| Revenue by collaboration and by category of revenue |
The following table summarizes details of revenues for the years ended 31 December 2019 and 2018 by collaboration and by category of revenue: upfront payments and license fees, milestone payments, reimbursement income, and other revenues.
|
|
|
|
|
|
|
|
|
|
|
Over time
|
Point in time
|
|
2019
|
|
|
2018
|
|
|
|
|
|
(Euro, in
|
|
|
(Euro, in
|
|
|
|
|
|
thousands)
|
|
|
thousands)
|
|
Recognition of non-refundable upfront payments and license fees
|
|
|
€
|
812,058
|
|
€
|
196,486
|
|
Gilead collaboration agreement for GLPG1690
|
|
|
|
666,968
|
|
|
-
|
|
Gilead collaboration agreement for filgotinib (1)
|
|
|
|
62,602
|
|
|
96,809
|
|
Gilead collaboration agreement for drug discovery platform
|
|
|
|
80,918
|
|
|
-
|
|
AbbVie collaboration agreement for CF
|
|
|
|
1,569
|
|
|
52,176
|
|
Novartis collaboration agreement for MOR106
|
|
|
|
-
|
|
|
47,500
|
|
|
|
|
|
|
|
|
|
|
Milestone payments
|
|
|
|
2,878
|
|
|
73,394
|
|
Gilead collaboration agreement for filgotinib (1)
|
|
|
|
(21,187)
|
|
|
27,623
|
|
AbbVie collaboration agreement for CF
|
|
|
|
24,065
|
|
|
36,771
|
|
Servier collaboration agreement for osteoarthritis
|
|
|
|
-
|
|
|
9,000
|
|
|
|
|
|
|
|
|
|
|
Reimbursement income
|
|
|
|
19,900
|
|
|
8,722
|
|
Novartis collaboration agreement for MOR106
|
|
|
|
19,177
|
|
|
7,718
|
|
AbbVie collaboration agreement for CF
|
|
|
|
723
|
|
|
989
|
|
Other reimbursement income
|
|
|
|
-
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
Other revenues
|
|
|
|
10,150
|
|
|
10,233
|
|
Fee-for-services revenues
|
|
|
|
10,084
|
|
|
10,170
|
|
Other revenues
|
|
|
|
66
|
|
|
63
|
|
Total revenues
|
|
|
€
|
844,985
|
|
€
|
288,836
|
|
(1) Following the contract amendment, the revenue recognized for filgotinib for the year ended December 31, 2019, included a negative catch-up effect at closing date of €245.9 million, resulting from the decrease in the percentage of completion applied to previously received upfront and milestones for that program.
|
|
| Schedule of revenues |
For the years ended December 31, 2018 and 2017
The following table summarizes the revenue recognition of upfront payments, license fees and milestone payments for the years ended December 31, 2018 and 2017, as well as the impact of the adoption of IFRS 15. The revenues recognized for the years ended December 31, 2018 presented under the IFRS 15 standard as well as under the former applicable IAS 18 standard, with a comparison to the year ended December 31, 2017 under the former applicable IAS 18 standard.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAS 18
|
|
|
|
|
IFRS 15
|
|
IFRS 15
|
|
IAS 18
|
|
IAS 18
|
|
IFRS 15
|
|
Agreement
|
|
Consideration
|
|
Consideration
|
|
Collaboration start date
|
|
Outstanding balance in deferred income as at December 31, 2017
|
|
Deferred income reclassified from equity following adoption of IFRS 15
|
|
Outstanding balance in deferred income as at January 1, 2018
|
|
Revenue recognized, year ended December 31, 2018
|
|
Revenue recognized, year ended December 31, 2018
|
|
Revenue recognized, year ended December 31, 2017
|
|
Outstanding balance in deferred income as at December 31, 2018
|
|
|
|
(USD, in thousands)
|
|
(Euro, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Euro, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Revenue recognition of considerations received prior to December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gilead collaboration agreement for filgotinib - Upfront payment
|
|
$
|
300,000
|
|
€
|
275,558
|
|
January 2016
|
|
€
|
187,449
|
|
|
|
|
€
|
187,449
|
|
€
|
84,806
|
|
€
|
84,806
|
|
€
|
62,488
|
|
€
|
102,643
|
|
Gilead collaboration agreement for filgotinib - Subscription agreement (*)
|
|
|
N.A.
|
|
€
|
39,003
|
(*)
|
January 2016
|
|
€
|
26,532
|
|
|
|
|
€
|
26,532
|
|
€
|
12,004
|
|
€
|
12,004
|
|
€
|
8,845
|
|
€
|
14,528
|
|
Servier collaboration agreement for osteoarthritis - License fee
|
|
|
N.A.
|
|
€
|
6,000
|
|
June 2010
|
|
€
|
5,362
|
|
€
|
(5,362)
|
|
€
|
—
|
|
€
|
—
|
|
€
|
1,532
|
|
€
|
638
|
|
€
|
—
|
|
AbbVie collaboration agreement for CF - Upfront payments
|
|
$
|
45,000
|
|
€
|
34,001
|
|
September 2013
|
|
€
|
|
|
€
|
14,872
|
|
€
|
14,872
|
|
€
|
14,140
|
|
€
|
—
|
|
€
|
—
|
|
€
|
732
|
|
Total upfront payments and license fees:
|
|
|
|
|
|
|
|
|
|
€
|
219,343
|
|
€
|
9,510
|
|
€
|
228,853
|
|
€
|
110,950
|
|
€
|
98,342
|
|
€
|
71,971
|
|
€
|
117,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gilead collaboration agreement for filgotinib - Milestone payments
|
|
$
|
70,000
|
|
€
|
64,435
|
|
January 2016
|
|
|
|
|
€
|
43,832
|
|
€
|
43,832
|
|
€
|
19,831
|
|
€
|
—
|
|
€
|
9,354
|
|
€
|
24,001
|
|
AbbVie collaboration agreement for CF - Milestone payments
|
|
$
|
77,500
|
|
€
|
68,310
|
|
September 2013
|
|
|
|
|
€
|
29,878
|
|
€
|
29,878
|
|
€
|
28,406
|
|
€
|
—
|
|
€
|
33,596
|
|
€
|
1,471
|
|
Total milestones:
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
73,710
|
|
€
|
73,710
|
|
€
|
48,237
|
|
€
|
—
|
|
€
|
42,950
|
|
€
|
25,472
|
|
Total :
|
|
|
|
|
|
|
|
|
|
€
|
219,343
|
|
€
|
83,220
|
|
€
|
302,563
|
|
€
|
159,187
|
|
€
|
98,342
|
|
€
|
114,921
|
|
€
|
143,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue recognition of considerations in the year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novartis collaboration agreement for MOR106 - Upfront payment
|
|
|
N.A.
|
|
€
|
47,500
|
|
September 2018
|
|
|
|
|
|
|
|
|
|
|
€
|
47,500
|
|
€
|
47,500
|
|
|
|
|
€
|
—
|
|
AbbVie collaboration agreement for CF - Upfront payment
|
|
$
|
45,000
|
|
€
|
38,874
|
|
September 2013
|
|
|
|
|
|
|
|
|
|
|
€
|
38,037
|
|
€
|
38,037
|
|
|
|
|
€
|
837
|
|
Total upfront payments and license fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
85,537
|
|
€
|
85,537
|
|
|
|
|
€
|
837
|
|
Gilead collaboration agreement for filgotinib - Milestone payments
|
|
$
|
15,000
|
|
€
|
12,418
|
|
January 2016
|
|
|
|
|
|
|
|
|
|
|
€
|
7,793
|
|
€
|
12,418
|
|
|
|
|
€
|
4,625
|
|
AbbVie collaboration agreement for CF - Milestone payments
|
|
$
|
10,000
|
|
€
|
8,548
|
|
September 2013
|
|
|
|
|
|
|
|
|
|
|
€
|
8,364
|
|
€
|
8,548
|
|
|
|
|
€
|
184
|
|
Servier collaboration agreement for osteoarthritis - Milestone payment
|
|
|
N.A.
|
|
€
|
9,000
|
|
June 2010
|
|
|
|
|
|
|
|
|
|
|
€
|
9,000
|
|
€
|
9,000
|
|
|
|
|
€
|
—
|
|
Total milestones:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
25,157
|
|
€
|
29,966
|
|
|
|
|
€
|
4,809
|
|
Total :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
110,694
|
|
€
|
115,503
|
|
|
|
|
€
|
5,646
|
|
Grand total : upfront payments and license fees and milestones
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
269,881
|
|
€
|
213,845
|
|
|
|
|
€
|
149,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) deferred income of €39 million recognized upon signing of the share subscription agreement with Gilead as required under IAS 39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IFRS 15
|
|
|
|
|
|
Over time
|
Point in time
|
2018
|
|
|
|
|
2017
|
|
Over time
|
Point in time
|
|
|
|
|
(Euro, in
|
|
|
|
|
(Euro, in
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
thousands)
|
|
|
|
Recognition of non-refundable upfront payments and license fees
|
|
|
196,486
|
|
|
|
€
|
71,971
|
|
|
|
|
Gilead collaboration agreement for GLPG1690
|
|
|
|
|
|
|
|
|
|
|
|
|
Gilead collaboration agreement for filgotinib
|
|
|
96,809
|
|
|
|
|
71,333
|
|
|
|
|
Gilead collaboration agreement for drug discovery platform
|
|
|
|
|
|
|
|
|
|
|
|
|
AbbVie collaboration agreement for CF
|
|
|
52,176
|
|
|
|
|
-
|
|
|
|
|
Novartis collaboration agreement for MOR106
|
|
|
47,500
|
|
|
|
|
-
|
|
|
|
|
Servier collaboration agreement for osteoarthritis
|
|
|
-
|
|
|
|
|
638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milestone payments
|
|
|
73,394
|
|
|
|
|
42,950
|
|
|
|
|
Gilead collaboration agreement for filgotinib
|
|
|
27,623
|
|
|
|
|
9,354
|
|
|
|
|
AbbVie collaboration agreement for CF
|
|
|
36,771
|
|
|
|
|
33,596
|
|
|
|
|
Servier collaboration agreement for osteoarthritis
|
|
|
9,000
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reimbursement income
|
|
|
8,722
|
|
|
|
|
3,273
|
|
|
|
|
Novartis collaboration agreement for MOR106
|
|
|
7,718
|
|
|
|
|
-
|
|
|
|
|
AbbVie collaboration agreement for CF
|
|
|
989
|
|
|
|
|
453
|
|
|
|
|
Servier collaboration agreement for osteoarthritis
|
|
|
-
|
|
|
|
|
2,816
|
|
|
|
|
Other reimbursement income
|
|
|
16
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues
|
|
|
10,233
|
|
|
|
|
8,893
|
|
|
|
|
Fee-for-services revenues
|
|
|
10,170
|
|
|
|
|
8,825
|
|
|
|
|
Other revenues
|
|
|
63
|
|
|
|
|
68
|
|
|
|
|
Total revenues
|
|
|
288,836
|
|
|
|
€
|
127,087
|
|
|
|
|