XML 678 R135.htm IDEA: XBRL DOCUMENT v3.25.1
Financial instruments - Fair values and risk management - Remaining contractual maturities of financial liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Disclosure of detailed information about financial instruments [line items]    
Derivative financial liabilities $ 0 $ 146
Liquidity risk    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 3,598,033 1,196,112
Derivative financial liabilities, undiscounted cash flows   (9)
Liquidity risk | Bank loans and other notes    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 2,429,845 837,126
Liquidity risk | Other borrowings    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 1,111,977 214,641
Liquidity risk | Lease liabilities    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 4,138 37,732
Liquidity risk | Current trade and other payables    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 52,073 106,613
Liquidity risk | Interest rate swaps    
Disclosure of detailed information about financial instruments [line items]    
Derivative financial liabilities, undiscounted cash flows   (9)
Liquidity risk | Less than 1 year    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 512,143 456,805
Derivative financial liabilities, undiscounted cash flows   (876)
Liquidity risk | Less than 1 year | Bank loans and other notes    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 313,873 217,328
Liquidity risk | Less than 1 year | Other borrowings    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 143,799 99,058
Liquidity risk | Less than 1 year | Lease liabilities    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 2,397 33,806
Liquidity risk | Less than 1 year | Current trade and other payables    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 52,073 106,613
Liquidity risk | Less than 1 year | Interest rate swaps    
Disclosure of detailed information about financial instruments [line items]    
Derivative financial liabilities, undiscounted cash flows   (876)
Liquidity risk | Between 1 and 5 years    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 1,897,558 631,694
Derivative financial liabilities, undiscounted cash flows   797
Liquidity risk | Between 1 and 5 years | Bank loans and other notes    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 1,603,373 587,681
Liquidity risk | Between 1 and 5 years | Other borrowings    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 292,668 40,363
Liquidity risk | Between 1 and 5 years | Lease liabilities    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 1,517 3,651
Liquidity risk | Between 1 and 5 years | Current trade and other payables    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 0 0
Liquidity risk | Between 1 and 5 years | Interest rate swaps    
Disclosure of detailed information about financial instruments [line items]    
Derivative financial liabilities, undiscounted cash flows   797
Liquidity risk | More than five years    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 1,188,332 107,613
Derivative financial liabilities, undiscounted cash flows   70
Liquidity risk | More than five years | Bank loans and other notes    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 512,598 32,117
Liquidity risk | More than five years | Other borrowings    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 675,510 75,220
Liquidity risk | More than five years | Lease liabilities    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 224 276
Liquidity risk | More than five years | Current trade and other payables    
Disclosure of detailed information about financial instruments [line items]    
Non-derivative financial liabilities, undiscounted cash flows 0 0
Liquidity risk | More than five years | Interest rate swaps    
Disclosure of detailed information about financial instruments [line items]    
Derivative financial liabilities, undiscounted cash flows   70
Liquidity risk | Other financial liabilities    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 2,674,328 1,037,326
Derivative financial liabilities   146
Liquidity risk | Other financial liabilities | Bank loans and other notes    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 1,855,426 730,311
Liquidity risk | Other financial liabilities | Other borrowings    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 763,085 163,546
Liquidity risk | Other financial liabilities | Lease liabilities    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities 3,744 36,856
Liquidity risk | Other financial liabilities | Current trade and other payables    
Disclosure of detailed information about financial instruments [line items]    
Financial liabilities $ 52,073 106,613
Liquidity risk | Other financial liabilities | Interest rate swaps    
Disclosure of detailed information about financial instruments [line items]    
Derivative financial liabilities   $ 146