XML 167 R69.htm IDEA: XBRL DOCUMENT v3.23.1
Equity (Tables)
12 Months Ended
Dec. 31, 2022
Equity  
Schedule of non-controlling interest

Non-controlling interest


Net Profit

Equity
(€ million) 2022

2021

December 31, 2022

December 31, 2021
EniPower Group   54

7

373

30
Others   20

12

98

52
    74

19

471

82
Schedule of equity attributable to equity holders of Eni
(€ million) December 31,
2022


December 31,
2021

Share capital 4,005

4,005
Retained earnings 23,455

22,750
Cumulative currency translation differences 7,564

6,530
Other reserves and equity instruments:  

 
- Perpetual subordinated bonds 5,000

5,000
- Legal reserve 959

959
- Reserve for treasury shares 2,937

958
- Reserve for OCI on cash flow hedging derivatives net of tax effect (342 )
(896 )
- Reserve for OCI on defined benefit plans net of tax effect (58 )
(117 )
- Reserve for OCI on equity-accounted investments 46

54
- Reserve for OCI on other investments valued at fair value 53

141
- Other reserves 190

190
Treasury shares (2,937 )
(958 )
Profit for the year 13,887

5,821
  54,759

44,437
Schedule of other comprehensive income reserves

Reserve for OCI on cash flow hedge derivatives

Reserve for OCI on
defined benefit plans


Reserve for OCI on equity-accounted investments(*)

Reserve for OCI on investments valued at fair value
(€ million) Gross reserve

Deferred tax liabilities

Net reserve

Gross reserve

Deferred tax liabilities

Net reserve

Reserve as of December 31, 2021 (1,269 )
373

(896 )
(84 )
(33 )
(117 )
54

141
Changes of the year (3,883 )
1,133

(2,750 )
60

(5 )
55

92

56
Currency translation differences  

 

 

1

 

1

 

 
Reversal to inventories adjustments (8 )
2

(6 )
 

 

 

 

 
Reclassification to retained earnings




















(144 )
Changes in scope of consolidation  

 

 

3

 

3



 
Reclassification adjustments 4,677

(1,367 )
3,310

 

 

 

(101 )
 
Reserve as of December 31, 2022 (483)

141

(342 )
(20 )
(38 )
(58 )
46

53
Reserve as of December 31, 2020 (7 )
2

(5 )
(205 )
47

(158 )
85

36
Changes of the year (1,479 )
434

(1,045 )
119

(77 )
42

(32 )
105
Currency translation differences  

 

 

2

(3 )
(1 )
1

 
Reversal to inventories adjustments 2

(1 )
1

 

 

 

 

 
Reclassification adjustments 215

(62 )
153

 

 

 

 

 
Reserve as of December 31, 2021 (1,269 )
373

(896 )
(84 )
(33 )
(117 )
54

141
Schedule of reconciliation of net profit and equity attributable to Eni of the parent company Eni SpA to consolidated net profit and equity attributable to Eni

Profit

Shareholders’ equity
(€ million) 2022

2021

December 31, 2022

December 31, 2021
As recorded in Eni SpA's Financial Statements 5,403

7,675

52,520

51,039
Excess of net equity stated in the separate accounts of consolidated subsidiaries over the corresponding carrying amounts of the parent company 7,375

(3,324 )
(1,302 )
(9,910 )
Consolidation adjustments:  

 

 

 
- difference between purchase cost and underlying carrying amounts of net equity


 

153

153
- adjustments to comply with Group accounting policies 797

1,855

4,468

4,266
- elimination of unrealized intercompany profits 124

(176 )
(533 )
(654 )
- deferred taxation 262

(190 )
(76 )
(375 )
  13,961

5,840

55,230

44,519
Non-controlling interest (74 )
(19 )
(471 )
(82 )
As recorded in Consolidated Financial Statements 13,887

5,821

54,759

44,437