XML 180 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Guarantees, commitments and risks (Tables)
12 Months Ended
Dec. 31, 2020
Guarantees, commitments and risks  
Schedule of guarantees

 

 

 

 

 

(€ million)

    

December 31, 2020

    

December 31, 2019

Consolidated subsidiaries

 

4,758

 

4,323

Unconsolidated subsidiaries

 

176

 

197

Joint ventures and associates

 

3,800

 

4,075

Others

 

150

 

267

 

 

8,884

 

8,862

 

Schedule of commitments and risks

 

 

 

 

 

(€ million)

    

December 31, 2020

    

December 31, 2019

Commitments

 

69,998

 

74,338

Risks

 

600

 

676

 

 

70,598

 

75,014

 

Schedule of expected payments for finance debts and lease liabilities

The tables below summarize the Group main contractual obligations for finance debt and lease liability repayments, including expected payments for interest charges and derivatives.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity year

 

 

 

 

 

 

 

 

 

 

 

 

2026 and

 

 

(€ million)

    

2021

    

2022

    

2023

    

2024

    

2025

    

thereafter

    

Total 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial liabilities (including the current portion)

 

1,697

 

1,518

 

3,469

 

2,049

 

2,730

 

12,232

 

23,695

Current financial liabilities

 

2,882

 

 

 

 

 

 

 

 

 

 

 

2,882

Lease liabilities

 

815

 

593

 

503

 

442

 

413

 

2,218

 

4,984

Fair value of derivative instruments

 

1,609

 

26

 

13

 

50

 

 

 

73

 

1,771

 

 

7,003

 

2,137

 

3,985

 

2,541

 

3,143

 

14,523

 

33,332

Interest on finance debt

 

502

 

473

 

461

 

387

 

360

 

1,164

 

3,347

Interest on lease liabilities

 

295

 

252

 

219

 

192

 

165

 

748

 

1,871

 

 

797

 

725

 

680

 

579

 

525

 

1,912

 

5,218

Financial guarantees

 

1,072

 

 

 

 

 

 

 

 

 

 

 

1,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity year

 

 

 

 

 

 

 

 

 

 

 

 

2025 and

 

 

(€ million)

    

2020

    

2021

    

2022

    

2023

    

2024

    

thereafter

    

Total

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial liabilities (including the current portion)

 

2,908

 

1,704

 

1,259

 

2,743

 

1,785

 

11,521

 

21,920

Current financial liabilities

 

2,452

 

 

 

 

 

 

 

 

 

 

 

2,452

Lease liabilities

 

884

 

632

 

487

 

434

 

424

 

2,761

 

5,622

Fair value of derivative instruments

 

2,704

 

 2

 

14

 

 

 

 

 

34

 

2,754

 

 

8,948

 

2,338

 

1,760

 

3,177

 

2,209

 

14,316

 

32,748

Interest on finance debt

 

594

 

452

 

353

 

342

 

269

 

1,667

 

3,677

Interest on lease liabilities

 

341

 

302

 

263

 

233

 

206

 

1,015

 

2,360

 

 

935

 

754

 

616

 

575

 

475

 

2,682

 

6,037

Financial guarantees

 

926

 

  

 

  

 

  

 

  

 

  

 

926

 

Schedule of trade and other payables by maturity

 

 

 

 

 

 

 

 

 

 

 

 

Maturity year

 

    

 

    

 

    

2026 and

    

 

(€ million)

 

2021

 

2022 – 2025

 

thereafter

 

Total

December 31, 2020

 

 

 

 

 

 

 

 

Trade payables

 

8,679

 

 

 

 

 

8,679

Other payables and advances

 

4,257

 

111

 

94

 

4,462

 

 

12,936

 

111

 

94

 

13,141

 

 

 

 

 

 

 

 

 

 

 

 

Maturity year

 

    

 

    

 

    

2025 and

    

 

(€ million)

 

2020

 

2021 – 2024

 

thereafter

 

Total

December 31, 2019

 

 

 

 

 

 

 

 

Trade payables

 

10,480

 

  

 

  

 

10,480

Other payables and advances

 

5,065

 

54

 

100

 

5,219

 

 

15,545

 

54

 

100

 

15,699

 

Schedule of principal contractual obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity year

 

    

 

    

 

    

 

    

 

    

 

 

2026 and

    

 

(€ million)

 

2021

 

2022

 

2023

 

2024

 

2025

 

thereafter

 

Total

Decommissioning liabilities(a)

 

400

 

237

 

202

 

425

 

276

 

10,433

 

11,973

Environmental liabilities

 

383

 

323

 

267

 

255

 

196

 

839

 

2,263

Purchase obligations(b)

 

8,041

 

7,644

 

7,342

 

8,150

 

8,613

 

63,864

 

103,654

- Gas

 

  

 

  

 

  

 

  

 

 

 

  

 

 

. take-or-pay contracts

 

6,196

 

6,852

 

6,809

 

7,691

 

8,392

 

63,477

 

99,417

. ship-or-pay contracts

 

893

 

519

 

480

 

439

 

212

 

359

 

2,902

- Other purchase obligations

 

952

 

273

 

53

 

20

 

 9

 

28

 

1,335

Other obligations

 

 2

 

 

 

 

 

 

 

 

 

106

 

108

- Memorandum of intent - Val d’Agri

 

 2

 

 

 

 

 

 

 

 

 

106

 

108

Total

 

8,826

 

8,204

 

7,811

 

8,830

 

9,085

 

75,242

 

117,998


28     Contractual obligations related to employee benefits are indicated in note 21 - Provisions for employee benefits.


(a)

Represents the estimated future costs for the decommissioning of oil and natural gas production facilities at the end of the producing lives of fields, well-plugging, abandonment and site restoration.

(b)

Represents any agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms.

 

Schedule of committed projects

The amounts shown in the table below include committed expenditures to execute certain environmental projects.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity year

 

    

 

    

 

    

 

    

 

    

2025 and 

    

 

(€ million)

 

2021

 

2022

 

2023

 

2024

 

thereafter 

 

Total 

Committed projects

 

4,264

 

3,983

 

2,890

 

2,204

 

1,334

 

14,675

 

Schedule of carrying amount of financial instruments and relevant economic and equity effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

 

Finance income (expense)

 

 

 

Finance income (expense)

 

 

 

 

recognized in

 

 

 

recognized in

 

 

 

 

Profit

 

 

 

 

 

Profit

 

 

 

 

Carrying

 

and loss

 

 

 

Carrying

 

and loss

 

 

(€ million)

    

amount

    

account

    

OCI

    

amount

    

account

    

OCI

Financial instruments at fair value with effects recognized in profit and loss account

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading(a)

 

5,502

 

31

 

  

 

6,760

 

127

 

  

Non-hedging and trading derivatives(b)

 

(19)

 

(415)

 

  

 

(125)

 

273

 

  

Other investments valued at fair value(c)

 

957

 

150

 

24

 

929

 

247

 

(3)

Receivables and payables and other assets/liabilities valued at amortized cost

 

 

 

  

 

  

 

  

 

  

 

  

Trade receivables and other(d)

 

10,955

 

(213)

 

  

 

12,926

 

(409)

 

  

Financing receivables(e)

 

1,207

 

99

 

  

 

1,503

 

110

 

  

Securities(a)

 

55

 

  

 

  

 

55

 

  

 

  

Trade payables and other(a)

 

13,141

 

(31)

 

  

 

15,699

 

33

 

  

Financing payables(f)

 

26,686

 

(632)

 

  

 

24,518

 

(802)

 

  

Net assets (liabilities) for hedging derivatives(g)

 

(52)

 

(941)

 

661

 

(2)

 

(739)

 

(679)


(a)

Income or expense were recognized in the profit and loss account within "Finance income (expense)".

(b)

In the profit and loss account, economic effects were recognized as expense within "Other operating income (loss)" for €766 million (income for €287 million in 2019) and as income within "Finance income (expense)" for €351 million (loss for €14 million in 2019).

(c)

Income or expense were recognized in the profit and loss account within "Income (expense) from investments - Dividends".

(d)

Income or expense were recognized in the profit and loss account as net impairment losses within "Net (impairment losses) reversal of trade and other receivables" for €226 million (net impairment losses for €432 million in 2019) and as income within "Finance income (expense)" for €13 million (income for €23 million in 2019), including interest income calculated on the basis of the effective interest rate of €22 million (interest income for €26 million in 2019).

(e)

In the profit and loss account, income or expense were recognized as income within "Finance income (expense)", including interest income calculated on the basis of the effective interest rate of €92 million (income for €99 million in 2019) and net impairment losses for €1 million (net revaluations for €4 million in 2019).

(f)

In the profit and loss account, income or expense were recognized as expense within "Finance income (expense)", including interest expense calculated on the basis of the effective interest rate of €531 million (interest expense for €647 million in 2019).

(g)

In the profit and loss account, income or expense were recognized within "Sales from operations" and "Purchase, services and other".

 

Schedule of disclosures about offsetting of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount 

 

 

 

 

 

 

of financial 

 

 

 

 

Gross amount 

 

assets and 

 

Net amount of 

 

 

of financial 

 

liabilities 

 

financial 

 

 

assets and 

 

subject to 

 

assets and 

(€ million)

    

liabilities

    

offsetting

    

liabilities

December 31, 2020

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

Trade and other receivables

 

11,681

 

755

 

10,926

Other current assets

 

3,719

 

1,033

 

2,686

Financial liabilities

 

 

 

 

 

 

Trade and other liabilities

 

13,691

 

755

 

12,936

Other current liabilities

 

5,905

 

1,033

 

4,872

December 31, 2019

 

  

 

  

 

  

Financial assets

 

  

 

  

 

  

Trade and other receivables

 

13,773

 

900

 

12,873

Other current assets

 

4,584

 

612

 

3,972

Financial liabilities

 

  

 

  

 

  

Trade and other liabilities

 

16,445

 

900

 

15,545

Other current liabilities

 

7,758

 

612

 

7,146

 

Interest rate risk and currency risk  
Guarantees, commitments and risks  
Schedule of market risk

 

The following tables show amounts in terms of VaR, recorded in 2020 (compared with 2019) relating to interest rate and exchange rate risks in the first section and commodity risk. Regarding the management of strategic liquidity, the sensitivity to changes of interest rate is expressed by values of “Dollar value per Basis Point” (DVBP).

 

(Value at risk - parametric method variance/covariance; holding period: 20 days; confidence level: 99%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

(€ million)

    

High

    

Low

    

Average

    

At year end

    

High

    

Low

    

Average

    

At year end

Interest rate(a)

 

7.39

 

1.18

 

2.93

 

1.34

 

5.19

 

2.44

 

3.80

 

3.00

Exchange rate(a)

 

0.48

 

0.10

 

0.28

 

0.18

 

0.41

 

0.07

 

0.17

 

0.15


(a)

Value at risk deriving from interest and exchange rates exposures include the following finance departments: Eni Corporate Finance Department, Eni Finance International SA, Banque Eni SA and Eni Finance USA Inc.

Commodity price risk  
Guarantees, commitments and risks  
Schedule of market risk

(Value at risk — Historic simulation method; holding period: 1 day; confidence level: 95%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

(€ million)

    

High

    

Low 

    

Average

    

At year end

    

High

    

Low 

    

Average

    

At year end

Commercial exposures – Management Portfolio(a)

 

16.10

 

3.02

 

8.50

 

3.02

 

23.03

 

7.74

 

11.22

 

9.11

Trading (b)

 

1.57

 

0.10

 

0.52

 

0.25

 

1.60

 

0.25

 

0.51

 

0.31


(a)

Refers to the Gas & LNG Marketing Power business line (risk exposure from Refining & Marketing business line and Global Gas & LNG Portfolio), Eni Trading & Shipping commercial portfolio, operating branches outside Italy pertaining to the Divisions and from October 2016 the Gas e Luce business line. For the Global Gas & LNG Portfolio business lines, following the approval of the Eni’s Board of Directors on December 12, 2013, VaR is calculated on the so-called Statutory view, with a time horizon that coincides with the year considering all the volumes delivered in the year and the relevant financial hedging derivatives. Consequently, during the year the VaR pertaining to GGP and EGL presents a decreasing trend following the progressive reaching of the maturity of the positions within the annual horizon.

(b)

Cross-commodity proprietary trading, both for commodity contracts and financial derivatives, refers to Eni Trading & Shipping SpA (London-Bruxelles-Singapore) and Eni Trading & Shipping Inc (Houston).

Strategic liquidity risk  
Guarantees, commitments and risks  
Schedule of market risk

(Sensitivity — Dollar value of 1 basis point — DVBP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

(€ million)

    

High 

    

Low

    

Average

    

At year end

    

High 

    

Low

    

Average

    

At year end

Strategic liquidity(a)

 

0.37

 

0.29

 

0.32

 

0.30

 

0.37

 

0.31

 

0.35

 

0.33


(a)

Management of strategic liquidity portfolio starting from July 2013.

(Sensitivity — Dollar value of 1 basis point — DVBP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

($ million)

    

High 

    

Low

    

Average

    

At year end

    

High 

    

Low

    

Average

    

At year end

Strategic liquidity(a)

 

0.07

 

0.03

 

0.05

 

0.05

 

0.05

 

0.02

 

0.04

 

0.05


(a)

Management of strategic liquidity portfolio in $ currency starting from August 2017.