XML 169 R58.htm IDEA: XBRL DOCUMENT v3.21.1
Investments (Tables)
12 Months Ended
Dec. 31, 2020
Investments  
Schedule of equity accounted investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

 

    

Investments in

    

 

    

 

    

 

    

Investments in

    

 

    

 

    

 

 

 

 unconsolidated entities

 

Joint

 

 

 

 

 

 unconsolidated entities

 

Joint

 

 

 

 

(€ million)

 

 controlled by Eni

 

 ventures

 

Associates

 

Total

 

 controlled by Eni

 

 ventures

 

Associates

 

Total

Carrying amount - beginning of the year

 

86

 

4,592

 

4,357

 

9,035

 

95

 

5,497

 

1,452

 

7,044

Changes in accounting policies (IAS 28)

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

Carrying amount restated - beginning of the year

 

86

 

4,592

 

4,357

 

9,035

 

95

 

5,519

 

1,452

 

7,066

Additions and subscriptions

 

 2

 

75

 

198

 

275

 

 6

 

76

 

2,910

 

2,992

Divestments and reimbursements

 

 

 

(3)

 

(1)

 

(4)

 

(5)

 

 

 

(17)

 

(22)

Share of profit of equity-accounted investments

 

 3

 

21

 

14

 

38

 

 6

 

80

 

75

 

161

Share of loss of equity-accounted investments

 

(2)

 

(1,399)

 

(332)

 

(1,733)

 

(10)

 

(157)

 

(17)

 

(184)

Deduction for dividends

 

(5)

 

(296)

 

(13)

 

(314)

 

(4)

 

(1,073)

 

(61)

 

(1,138)

Change in the scope of consolidation

 

 3

 

30

 

 1

 

34

 

 1

 

 

 

 

 

 1

Currency translation differences

 

(4)

 

(254)

 

(345)

 

(603)

 

 2

 

67

 

17

 

86

Other changes

 

(3)

 

66

 

(42)

 

21

 

(5)

 

80

 

(2)

 

73

Carrying amount - end of the year

 

80

 

2,832

 

3,837

 

6,749

 

86

 

4,592

 

4,357

 

9,035

 

Schedule of net carrying amount of equity-accounted investments

Net carrying amount related to the following companies:

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2020

    

December 31, 2019

 

    

Net carrying 

    

% of the

    

Net carrying

    

% of the

(€ million)

 

amount

 

 investment

 

 amount

 

 investment

Investments in unconsolidated entities controlled by Eni

 

 

 

 

 

 

 

 

Eni BTC Ltd

 

24

 

100.00

 

30

 

100.00

Other

 

56

 

 

 

56

 

 

 

 

80

 

 

 

86

 

 

Joint ventures

 

 

 

  

 

  

 

  

Vår Energi AS

 

1,144

 

69.85

 

2,518

 

69.60

Saipem SpA

 

908

 

31.08

 

1,250

 

30.99

Unión Fenosa Gas SA

 

242

 

50.00

 

326

 

50.00

Cardón IV SA

 

199

 

50.00

 

148

 

50.00

Gas Distribution Company of Thessaloniki - Thessaly SA

 

140

 

49.00

 

139

 

49.00

Lotte Versalis Elastomers Co Ltd

 

51

 

50.00

 

74

 

50.00

PetroJunín SA

 

50

 

40.00

 

53

 

40.00

Società Oleodotti Meridionali - SOM SpA

 

32

 

70.00

 

 

 

 

AET - Raffineriebeteiligungsgesellschaft mbH

 

17

 

33.33

 

35

 

33.33

Other

 

49

 

 

 

49

 

 

 

 

2,832

 

 

 

4,592

 

 

 

 

 

 

 

 

 

 

 

Associates

 

 

 

 

 

  

 

  

Abu Dhabi Oil Refining Co (Takreer)

 

2,335

 

20.00

 

2,829

 

20.00

Angola LNG Ltd

 

1,039

 

13.60

 

1,159

 

13.60

Coral FLNG SA

 

138

 

25.00

 

102

 

25.00

Finproject SpA

 

73

 

40.00

 

 

 

 

Novis Renewables Holdings Llc

 

65

 

49.00

 

 

 

 

United Gas Derivatives Co

 

58

 

33.33

 

69

 

33.33

Novamont SpA

 

 

 

 

 

71

 

25.00

Other

 

129

 

 

 

127

 

 

 

 

3,837

 

 

 

4,357

 

 

 

 

6,749

 

 

 

9,035

 

 

 

Schedule of market value of investments listed in regulated stock markets

As of December 31, 2020, the market value of the investments listed in regulated stock markets was as follows:

 

 

 

 

 

    

Saipem SpA

Number of shares held

 

308,767,968

% of the investment

 

31.08

Share price (€)

 

2.205

Market value (€ million)

 

681

Book value (€ million)

 

908

 

Schedule of additional information about other investments

 

 

 

 

 

(€ million)

    

2020

    

2019

Carrying amount – beginning of the year

 

929

 

919

Additions and subscriptions

 

 8

 

11

Change in the fair value

 

24

 

(3)

Divestments and reimbursements

 

(12)

 

(12)

Currency translation differences

 

(61)

 

15

Other changes

 

69

 

(1)

Carrying amount – end of the year

 

957

 

929