XML 169 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Guarantees, commitments and risks (Tables)
12 Months Ended
Dec. 31, 2022
Guarantees, commitments and risks  
Schedule of guarantees
  
(€ million) December 31, 2022

December 31, 2021
Consolidated subsidiaries 7,082

6,432
Unconsolidated subsidiaries 202

190
Joint ventures and associates 9,802

3,358
Others 477

180
17,563

10,160
Schedule of commitments and risks
(€ million) December 31,2022

December 31,2021
Commitments 77,481

75,201
Risks 1,228

934
78,709

76,135
Schedule of expected payments for finance debts and lease liabilities

The table below summarizes the Group main contractual obligations for finance debt and lease liability repayments, including expected payments for interest charges and liabilities for derivative financial instruments.

Maturity year
(€ million) 2023

2024

2025

2026

2027

2028 and thereafter

Total
December 31, 2022












Non-current financial liabilities (including the current portion) 2,883

2,339

2,640

3,298

1,927

9,246

22,333
Current financial liabilities 4,446











4,446
Lease liabilities 851

584

445

365

347

2,312

4,904
Fair value of derivative instruments 9,042

1

51

54



180

9,328
17,222

2,924

3,136

3,717

2,274

11,738

41,011
Interest on finance debt 590

494

459

365

284

716

2,908
Interest on lease liabilities 235

209

184

165

147

685

1,625
825

703

643

530

431

1,401

4,533
Financial guarantees 1,668











1,668

Maturity year
(€ million) 2022

2023

2024

2025

2026

2027 and thereafter

Total
December 31, 2021












Non-current financial liabilities (including the current portion) 1,903

4,339

2,272

2,616

3,910

10,668

25,708
Current financial liabilities 2,299











2,299
Lease liabilities 920

688

565

508

481

2,147

5,309
Fair value of derivative instruments 12,911

3

61



23

28

13,026
18,033

5,030

2,898

3,124

4,414

12,843

46,342
Interest on finance debt 475

462

386

359

286

905

2,873
Interest on lease liabilities 282

247

214

184

155

681

1,763
757

709

600

543

441

1,586

4,636
Financial guarantees 1,599











1,599
Schedule of trade and other payables by maturity

The table below presents the timing of the expenditures for trade and other payables.

Maturity year
(€ million) 2023

2024 - 2027

2028 and thereafter

Total
December 31, 2022






Trade payables 19,527





19,527
Other payables and advances 6,182

77

110

6,369
25,709

77

110

25,896

Maturity year
(€ million) 2022

2023 - 2026

2027 and thereafter

Total
December 31, 2021






Trade payables 16,795





16,795
Other payables and advances 4,925

112

109

5,146
21,720

112

109

21,941
Schedule of principal contractual obligations
Maturity year
(€ million) 2023

2024

2025

2026

2027

2028 and thereafter

Total
Decommissioning liabilities (a) 685

440

376

376

485

11,622

13,984
Environmental liabilities 591

507

408

317

306

1,388

3,517
Purchase obligations (b) 44,715

39,516

25,737

18,980

14,056

64,976

207,980
- Gas












. take-or-pay contracts 40,628

38,547

25,250

18,717

13,926

64,698

201,766
. ship-or-pay contracts 915

506

419

250

121

249

2,460
- Other purchase obligations 3,172

463

68

13

9

29

3,754
Other obligations 1











1
- Memorandum of intent - Val d’Agri 1











1
Total 45,992

40,463

26,521

19,673

14,847

77,986

225,482



(a) Represents the estimated future costs for the decommissioning of oil and natural gas production facilities at the end of the producing lives of fields, well-plugging, abandonment and site restoration.
(b) Represents any agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms.
Schedule of committed projects

The amounts shown in the table below include committed expenditures to execute certain environmental projects.

Maturity year
(€ million) 2023

2024

2025

2026

2027 and thereafter

Total
Committed projects       8,080

      6,093

      3,845

      2,047

      3,785

    23,850
Schedule of carrying amount of financial instruments and relevant economic and equity effect

Other information about financial instruments

2022

2021
Carrying amount

Income (expense) recognized in

Carrying amount

Income (expense) recognized in
(€ million) Profit and loss account

OCI

Profit and loss account

OCI

Financial instruments at fair value with effects recognized in profit and loss account












Financial assets at fair value through profit or loss  (a) 8,251

(55 )


6,301

11


Non-hedging and trading derivatives (b) 2,006

(1,723 )


(611 )
597


Other investments valued at fair value (c) 1,202

351

56

1,294

230

105

Receivables and payables and other assets/liabilities valued at amortized cost












Trade receivables and other (d) 21,396

31



19,124

(226 )

Financing receivables (e) 3,415

(16 )


6,140

39


Securities (a) 56





53




Trade payables and other (a) 25,897

53



21,941

(80 )

Financing payables (f) 26,917

(692 )


27,794

(250 )

Net assets (liabilities) for hedging derivatives (g) (129 )
(4,677 )
794

96

(215 )
(1,264 )


(a) Income or expense were recognized in the profit and loss account within "Finance income (expense)".
(b) In the profit and loss account, economic effects were recognized as loss within "Other operating income (loss)" for €1,736 million (income for €903 million in 2021) and as income within "Finance income (expense)" for €13 million (expense for €306 million in 2021).
(c) Income or expense were recognized in the profit and loss account within "Income (expense) from investments - Dividends".
(d) Income or expense were recognized in the profit and loss account as net reversals within "Net (impairments) reversals of trade and other receivables" for €47 million (net impairments for €279 million in 2021) and as expense within "Finance income (expense)" for €16 million (income for €53 million in 2021), including interest income calculated on the basis of the effective interest rate of €15 million (interest income for €18 million in 2021).
(e) In the profit and loss account, income or expense were recognized as income within "Finance income (expense)", including interest income calculated on the basis of the effective interest rate of €86 million (interest income for €53 million in 2021) and net impairments for €111 million (net impairments for €25 million in 2021).
(f) In the profit and loss account, income or expense were recognized as expense within "Finance income (expense)", including interest expense calculated on the basis of the effective interest rate of €568 million (€487 million in 2021).
(g) In the profit and loss account, income or expense were recognized within "Sales from operations" and "Purchase, services and other". 
Schedule of disclosures about offsetting of financial instruments

Disclosures about the offsetting of financial instruments

(€ million) Gross amount of financial assets and liabilities

Gross amount of financial assets and liabilities subject to offsetting

Net amount of financial assets and liabilities
December 31, 2022




Financial assets




Trade and other receivables 23,546

2,706

20,840
Other current assets 18,684

5,863

12,821
Other non-current assets 2,236



2,236
Financial liabilities




Trade and other liabilities 28,415

2,706

25,709
Other current liabilities 18,336

5,863

12,473
Other non-current liabilities 3,234



3,234
December 31, 2021




Financial assets




Trade and other receivables 20,461

1,611

18,850
Other current assets 20,791

7,157

13,634
Other non-current assets 1,031

2

1,029
Financial liabilities




Trade and other liabilities 23,331

1,611

21,720
Other current liabilities 22,913

7,157

15,756
Other non-current liabilities 2,248

2

2,246
Interest rate risk and currency risk  
Guarantees, commitments and risks  
Schedule of market risk

The following tables show amounts in terms of VaR, recorded in 2022 (compared with 2021), relating to interest rate and exchange rate risks in the first section and commodity risk (aggregated by type of exposure). Regarding the management of strategic liquidity, the table reports the sensitivity to changes in interest rate.


(Value at Risk - parametric method variance/covariance; holding period: 20 days; confidence level: 99%)

















2022

2021
(€ million) High

Low

Average

At year end

High

Low

Average

At year end
Interest rate (a) 9.05

2.61

5.19

3.22

11.04

1.29

3.32

3.66
Exchange rate (a) 0.95

0.09

0.29

0.34

0.28

0.11

0.18

0.12


(a) Value at risk deriving from interest and exchange rates exposures include the following finance departments: Eni Corporate Finance Department, Eni Finance International SA and Banque Eni SA.


Commodity price risk  
Guarantees, commitments and risks  
Schedule of market risk
(Value at Risk - Historic simulation method; holding period: 1 day; confidence level: 95%)















2022

2021
(€ million) High

Low

Average

At year end

High

Low

Average

At year end
Commercial exposures - Management Portfolio (a) 800.39

30.65

261.41

30.65

42.76

2.91

23.80

2.91
Trading (b) 1.63

0.01

0.36

0.04

1.03

0.12

0.37

0.20


(a) Refers to Global Gas & LNG Portfolio business area, Power Generation & Marketing, Green\Traditional Refining & Marketing, Plenitude, Eni Trading & Biofuels, Eni Global Energy Markets (commercial portfolio). VaR is calculated on the so-called Statutory view, with a time horizon that coincides with the year considering all the volumes delivered in the year and the relevant financial hedging derivatives. Consequently, during the year the VaR pertaining to GGP, Power G&M, GTR&M and Plenitude during the year presents a decreasing trend following the progressive reaching of the maturity of the positions within the annual horizon.
(b) Cross-commodity proprietary trading, through financial instruments, refers to Eni Trading & Biofuels SpA and Eni Global Energy Markets SpA (London-Bruxelles-Singapore) and Eni Trading & Shipping Inc (Houston).
Strategic liquidity risk  
Guarantees, commitments and risks  
Schedule of market risk
(Sensitivity - Dollar Value of 1 basis point - DVBP)





























2022

2021
(€ million) High

Low

Average

At year end

High

Low

Average

At year end
Strategic liquidity - € Portfolio (a) 0.30

0.16

0.23

0.16

0.40

0.29

0.33

0.30


(a) Management of strategic liquidity portfolio starting from July 2013.

(Sensitivity - Dollar value of 1 basis point - DVBP)





























2022

2021
($ million) High

Low

Average

At year end

High

Low

Average

At year end
Strategic liquidity - US dollar Portfolio (b) 0.13

0.04

0.08

0.04

0.14

0.05

0.11

0.13


(a) Management of strategic liquidity portfolio in US dollar currency starting from August 2017.