XML 89 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Provisions for employee benefits (Tables)
12 Months Ended
Dec. 31, 2017
Provisions For Employee Benefits [Abstract]  
Disclosure of defined benefit plans [text block]
(€ million)   December 31, 2017   December 31, 2016
TFR     284       298  
Foreign defined benefit plans     409       276  
FISDE and other foreign medical plans     122       124  
Other benefit plans     207       170  
      1,022       868  

Disclosure of net defined benefit liability (asset) [text block]

Present value of employee benefits, estimated by applying actuarial techniques, consisted of the following:

    December 31, 2017   December 31, 2016
(€ million)   TFR  

Foreign

defined

benefit

plans

 

FISDE

and other

foreign

medical

plans

 

Other

benefit

plans

  Total   TFR  

Foreign

defined

benefit

plans

 

FISDE

and other

foreign

medical

plans

 

Other

benefit

plans

  Total
Present value of benefit liabilities at beginning of year     298       895       124       170       1,487       281       1,240       156       153       1,830  
Current cost             24       2       54       80               28       2       56       86  
Interest cost     3       29       2       1       35       6       34       3       1       44  
Remeasurements:     (6 )     54       (1 )     3       50       19       22       (17 )     1       25  
- actuarial (gains) losses due to changes in demographic assumptions             (14 )                     (14 )     (2 )     (2 )     (1 )     (2 )     (7 )
- actuarial (gains) losses due to changes in financial assumptions     (5 )     71               3       69       11       30       (2 )     2       41  
- experience (gains) losses     (1 )     (3 )     (1 )             (5 )     10       (6 )     (14 )     1       (9 )
Past service cost and (gains) losses settlements             (1 )             30       29               (7 )     2       (3 )     (8 )
Plan contributions:             1                       1               1                       1  
- employee contributions             1                       1               1                       1  
Benefits paid     (10 )     (37 )     (5 )     (37 )     (89 )     (8 )     (33 )     (6 )     (31 )     (78 )
Reclassification to asset held for sale             (12 )             (2 )     (14 )                                        
Changes in the scope of consolidation     (1 )     (15 )     (1 )     (3 )     (20 )                                        
Currency translation differences and other changes             59       1       (9 )     51               (390 )     (16 )     (7 )     (413 )
Present value of benefit liabilities at end of year (a)     284       997       122       207       1,610       298       895       124       170       1,487  
Plan assets at beginning of year             619                       619               707                       707  
Interest income             20                       20               20                       20  
Return on plan assets             12                       12               42                       42  
Past service cost and (gains) losses settlements                                                     (3 )                     (3 )
Plan contributions:             24                       24               25                       25  
- employee contributions             1                       1               1                       1  
- employer contributions             23                       23               24                       24  
Benefits paid             (25 )                     (25 )             (19 )                     (19 )
Changes in the scope of consolidation             (15 )                     (15 )                                        
Currency translation differences and other changes             (47 )                     (47 )             (153 )                     (153 )
Plan assets at end of year (b)             588                       588               619                       619  
Net liability recognized at end of year (a-b)     284       409       122       207       1,022       298       276       124       170       868  

Disclosure of detailed information about employee benefits Costs charged to the profit and loss account and other comprehensive income [text block]

Costs charged to the profit and loss account consisted of the following:

(€ million)   TFR  

Foreign

defined benefit

plans

 

Fisde and

other foreign

medical plans

 

Other

benefit plans

  Total
2017                                        
Current cost             24       2       54       80  
Past service cost and (gains) losses on
settlements
            (1 )             30       29  
Interest cost (income), net:                                        
- interest cost on liabilities     3       29       2       1       35  
- interest income on plan assets             (20 )                     (20 )
Total interest cost (income), net     3       9       2       1       15  
- of which recognized in “Payroll and related cost”                             1       1  
- of which recognized in “Financial income (expense)”     3       9       2               14  
Remeasurements for long-term plans                             3       3  
Total     3       32       4       88       127  
- of which recognized in “Payroll and related cost”             23       2       88       113  
- of which recognized in “Financial income (expense)”     3       9       2               14  
2016                                        
Current cost             28       2       56       86  
Past service cost and (gains) losses on
settlements
            (4 )     2       (3 )     (5 )
Interest cost (income), net:                                        
- interest cost on liabilities     6       34       3       1       44  
- interest income on plan assets             (20 )                     (20 )
Total interest cost (income), net     6       14       3       1       24  
- of which recognized in “Payroll and related cost”                             1       1  
- of which recognized in “Financial income (expense)”     6       14       3               23  
Remeasurements for long-term plans                             (1 )     (1 )
Total     6       38       7       53       104  
- of which recognized in “Payroll and related cost”             24       4       53       81  
- of which recognized in “Financial income (expense)”     6       14       3               23  

 Costs recognized in other comprehensive income consisted of the following:

    2017   2016    
(€ million)   TFR  

Foreign

defined

benefit plans

 

Fisde and

other foreign

medical plans

  Total   TFR  

Foreign

defined

benefit plans

 

Fisde and

other foreign

medical plans

 

Other

benefit

plans

  Total
Remeasurements                                                                        
Actuarial (gains)/losses due to changes in demographic assumptions             (14 )             (14 )     (2 )     (2 )     (1 )     1       (4 )
Actuarial (gains)/losses due to changes in financial assumptions     (5 )     71               66       11       30       (2 )     1       40  
Experience (gains) losses     (1 )     (3 )     (1 )     (5 )     10       (6 )     (14 )             (10 )
Return on plan assets             (12 )             (12 )             (42 )                     (42 )
      (6 )     42       (1 )     35       19       (20 )     (17 )     2       (16 )

Disclosure of fair value of plan assets [text block]

Plan assets consisted of the following:

(€ million)  

Cash and

cash

equivalents

 

Equity

securities

 

Debt

securities

 

Real

estate

  Derivatives  

Investment

funds

 

Assets

held by

insurance

company

  Other   Total
December 31, 2017                                                                        
Plan assets with a quoted market price     16       48       329       10       9       60       13       100       585  
Plan assets without a quoted market price                                                     3               3  
      16       48       329       10       9       60       16       100       588  
December 31, 2016                                                                        
Plan assets with a quoted market price     105       49       270       11       1       65       14       101       616  
Plan assets without a quoted market price                                                     3               3  
      105       49       270       11       1       65       17       101       619  

Disclosure of detailed information about actuarial assumptions [text block]

The main actuarial assumptions used in the measurement of the liabilities at year-end and in the estimate of costs expected for 2018 consisted of the following:

        TFR  

Foreign defined

benefit plans

 

FISDE

and

other foreign

medical plans

 

Other

long-term

benefit plans

2017                                
Discount rate   (%)     1.5     0.6-15.5     1.5       0.0-1.5  
Rate of compensation increase   (%)     2.5     1.5-13.5                
Rate of price inflation   (%)     1.5     0.6-14.8     1.5       1.5  
Life expectations on retirement at age 65   (years)           13-24     24          
2016                                
Discount rate   (%)     1.0     0.6-17.5     1.0       0.0-1.0  
Rate of compensation increase   (%)     2.0     1.0-15.0                
Rate of price inflation   (%)     1.0     0.6-13.5     1.0       1.0  
Life expectations on retirement at age 65   (years)           13-24     24          

Disclosure of detailed information about geographical area related to the main actuarial assumptions used in the valuation of the principal foreign defined benefit plans [text block]

The following is an analysis by geographical area related to the main actuarial assumptions used in the valuation of the principal foreign defined benefit plans:

       

Euro

area

 

Rest

of Europe

  Africa  

Other

areas

 

Foreign

defined

benefit plans

2017                                            
Discount rate   (%)     1.5-1.8       0.6-2.5       3.7-15.5       4.1-8.0       0.6-15.5  
Rate of compensation increase   (%)     1.5-3.0       2.5-3.7       5.0-13.5       1.5-10.0       1.5-13.5  
Rate of price inflation   (%)     1.5-1.9       0.6-3.4       3.7-14.8       1.5-4.8       0.6-14.8  
Life expectations on retirement at age 65   (years)     21-24       22-24       13-17               13-24  
2016                                            
Discount rate   (%)     1.0-2.0       0.6-2.7       3.5-17.5       7.3-8.1       0.6-17.5  
Rate of compensation increase   (%)     1.0-3.0       2.3-3.8       5.0-15.0       7.8-10.0       1.0-15.0  
Rate of price inflation   (%)     1.0-1.8       0.6-3.4       3.5-13.5       5.0-5.5       0.6-13.5  
Life expectations on retirement at age 65   (years)     21-22       23-24       13-15               13-24  

Disclosure of sensitivity analysis for actuarial assumptions [text block]

The effects of a possible change in the main actuarial assumptions at the end of the year are listed below:

    Discount rate  

Rate

of price

inflation

 

Rate of

increases in

pensionable

salaries

 

Healthcare

cost

trend rate

 

Rate of

increases to

pensions in

payment

(€ million)   0.5% Increase   0.5% Decrease   0.5% Increase   0.5% Increase   0.5% Increase   0.5% Increase
December 31, 2017                                                
Effect on DBO                                                
TFR     (13 )     14       9                          
Foreign defined benefit plans     (72 )     79       24       20               13  
FISDE and other foreign medical plans     (7 )     7                       7          
Other benefit plans     (3 )     1       1                          
December 31, 2016                                                
Effect on DBO                                                
TFR     (15 )     16       10                          
Foreign defined benefit plans     (57 )     66       33       15               23  
FISDE and other foreign medical plans     (7 )     8                       8          
Other benefit plans     (2 )     2       1                          

Disclosure of information about maturity profile of defined benefit obligation [text block]

The following is an analysis by maturity date of the liabilities for employee benefit plans:

(€ million)   TFR  

Foreign

defined

benefit plans

 

FISDE and

other foreign

medical plans

 

Other

benefit

plans

December 31, 2017                                
2018     16       47       5       66  
2019     17       65       5       60  
2020     18       70       5       46  
2021     17       79       5       8  
2022     14       84       5       6  
2023 and thereafter     202       64       97       31  
December 31, 2016                                
2017     13       31       5       37  
2018     14       44       5       59  
2019     15       33       5       52  
2020     17       33       5       3  
2021     19       38       5       3  
2022 and thereafter     220       97       99       42  

The weighted average duration of the liabilities for employee benefit plans was the following:

        TFR  

Foreign

defined

benefit plans

 

FISDE and

other foreign

medical plans

 

Other

benefit

plans

2017                                    
Weighted average duration   (years)     10.1       17.5       13.7       3.0  
2016                                    
Weighted average duration   (years)     10.3       17.9       13.9       3.4