XML 87 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term debt and current portion of long-term debt (Tables)
12 Months Ended
Dec. 31, 2017
StatementsLineItems [Line Items]  
Disclosure of detailed information about long-term and short term debt [text block]

    December 31, 2017   December 31, 2016
(€ million)  

Long-term

portion

 

Short-term

portion

  Total  

Long-term

portion

 

Short-term

portion

  Total
Banks     3,200       801       4,001       4,014       272       4,286  
Ordinary bonds     16,520       1,445       17,965       16,044       2,959       19,003  
Convertible bonds     387               387       383               383  
Other financial institutions     72       40       112       123       48       171  
      20,179       2,286       22,465       20,564       3,279       23,843  

Disclosure of detailed information about borrowings [text block]

The following table reflects long-term debt and current portion of long-term debt as of December 31, 2017 by maturity:

    At December 31,   Long-term maturity
(€ million)  

Maturity

range

  31.12.2017   2019   2020   2021   2022   After   Total  

Current

maturity

2018

Banks   2018 – 2032     4,001       1,290       729       341       143       697       3,200       801  
Ordinary bonds   2018 – 2043     17,965       2,486       2,371       934       697       10,032       16,520       1,445  
Convertible bonds          2022     387                               387               387          
Other financial institutions   2018 – 2032     112       45       3       3       3       18       72       40  
          22,465       3,821       3,103       1,278       1,230       10,747       20,179       2,286  

Disclosure of detailed information about currency wise breakdown of long-term debt [text block]

The following table provides a breakdown by currency of long-term debt, its current portion and the related weighted average interest rates.

   

December 31,

2017

(€ million)

 

Average rate

(%)

 

December 31,

2016

(€ million)

 

Average rate

(%)

Euro     20,094       2.4       21,545       2.7  
U.S. dollar     1,694       4.8       1,587       5.2  
British pound     521       5.3       540       5.3  
Japanese yen     156       2.6       171       2.6  
      22,465               23,843          

Disclosure of detailed information about fair value of long-term debt, including the current portion of long-term debt [text block]

Fair value of long-term debt, including the current portion of long-term debt amounted to €23,764 million (€25,358 million at December 31, 2016):

(€ million)   December 31, 2017   December 31, 2016
Ordinary bonds     19,219       20,501  
Convertible bonds     410       435  
Banks     4,021       4,244  
Other financial institutions     114       178  
      23,764       25,358  

Disclosure of detailed information of net borrowings [text block]

Eni’s presentation and calculation of net borrowings and leverage may not be comparable to that of other companies.

    December 31, 2017   December 31, 2016
(€ million)   Current  

Non-

current

  Total   Current  

Non-

current

  Total
A. Cash and cash equivalents     7,363               7,363       5,674               5,674  
B. Held-for-trading financial assets     6,012               6,012       6,166               6,166  
C. Available-for-sale financial assets     207               207       238               238  
D. Liquidity (A+B+C)     13,582               13,582       12,078               12,078  
E. Financing receivables     209               209       385               385  
F. Short-term debt towards banks     201               201       155               155  
G. Long-term debt towards banks     801       3,200       4,001       272       4,014       4,286  
H. Bonds     1,445       16,907       18,352       2,959       16,427       19,386  
I. Short-term debt towards related parties     164               164       191               191  
L. Other short-term liabilities     1,877               1,877       3,050               3,050  
M. Other long-term liabilities     40       72       112       48       123       171  
N. Total borrowings (F+G+H+I+L+M)     4,528       20,179       24,707       6,675       20,564       27,239  
O. Net borrowings (N-D-E)     (9,263 )     20,179       10,916       (5,788 )     20,564       14,776  

Disclosure of reconciliation of liabilities arising from financing activities [text block]

Changes in gross borrowings were as following:

(€ million)  

Long-term debt

and current portion

of long-term debt

 

Short-term

debt

  Total
Carrying amount at December 31, 2016     23,843       3,396       27,239  
Cash flows     (1,131 )     (581 )     (1,712 )
Currency translation differences     (236 )     (574 )     (810 )
Other non-monetary changes     (11 )     1       (10 )
Carrying amount at December 31, 2017     22,465       2,242       24,707  

Ordinary Bonds [Member]  
StatementsLineItems [Line Items]  
Disclosure of detailed information about borrowings [text block]

The following table provides a breakdown of ordinary bonds by issuing entity, maturity date, interest rate and currency as of December 31, 2017:

        Discount
on bond
issue and
accrued
          Maturity   Rate %
(€ million)   Amount   expense   Total   Currency   from   to   from   to
Issuing entity                                                                
Euro Medium Term Notes                                                                
Eni SpA     1,500       16       1,516       EUR               2019               4.125  
Eni SpA     1,200       17       1,217       EUR               2025               3.750  
Eni SpA     1,000       37       1,037       EUR               2020               4.250  
Eni SpA     1,000       32       1,032       EUR               2018               3.500  
Eni SpA     1,000       27       1,027       EUR               2029               3.625  
Eni SpA     1,000       19       1,019       EUR               2020               4.000  
Eni SpA     1,000       8       1,008       EUR               2023               3.250  
Eni SpA     1,000       7       1,007       EUR               2026               1.500  
Eni SpA     900       (6 )     894       EUR               2024               0.625  
Eni SpA     800       1       801       EUR               2021               2.625  
Eni SpA     800       (2 )     798       EUR               2028               1.625  
Eni SpA     750       13       763       EUR               2019               3.750  
Eni SpA     750       7       757       EUR               2024               1.750  
Eni SpA     750       4       754       EUR               2027               1.500  
Eni SpA     700               700       EUR               2022               0.750  
Eni SpA     650       (1 )     649       EUR               2025               1.000  
Eni SpA     600       (6 )     594       EUR               2028               1.125  
Eni Finance International SA     507       15       522       GBP       2018       2021       4.750       6.125  
Eni Finance International SA     295       3       298       EUR       2028       2043       3.875       5.441  
Eni Finance International SA     155       1       156       YEN       2019       2037       1.955       2.810  
Eni Finance International SA     417       (3 )     414       USD               2026               variable  
      16,774       189       16,963                                          
Other bonds                                                                
Eni SpA     375       3       378       USD               2020               4.150  
Eni SpA     292               292       USD               2040               5.700  
Eni USA Inc     333       (1 )     332       USD               2027               7.300  
      1,000       2       1,002                                          
      17,774       191       17,965                                          

Convertible Bonds [Member]  
StatementsLineItems [Line Items]  
Disclosure of detailed information about borrowings [text block]

The following table provides a breakdown of convertible bonds issued by Eni SpA as of December 31, 2017:

(€ million)   Amount  

Discount on

bond issue

and accrued

expense

  Total   Currency   Maturity   Rate %
Issuing entity                                                
Eni SpA     400       (13 )     387       EUR       2022       0.000  
      400       (13 )     387