XML 675 R132.htm IDEA: XBRL DOCUMENT v3.25.1
Financial instruments - Fair values and risk management - Carrying amounts and fair values (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Hedging instruments | Forward exchange contracts used for hedging    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets $ (1,400) $ 1,500
Measured at fair value    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 2,145 2,801
Financial liabilities 1,373 146
Measured at fair value | Forward exchange contracts used for hedging    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 1,373  
Financial liabilities, at fair value 1,373  
Measured at fair value | Forward exchange contracts used for hedging | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0  
Measured at fair value | Forward exchange contracts used for hedging | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 1,373  
Measured at fair value | Forward exchange contracts used for hedging | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0  
Measured at fair value | Interest rate swaps    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities   146
Financial liabilities, at fair value   146
Measured at fair value | Interest rate swaps | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value   0
Measured at fair value | Interest rate swaps | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value   146
Measured at fair value | Interest rate swaps | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value   0
Measured at fair value | Forward exchange contracts used for hedging    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets   1,515
Financial assets, at fair value   1,515
Measured at fair value | Forward exchange contracts used for hedging | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value   0
Measured at fair value | Forward exchange contracts used for hedging | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value   1,515
Measured at fair value | Forward exchange contracts used for hedging | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value   0
Measured at fair value | Interest rate swaps    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 2,145 1,286
Financial assets, at fair value 2,145 1,286
Measured at fair value | Interest rate swaps | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Measured at fair value | Interest rate swaps | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 2,145 1,286
Measured at fair value | Interest rate swaps | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Measured at fair value | Hedging instruments    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 1,373 146
Measured at fair value | Hedging instruments | Forward exchange contracts used for hedging    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 1,373  
Measured at fair value | Hedging instruments | Interest rate swaps    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities   146
Measured at fair value | Hedging instruments    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 2,145 2,801
Measured at fair value | Hedging instruments | Forward exchange contracts used for hedging    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets   1,515
Measured at fair value | Hedging instruments | Interest rate swaps    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 2,145 1,286
Measured at fair value | Financial assets at amortised cost    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 0  
Not measured at fair value    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 298,338 713,624
Financial liabilities 2,672,955 1,037,326
Not measured at fair value | Secured bank loans    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 1,622,703 528,359
Financial liabilities, at fair value 1,648,136 540,096
Not measured at fair value | Secured bank loans | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Secured bank loans | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 1,648,136 540,096
Not measured at fair value | Secured bank loans | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Unsecured bank loans    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 30,103  
Financial liabilities, at fair value 30,103  
Not measured at fair value | Unsecured bank loans | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0  
Not measured at fair value | Unsecured bank loans | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 30,103  
Not measured at fair value | Unsecured bank loans | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0  
Not measured at fair value | Unsecured other notes    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 202,620 201,952
Financial liabilities, at fair value 202,225 196,563
Not measured at fair value | Unsecured other notes | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 202,225 196,563
Not measured at fair value | Unsecured other notes | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Unsecured other notes | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Other borrowings    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 763,085 163,546
Financial liabilities, at fair value 771,798 164,261
Not measured at fair value | Other borrowings | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Other borrowings | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 771,798 164,261
Not measured at fair value | Other borrowings | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Lease liabilities    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 3,744 36,856
Financial liabilities, at fair value 3,383 33,359
Not measured at fair value | Lease liabilities | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Lease liabilities | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 3,383 33,359
Not measured at fair value | Lease liabilities | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Trade and other payables    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 50,700 106,613
Financial liabilities, at fair value 0 0
Not measured at fair value | Trade and other payables | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Trade and other payables | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Trade and other payables | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities, at fair value 0 0
Not measured at fair value | Non-current receivables    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 73,797 1,625
Financial assets, at fair value 73,797 1,536
Not measured at fair value | Non-current receivables | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Non-current receivables | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Non-current receivables | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 73,797 1,536
Not measured at fair value | Lease receivables    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 1,263 2,854
Financial assets, at fair value 2,268 2,268
Not measured at fair value | Lease receivables | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Lease receivables | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 2,268 2,268
Not measured at fair value | Lease receivables | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Trade and other receivables    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 184,409 279,775
Financial assets, at fair value 0 0
Not measured at fair value | Trade and other receivables | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Trade and other receivables | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Trade and other receivables | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Cash and cash equivalents    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 38,869 429,370
Financial assets, at fair value 0 0
Not measured at fair value | Cash and cash equivalents | Level 1    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Cash and cash equivalents | Level 2    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Cash and cash equivalents | Level 3    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets, at fair value 0 0
Not measured at fair value | Other financial liabilities    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 2,672,955 1,037,326
Not measured at fair value | Other financial liabilities | Secured bank loans    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 1,622,703 528,359
Not measured at fair value | Other financial liabilities | Unsecured bank loans    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 30,103  
Not measured at fair value | Other financial liabilities | Unsecured other notes    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 202,620 201,952
Not measured at fair value | Other financial liabilities | Other borrowings    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 763,085 163,546
Not measured at fair value | Other financial liabilities | Lease liabilities    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 3,744 36,856
Not measured at fair value | Other financial liabilities | Trade and other payables    
Disclosure of financial assets and liabilities [Line Items]    
Financial liabilities 50,700 106,613
Not measured at fair value | Financial assets at amortised cost    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 298,338 713,624
Not measured at fair value | Financial assets at amortised cost | Non-current receivables    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 73,797 1,625
Not measured at fair value | Financial assets at amortised cost | Lease receivables    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 1,263 2,854
Not measured at fair value | Financial assets at amortised cost | Trade and other receivables    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets 184,409 279,775
Not measured at fair value | Financial assets at amortised cost | Cash and cash equivalents    
Disclosure of financial assets and liabilities [Line Items]    
Financial assets $ 38,869 $ 429,370