XML 116 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Share capital
Retained earnings
Cumulative currency translation differences
Other reserves and equity instruments
Treasury shares
Net profit (loss) for the year
Total
Non-controlling interests
Total
Balance at Dec. 31, 2017 € 4,005 € 34,525 € 4,818 € 1,889 € (581) € 3,374 € 48,030 € 49 € 48,079
Changes in accounting policies at Dec. 31, 2017   245         245   245
Balance at Dec. 31, 2017 4,005 34,770 4,818 1,889 (581) 3,374 48,275 49 48,324
Statement                  
Profit (loss) for the year           4,126 4,126 11 4,137
Items that are not reclassified to profit or loss in later periods                  
Remeasurements of defined benefit plans net of tax effect       (17)     (17)   (17)
Change of minor investments measured at fair value with effects to OCI       15     15   15
Other comprehensive income that will not be reclassified to profit or loss, net of tax       (2)     (2)   (2)
Items that may be reclassified to profit or loss in later periods                  
Currency translation differences     1,787       1,787   1,787
Change in the fair value of cash flow hedge derivatives net of tax effect       (185)     (185)   (185)
Share of "Other comprehensive income (loss)" on equity-accounted investments       (24)     (24)   (24)
Other comprehensive income that will be reclassified to profit or loss, net of tax     1,787 (209)     1,578   1,578
Total comprehensive income (loss) of the year     1,787 (211)   4,126 5,702 11 5,713
Dividend distribution of Eni SpA   1,441       (2,881) (1,440)   (1,440)
Interim dividend distribution of Eni SpA   (1,513)         (1,513)   (1,513)
Dividend distribution of other companies               (3) (3)
Allocation of net income (loss)   493       (493)      
Transactions with holders of equity instruments   421       (3,374) (2,953) (3) (2,956)
Other changes in equity   (2)   (6)     (8)   (8)
Balance at Dec. 31, 2018 4,005 35,189 6,605 1,672 (581) 4,126 51,016 57 51,073
Changes in accounting policies at Dec. 31, 2018   (4)         (4)   (4)
Balance at Dec. 31, 2018 4,005 35,185 6,605 1,672 (581) 4,126 51,012 57 51,069
Statement                  
Profit (loss) for the year           148 148 7 155
Items that are not reclassified to profit or loss in later periods                  
Remeasurements of defined benefit plans net of tax effect       (37)     (37)   (37)
Share of "Other comprehensive income (loss)" on equity-accounted investments related to benefit plans remeasurements       (7)     (7)   (7)
Change of minor investments measured at fair value with effects to OCI       (3)     (3)   (3)
Other comprehensive income that will not be reclassified to profit or loss, net of tax       (47)     (47)   (47)
Items that may be reclassified to profit or loss in later periods                  
Currency translation differences     604       604   604
Change in the fair value of cash flow hedge derivatives net of tax effect       (482)     (482)   (482)
Share of "Other comprehensive income (loss)" on equity-accounted investments       (6)     (6)   (6)
Other comprehensive income that will be reclassified to profit or loss, net of tax     604 (488)     116   116
Total comprehensive income (loss) of the year     604 (535)   148 217 7 224
Dividend distribution of Eni SpA   1,513       (2,989) (1,476)   (1,476)
Interim dividend distribution of Eni SpA   (1,542)         (1,542)   (1,542)
Dividend distribution of other companies               (4) (4)
Allocation of net income (loss)   1,137       (1,137)      
Reimbursements to minority shareholders               (1) (1)
Acquisition of treasury shares   (400)   400 (400)   (400)   (400)
Transactions with holders of equity instruments   708   400 (400) (4,126) (3,418) (5) (3,423)
Other changes in equity   1   27     28 2 30
Balance at Dec. 31, 2019 4,005 35,894 7,209 1,564 (981) 148 47,839 61 47,900
Statement                  
Profit (loss) for the year           (8,635) (8,635) 7 (8,628)
Items that are not reclassified to profit or loss in later periods                  
Remeasurements of defined benefit plans net of tax effect       9     9   9
Change of minor investments measured at fair value with effects to OCI       24     24   24
Other comprehensive income that will not be reclassified to profit or loss, net of tax       33     33   33
Items that may be reclassified to profit or loss in later periods                  
Currency translation differences     (3,313) (1)     (3,314)   (3,314)
Change in the fair value of cash flow hedge derivatives net of tax effect       469     469   469
Share of "Other comprehensive income (loss)" on equity-accounted investments       32     32   32
Other comprehensive income that will be reclassified to profit or loss, net of tax     (3,313) 500     (2,813)   (2,813)
Total comprehensive income (loss) of the year     (3,313) 533   (8,635) (11,415) 7 (11,408)
Dividend distribution of Eni SpA   1,542       (3,078) (1,536)   (1,536)
Interim dividend distribution of Eni SpA   (429)         (429)   (429)
Dividend distribution of other companies               (3) (3)
Allocation of net income (loss)   (2,930)       2,930      
Cancellation of treasury shares       (400) 400        
Increase in non-controlling interest relating to acquisition of consolidated entities               15 15
Issue of perpetual subordinated bonds       3,000     3,000   3,000
Transactions with holders of equity instruments   (1,817)   2,600 400 (148) 1,035 12 1,047
Costs for the issue of perpetual subordinated bonds   (25)         (25)   (25)
Other changes   (9) (1) (9)     (19) (2) (21)
Other changes in equity   (34) (1) (9)     (44) (2) (46)
Balance at Dec. 31, 2020 € 4,005 € 34,043 € 3,895 € 4,688 € (581) € (8,635) € 37,415 € 78 € 37,493