XML 327 R216.htm IDEA: XBRL DOCUMENT v3.21.1
Other information about investments - Profit and loss and balance sheet related to the principal joint ventures (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of detailed information about investments        
Non-current assets € 76,746 € 88,513    
Total assets 109,648 123,440    
Non-current liabilities 48,464 45,896    
Total liabilities 72,155 75,540    
Net equity 37,493 47,900 € 51,073 € 48,079
Book value of the investment 6,749 9,035 7,044  
Revenues and other income 44,947 71,041 76,938  
Operating profit (loss) (3,275) 6,432 9,983  
Finance income (expense) (1,045) (879) (971)  
Income (expense) from investments (1,658) 193 1,095  
Profit (loss) before income taxes (5,978) 5,746 10,107  
Income taxes (2,650) (5,591) (5,970)  
Net profit (loss) (8,628) 155 4,137  
Other comprehensive income (loss) (2,780) 69 1,576  
Total other comprehensive income (loss) (11,408) 224 5,713  
Net profit (loss) attributable to Eni (8,635) 148 € 4,126  
Var Energi AS        
Disclosure of detailed information about investments        
Current assets 804 1,385    
- of which cash and cash equivalent 222 182    
Non-current assets 16,042 18,427    
Total assets 16,846 19,812    
Current liabilities 189 2,374    
- current financial liabilities 33 33    
Non-current liabilities 15,019 13,820    
- non-current financial liabilities 4,389 3,929    
Total liabilities 15,208 16,194    
Net equity € 1,638 € 3,618    
Eni's % of the investment 69.85% 69.60%    
Book value of the investment € 1,144 € 2,518    
Revenues and other income 2,450 2,552    
Operating expense (980) (1,015)    
Depreciation, amortization and impairments (3,425) (1,208)    
Operating profit (loss) (1,955) 329    
Finance income (expense) 31 (1)    
Profit (loss) before income taxes (1,924) 328    
Income taxes (603) (258)    
Net profit (loss) (1,321) 70    
Other comprehensive income (loss) (273) 40    
Total other comprehensive income (loss) (1,594) 110    
Net profit (loss) attributable to Eni (918) 49    
Dividends received from the joint venture 274 1,057    
Saipem SpA        
Disclosure of detailed information about investments        
Current assets 6,411 7,012    
- of which cash and cash equivalent 1,687 2,272    
Non-current assets 4,831 5,997    
Total assets 11,242 13,009    
Current liabilities 4,903 5,204    
- current financial liabilities 609 557    
Non-current liabilities 3,391 3,680    
- non-current financial liabilities 2,827 3,147    
Total liabilities 8,294 8,884    
Net equity € 2,948 € 4,125    
Eni's % of the investment 31.08% 30.99%    
Book value of the investment € 908 € 1,250    
Revenues and other income 7,408 9,118    
Operating expense (6,980) (7,972)    
Depreciation, amortization and impairments (1,273) (690)    
Operating profit (loss) (845) 456    
Finance income (expense) (166) (210)    
Income (expense) from investments 37 (18)    
Profit (loss) before income taxes (974) 228    
Income taxes 143 (130)    
Net profit (loss) (1,117) 98    
Other comprehensive income (loss) 46 66    
Total other comprehensive income (loss) (1,071) 164    
Net profit (loss) attributable to Eni (354) 4    
Dividends received from the joint venture 3      
Union Fenosa Gas SA        
Disclosure of detailed information about investments        
Current assets 599 585    
- of which cash and cash equivalent 36 41    
Non-current assets 717 827    
Total assets 1,316 1,412    
Current liabilities 311 225    
- current financial liabilities 99 49    
Non-current liabilities 501 563    
- non-current financial liabilities 421 493    
Total liabilities 812 788    
Net equity € 504 € 624    
Eni's % of the investment 50.00% 50.00%    
Book value of the investment € 242 € 326    
Revenues and other income 854 1,255    
Operating expense (805) (1,221)    
Depreciation, amortization and impairments (108) (53)    
Operating profit (loss) (59) (19)    
Finance income (expense) (29) (37)    
Income (expense) from investments 3 6    
Profit (loss) before income taxes (85) (50)    
Income taxes 2 8    
Net profit (loss) (87) (42)    
Other comprehensive income (loss) (33) 11    
Total other comprehensive income (loss) (120) (31)    
Net profit (loss) attributable to Eni (68) (14)    
Cardon IV SA        
Disclosure of detailed information about investments        
Current assets 235 208    
- of which cash and cash equivalent   6    
Non-current assets 2,040 2,383    
Total assets 2,275 2,591    
Current liabilities 262 255    
Non-current liabilities 1,615 2,040    
- non-current financial liabilities 785 1,140    
Total liabilities 1,877 2,295    
Net equity € 398 € 296    
Eni's % of the investment 50.00% 50.00%    
Book value of the investment € 199 € 148    
Revenues and other income 612 598    
Operating expense (453) (456)    
Depreciation, amortization and impairments (95) (86)    
Operating profit (loss) 64 56    
Finance income (expense) (98) (133)    
Profit (loss) before income taxes (34) (77)    
Income taxes 58 (103)    
Net profit (loss) (92) (180)    
Other comprehensive income (loss) (35) 5    
Total other comprehensive income (loss) (127) (175)    
Net profit (loss) attributable to Eni (46) (90)    
Dividends received from the joint venture   10    
Gas Distribution Company of Thessaloniki Thessaly SA        
Disclosure of detailed information about investments        
Current assets 31 31    
- of which cash and cash equivalent 10 12    
Non-current assets 344 322    
Total assets 375 353    
Current liabilities 38 24    
- current financial liabilities 11 9    
Non-current liabilities 51 46    
- non-current financial liabilities 39 33    
Total liabilities 89 70    
Net equity € 286 € 283    
Eni's % of the investment 49.00% 49.00%    
Book value of the investment € 140 € 139    
Revenues and other income 62 58    
Operating expense (19) (16)    
Depreciation, amortization and impairments (16) (14)    
Operating profit (loss) 27 28    
Finance income (expense) (1) (1)    
Profit (loss) before income taxes 26 27    
Income taxes 6 (7)    
Net profit (loss) 20 20    
Total other comprehensive income (loss) 20 20    
Net profit (loss) attributable to Eni 10 10    
Dividends received from the joint venture 9      
Other joint ventures        
Disclosure of detailed information about investments        
Current assets 858 551    
- of which cash and cash equivalent 43 40    
Non-current assets 924 1,085    
Total assets 1,782 1,636    
Current liabilities 1,022 819    
- current financial liabilities 90 165    
Non-current liabilities 333 354    
- non-current financial liabilities 237 274    
Total liabilities 1,355 1,173    
Net equity 427 463    
Book value of the investment 188 199    
Revenues and other income 286 270    
Operating expense (304) (277)    
Depreciation, amortization and impairments (85) (47)    
Operating profit (loss) (103) (54)    
Finance income (expense) (21) (14)    
Profit (loss) before income taxes (124) (68)    
Income taxes 4 (12)    
Net profit (loss) (128) (80)    
Other comprehensive income (loss) (25)      
Total other comprehensive income (loss) (153) (80)    
Net profit (loss) attributable to Eni (93) (40)    
Dividends received from the joint venture € 10 € 6