XML 288 R217.htm IDEA: XBRL DOCUMENT v3.19.1
Transactions with related parties (Details 2)
€ in Millions
 12 Months Ended
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
EUR (€)
Dec. 31, 2015
EUR (€)
Jan. 01, 2018
EUR (€)
Dec. 31, 2017
USD ($)
Disclosure of Transactions with Related Parties [Line Items]              
Other current financial assets € 300 € 316          
Trade and other receivables 14,101 15,421       € 14,156  
Other current assets 2,258 1,573          
Other non-current financial assets 1,253 1,675         $ 1,675
Other non-current assets 792 1,323          
Short-term debt 2,182 2,242          
Trade and other payables 16,747 16,748          
Other current liabilities 3,980 1,515          
Other non-current liabilities € 1,502 € 1,479          
Trade and other receivables, Percentage 4.49% 5.41% 5.41%        
Other current assets, Percentage 3.14% 1.91% 1.91%        
Other non-current financial assets, Percentage 73.02% 72.48% 72.48%        
Other non-current assets, Percentage 20.20% 3.48% 3.48%        
Shortterm debt, Percentage 30.29% 7.31% 7.31%        
Trade and other payables, Percentage 21.88% 16.77% 16.77%        
Other current liabilities, Percentage 1.58% 3.96% 3.96%        
Other non-current liabilities, Percentage 1.53% 1.56% 1.56%        
Sales from operations € 75,822 € 66,919   € 55,762      
Other income and revenues 1,116 4,058   931      
Purchases, services and other (55,622) (51,548)   (43,278)      
Net (impairment losses) reversals of trade and other receivables 415 913   846      
Payroll and related costs (3,093) (2,951)   (2,994)      
Other operating (expense) income 129 (32)   16      
Finance income 3,967 3,924   5,850      
Finance expense (4,663) (5,886)   (6,232)      
Derivative financial instruments € (307) € 837   € (482)      
Other current financial assets, Percentage 16.33% 23.10% 23.10%        
Net sales from operations, Percentage 1.82% 2.34% 2.34% 2.22%      
Other income and revenues, Percentage 0.72% 1.01% 1.01% 7.95%      
Purchases, services and other, Percentage 14.40% 17.78% 17.78% 18.97%      
Net (impairment losses) reversals of trade and other receivables, Percentage 0.00%            
Payroll and related costs, Percentage 0.71% 1.15% 1.15% 0.80%      
Other operating (expense) income, Percentage 0.00% 0.00% 0.00% 0.00%      
Financial income, Percentage 2.90% 4.87% 4.87% 2.69%      
Financial expense, Percentage 6.07% 0.07% 0.07% 2.33%      
Derivative financial instruments, Percentage       0.00%      
Net cash provided from operating activities € 13,647 € 10,117   € 7,673 € 7,673    
Net cash used in investing activities (7,536) (3,768)   (4,443) (4,443)    
Net cash used in financing activities (2,637) (4,595)   (3,651) (3,651)    
Related parties [member]              
Disclosure of Transactions with Related Parties [Line Items]              
Other current financial assets 49 73          
Trade and other receivables 633 834          
Other current assets 71 30          
Other non-current financial assets 915 1,214          
Other non-current assets 160 46          
Short-term debt 661 164          
Trade and other payables 3,664 2,808          
Other current liabilities 63 60          
Other non-current liabilities 23 23          
Sales from operations 1,383 1,567   1,238      
Other income and revenues 8 41   74      
Purchases, services and other (8,009) (9,164)   (8,212)      
Net (impairment losses) reversals of trade and other receivables (26)            
Payroll and related costs (22) (34)   (24)      
Other operating (expense) income 319 331   247      
Finance income 115 191   157      
Finance expense (283) (4)   (145)      
Derivative financial instruments       27      
Revenues and other income 1,391 1,608   1,312      
Costs and other expenses (5,210) (5,360)   (5,623)      
Other operating income (loss) 319 331   247      
Net change in trade and other receivables and liabilities 683 391   182      
Net interests 110 187   133      
Net cash provided from operating activities (2,707) (2,843)   (3,749) (3,749)    
Capital expenditure in tangible and intangible assets (2,768) (3,838)   (2,613)      
Disposal of investments       463      
Net change in accounts payable and receivable in relation to investments 20 425   252      
Change in financial receivables (566) 298   5,650      
Net cash used in investing activities (3,314) (3,115) $ (3,115) 3,752 3,752    
Change in financial liabilities 16 (16)   (192)      
Net cash used in financing activities 16 (16)   (192) € (192)    
Total financial flows to related parties € (6,005) € (5,974)   € (189)      
Cash provided from operating activities, Percentage 0.00%     0.00% 0.00%    
Cash used in investing activities, Percentage 43.98%     82.67% 0.00%    
Cash used in financing activities, Percentage 0.00%     0.35% 5.26%