XML 93 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Investments
12 Months Ended
Dec. 31, 2018
Disclosure Of Investments [Abstract]  
Disclosure of investment entities [text block]
14 Investments
 
Equity-accounted investments
 
 
 
2018
 
2017
(€ million)
 
Investments
in unconsolidated
entities
controlled
by Eni
 
Joint
ventures
 
Associates
 
Total
 
Investments
in unconsolidated
entities
controlled
by Eni
 
Joint
ventures
 
Associates
 
Total
Carrying
amount – beginning of the year
 
 
116
 
 
 
2,332
 
 
 
1,063
 
 
 
3,511
 
 
 
168
 
 
 
2,675
 
 
 
1,197
 
 
 
4,040
 
Changes in accounting policies 
(IFRS 9 and 15)
 
 
 
 
 
 
(34
)
 
 
(3
)
 
 
(37
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying
amount restated – beginning of the year
 
 
116
 
 
 
2,298
 
 
 
1,060
 
 
 
3,474
 
 
 
168
 
 
 
2,675
 
 
 
1,197
 
 
 
4,040
 
Additions and subscriptions
 
 
 
 
 
 
28
 
 
 
92
 
 
 
120
 
 
 
 
 
 
 
63
 
 
 
444
 
 
 
507
 
Divestments and reimbursements
 
 
(33
)
 
 
(3
 
 
(115
)
 
 
(151
 
 
 
 
 
 
 
 
 
 
(462
)
 
 
(462
)
Share of profit of equity-accounted investments
 
 
8 
 
 
16 
 
 
385 
 
 
409 
 
 
9
 
 
 
49
 
 
 
66
 
 
 
124
 
Share of loss of equity-accounted investments
 
 
(5
)
 
 
(415
)
 
 
(10
)
 
 
(430
)
 
 
(7
)
 
 
(340
)
 
 
(6
)
 
 
(353
)
Deduction for dividends
 
 
(6
)
 
 
(19
)
 
 
(25
)
 
 
(50
)
 
 
(32
)
 
 
(41
)
 
 
(13
)
 
 
(86
)
Changes in the scope of consolidation
 
 
  
 
 
3,448
 
 
 
 
 
 
 
3,448
 
 
 
2
 
 
 
 
 
 
 
 
 
 
 
2
 
Currency translation differences
 
 
2 
 
 
25 
 
 
54 
 
 
81 
 
 
(13
)
 
 
(127
)
 
 
(128
)
 
 
(268
)
Other changes
 
 
13 
 
 
119 
 
 
11 
 
 
143 
 
 
(11
)
 
 
53
 
 
 
(35
)
 
 
7
 
Carrying
amount – end of the year
 
 
95
 
 
 
5,497
 
 
 
1,452
 
 
 
7,044
 
 
 
116
 
 
 
2,332
 
 
 
1,063
 
 
 
3,511
 
 
Acquisitions and share capital increases mainly related to: (i) the capital contribution to Coral FLNG SA (€
48
million) which is engaged in the development of a floating production and storage unit of LNG in natural gas-rich Area
4
, offshore Mozambique; (ii) the acquisition for €
42
million of a
33.72
% interest in Commonwealth Fusion System Llc (CFS), a company created as a spin-out of the Massachusetts Institute of Technology for the development of the technology of power generation from fusion.
 
Divestments and reimbursements related to the capital reimbursement of Angola LNG Ltd for €
95
 million.
 
The share of Eni’s profit of equity-accounted entities related for €353 million to the equity result of Angola LNG Ltd, driven by a reversal of about €260 million of prior-year impairment losses of the LNG project. The economics of the project improved due to the favorable outcome of an arbitration proceeding which established the settlement of a contract to utilize the re-gasification terminal of Pascagoula owned by Gulf Energy Ltd, where the fees associated with the contract were previously discounted in the future cash flow of the upstream project and of the related downstream activity of gas marketing. The outcome of the arbitration led to the recognition of an equivalent expense through loss.
 
The accounting under the equity method of Saipem SpA resulted in a loss of  €146 million due to the recognition by the investee of restructuring costs and impairment losses of assets. As of December 31, 2018, the book value of the investment in Saipem amounting to €1,228 million, which was aligned to the corresponding share of the net assets of the investee, exceeded by approximately 22% the fair value represented by the market capitalization of Saipem share. Considering this impairment indicator and ongoing uncertainties surrounding a recovery in the investing cycle of oil companies and competitive pressure in the E&C sector, management performed an impairment review of the investment to assess its recoverability based on an internal financial model of future cash flows of Saipem estimated based on financial projections made by the sell-side analysts who cover the Saipem share, publicly available data on Saipem and the observed historical correlation which link the Saipem turnover to crude oil prices and spending in capital projects made by oil companies. This review supported the book value of the investment. At date of approval of the financial statements, the book value of the investment exceeded by approximately 23% the fair value represented by the market capitalization.
 
Share of losses of equity-accounted investments included a loss of  €219 million accounted at the joint ventures with the Venezuelan state-owned company PDVSA PetroJunín SA (Eni’s interest 40%) and Cardón IV SA (Eni’s interest 50%), which are operating the onshore heavy-oil Junín field and the Perla gas field respectively. The loss was driven by the de-booking of the project’s undeveloped proved reserves (down by 106 million boe) due to a deteriorated operating environment, as required by the U.S. SEC rules.
 
Deduction for dividends related for €24 million to United Gas Derivatives Co.
 
Other increases included for €3,498 million the initial recognition of Eni’s participating interest in the joint venture Vår Energi AS (69.60%), which was established following the business combination between the former Eni subsidiary Eni Norge AS and Point Resources AS. The joint venture will be equity-accounted. The book value of the joint venture equals Eni’s share of the fair values of the combined net assets.
 
Net carrying amount of equity-accounted investments in related to the following:
 
 
 
 
December 31, 2018
 
 
December 31, 2017
 
(€ million)
 
Net carrying
amount
 
 
% of the
investment
 
 
Net carrying
amount
 
 
% of the
investment
 
Investments in unconsolidated entities controlled by Eni
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eni BTC Ltd
 
 
31
 
 
 
100.00
 
 
 
63
 
 
 
100.00
 
Other investments (*)
 
 
64
 
 
 
 
 
 
 
53
 
 
 
 
 
 
 
 
95
 
 
 
 
 
 
 
116
 
 
 
 
 
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vår Energi AS
 
 
3,498
 
 
 
69.60
 
 
 
 
 
 
 
 
 
Saipem SpA
 
 
1,228
 
 
 
30.99
 
 
 
1,413
 
 
 
31.00
 
Unión Fenosa Gas SA
 
 
335
 
 
 
50.00
 
 
 
350
 
 
 
50.00
 
Gas Distribution Company of Thessaloniki – Thessaly SA
 
 
137
 
 
 
49.00
 
 
 
137
 
 
 
49.00
 
Cardón IV SA
 
 
98
 
 
 
50.00
 
 
 
 
 
 
 
 
 
Lotte Versalis Elastomers Co Ltd
 
 
75
 
 
 
50.00
 
 
 
114
 
 
 
50.00
 
PetroJunín SA
 
 
47
 
 
 
40.00
 
 
 
210
 
 
 
40.00
 
AET – Raffineriebeteiligungsgesellschaft mbH
 
 
32
 
 
 
33.33
 
 
 
32
 
 
 
33.33
 
Other investments (*)
 
 
47
 
 
 
 
 
 
 
76
 
 
 
 
 
 
 
 
5,497
 
 
 
 
 
 
 
2,332
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Angola LNG Ltd
 
 
1,106
 
 
 
13.60
 
 
 
802
 
 
 
13.60
 
Coral FLNG SA
 
 
102
 
 
 
25.00
 
 
 
54
 
 
 
25.00
 
Novamont SpA
 
 
67
 
 
 
25.00
 
 
 
71
 
 
 
25.00
 
United Gas Derivatives Co
 
 
62
 
 
 
33.33
 
 
 
82
 
 
 
33.33
 
Commonwealth Fusion Systems Llc
 
 
42
 
 
 
 33.72
 
 
 
 
 
 
 
 
 
Other investments (*)
 
 
73
 
 
 
 
 
 
 
54
 
 
 
 
 
 
 
 
1,452
 
 
 
 
 
 
 
1,063
 
 
 
 
 
 
 
 
7,044
 
 
 
 
 
 
 
3,511
 
 
 
 
 
 
 
 
 
(*)
Each individual amount included herein was lower than €25 million.
  
Results of equity-accounted investments by segment are disclosed in note
35
 — Segment information and information by geographical area.
 
The carrying amounts of equity-accounted investments included differences between the purchase price of acquired interests and their underlying book value of net assets amounting to €
58
million, related to Novamont SpA for €
43
million and Unión Fenosa Gas SA for €
15
million. These surpluses were driven by the long-term profitability outlook of the acquired companies at the time of the acquisition.
 
As of
December 31, 2018
, the market value of the investments listed in regulated stock markets was as follows:
 
 
 
 
 
 
Saipem SpA
Number of shares held
 
 
 
 
 
 
308,767,968
 
% of the investment
 
 
 
 
 
 
30.99
 
Share price (€)
 
 
 
 
 
 
3.265
 
Market value (€ million)
 
 
 
 
 
 
1,008
 
Book value (€ million)
 
 
 
 
 
 
1,228
 
 
Additional information is included in note
37
 — Other information about investments.
 
Other investments
(€ million)
 
2018
 
2017
Carrying amount – beginning of the year
 
 
219
 
 
 
276
 
Changes in accounting policies (IFRS 9)
 
 
681
 
 
 
 
 
Carrying amount restated – beginning of the year
 
 
900
 
 
 
276
 
Additions and subscriptions
 
 
5
 
 
 
3
 
Change in the fair value
 
 
15
 
 
 
 
 
Divestments and reimbursements
 
 
(22
)
 
 
(19
)
Currency translation differences
 
 
31
 
 
 
(23
)
Other changes
 
 
(10
)
 
 
(18
)
Carrying amount – end of the year
 
 
919
 
 
 
219
 
 
In applying IFRS 9, minor investments were recognized at fair value resulting in an asset write-up of 
681 
million as of January 1, 2018. Those investments in equity instruments were previously accounted for under IAS 39 which permitted entities to measure unquoted investments in equity instruments at cost if their fair value could not be determined reliably. This increase related to: (i) Nigeria LNG Ltd for
511
million
  (€
99 
million at December 31, 2017). The investment book value as of December 31, 2018 was
€651
 
million net of the dividends paid in the year; (ii) Saudi European Petrochemical Co ‘IBN ZAHR’ for
130
million (
13
 
million at December 31, 2017). The investment book value as of December 31, 2018 was
144
 million net of the dividends paid in the year.
 
The fair value of the main non-controlling interests in unquoted undertakings, classified within level
3
of the fair value hierarchy, was estimated based on a methodology that combines expected additional earnings and sum-of-the-parts measurements (so-called residual income approach) and takes into account, inter alia, the following inputs: (i) expected results, as a gauge of the future profitability of the investees, derived from the business plans, but adjusted, where appropriate, to include the assumptions that market participants would incorporate; (ii) the cost of capital, adjusted to include the risk premium of the specific country in which each investee operates. Changes of
1
% of the cost of capital considered in the valuation do not produce significant changes at the fair value evaluation.
 
Dividends paid by those investments are disclosed in note 31 — Income (expense) from investments.