XML 546 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Non-current assets    
Vessels (Note 8) $ 2,617,484 $ 1,629,570
Assets under construction (Note 8) 628,405 106,513
Right-of-use assets (Note 8) 1,910 32,936
Other tangible assets (Note 8) 21,628 644
Prepayments (Note 8) 1,657 0
Intangible assets (Note 9) 16,187 14,194
Receivables (Note 11) 75,076 2,888
Investments (Note 27) 61,806 518
Deferred tax assets (Note 10) 10,074 280
Total non-current assets 3,434,227 1,787,543
Current assets    
Inventory (Note 12) 26,500 22,511
Trade and other receivables  (Note 13) 235,883 307,111
Current tax assets 3,984 869
Cash and cash equivalents (Note 14) 38,869 429,370
Current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners 305,236 759,861
Non-current assets held for sale (Note 3) 165,583 871,876
Total current assets 470,819 1,631,737
TOTAL ASSETS 3,905,046 3,419,280
Equity    
Share capital (Note 15) 239,148 239,148
Share premium (Note 15) 460,486 1,466,529
Translation reserve (2,045) 235
Hedging reserve (Note 15) 2,145 1,140
Treasury shares (Note 15) (284,508) (157,595)
Retained earnings 777,098 807,916
Equity attributable to owners of the Company 1,192,324 2,357,373
Non-current liabilities    
Bank loans (Note 17) 1,450,869 362,235
Other notes (Note 17) 198,887 198,219
Other borrowings (Note 17) 667,361 71,248
Lease liabilities (Note 17) 1,451 3,363
Other payables (Note 19) 0 146
Employee benefits (Note 18) 1,060 1,669
Provisions (Note 22) 0 274
Deferred tax liabilities (Note 10) 438 0
Total non-current liabilities 2,320,066 637,154
Current liabilities    
Trade and other payables (Note 19) 79,591 124,013
Current tax liabilities 9,104 4,768
Bank loans (Note 17) 201,937 166,124
Other notes (Note 17) 3,733 3,733
Other borrowings (Note 17) 95,724 92,298
Lease liabilities (Note 17) 2,293 33,493
Provisions (Note 22) 274 324
Total current liabilities 392,656 424,753
TOTAL EQUITY and LIABILITIES $ 3,905,046 $ 3,419,280