XML 311 R200.htm IDEA: XBRL DOCUMENT v3.21.1
Transactions with related parties - Impact of transactions and positions with related parties (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Transactions With Related Parties      
Other current financial assets € 254 € 384  
Trade and other receivables 10,926 12,873  
Other current assets 2,686 3,972  
Other non-current financial assets 1,008 1,174  
Other non-current assets 1,253 871  
Short-term debt 2,882 2,452  
Current portion of long-term lease liabilities 849 889  
Trade and other payables 12,936 15,545  
Other current liabilities 4,872 7,146  
Non-current lease liabilities 4,169 4,759  
Other non-current liabilities € 1,877 € 1,611  
Other current financial assets, Percentage 16.14% 15.63%  
Trade and other receivables, Percentage 7.34% 5.47%  
Other current assets, Percentage 5.40% 5.51%  
Other non-current financial assets, Percentage 75.99% 77.60%  
Other non-current assets, Percentage 5.91% 20.78%  
Short-term debt, Percentage 1.80% 1.88%  
Current portion of long-term lease liabilities, Percentage 6.36% 0.56%  
Trade and other payables, Percentage 16.23% 17.13%  
Other current liabilities, Percentage 9.28% 2.17%  
Non-current lease liabilities, Percentage 2.69% 0.17%  
Other non-current liabilities, Percentage 1.23% 1.43%  
Sales from operations € 43,987 € 69,881 € 75,822
Other income and revenues 960 1,160 1,116
Purchases, services and other (33,551) (50,874) (55,622)
Net (impairment losses) reversals of trade and other receivables (226) (432) (415)
Payroll and related costs (2,863) (2,996) (3,093)
Other operating income (expense) (766) 287 129
Finance income 3,531 3,087 3,967
Finance expense € (4,958) € (4,079) € (4,663)
Sales from operations, Percentage 2.65% 1.79% 1.82%
Other income and revenues, Percentage 3.65% 0.34% 0.72%
Purchases, services and other, Percentage 19.66% 18.03% 14.40%
Net (impairment losses) reversals of trade and other receivables, Percentage 2.65%    
Payroll and related costs, Percentage 1.26% 0.93% 0.71%
Other operating (expense) income, Percentage   6.62%  
Financial income, Percentage 3.23% 3.11% 2.90%
Financial expense, Percentage 0.52% 0.88% 6.07%
Net cash provided from operating activities € 4,822 € 12,392 € 13,647
Net cash used in investing activities (4,587) (11,413) (7,536)
Net cash used in financing activities 3,253 (5,841) (2,637)
Related parties      
Transactions With Related Parties      
Other current financial assets 41 60  
Trade and other receivables 802 704  
Other current assets 145 219  
Other non-current financial assets 766 911  
Other non-current assets 74 181  
Short-term debt 52 46  
Current portion of long-term lease liabilities 54 5  
Trade and other payables 2,100 2,663  
Other current liabilities 452 155  
Non-current lease liabilities 112 8  
Other non-current liabilities 23 23  
Sales from operations 1,164 1,248 1,383
Other income and revenues 35 4 8
Purchases, services and other (6,595) (9,173) (8,009)
Net (impairment losses) reversals of trade and other receivables (6) 28 26
Payroll and related costs (36) (28) (22)
Other operating income (expense) 13 19 319
Finance income 114 96 115
Finance expense (26) (36) (283)
Revenue and other income cash flow 1,199 1,252 1,391
Costs and other expenses cash flow (5,789) (6,869) (5,210)
Other operating (expense) income cash flow 13 19 319
Net change in trade and other receivables and payables (136) (839) 683
Net interests cash flow 73 81 110
Net cash provided from operating activities (4,640) (6,356) (2,707)
Capital expenditure in tangible and intangible assets (842) (2,332) (2,768)
Net change in accounts payable and receivable in relation to investments (370) (339) 20
Change in financial receivables (160) (241) (566)
Net cash used in investing activities (1,372) (2,912) (3,314)
Change in financial and lease liabilities 164 (817) 16
Net cash used in financing activities 164 (817) 16
Total financial flows to related parties € (5,848) € (10,085) € (6,005)
Net cash used in investing activities, Percentage 29.91% 25.51% 43.98%
Net cash used in financing activities, Percentage 5.04% 13.99%