v3.25.1
Consolidated Statement of Cash Flows - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statement of Cash Flows      
Net profit / (loss) (-) € 74,082 € 211,697 € (217,991)
Adjustment for non-cash transactions (4,909) 99,291 117,296
Adjustment for items to disclose separately under operating cash flow (89,644) (65,763) (4,533)
Adjustment for items to disclose under investing and financing cash flows (76,239) (16,688) (3,789)
Change in working capital other than deferred income (61,445) (31,373) 32,313
Cash used for other liabilities related to the acquisition of subsidiaries (3,598)   (28,164)
Decrease in deferred income (255,508) (661,062) (383,618)
Cash used in operations (417,261) (463,898) (488,487)
Interest paid (689) (3,809) (12,463)
Interest received 97,518 69,907 4,839
Income taxes paid 406 (8,170) (4,433)
Net cash flows used in operating activities (320,026) (405,970) (500,544)
Purchase of property, plant and equipment (16,720) (18,706) (27,389)
Purchase of and expenditure in intangible fixed assets (65,390) (567) (9,558)
Proceeds from disposal of property, plant and equipment 3 2,426 739
Purchase of financial investments (3,349,406) (3,390,178) (2,728,634)
Investment income received related to current financial investments 29,498 14,765 2,996
Sale of current financial investments 3,668,441 3,484,411 1,641,602
Cash out from disposal of subsidiaries, net of cash disposed of (8,949)    
Cash out from acquisition of subsidiaries, net of cash acquired   (7,000) (115,270)
Cash advances and loans to third parties     (10,000)
Acquisition of financial assets held at fair value (36,880) (13,965)  
Net cash flows generated from/used in (-) investing activities 220,597 71,186 (1,245,514)
Payment of lease liabilities and other debts (4,924) (6,771) (8,182)
Proceeds from capital and share premium increases from exercise of subscription rights   1,770 6,695
Net cash flows used in financing activities (4,924) (5,001) (1,487)
Increase/decrease (-) in cash and cash equivalents (104,353) (339,785) (1,747,545)
Cash and cash equivalents at beginning of year 166,810 508,117 2,233,368
Effect of exchange rate differences on cash and cash equivalents 1,782 (1,522) 22,293
Cash and cash equivalents at end of year € 64,239 € 166,810 € 508,117