XML 623 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Assets and liabilities held for sale and discontinued operations - Schedule of assets held for sale (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale beginning balance $ 871,876 $ 18,459  
Assets held for sale ending balance 165,583 871,876 $ 18,459
Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain 46,464 411,044 22,064
Marine      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale beginning balance 871,876 18,459  
Assets held for sale ending balance 165,583 871,876 18,459
H2 Infra      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale beginning balance 0 0  
Assets held for sale ending balance 0 0 0
H2 Industry      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale beginning balance 0 0  
Assets held for sale ending balance 0 0 0
Corporate      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (1,031)    
Corporate | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (969)    
Book Value      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale beginning balance 871,876 18,459  
Assets held for sale ending balance 165,583 871,876 18,459
Book Value | Corporate      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (1,031)    
Impairment Loss      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale beginning balance 0 0  
Assets held for sale ending balance 0 0 0
Impairment Loss | Corporate      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
(Estimated) Net sale price | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale beginning balance 1,282,920 40,523  
Assets held for sale ending balance 130,337 1,282,920 $ 40,523
(Estimated) Net sale price | Corporate | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (2,000)    
Alice | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (61,626) 61,626  
Alice | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (24,528) 24,528  
Alice | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (61,626) 61,626  
Alice | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Alice | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (86,153) 86,153  
Anne | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (62,820) 62,820  
Anne | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (23,797) 23,797  
Anne | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (62,820) 62,820  
Anne | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Anne | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (86,617) 86,617  
Aquitaine | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (58,657) 58,657  
Aquitaine | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (31,796) 31,796  
Aquitaine | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (58,657) 58,657  
Aquitaine | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Aquitaine | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (90,453) 90,453  
Dominica | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (52,826) 52,826  
Dominica | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (30,014) 30,014  
Dominica | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (52,826) 52,826  
Dominica | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Dominica | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (82,840) 82,840  
Desirade | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,071) 56,071  
Desirade | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (30,082) 30,082  
Desirade | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,071) 56,071  
Desirade | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Desirade | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (86,153) 86,153  
Alboran | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,367) 56,367  
Alboran | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (30,136) 30,136  
Alboran | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,367) 56,367  
Alboran | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Alboran | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (86,503) 86,503  
Aral | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,445) 56,445  
Aral | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (30,352) 30,352  
Aral | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,445) 56,445  
Aral | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Aral | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (86,797) 86,797  
Andaman | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,636) 56,636  
Andaman | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (30,494) 30,494  
Andaman | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (56,636) 56,636  
Andaman | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Andaman | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (87,130) 87,130  
Hatteras | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (59,368) 59,368  
Hatteras | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (30,969) 30,969  
Hatteras | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (59,368) 59,368  
Hatteras | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Hatteras | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (90,337) 90,337  
Delos | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (83,611) 83,611  
Delos | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (29,409) 29,409  
Delos | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (83,611) 83,611  
Delos | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Delos | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (113,020) 113,020  
Doris | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (84,438) 84,438  
Doris | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (28,892) 28,892  
Doris | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (84,438) 84,438  
Doris | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Doris | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (113,330) 113,330  
Derius | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (81,458) 81,458  
Derius | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (23,212) 23,212  
Derius | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (81,458) 81,458  
Derius | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Derius | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (104,670) 104,670  
Camus | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (92,228) 92,228  
Camus | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (31,569) 31,569  
Camus | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (92,228) 92,228  
Camus | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Camus | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (123,797) 123,797  
Oceania | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (8,294) 8,294  
Oceania | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (34,826) 34,826  
Oceania | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (8,294) 8,294  
Oceania | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0 0  
Oceania | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale (43,120) 43,120  
Corporate | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale   1,031  
Corporate | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain   969  
Corporate | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale   1,031  
Corporate | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale   0  
Corporate | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale   $ 2,000  
Cap Charles | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets sold from assets held for sale (18,459)    
Cap Charles | Forecast | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain (22,064)    
Cap Charles | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets sold from assets held for sale (18,459)    
Cap Charles | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets sold from assets held for sale 0    
Cap Charles | (Estimated) Net sale price | Forecast | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets sold from assets held for sale (40,523)    
Cap Lara      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets held for sale ending balance 14,400    
Cap Lara | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 14,437    
Cap Lara | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain 18,776    
Cap Lara | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 14,437    
Cap Lara | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
Cap Lara | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 33,213    
Alsace | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 69,388    
Alsace | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain 27,462    
Alsace | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 69,388    
Alsace | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
Alsace | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 96,850    
Ingrid | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 44,811    
Ingrid | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain 0    
Ingrid | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 44,811    
Ingrid | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
Ingrid | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
Hakata | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 36,899    
Hakata | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain 0    
Hakata | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 36,899    
Hakata | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
Hakata | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
Windcat 6 | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 48    
Windcat 6 | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
(Expected) Gain 227    
Windcat 6 | Book Value | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 48    
Windcat 6 | Impairment Loss | Vessels      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale 0    
Windcat 6 | (Estimated) Net sale price | Vessels | Forecast      
Disclosure Of Assets And Liabilities Held For Sale [Line Items]      
Assets transferred to assets held for sale $ 275