XML 173 R66.htm IDEA: XBRL DOCUMENT v3.24.1
Provisions for employee benefits (Tables)
12 Months Ended
Dec. 31, 2023
Provisions for employee benefits  
Schedule of provision for employee benefits

(€ million)

December 31, 2023



December 31, 2022


Italian defined benefit plans

156



177


Foreign defined benefit plans

121



142


FISDE, foreign medical plans and other

118



126


Defined benefit plans

395



445


Other benefit plans

353



341


Provision for employee benefits

748



786


Schedule of present value of employee benefits, estimated by applying actuarial techniques

 


2023



2022


(€ million)


Italian defined benefit plans

Foreign defined benefit plans

FISDE,foreign medical plans and other

Defined benefit plans

Other benefit plans

Total

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other benefit plans

Total


Present value of benefit liabilities at beginning of year


177



644



126



947



341



1,288



227



761



162



1,150



301



1,451


Current service cost


1



10



2



13



51



64



1



11



3



15



52



67


Interest cost


6



29



4



39



10



49



2



24



2



28



1



29


Remeasurements:


5



24



1



30



(2

)

28



(26

)

(118

)

(33

)

(177

)

(22

)

(199

)

- actuarial (gains) losses due to changes in demographic assumptions


1

1

 

2

(1

)

1

 

9

 

9

(2

)

7

- actuarial (gains) losses due to changes in financial assumptions


4

8

2

14

1

15

(34

)

(144

)

(35

)

(213

)

(15

)

(228

)

- experience (gains) losses


 

15

(1

)

14

(2

)

12

8

17

2

27

(5

)

22

Past service cost and (gain) loss on settlements


2



(13

)

4



(7

)

91



84



 



 



 



 



127



127


Plan contributions:


 



1



 



1



 



1



 



1



 



1



 



1


- employee contributions


 



1



 



1



 



1



 



1



 



1



 



1


Benefits paid


(37

)

(39

)

(9

)

(85

)

(97

)

(182

)

(28

)

(30

)

(8

)

(66

)

(87

)

(153

)

Reclassification to liabilities directly associated with assets held for sale


 



(147

)

(6

)

(153

)

(2

)

(155

)

 



(2

)

(2

)

(4

)

 



(4

)

Currency translation differences and other changes


2



(129

)

(4

)

(131

)

(39

)

(170

)

1



(3

)

2



 



(31

)

(31

)

Present value of benefit liabilities at end of year (a)


156



380



118



654



353



1,007



177



644



126



947



341



1,288


Plan assets at beginning of year


 



503



 



503



 



503



 



633



 



633



 



633


Interest income


 



19



 



19



 



19



 



18



 



18



 



18


Return on plan assets


 



 



 



 



 



 



 



(117

)

 



(117

)

 



(117

)

Past service cost and (gains) losses settlements


 



 



 



 



 



 



 



(1

)

 



(1

)

 



(1

)

Plan contributions:


 



25



 



25



 



25



 



14



 



14



 



14


- employee contributions


 



1



 



1



 



1



 



1



 



1



 



1


- employer contributions


 



24



 



24



 



24



 



13



 



13



 



13


Benefits paid


 



(31

)

 



(31

)

 



(31

)

 



(21

)

 



(21

)

 



(21

)

Reclassification to liabilities directly associated with assets held for sale


 



(123

)

 



(123

)

 



(123

)

 



Currency translation differences and other changes


 



(132

)

 



(132

)

 



(132

)

 



(23

)

 



(23

)

 



(23

)

Plan assets at end of year (b)


 



261



 



261



 



261



 



503



 



503



 



503


Asset ceiling at beginning of year


 



1



 



1



 



1



 



1



 



1



 



1


Change in asset ceiling


 



1



 



1



 



1



 



 



 



 



 



 


Asset ceiling at end of year (c)


 



2



 



2



 



2



 



1



 



1



 



1


Net liability recognized at end of year (a-b+c)


156



121



118



395



353



748



177



142



126



445



341



786


Schedule of costs charged to profit and loss account and other comprehensive income

(€ million)

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Defined benefit plans

Other
benefit plans

Total

2023


 



 



 



 



 



 


Current service cost


1



10



2



13



51



64


Past service cost and (gains) losses on settlements


2



(13

)

4



(7

)

91



84


Interest cost (income), net:


 



 



 



 



 



 


- interest cost on liabilities


6



29



4



39



10



49


- interest income on plan assets


 

(19

)

 

(19

)

 

(19

)

Total interest cost (income), net


6



10



4



20



10



30


- of which recognized in "Payroll and related cost"


 



 



 



 



10



10


- of which recognized in "Financial income (expense)"


6



10



4



20



 



20


Remeasurements for long-term plans


 



 



 



 



(2

)

(2

)

Administrative fees paid


 



 



 



 



 



 


Total


9



7



10



26



150



176


- of which recognized in "Payroll and related cost"


3

(3

)

6

6

150

156


- of which recognized in "Financial income (expense)"


6



10



4



20



 



20


2022


 



 



 



 



 



 


Current service cost


1



11



3



15



52



67


Past service cost and (gains) losses on settlements


 



 



 



 



127



127


Interest cost (income), net:


 



 



 



 



 



 


- interest cost on liabilities


2



24



2



28



1



29


- interest income on plan assets


 

(18

)

 

(18

)

 

(18

)

Total interest cost (income), net


2



6



2



10



1



11


- of which recognized in "Payroll and related cost"


 



 



 



 



1



1


- of which recognized in "Financial income (expense)"


2



6



2



10



 



10


Remeasurements for long-term plans


 



 



 



 



(22

)

(22

)

Administrative fees paid


 



1



 



1



 



1


Total


3



18



5



26



158



184


- of which recognized in "Payroll and related cost"


1



12



3



16



158



174


- of which recognized in "Financial income (expense)"


2



6



2



10



 



10



     

Costs of defined benefit plans recognized in other comprehensive income consisted of the following:

 


2023



2022


(€ million)


Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Total

Italian defined benefit plans

Foreign defined benefit plans

FISDE, foreign medical plans and other

Total


Actuarial (gains)/losses due to changes in demographic assumptions


1



1



 



2



 



9



 



9


Actuarial (gains)/losses due to changes in financial assumptions


4



8



2



14



(34

)

(144

)

(35

)

(213

)

Experience (gains) losses


 



15



(1

)

14



8



17



2



27


Return on plan assets


 



 



 



 



 



117



 



117


Changes in asset ceiling



1




1












Remeasurements


5



25



1



31



(26

)

(1

)

(33

)

(60

)
Schedule of plan assets

(€ million)


Cash and cash equivalents



Equity securities



Debt securities



Real estate



Derivatives



Investment funds



Assets held by insurance companies



Other



Total


December 31, 2023


 



 



 



 



 



 



 



 



 


Plan assets with a quoted market price


4



24



121



11



55



 



5



15



235


Plan assets without a quoted market price


 



 



 



 



 



 



26



 



26


 


4



24



121



11



55



 



31



15



261


December 31, 2022


 



 



 



 



 



 



 



 



 


Plan assets with a quoted market price


23



25



260



11



4



4



26



146



499


Plan assets without a quoted market price


 



 



 



 



 



 



4



 



4


 


23



25



260



11



4



4



30



146



503


Schedule of actuarial assumptions used in measurement of defined benefit liabilities and estimated cost

 

 



Italian defined benefit plans



Foreign defined benefit plans



FISDE



Other benefit plans


2023

 



 



 



 



 


Discount rate

(%)



3.1



1.4-25.9



3.1



3.1-3.3


Rate of compensation increase

(%)



3.0



1.9-20.0



 



 


Rate of price inflation

(%)



2.0



1.2-15.5



2.0



2.0


Life expectations on retirement at age 65

(years)



 



14-23



24



 


2022

 



 



 



 



 


Discount rate

(%)



3.7



2.2-15.4



3.7



3.4-3.7


Rate of compensation increase

(%)



3.4



1.9-12.5



 



 


Rate of price inflation

(%)



2.4



1.2-11.5



2.4



2.4


Life expectations on retirement at age 65

(years)



 



13-24



24



 


Schedule of analysis by geographical area related to the main actuarial assumptions used in the valuation of the principal foreign defined benefit plans

 

 

Euro area

Rest of
Europe

Africa

Other
areas

Foreign defined benefit plans


2023

 



 



 



 



 



 


Discount rate

(%)



3.2-3.3



1.4-4.5



3.2-25.9



6.9



1.4-25.9


Rate of compensation increase

(%)



1.9-3.0



3.0



5.0-20.0



5.0



1.9-20.0


Rate of price inflation

(%)



1.9-2.1



1.2-3.4



3.1-15.5



3.5



1.2-15.5


Life expectations on retirement at age 65

(years)



21-23



23



14-18



 



14-23


2022

 



 



 



 



 



 


Discount rate

(%)



3.5-3.8



2.2-4.8



3.8-15.4



7.0



2.2-15.4


Rate of compensation increase

(%)



1.9-3.0



3.0-4.0



1.9-12.5



5.0



1.9-12.5


Rate of price inflation

(%)



1.9-2.2



1.2-3.5



3.0-11.5



3.0



1.2-11.5


Life expectations on retirement at age 65

(years)



21-22



23-24



13-17



 



13-24



Schedule of analysis by maturity date of the liabilities for employee benefit plans and their relative weighted average duration

(€ million)

Italian defined benefit plans



Foreign defined benefit plans



FISDE, foreign medical plans and other



Other benefit plans



December 31, 2023

 



 



 



 



2024

14



24



9



107



2025

13



22



9



103



2026

14



23



7



86



2027

16



22



7



30



2028

18



23



7



14



2029 and thereafter

81



7



79



13



Weighted average duration (years)

6.8



13.6



10.8



2.3



December 31, 2022

 



 



 



 



2023

14



29



7



94



2024

13



28



7



95



2025

14



26



7



85



2026

17



35



7



30



2027

15



31



7



16



2028 and thereafter

104



(7

)

91



21



Weighted average duration (years)

7.5



13.2



11.5



2.5