XML 14 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
StatementsLineItems [Line Items]      
Net profit (loss) of the year - Continuing operations € 3,377 € (1,044) € (7,399)
Adjustments to reconcile net profit (loss) to net cash provided by operating activities      
Depreciation and amortization 7,483 7,559 8,940
Net Impairments (reversals) (225) (475) 6,534
Write-off of tangible and intangible assets 263 350 688
Share of (profit) loss of equity-accounted investments 267 326 471
Gain on disposal of assets, net (3,446) (48) (577)
Dividend income (205) (143) (402)
Interest income (283) (209) (164)
Interest expense 671 645 659
Income taxes 3,467 1,936 3,122
Other changes 894 (9) 586
Changes in working capital:      
- inventories (346) (273) 1,638
- trade receivables 657 1,286 4,944
- trade payables 284 1,495 (2,342)
- provisions for contingencies 96 (1,043) 43
- other assets and liabilities 749 647 498
Cash flow from changes in working capital 1,440 2,112 4,781
Net change in the provisions for employee benefits 38 22 (3)
Dividends received 291 212 545
Interest received 104 160 81
Interest paid (582) (780) (692)
Income taxes paid, net of tax receivables received (3,437) (2,941) (4,295)
Net cash provided by operating activities - Continuing operations 10,117 7,673 12,875
Net cash provided by operating activities - Discontinued operations     (1,226)
Net cash provided by operating activities 10,117 7,673 11,649
Investing activities:      
- tangible assets (8,490) (9,067) (11,177)
- intangible assets (191) (113) (125)
- investments (510) (1,164) (228)
- securities (316) (1,336) (201)
- financing receivables (657) (1,208) (1,103)
- change in payables in relation to investing activities and capitalized depreciation 152 (8) (1,058)
Cash flow from investing activities (10,012) (12,896) (13,892)
Disposals:      
- tangible assets 2,745 19 427
- intangible assets 2   32
- consolidated subsidiaries and businesses net of cash and cash equivalent disposed of 2,662 (362) 73
- tax on disposals (436)    
- investments 482 508 1,726
- securities 224 20 18
- financing receivables 999 8,063 533
- change in receivables in relation to disposals (434) 205 160
Cash flow from disposals 6,244 8,453 2,969
Net cash used in investing activities (3,768) (4,443) (10,923)
Increase in long-term financial debt 1,842 4,202 3,376
Repayments of long-term financial debt (2,973) (2,323) (4,466)
Increase (decrease) in short-term financial debt (581) (2,645) 3,216
Cash flows from used in increase decrease in borrowings (1,712) (766) 2,126
Net capital contributions by non-controlling interest     1
Dividends paid to Eni's shareholders (2,880) (2,881) (3,457)
Dividends paid to non-controlling interest (3) (4) (21)
Net cash used in financing activities (4,595) (3,651) (1,351)
Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) 7 (5) (13)
Effect of cash and cash equivalents pertaining to discontinued operations   889 (889)
Effect of exchange rate changes and other changes on cash and cash equivalents (72) 2 122
Net cash flow of the year 1,689 465 (1,405)
Cash and cash equivalents - beginning of the year (excluding discontinued operations) 5,674 5,209 6,614
Cash and cash equivalents - end of the year (excluding discontinued operations) 7,363 5,674 5,209
Related parties [member]      
Changes in working capital:      
- trade receivables 391 182 105
Interest received 187 133 82
Net cash provided by operating activities - Continuing operations (2,843) (3,749) (4,092)
Net cash provided by operating activities - Discontinued operations     126
Net cash provided by operating activities (2,843) (3,749) (3,966)
Disposals:      
Net cash used in investing activities (3,115) 3,752 (1,583)
Net cash used in financing activities € (16) € (192) € 13