XML 144 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Other information
12 Months Ended
Dec. 31, 2020
Other information  
Other information

26 Other information

Supplemental cash flow information

 

 

 

 

 

 

 

 

(€ million)

    

2020

    

2019

    

2018

Investment in consolidated subsidiaries and businesses

 

  

 

  

 

  

Current assets

 

15

 

 1

 

44

Non-current assets

 

193

 

12

 

198

Net borrowings

 

(64)

 

 

 

11

Current and non-current liabilities

 

(17)

 

(6)

 

(47)

Net effect of investments

 

127

 

 7

 

206

Fair value of investments held before the acquisition of control

 

 

 

 

 

(50)

Non-controlling interests

 

(15)

 

(2)

 

 

Gain on a bargain purchase

 

 

 

 

 

(8)

Purchase price

 

112

 

 5

 

148

less:

 

  

 

  

 

  

Cash and cash equivalents

 

(3)

 

 

 

(29)

Consolidated subsidiaries and businesses net of cash and cash equivalent acquired

 

109

 

 5

 

119

Disposal of consolidated subsidiaries and businesses

 

  

 

  

 

  

Current assets

 

 

 

77

 

328

Non-current assets

 

 

 

188

 

5,079

Net borrowings

 

 

 

11

 

785

Current and non-current liabilities

 

 

 

(57)

 

(3,470)

Net effect of disposals

 

 

 

219

 

2,722

Reclassification of foreign currency translation differences among other items of comprehensive income

 

 

 

(24)

 

113

Fair value of share capital held after the sale of control

 

 

 

 

 

(3,498)

Fair value valuation for business combination

 

 

 

 

 

889

Gain (loss) on disposal

 

 

 

16

 

13

Selling price

 

 

 

211

 

239

less:

 

 

 

  

 

  

Cash and cash equivalents

 

 

 

(24)

 

(286)

Consolidated subsidiaries and businesses net of cash and cash equivalent disposed of

 

 

 

187

 

(47)

 

Investments in 2020 related to the acquisition by Eni gas e luce SpA of a 70% controlling stake in Evolvere, a group operating in the business of distributed generation from renewable sources for €97 million, net of acquired cash of €3 million, and to the acquisition by Eni New Energy SpA of the whole capital of three companies holding authorization rights for the construction of three wind projects in Puglia for €12 million. The allocation of the purchase price of both business combinations is final.

Investments in 2019 concerned: (i) the acquisition of a 60% stake of SEA SpA, which supplies services and solutions for energy efficiency in the residential and industrial segments in Italy; (ii) the acquisition of the residual 32% interest in the joint operation Petroven Srl, which operates storage facilities of petroleum products.

Disposals in 2019 concerned the sale of 100% of the stake of Agip Oil Ecuador BV, which retains a service contract for the development of the Villano oil field.

Investments in 2018 concerned: (i) the acquisition of the business by Versalis SpA of the “bio” activities of the Mossi & Ghisolfi Group, related to development, industrialization, licensing of bio-chemical technologies and processes based on use of renewable sources for €75 million; (ii) the acquisition of the remaining 51% stake in the Gas Supply Company of Thessaloniki - Thessalia SA which distributes and sells gas in Greece for €24 million, net of cash acquired of €28 million; (iii) the acquisition of the company Mestni Plinovodi distribucija plina doo, which distributes and sells gas in Slovenia for €15 million, net of cash acquired for €1 million. The gain from bargain purchase, recognized in Other income and revenues, was due to the obtainable synergies from the greater ability to recover the investments made by the acquired company due to the combination of customer portfolios.

Disposals in 2018 concerned: (i) the loss of control of Eni Norge AS resulting from the business combination with Point Resources AS, with the establishment of the equity-accounted joint venture Vår Energi AS (Eni’s interest 69.60%), that will develop the project portfolio of the combined entities. The operation entailed the change in scope of consolidation of €2,486 million of net assets, of which cash and cash equivalents for €258 million, the recognition of the investment in Vår Energi AS for €3,498 million and a fair value gain of €889 million, net of negative exchange rate differences of €123 million; (ii) the sale of 98.99% (entire stake owned) of Tigáz Zrt and Tigáz Dso (100% Tigáz Zrt) operating in the gas distribution business in Hungary to the MET Holding AG group for €145 million net of cash divested of €13 million; (iii) the sale by Lasmo Sanga Sanga of the business relating to a 26.25% stake (entire stake owned) in the PSA of the Sanga Sanga gas and condensates field for €33 million; (iv) the sale of 100% of Eni Croatia BV, which owns shares of gas projects in Croatia to INA-Industrija Nafte dd for €20 million, net of cash divested of €15 million; (v) the sale of 100% of Eni Trinidad and Tobago Ltd, which holds a share of a gas project in Trinidad and Tobago for €10 million.