XML 667 R124.htm IDEA: XBRL DOCUMENT v3.25.1
Interest-bearing loans and borrowings - Other borrowings (Details)
€ in Millions
12 Months Ended
Dec. 04, 2023
USD ($)
T
Dec. 30, 2019
USD ($)
vessel
T
Jun. 06, 2017
EUR (€)
Dec. 31, 2024
USD ($)
vessel
Dec. 31, 2024
EUR (€)
Feb. 29, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
USD ($)
Oct. 01, 2018
EUR (€)
Disclosure of detailed information about borrowings [line items]                    
Notional amount       $ 111,545,000     $ 93,607,000      
Borrowings       2,622,255,000     930,713,000   $ 1,696,280,000  
Other borrowings       557,200,000            
2025                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       303,687,000     295,648,000   157,647,000  
Between 1 and 5 years                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       1,429,347,000     552,319,000   1,317,288,000  
More than five years                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       889,221,000     82,746,000   $ 221,345,000  
Treasury Notes                    
Disclosure of detailed information about borrowings [line items]                    
Notional amount | €     € 50.0             € 150.0
Borrowings       $ 63,000,000 € 60.6   87,800,000 € 79.1    
Borrowings term     1 year              
Sale and leaseback agreement                    
Disclosure of detailed information about borrowings [line items]                    
Number of bareboat-in vessels | vessel   3   3            
Bareboat leaseback contract duration   54 months                
Bareboat contract average daily rate per vessel   $ 20,681                
Seller credit payable upon sale   $ 124,400,000                
Sale and leaseback agreement | Suedmax Cypress | Vessels                    
Disclosure of detailed information about borrowings [line items]                    
Property plant and equipment, boat carrying capacity | T 157,310                  
Sale and leaseback agreement | Suezmax Cedar | Vessels                    
Disclosure of detailed information about borrowings [line items]                    
Property plant and equipment, boat carrying capacity | T 157,310                  
Sale and leaseback agreement | Chemical tankers                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       $ 8,600,000            
Number of bareboat-in vessels | vessel       2            
Sale and leaseback agreement | Chemical Tanker One                    
Disclosure of detailed information about borrowings [line items]                    
Bareboat leaseback contract duration       8 years            
Sale and leaseback agreement | Chemical Tanker Two                    
Disclosure of detailed information about borrowings [line items]                    
Bareboat leaseback contract duration       10 years            
Sale and leaseback agreement | Suezmaxes Cypres and Cedar                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       $ 142,900,000            
Bareboat leaseback contract duration 14 years                  
Bareboat contract average daily rate per vessel $ 13,590                  
Seller credit payable upon sale 153,800,000                  
Purchase obligation $ 7,390,000                  
Sale and leaseback agreement | Newbuilds                    
Disclosure of detailed information about borrowings [line items]                    
Notional amount           $ 105,700,000        
Sale and leaseback agreement | Newbuilds | Minimum                    
Disclosure of detailed information about borrowings [line items]                    
Bareboat leaseback contract duration       10 years            
Sale and leaseback agreement | Newbuilds | Maximum                    
Disclosure of detailed information about borrowings [line items]                    
Bareboat leaseback contract duration       15 years            
Sale and leaseback agreement | Dry bulk vessels                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       $ 6,400,000            
Number of bareboat-in vessels | vessel       2            
Bareboat leaseback contract duration       10 years            
Sale and leaseback agreement - lease payments                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       $ 704,337,000     76,505,000      
Sale and leaseback agreement - lease payments | 2025                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       31,701,000     4,547,000      
Sale and leaseback agreement - lease payments | Between 1 and 5 years                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       141,251,000     19,130,000      
Sale and leaseback agreement - lease payments | More than five years                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings       $ 531,385,000     52,828,000      
Euribor | Treasury Notes                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis     0.60%              
Secured Overnight Financing Rate (SOFR) | Sale and leaseback agreement | Chemical tankers                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis       2.00% 2.00%          
Secured Overnight Financing Rate (SOFR) | Sale and leaseback agreement | Suezmaxes Cypres and Cedar                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis 4.35%                  
Sustainability saving adjustment 0.0010                  
Secured Overnight Financing Rate (SOFR) | Sale and leaseback agreement | Newbuilds | Minimum                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis       2.00% 2.00%          
Secured Overnight Financing Rate (SOFR) | Sale and leaseback agreement | Newbuilds | Maximum                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis       4.21% 4.21%          
Secured Overnight Financing Rate (SOFR) | Sale and leaseback agreement | Dry bulk vessels                    
Disclosure of detailed information about borrowings [line items]                    
Borrowings, adjustment to interest rate basis       2.45% 2.45%          
Forward exchange contracts used for hedging | Hedging instruments                    
Disclosure of detailed information about borrowings [line items]                    
Financial assets       $ (1,400,000)     $ 1,500,000      
Vessels | Sale and leaseback agreement | Nautica - Sale                    
Disclosure of detailed information about borrowings [line items]                    
Property plant and equipment, boat carrying capacity | T   307,284                
Vessels | Sale and leaseback agreement | Nectar - Sale                    
Disclosure of detailed information about borrowings [line items]                    
Property plant and equipment, boat carrying capacity | T   307,284                
Vessels | Sale and leaseback agreement | Noble - Sale                    
Disclosure of detailed information about borrowings [line items]                    
Property plant and equipment, boat carrying capacity | T   307,284