XML 549 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Equity - USD ($)
Total
Share capital
Share premium
Translation reserve
Hedging reserve
Treasury shares
Retained earnings
Beginning balance at Dec. 31, 2021 $ 1,960,582,000 $ 239,148,000 $ 1,702,549,000 $ 453,000 $ 2,396,000 $ (164,104,000) $ 180,140,000
Profit (loss) for the period 203,251,347           203,251,000
Total other comprehensive income / (expense) 31,281,000     (477,000) 30,657,000   1,101,000
Total comprehensive income (expense) for the period 234,532,000     (477,000) 30,657,000   204,352,000
Transactions with owners of the company              
Dividends to equity holders (Note 15) (24,213,000)   (24,213,000)       (434,487,000)
Treasury shares acquired (Note 15) 1,080,000         1,080,000  
Equity-settled share-based payment (Note 24) 1,484,000           1,484,000
Total transactions with owners (21,649,000)   (24,213,000)     1,080,000 1,484,000
Ending balance at Dec. 31, 2022 2,173,465,000 239,148,000 1,678,336,000 (24,000) 33,053,000 (163,024,000) 385,976,000
Profit (loss) for the period 858,026,940           858,027,000
Total other comprehensive income / (expense) (31,770,000)     259,000 (31,913,000)   (116,000)
Total comprehensive income (expense) for the period 826,257,000     259,000 (31,913,000)   857,911,000
Transactions with owners of the company              
Dividends to equity holders (Note 15) (646,294,000)   (211,807,000)        
Treasury shares acquired (Note 15) 5,429,000         5,429,000  
Equity-settled share-based payment (Note 24) (1,484,000)           (1,484,000)
Total transactions with owners (642,349,000)   (211,807,000)     5,429,000 (435,971,000)
Ending balance at Dec. 31, 2023 2,357,373,000 239,148,000 1,466,529,000 235,000 1,140,000 (157,595,000) 807,916,000
Profit (loss) for the period 870,829,138           870,829,000
Total other comprehensive income / (expense) (1,075,000)     (2,280,000) 1,005,000   200,000
Total comprehensive income (expense) for the period 869,754,000     (2,280,000) 1,005,000   871,029,000
Transactions with owners of the company              
Business combination (Note 26) (796,970,000)           (796,970,000)
Dividends to equity holders (Note 15) (1,110,920,000)   (1,006,043,000)       (104,877,000)
Treasury shares acquired (Note 15) (126,913,000)         (126,913,000)  
Total transactions with owners (2,034,803,000)   (1,006,043,000)     (126,913,000) (901,847,000)
Ending balance at Dec. 31, 2024 $ 1,192,324,000 $ 239,148,000 $ 460,486,000 $ (2,045,000) $ 2,145,000 $ (284,508,000) $ 777,098,000