XML 311 R213.htm IDEA: XBRL DOCUMENT v3.23.1
Transactions with related parties - Impact of transactions and positions with related parties (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Transactions With Related Parties      
Cash and cash equivalents € 10,155 € 8,254  
Other current financial assets 1,504 4,308  
Trade and other receivables 20,840 18,850  
Other current assets 12,821 13,634  
Other non-current financial assets 1,967 1,885  
Other non-current assets 2,236 1,029  
Short-term debt 4,446 2,299  
Current portion of long-term debt 3,097 1,781  
Current portion of non-current lease liabilities 884 948  
Trade and other payables 25,709 21,720  
Other current liabilities 12,473 15,756  
Long-term debt 19,374 23,714  
Non-current lease liabilities 4,067 4,389  
Other non-current liabilities € 3,234 € 2,246  
Cash and cash equivalents, Percentage 0.10% 0.02%  
Other current financial assets, Percentage 1.06% 1.23%  
Trade and other receivables, Percentage 11.65% 6.90%  
Other current assets, Percentage 2.66% 3.61%  
Other non-current financial assets, Percentage 82.92% 87.27%  
Other non-current assets, Percentage 1.16% 2.82%  
Short-term debt, Percentage 6.91% 10.13%  
Current portion of long-term debt, Percentage 1.16% 1.18%  
Current portion of Non-current lease liabilities, Percentage 3.96% 1.79%  
Trade and other payables, Percentage 12.46% 10.58%  
Other current liabilities, Percentage 1.86% 2.15%  
Long-term debt, Percentage 0.13% 0.02%  
Non-current lease liabilities, Percentage 0.69% 0.02%  
Other non-current liabilities, Percentage 14.29% 18.48%  
Sales from operations € 132,512 € 76,575 € 43,987
Other income and revenues 1,175 1,196 960
Purchases, services and other (102,529) (55,549) (33,551)
Net (impairments) reversals of trade and other receivables 47 (279) (226)
Payroll and related costs (3,015) (2,888) (2,863)
Other operating income (expense) (1,736) 903 (766)
Finance income 8,450 3,723 3,531
Finance expense (9,333) (4,216) (4,958)
Derivative financial instruments 13 (306) 351
Other income (expense) from investments € 3,623 € 223 € 75
Sales from operations, Percentage 8.20% 3.92% 2.65%
Other income and revenues, Percentage 13.28% 4.35% 3.65%
Purchases, services and other, Percentage 14.95% 15.56% 19.66%
Net (impairment losses) reversals of trade and other receivables, Percentage   2.15% 2.65%
Payroll and related costs, Percentage 0.60% 0.73% 1.26%
Other operating (expense) income, Percentage   81.40%  
Financial income, Percentage 1.89% 2.12% 3.23%
Financial expense, Percentage 1.76% 1.09% 0.52%
Derivative financial instruments, Percentage 15.38%    
Other income (expense) from investments, Percentage 0.83%    
Net cash provided by operating activities € 17,460 € 12,861 € 4,822
Net cash used in investing activities (7,018) (12,022) (4,587)
Net cash used in financing activities (8,542) (2,039) 3,253
Change in cash and cash equivalents 16 52 (69)
Net increase (decrease) in cash and cash equivalents € 1,916 € (1,148) € 3,419
Net cash provided from operating activities, Percentage 1.28%    
Net cash used in investing activities, Percentage 0.46% 8.12% 29.91%
Net cash used in financing activities, Percentage 1.03% 0.64% 5.04%
Related parties      
Transactions With Related Parties      
Cash and cash equivalents € 10 € 2  
Other current financial assets 16 53  
Trade and other receivables 2,427 1,301  
Other current assets 341 492  
Other non-current financial assets 1,631 1,645  
Other non-current assets 26 29  
Short-term debt 307 233  
Current portion of long-term debt 36 21  
Current portion of non-current lease liabilities 35 17  
Trade and other payables 3,203 2,298  
Other current liabilities 232 339  
Long-term debt 26 5  
Non-current lease liabilities 28 1  
Other non-current liabilities 462 415  
Sales from operations 10,872 3,000 € 1,164
Other income and revenues 156 52 35
Purchases, services and other (15,327) (8,644) (6,595)
Net (impairments) reversals of trade and other receivables (2) (6) (6)
Payroll and related costs (18) (21) (36)
Other operating income (expense) 3,306 735 13
Finance income 160 79 114
Finance expense (164) (46) (26)
Derivative financial instruments 2    
Other income (expense) from investments 30    
Revenue and other income cash flow 11,028 3,052 1,199
Costs and other expenses cash flow (13,749) (7,814) (5,789)
Other operating (expense) income cash flow 3,306 735 13
Net change in trade and other receivables and payables (431) (342) (136)
Net interests cash flow 69 38 73
Net cash provided by operating activities 223 (4,331) (4,640)
Capital expenditure in tangible and intangible assets (1,596) (851) (842)
Disposal of investments 165    
Net change in accounts payable and receivable in relation to investments 1,480 (20) (370)
Change in financial receivables (81) (105) (160)
Net cash used in investing activities (32) (976) (1,372)
Change in financial and lease liabilities (88) (13) 164
Net cash used in financing activities (88) (13) 164
Change in cash and cash equivalents 8 2  
Net increase (decrease) in cash and cash equivalents € 111 € (5,318) € (5,848)