XML 172 R61.htm IDEA: XBRL DOCUMENT v3.21.1
Finance debts (Tables)
12 Months Ended
Dec. 31, 2020
Statements  
Schedule of finance debts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

December 31, 2019

 

 

 

 

Current

    

 

 

 

 

 

 

Current

    

 

 

 

 

 

 

 

portion of

 

 

 

 

 

 

 

portion of

 

 

 

 

 

 

Short-term

 

long-term

 

Long-term

 

 

 

Short-term

 

long-term

 

Long-term

 

 

(€ million)

    

debt

    

debt

    

debt

    

Total

    

debt

    

debt

    

debt

    

Total

Banks

 

337

 

759

 

3,193

 

4,289

 

187

 

504

 

2,341

 

3,032

Ordinary bonds

 

 

 

1,140

 

18,280

 

19,420

 

 

 

2,642

 

16,137

 

18,779

Convertible bonds

 

 

 

 

 

396

 

396

 

 

 

 

 

393

 

393

Commercial papers

 

2,233

 

 

 

 

 

2,233

 

1,778

 

 

 

 

 

1,778

Other financial institutions

 

312

 

10

 

26

 

348

 

487

 

10

 

39

 

536

 

 

2,882

 

1,909

 

21,895

 

26,686

 

2,452

 

3,156

 

18,910

 

24,518

 

Schedule of fair value of long-term debt

Fair value of long-term debt, including the current portion of long-term debt is described below:

 

 

 

 

 

 

(€ million)

    

December 31, 2020

    

December 31, 2019

Ordinary bonds

 

22,429

 

19,173

Convertible bonds

 

497

 

402

Banks

 

4,008

 

2,904

Other financial institutions

 

36

 

49

 

 

26,970

 

22,528

 

Schedule of changes in liabilities arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

Long-term and current

 

 

 

 

and current

 

Short-term

 

portion of long-term lease

 

 

(€ million)

    

portion of long-term debt

    

debt

    

liabilities

    

Total

Carrying amount at December 31, 2019

 

22,066

 

2,452

 

5,648

 

30,166

Cash flows

 

2,178

 

937

 

(869)

 

2,246

Currency translation differences

 

(348)

 

(528)

 

(333)

 

(1,209)

Other non-monetary changes

 

(92)

 

21

 

572

 

501

Carrying amount at December 31, 2020

 

23,804

 

2,882

 

5,018

 

31,704

 

Currency  
Statements  
Schedule of finance debts

The following table provides a breakdown by currency of finance debt and the related weighted average interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

December 31, 2019

 

 

 

 

 

 

Long term

 

 

 

 

 

 

 

Long term

 

 

 

 

 

 

 

 

debt and

 

 

 

 

 

 

 

debt and

 

 

 

 

 

 

 

 

current

 

 

 

 

 

 

 

current

 

 

 

 

Short term

 

 

 

portion of long

 

 

 

Short term

 

 

 

portion of long

 

 

 

 

debt

 

Average rate

 

term debt

 

Average rate

 

debt

 

Average rate

 

term debt

 

Average rate

 

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

    

(€ million)

    

(%)

Euro

 

1,004

 

 

 

19,142

 

1.7

 

464

 

0.2

 

16,526

 

2.1

U.S. dollar

 

1,870

 

1.1

 

4,522

 

4.6

 

1,981

 

2.3

 

5,392

 

4.6

Other currencies

 

 8

 

(0.5)

 

140

 

4.3

 

 7

 

(0.7)

 

148

 

4.3

 

 

2,882

 

 

 

23,804

 

 

 

2,452

 

 

 

22,066

 

 

 

Ordinary Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of ordinary bonds by issuing entity, maturity date, interest rate and currency as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount on bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

issue and accrued

 

 

 

 

 

Maturity

 

Rate %

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

from

    

to

    

from

    

to

Issuing entity

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

  

Euro Medium Term Notes

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

  

Eni SpA

 

1,200

 

16

 

1,216

 

EUR

 

 

 

2025

 

 

 

3.750

Eni SpA

 

1,000

 

28

 

1,028

 

EUR

 

 

 

2029

 

 

 

3.625

Eni SpA

 

1,000

 

12

 

1,012

 

EUR

 

 

 

2023

 

 

 

3.250

Eni SpA

 

1,000

 

10

 

1,010

 

EUR

 

 

 

2031

 

 

 

2.000

Eni SpA

 

1,000

 

 9

 

1,009

 

EUR

 

 

 

2026

 

 

 

1.500

Eni SpA

 

1,000

 

 2

 

1,002

 

EUR

 

 

 

2030

 

 

 

0.625

Eni SpA

 

1,000

 

 

 

1,000

 

EUR

 

 

 

2026

 

 

 

1.250

Eni SpA

 

900

 

(2)

 

898

 

EUR

 

 

 

2024

 

 

 

0.625

Eni SpA

 

800

 

 2

 

802

 

EUR

 

 

 

2021

 

 

 

2.625

Eni SpA

 

800

 

 1

 

801

 

EUR

 

 

 

2028

 

 

 

1.625

Eni SpA

 

750

 

10

 

760

 

EUR

 

 

 

2024

 

 

 

1.750

Eni SpA

 

750

 

 6

 

756

 

EUR

 

 

 

2027

 

 

 

1.500

Eni SpA

 

750

 

(4)

 

746

 

EUR

 

 

 

2034

 

 

 

1.000

Eni SpA

 

700

 

 2

 

702

 

EUR

 

 

 

2022

 

 

 

0.750

Eni SpA

 

650

 

 3

 

653

 

EUR

 

 

 

2025

 

 

 

1.000

Eni SpA

 

600

 

(4)

 

596

 

EUR

 

 

 

2028

 

 

 

1.125

Eni Finance International SA

 

1,427

 

(3)

 

1,424

 

USD

 

2026

 

2027

 

 

 

variable

Eni Finance International SA

 

795

 

 6

 

801

 

EUR

 

2025

 

2043

 

1.275

 

5.441

Eni Finance International SA

 

111

 

5

 

116

 

GBP

 

 

 

2021

 

 

 

4.750

Eni Finance International SA

 

24

 

 

 

24

 

YEN

 

 

 

2021

 

 

 

1.955

 

 

16,257

 

99

 

16,356

 

 

 

 

 

 

 

 

 

 

Other bonds

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

  

Eni SpA

 

815

 

 5

 

820

 

USD

 

 

 

2023

 

 

 

4.000

Eni SpA

 

815

 

 3

 

818

 

USD

 

 

 

2028

 

 

 

4.750

Eni SpA

 

815

 

(1)

 

814

 

USD

 

 

 

2029

 

 

 

4.250

Eni SpA

 

285

 

 1

 

286

 

USD

 

 

 

2040

 

 

 

5.700

Eni USA Inc

 

326

 

 

 

326

 

USD

 

 

 

2027

 

 

 

7.300

 

 

3,056

 

 8

 

3,064

 

 

 

 

 

 

 

 

 

 

 

 

19,313

 

107

 

19,420

 

 

 

 

 

 

 

 

 

 

 

Convertible Bonds  
Statements  
Schedule of finance debts

The following table provides a breakdown of convertible bonds issued by Eni SpA as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount on bond

 

 

 

 

 

 

 

 

 

 

 

 

issue and accrued

 

 

 

 

 

 

 

 

(€ million)

    

Amount

    

expense

    

Total

    

Currency

    

Maturity

    

Rate %

Eni SpA

 

400

 

(4)

 

396

 

EUR

 

2022

 

0.000