XML 319 R212.htm IDEA: XBRL DOCUMENT v3.24.1
Transactions with related parties - Impact of transactions and positions with related parties (Details) - EUR (€)
€ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Transactions With Related Parties      
Cash and cash equivalents € 10,193 € 10,155  
Other current financial assets 896 1,504  
Trade and other receivables 16,551 20,840  
Other current assets 5,637 12,821  
Other non-current financial assets 2,301 1,967  
Other non-current assets 3,393 2,236  
Short-term debt 4,092 4,446  
Current portion of long-term debt 2,921 3,097  
Current portion of non-current lease liabilities 1,128 884  
Trade and other payables 20,654 25,709  
Other current liabilities 5,579 12,473  
Long-term debt 21,716 19,374  
Non-current lease liabilities 4,208 4,067  
Other non-current liabilities € 4,096 € 3,234  
Cash and cash equivalents, Percentage 0.03% 0.10%  
Other current financial assets, Percentage 2.12% 1.06%  
Trade and other receivables, Percentage 8.24% 11.65%  
Other current assets, Percentage 0.57% 2.66%  
Other non-current financial assets, Percentage 79.97% 82.92%  
Other non-current assets, Percentage 4.95% 1.16%  
Short-term debt, Percentage 5.43% 6.91%  
Current portion of long-term debt, Percentage 0.72% 1.16%  
Current portion of Non-current lease liabilities, Percentage 1.86% 3.96%  
Trade and other payables, Percentage 20.55% 12.46%  
Other current liabilities, Percentage 1.11% 1.86%  
Long-term debt, Percentage 0.30% 0.13%  
Non-current lease liabilities, Percentage 0.14% 0.69%  
Other non-current liabilities, Percentage 12.48% 14.29%  
Sales from operations € 93,717 € 132,512 € 76,575
Other income and revenues 1,099 1,175 1,196
Purchases, services and other (73,836) (102,529) (55,549)
Net (impairments) reversals of trade and other receivables (249) 47 (279)
Payroll and related costs (3,136) (3,015) (2,888)
Other operating income (expense) 478 (1,736) 903
Finance income 7,417 8,450 3,723
Finance expense (8,113) (9,333) (4,216)
Derivative financial instruments (61) 13 (306)
Other income (expense) from investments € 1,108 € 3,623 € 223
Sales from operations, Percentage 4.61% 8.20% 3.92%
Other income and revenues, Percentage 14.19% 13.28% 4.35%
Purchases, services and other, Percentage 21.51% 14.95% 15.56%
Net (impairments) reversals of trade and other receivables, Percentage     2.15%
Payroll and related costs, Percentage 0.26% 0.60% 0.73%
Other operating income (expense), Percentage 3.56%   81.40%
Financial income, Percentage 2.09% 1.89% 2.12%
Financial expense, Percentage 0.35% 1.76% 1.09%
Derivative financial instruments, Percentage   15.38%  
Other income (expense) from investments, Percentage 40.16% 0.83%  
Net cash provided by operating activities € 15,119 € 17,460 € 12,861
Net cash used in investing activities (9,365) (7,018) (12,022)
Net cash used in financing activities (5,668) (8,542) (2,039)
Change in cash and cash equivalents (62) 16 52
Net increase (decrease) in cash and cash equivalents € 24 € 1,916 € (1,148)
Net cash provided from operating activities, Percentage   1.28%  
Net cash used in investing activities, Percentage 18.10% 0.46% 8.12%
Net cash used in financing activities, Percentage 2.86% 1.03% 0.64%
Related parties      
Transactions With Related Parties      
Cash and cash equivalents € 3 € 10  
Other current financial assets 19 16  
Trade and other receivables 1,363 2,427  
Other current assets 32 341  
Other non-current financial assets 1,840 1,631  
Other non-current assets 168 26  
Short-term debt 222 307  
Current portion of long-term debt 21 36  
Current portion of non-current lease liabilities 21 35  
Trade and other payables 4,245 3,203  
Other current liabilities 62 232  
Long-term debt 65 26  
Non-current lease liabilities 6 28  
Other non-current liabilities 511 462  
Sales from operations 4,322 10,872 € 3,000
Other income and revenues 156 156 52
Purchases, services and other (15,885) (15,327) (8,644)
Net (impairments) reversals of trade and other receivables 5 (2) (6)
Payroll and related costs (8) (18) (21)
Other operating income (expense) 17 3,306 735
Finance income 155 160 79
Finance expense (28) (164) (46)
Derivative financial instruments 1 2  
Other income (expense) from investments 445 30  
Revenue and other income cash flow 4,478 11,028 3,052
Costs and other expenses cash flow (13,539) (13,749) (7,814)
Other operating income (loss) cash flow 17 3,306 735
Net change in trade and other receivables and payables 1,916 (431) (342)
Net interests cash flow 117 69 38
Net cash provided by operating activities (7,011) 223 (4,331)
Capital expenditure in tangible and intangible assets (2,349) (1,596) (851)
Disposal of investments 440 165  
Net change in accounts payable and receivable in relation to investments 504 1,480 (20)
Change in financial receivables (290) (81) (105)
Net cash used in investing activities (1,695) (32) (976)
Change in financial and lease liabilities (162) (88) (13)
Net cash used in financing activities (162) (88) (13)
Change in cash and cash equivalents (7) 8 2
Net increase (decrease) in cash and cash equivalents € (8,875) € 111 € (5,318)