XML 177 R79.htm IDEA: XBRL DOCUMENT v3.23.1
Transactions with related parties (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of transactions between related parties [abstract]  
Schedule of transactions and balances with related parties

Transactions and balances with related parties


(€ million)
    December 31, 2022     2022
Name Receivables and other assets     Payables and other liabilities     Guarantees   Revenues  
Costs     Other operating (expense) income
Joint ventures and associates                                  
Agiba Petroleum Co   17     71                 224      
Angola LNG Ltd












79



Coral FLNG SA   10           1,378     12            
Azule Group   320     517     3,268     46     1,152      
Saipem Group   3     195     9     9     452      
Vårgrønn Group






1,259









Karachaganak Petroleum Operating BV   27     251                 1,347      
Mellitah Oil & Gas BV   58     144           9     234      
Petrobel Belayim Petroleum Co   33     595                 944      
Société Centrale Electrique du Congo SA   47                 74            
Società Oleodotti Meridionali SpA   6     433           16     14      
Vår Energi ASA   58     722     2,378     84     4,085      (597 )
Other (*)    127     76     9     167     338      
    706     3,004     8,301     417     8,869      (597 )
Unconsolidated entities controlled by Eni                                   
Eni BTC Ltd               190                  
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)   139     4     1     15    
     
Other   8     10     11     7     15      
    147     14     202     22     15    
    853     3,018     8,503     439     8,884      (597 )
Entities controlled by the Government                                   
Cassa Depositi e Prestiti Group   2     47           3     86      
Enel Group   438     264           97     275     484
Italgas Group   218     8           84    
     
Snam Group   763     25           1,767     873      
Terna Group   119     159           612     701      (18 )
GSE - Gestore Servizi Energetici   207     225           7,786     4,039     3,437
ITA Airways - Italia Trasporto Aereo SpA    3                 179            
Other   12     35           27     33      
    1,762     763    
    10,555     6,007     3,903
Other related parties         2           1     39      
Groupement Sonatrach – Eni «GSE»    179     114           33     417      
    2,794     3,897     8,503     11,028     15,347     3,306

 

(*) Each individual amount included herein was lower than €50 million.  


(€ million)                                
    December 31, 2021     2021
Name Receivables and other assets     Payables and other liabilities     Guarantees     Revenues     Costs     Other operating (expense) income
Joint ventures and associates                                  
Agiba Petroleum Co   13     57          
    189    

Angola LNG Ltd                           73      
Angola LNG Supply Services Llc               179                  
Coral FLNG SA   17           1,260     43            
Saipem Group   4     134     9     28     174      
Karachaganak Petroleum Operating BV 24     213                 989      
Mellitah Oil & Gas BV   65     290           3     263      
Petrobel Belayim Petroleum Co   24     391           2     651      
Société Centrale Electrique du Congo SA 50                 66            
Societa' Oleodotti Meridionali SpA   6     396           18     12      
Vår Energi AS   62     526     495     104     2,224      (409 )
Other (*)   137     53     2     95     234      
    402     2,060     1,945     359     4,809      (409 )
Unconsolidated entities controlled by Eni                                 
Eni BTC Ltd               179                  
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation) 124     1     1     13            
Other   10     5     10     8     10      
    134     6     190     21     10    

    536     2,066     2,135     380     4,819      (409 )
Entities controlled by the Government                                 
Enel Group   583     461           41     417     373
Italgas Group   1     49           3     560      
Snam Group    160     152           159     1,013     1
Terna Group   51     85           203     309     4
GSE - Gestore Servizi Energetici   311     125           2,216     1,238     766
Other (*)   10     33           20     60      
    1,116     905    
    2,642     3,597     1,144
Other related parties         2                 33      
Groupement Sonatrach – Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP» 170     79           30     222      
    1,822     3,052     2,135     3,052     8,671     735

 

(*) Each individual amount included herein was lower than €50 million.  


(€ million)
December 31, 2020
2020
Name Receivables and other assets     Payables and other liabilities     Guarantees     Revenues     Costs     Other operating (expense) income
Joint ventures and associates
Agiba Petroleum Co 6 52 201
Angola LNG Supply Services Llc 165
Coral FLNG SA 6 1,079 49
Gas Distribution Company of Thessaloniki - Thessaly SA 13 52
Saipem Group 87 254 509 18 350
Karachaganak Petroleum Operating BV 25 141 816
Mellitah Oil & Gas BV 54 250 2 156
Petrobel Belayim Petroleum Co 65 467 556
Societa Oleodotti Meridionali SpA 3 399 20 15
Société Centrale Electrique du Congo SA 48 57
Unión Fenosa Gas SA 11 4 57 9  (3 )
Vår Energi AS 39 190 456 85 1,126  (118 )
Other (*) 72 24 1 66 167

416 1,794 2,267 306 3,439  (121 )
Unconsolidated entities controlled by Eni 
Eni BTC Ltd 165
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)  112 1 1 11
Other 5 23 10 4 9
117 24 176 15 9

533 1,818 2,443 321 3,448 (121 )
Entities controlled by the Government 
Enel Group 104 165 51 551 86
Italgas Group 1 177 3 714
Snam Group 189 211 45 1,012
Terna Group 46 62 152 225 8
GSE - Gestore Servizi Energetici  52 37 586 309 40
Other (*) 8 49 20 63
400 701
857 2,874 134
Other related parties 1 4 2 53
Groupement Sonatrach – Agip «GSA» and Organe Conjoint des Opérations «OC SH/FCP» 87 52 19 262
1,021 2,575 2,443 1,199 6,637 13

 

(*) Each individual amount included herein was lower than €50 million. 

Schedule of financing transactions and balances with related parties

Financing transactions and balances with related parties


(€ million)

December 31, 2022

2022

Name Receivables and cash and cash equivalents Payables Guarantees
Finance incomes and derivative financial instruments Finance Expense Gain on disposals
Joint ventures and associates 
Coral FLNG SA 356
140
Coral South FLNG DMCC 1,499
1 1
Mozambique Rovuma Venture SpA 1,187 57
48 5
Saipem Group 100
16 3
Other (*) 96 28 2
91 10
1,639 185 1,501
156 159


Unconsolidated entities controlled by Eni 

Other 8 31

5 4
8 31
5 4
Entities controlled by the Government 

Enel Group 176
Italgas Group
30
Other 10 40
1 1
10 216

1 1 30
1,657 432 1,501
162 164 30

 

(*) Each individual amount included herein was lower than €50 million.   

 

(€ million)

December 31, 2021

2021
Name   Receivables and cash and cash equivalents
Payables
Guarantees
Finance incomes
Finance expenses
Joint ventures and associates
Cardón IV SA 199 2
37
Coral FLNG SA 383
4 1
Coral South FLNG DMCC 1,413
2
Mozambique Rovuma Venture SpA 1,008 72
Other (*) 70 43
35 43
1,660 117 1,413
78 44

Unconsolidated entities controlled by Eni 
Other 38 34

1 1

38 34
1 1
Entities controlled by the Government 
Enel Group 109
Other 2 17
1
2 126


1
1,700 277 1,413
79 46

 

(*) Each individual amount included herein was lower than €50 million.  

 

(€ million)
December 31, 2020

2020
Name Receivables
Payables
Guarantees
Finance incomes
Finance expenses
Joint ventures and associates
Angola LNG Ltd 228
Cardón IV SA 383
57
Coral FLNG SA 288
22 1
Coral South FLNG DMCC 1,304
Saipem Group 2 167
6
Société Centrale Electrique du Congo SA 83
7
Other 15 12 1
27 18
771 179 1,533
113 25

Unconsolidated entities controlled by Eni 
Other  36 28

1
36 28
1
Entities controlled by the Government 
Other 11
1

11


1
807 218 1,533
114 26
Schedule of impact of transactions and positions with related parties on balance sheet

The impact of transactions and positions with related parties on the balance sheet accounts consisted of the following: 

(€ million)






 

 

 


December 31, 2022


December 31, 2021


Total

Related
parties 


Impact %  

Total

Related
parties 


Impact %  
Cash and cash equivalents
10,155

10

0.10

8,254

2

0.02
Other current financial assets 
1,504

16

1.06

4,308

53

1.23
Trade and other receivables 
20,840

2,427

11.65

18,850

1,301

6.90
Other current assets 
12,821

341

2.66

13,634

492

3.61
Other non-current financial assets 
1,967

1,631

82.92

1,885

1,645

87.27
Other non-current assets 
2,236

26

1.16

1,029

29

2.82
Short-term debt
4,446

307

6.91

2,299

233

10.13
Current portion of long-term debt
3,097

36

1.16

1,781

21

1.18
Current portion of non-current lease liabilities
884

35

3.96

948

17

1.79
Trade and other payables 
25,709

3,203

12.46

21,720

2,298

10.58
Other current liabilities 
12,473

232

1.86

15,756

339

2.15
Long-term debt
19,374

26

0.13

23,714

5

0.02
Non-current lease liabilities
4,067

28

0.69

4,389

1

0.02
Other non-current liabilities 
3,234

462

14.29

2,246

415

18.48
Schedule of impact of transactions with related parties on the profit and loss accounts

The impact of transactions with related parties on the profit and loss accounts consisted of the following:

(€ million)
                                             
   

  2022     2021     2020

  Total    

Related parties 

    Impact %       Total    

Related parties 

    Impact %       Total    

Related parties 


  Impact %  
Sales from operations   132,512     10,872     8.20     76,575     3,000     3.92     43,987     1,164
  2.65
Other income and revenues
1,175     156     13.28     1,196     52     4.35     960     35
  3.65
Purchases, services and other 
(102,529 )   (15,327 )   14.95     (55,549 )   (8,644 )   15.56     (33,551 )   (6,595 )   19.66
Net (impairments) reversals of trade and other receivables
47     (2 )       (279 )   (6 )   2.15     (226 )   (6 )   2.65
Payroll and related costs   (3,015 )   (18 )   0.60     (2,888 )   (21 )   0.73     (2,863 )   (36 )   1.26
Other operating income (expense)
(1,736 )   3,306         903     735     81.40     (766 )   13
  ..
Finance income   8,450     160     1.89     3,723     79     2.12     3,531     114
  3.23
Finance expense   (9,333 )   (164 )   1.76     (4,216 )   (46 )   1.09     (4,958 )   (26 )   0.52
Derivative financial instruments
13     2     15.38     (306 )                351      
   
Other income (expense) from investments
3,623     30     0.83     223                 75      
   
Schedule of main cash flows with related parties

Main cash flows with related parties are provided below: 

 

(€ million) 2022     2021     2020
Revenues and other income 
11,028     3,052     1,199
Costs and other expenses 
 (13,749 )    (7,814 )    (5,789 )
Other operating income (loss)
3,306     735     13
Net change in trade and other receivables and payables 
 (431 )    (342 )    (136 )
Net interests 
69     38     73
Net cash provided from operating activities
223      (4,331 )    (4,640 )
Capital expenditure in tangible and intangible assets 
 (1,596 )    (851 )    (842 )
Disposal of investments
165            
Net change in accounts payable and receivable in relation to investments 
1,480      (20 )    (370 )
Change in financial receivables 
 (81 )    (105 )    (160 )
Net cash used in investing activities 
(32 )     (976 )    (1,372 )
Change in financial and lease liabilities
 (88 )    (13 )   164
Net cash used in financing activities 
 (88 )    (13 )   164
Change in cash and cash equivalents
8

2



Total financial flows to related parties 
111      (5,318 )    (5,848 )
Schedule of impact of cash flows with related parties

The impact of cash flows with related parties consisted of the following:  

 

(€ million)                                
    2022     2021     2020
Total     Related parties      Impact
%  
    Total     Related parties     Impact
%  
    Total     Related parties      Impact
%  

Net cash provided from operating activities 
17,460     223     1.28     12,861     (4,331 )   ..     4,822     (4,640 )   ..
Net cash used in investing activities 
(7,018 )   (32)     0.46
  (12,022 )   (976 )   8.12     (4,587 )   (1,372 )   29.91
Net cash used in financing activities 
(8,542 )   (88 )   1.03     (2,039 )   (13 )   0.64     3,253     164     5.04