XML 158 R60.htm IDEA: XBRL DOCUMENT v3.23.1
Investments (Tables)
12 Months Ended
Dec. 31, 2022
Investments  
Schedule of equity accounted investments
2022

2021
(€ million) Investments in unconsolidated entities controlled by Eni

Joint ventures

Associates

Total

Investments in unconsolidated entities controlled by Eni

Joint ventures

Associates

Total
Carrying amount - beginning of the year 44

2,057

3,786

5,887

80

2,832

3,837

6,749
Additions and subscriptions 21

900

686

1,607

1

558

103

662
Divestments and reimbursements  (2 )
(1 )
(477 )
(480 )
(21 )
(231 )
(133 )
(385 )
Share of profit of equity-accounted investments 5

474

1,684

2,163

6

31

165

202
Share of loss of equity-accounted investments (6 )
(197 )
(82 )
(285 )
(3 )
(910 )
(381 )
(1,294 )
Deduction for dividends  (3 )
(483 )
(708 )
(1,194 )
(25 )
(586 )
(16 )
(627 )
Changes in the scope of consolidation 5

(710 )
(1,122 )
(1,827 )
5

355

 

360
Currency translation differences 2

(231 )
230

1

2

83

296

381
Other changes (16 )
5,256

980

6,220

(1 )
(75 )
(85 )
(161 )
Carrying amount - end of the year 50

7,065

4,977

12,092

44

2,057

3,786

5,887
Schedule of net carrying amount of equity-accounted investments

Net carrying amounts related to the following companies:


December 31, 2022

December 31, 2021
(€ million) Net carrying amount

% of the
investment


Net carrying amount

% of the
investment

Investments in unconsolidated entities controlled by Eni  

 

 

 
Eni BTC Ltd 1

100.00

2

100.00
Other 49

 

42

 
  50

 

44

 
Joint ventures  

 

 

 
Azule Energy Holdings Ltd 5,073

50.00

 

 
Saipem SpA 645

31.20

137

31.20
Cardón IV SA 433

50.00

279

50.00
Vårgrønn AS 370

65.00

3

69.60
Mozambique Rovuma Venture SpA 308

35.71

355

35.71
GreenIT SpA 74

51.00

9

51.00
Lotte Versalis Elastomers Co Ltd 41

50.00

54

50.00
Hergo Renewables SpA 33

65.00

 

 
Società Oleodotti Meridionali - SOM SpA 29

70.00

27

70.00
Vår Energi AS  

 

645

69.85
Doggerbank Offshore Wind Farm Project 1 Holdco Ltd  

 

246

20.00
Doggerbank Offshore Wind Farm Project 2 Holdco Ltd  

 

238

20.00
Other 59

 

64

 
  7,065

 

2,057

 
Associates  

 

 

 
Abu Dhabi Oil Refining Company (Takreer) 2,497

20.00

2,151

20.00
Vår Energi ASA 763

63.08

 

 
Coral FLNG SA 330

25.00

156

25.00
Qatar Liquefied Gas Company Limited (9) 302

25.00

 

 
Novamont SpA 255

35.00

 

 
ADNOC Global Trading Ltd 158

20.00

42

20.00
Novis Renewables Holdings Llc 74

49.00

75

49.00
Bluebell Solar Class A Holdings II Llc 73

99.00

71

99.00
United Gas Derivatives Co 72

33.33

75

33.33
Angola LNG Ltd  




1,084

13.60
Other 453

 

132

 
  4,977

 

3,786

 
  12,092

 

5,887

 
Schedule of market value of investments listed in regulated stock markets

As at 31 December 2022, the book and market values of Saipem SpA and Vår Energi ASA, listed on the Italian and the Norwegian stock exchange, respectively, were as follows:

Saipem SpA

Vår Energi ASA
Number of ordinary shares held 622,476,192

1,574,616,035
% of the investment 31.20

63.08
Share price (€) 1.12750

3.19470
Market value (€ million) 702

5,030
Book value (€ million) 645

763
Schedule of additional information about other investments
(€ million) 2022

2021
Carrying amount - beginning of the year 1,294

957
Additions and subscriptions 68

175
Change in the fair value with effect to OCI 56

105
Currency translation differences 42

57
Other changes (258 )
 
Carrying amount - end of the year 1,202

1,294