
Acquisitions through business combinations (Note 26) 1,500  
Remeasurement   27,158
Other changes (171) 0
Disposals through sale of subsidiary (1,137)  
Translation differences (32) 18
Carrying amount of liability at the end of the period 3,744 36,856
Lease liabilities | More than 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 206 41
Carrying amount of liability at the end of the period 184 206
Lease liabilities | Between 1 and 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 3,157 5,783
Carrying amount of liability at the end of the period 1,267 3,157
Lease liabilities | More than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 3,363 5,824
Carrying amount of liability at the end of the period 1,451 3,363
Lease liabilities | Less than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 33,493 22,855
Carrying amount of liability at the end of the period 2,293 33,493
Other borrowings    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 163,546 136,862
New loans 750,983 569,277
Scheduled repayments (377,540) (544,856)
Early repayments 0 0
Acquisitions through business combinations (Note 26) 234,491  
Remeasurement   0
Other changes (4,057) (346)
Disposals through sale of subsidiary 0  
Translation differences (4,338) 2,609
Carrying amount of liability at the end of the period 763,085 163,546
Other borrowings | More than 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 52,337 0
Carrying amount of liability at the end of the period 528,109 52,337
Other borrowings | Between 1 and 5 years    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 18,911 71,011
Carrying amount of liability at the end of the period 139,252 18,911
Other borrowings | More than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 71,248 71,011
Carrying amount of liability at the end of the period 667,361 71,248
Other borrowings | Less than 1 year    
Reconciliation of changes in borrowings [abstract]    
Carrying amount of liability at the beginning of the period 92,298 65,851
Carrying amount of liability at the end of the period $ 95,724 $ 92,298