XML 91 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible assets
12 Months Ended
Dec. 31, 2018
Disclosure Of Intangible Assets Explanatory [Abstract]  
Disclosure of intangible assets and goodwill [text block]
12 Intangible assets
 
 
(€ million)
 
Exploration
rights
 
 
Industrial
patents and
intellectual
property rights
 
 
Other
intangible
assets
 
 
Intangible
assets with
finite useful
lives
 
 
Goodwill
 
 
Total
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
carrying
 
amount – beginning of the year
 
 
995
 
 
 
240
 
 
 
486
 
 
 
1,721
 
 
 
1,204
 
 
 
2,925
 
Changes in accounting policies (IFRS 9 and 15)
 
 
 
 
 
 
 
 
 
 
87
 
 
 
87
 
 
 
 
 
 
 
87
 
Net carrying amount restated – beginning of the year
 
 
995
 
 
 
240
 
 
 
573
 
 
 
1,808
 
 
 
1,204
 
 
 
3,012
 
Additions
 
 
133
 
 
 
28
 
 
 
180
 
 
 
341
 
 
 
 
 
 
 
341
 
Amortization
 
 
(71
)
 
 
(87
)
 
 
(226
)
 
 
(384
)
 
 
 
 
 
 
(384
)
Impairments
 
 
 
 
 
 
 
 
 
 
(16
)
 
 
(16
)
 
 
 
 
 
 
(16
)
Write-off
 
 
(15
)
 
 
 
 
 
 
(1
)
 
 
(16
)
 
 
 
 
 
 
(16
)
Currency translation differences
 
 
39
 
 
 
 
 
 
 
 
 
 
 
39
 
 
 
8
 
 
 
47
 
Change through loss of control of subsidiary
 
 
 
 
 
 
 
 
 
 
74
 
 
 
74
 
 
 
46
 
 
 
120
 
Other changes
 
 
 
 
 
 
40
 
 
 
 
 
 
 
40
 
 
 
26
 
 
 
66
 
Net
carrying
a
mount at the end of the year
 
 
1,081
 
 
 
221
 
 
 
584
 
 
 
1,886
 
 
 
1,284
 
 
 
3,170
 
Gross
carrying
amount at the end of the year
 
 
1,686
 
 
 
1,534
 
 
 
4,188
 
 
 
7,408
 
 
 
 
 
 
 
 
 
Provisions for amortization and impairment
 
 
605
 
 
 
1,313
 
 
 
3,604
 
 
 
5,522
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
carrying 
a
mount – beginning of the year
 
 
1,092
 
 
 
259
 
 
 
598
 
 
 
1,949
 
 
 
1,320
 
 
 
3,269
 
Additions
 
 
91
 
 
 
17
 
 
 
83
 
 
 
191
 
 
 
 
 
 
 
191
 
Amortization
 
 
(65
)
 
 
(84
)
 
 
(137
)
 
 
(286
)
 
 
 
 
 
 
(286
)
Reversals
 
 
32
 
 
 
 
 
 
 
 
 
 
 
32
 
 
 
 
 
 
 
32
 
Impairments
 
 
(14
)
 
 
 
 
 
 
 
 
 
 
(14
)
 
 
 
 
 
 
(14
)
Write-off
 
 
(24
)
 
 
 
 
 
 
 
 
 
 
(24
)
 
 
 
 
 
 
(24
)
Currency translation differences
 
 
(115
)
 
 
(1
)
 
 
(2
)
 
 
(118
)
 
 
(23
)
 
 
(141
)
Other changes
 
 
(2
)
 
 
49
 
 
 
(56
)
 
 
(9
)
 
 
(93
)
 
 
(102
)
Net carrying
amount – end of the year
 
 
995
 
 
 
240
 
 
 
486
 
 
 
1,721
 
 
 
1,204
 
 
 
2,925
 
Gross
carrying
amount – end of the year
 
 
1,504
 
 
 
1,466
 
 
 
3,778
 
 
 
6,748
 
 
 
 
 
 
 
 
 
Provisions for amortization and impairment
 
 
509
 
 
 
1,226
 
 
 
3,292
 
 
 
5,027
 
 
 
 
 
 
 
 
 
 
Exploration rights comprised the residual book value of license and leasehold property acquisition costs relating to areas with proved reserves, which are amortized based on UOP criteria and are regularly reviewed for impairment. Furthermore, they include the cost of unproved areas which are suspended pending a final determination of the success of the exploratory activity or until management confirms its commitment to the initiative. Additions for the year related to signature bonuses paid for the acquisition of new exploration acreage in United Arab Emirates, United States and Mexico.
The breakdown of exploration rights by type of asset was as follows:
 
 
(€ million)
 
December 31, 2018
 
December 31, 2017
Proved licence and leasehold property acquisition costs
 
 
357
 
 
 
403
 
Unproved licence and leasehold property acquisition costs
 
 
684
 
 
 
586
 
Other mineral interests
 
 
40
 
 
 
6
 
 
 
 
1,081
 
 
 
995
 
 
Industrial patents and intellectual property rights mainly regarded the acquisition and internal development of software and rights for the use of production processes and software.
 
Other intangible assets comprised: (i) customer acquisition costs relating to the retail gas
business
 
for €166 million; (ii) concessions, licenses, trademarks and similar items for €151 million comprised transmission rights for natural gas imported from Algeria of  €27 million; (iii) capital expenditures in progress on natural gas pipelines for which Eni has acquired transport rights for €78 million (same amount as of December 31, 2017).
 
The main amortization rates used were substantially unchanged from the previous year and ranged as follows:
 
(%)
 
 
Exploration rights
 
   
UOP – 
33
  
Transport rights of natural gas
 
   
3
  
Other concessions, licenses, trademarks and similar items
 
   
3
 – 
33
  
Service concession arrangements
 
   
20
 – 
33
  
Capitalized costs for customer acquisition
 
   
25
 – 
33
  
Other intangible assets
 
   
4
 – 
20
  
 
The carrying amount of goodwill at the end of the year
amounted
€2,422
million, net of cumulative impairments charges.
A breakdown of the stated goodwill by operating segment is provided below:
(€ million)
 
December 31, 2018  
 
December 31, 2017  
Gas & Power
 
 
977
 
 
 
932
 
Exploration & Production
 
 
187
 
 
 
179
 
Refining & Marketing
 
 
119
 
 
 
93
 
Other activities
 
 
1
 
 
 
 
 
 
 
 
1,284
 
 
 
1,204
 
 
Goodwill acquired through business combinations has been allocated to the CGUs that are expected to benefit from the synergies of the acquisition.
 
The amount of goodwill outstanding at the reporting date mainly related to the Gas & Power segment. A breakdown is disclosed below.
 
(€ million)
 
December 31, 2018
 
December 31, 2017
Domestic gas market
 
 
835
 
 
 
835
 
European gas market
 
 
142
 
 
 
97
 
 
 
 
977
 
 
 
932
 
 
Goodwill allocated to the CGU domestic gas market was recognized upon the buy-out of the former Italgas SpA minorities in 2003 through a public offering (€706 million). The acquired entity engaged in the retail sale of gas to the residential sector and middle and small-sized businesses in Italy. In addition, further goodwill amounts have been allocated over the years following business combinations with small, local companies selling gas to residential customers in focused territorial reach and municipalities synergic to Eni’s activities. The impairment review performed at the balance sheet date confirmed the recoverability of the carrying amount of this CGU including any allocated goodwill.
 
In assessing the recoverability of the carrying amount of the CGU domestic gas market, including the allocated portion of goodwill, management determined the value in use of the CGU considering the sales margin exclusively of the retail market (excluding margins on sales to wholesalers, industrial and power generation customers). The assessment was performed considering the cash flows of the four-year plan approved by management and incorporating the perpetuity of the last year of the plan to determine the terminal value by assuming a nominal long-term growth rate equal to zero, unchanged from the previous reporting period. These cash flows were discounted by using the post-tax WACC adjusted considering the specific country risk of
5.4
% for Italy. Post-tax cash flows and discount rates were adopted as they resulted in an assessment that substantially approximated a pre-tax assessment.
 
The excess of the recoverable amount of the CGU Domestic gas market over its carrying amount including the allocated portion of goodwill (headroom) amounting to €
1,701
million would be reduced to zero under each of the following alternative hypothesis: (i)
a decrease of 63% on average in the projected volumes or commercial margins; (ii) an increase of 12.1 percentage points in the discount rate; and (iii) a final negative nominal growth rate of 26.2%.
 
Goodwill allocated to the CGU European gas market increased by €45 million following the acquisition of the residual 51% interest in Gas Supply Company Thessaloniki-Thessalia SA operating in Greece, previously participated with a 49% of the share capital. The residual amount of  €95 million relates to Eni Gas & Power France SA (former Altergaz SA). The impairment review performed at the balance sheet date by using a method similar to the Domestic gas market CGU confirmed the recoverability of the carrying amount of the France gas market CGU including any allocated goodwill by using a post-tax WACC adjusted considering a country risk for France of 6.1%, while the impairment review for the Greek gas market CGU was part of the acquisition evaluation.