XML 176 R69.htm IDEA: XBRL DOCUMENT v3.24.1
Equity (Tables)
12 Months Ended
Dec. 31, 2023
Equity  
Schedule of non-controlling interest



Net Profit



Equity


(€ million)


2023



2022



December 31, 2023



December 31, 2022


EniPower Group


86



54



406



373


Eni Plenitude Group


3



20



54



97


Others











1




89



74



460



471


Schedule of equity attributable to equity holders of Eni

(€ million)

December 31,
2023



December 31,
2022


Share capital

4,005



4,005


Retained earnings

32,988



23,455


Cumulative currency translation differences

5,238



7,564


Other reserves and equity instruments:






- Perpetual subordinated bonds

5,000



5,000


- Legal reserve

959



959


- Reserve for treasury shares

2,333



2,937


- Reserve for OCI on cash flow hedging derivatives net of tax effect

36



(342

)

- Reserve for OCI on defined benefit plans net of tax effect

(88

)

(58

)

- Reserve for OCI on equity-accounted investments

98



46


- Reserve for OCI on other investments valued at fair value

98



53


- Reserve for convertible bond issue 79



- Other reserves



190


Treasury shares

(2,333

)

(2,937

)

Profit for the year

4,771



13,887



53,184



54,759


Schedule of other comprehensive income reserves


Reserve for OCI on cash flow hedge derivatives



Reserve for OCI on
defined benefit plans



Reserve for OCI on equity-accounted investments (*)



Reserve for OCI on investments valued at fair value


(€ million)

Gross reserve



Deferred tax liabilities



Net reserve



Gross reserve



Deferred tax liabilities



Net reserve






Reserve as of December 31, 2022

(483

)

141



(342

)

(20

)

(38

)

(58

)

46



53


Changes of the year

105



(32

)

73



(31

)

10



(21

)

52



45


Currency translation differences










(43

)

34



(9

)






Reversal to inventories adjustments

(8

)

3



(5

)















Reclassification to retained earnings
























Changes in scope of consolidation
























Reclassification adjustments

436



(126

)

310

















Reserve as of December 31, 2023

50



(14

)

36



(94

)

6



(88

)

98



98


Reserve as of December 31, 2021

(1,269

)

373



(896

)

(84

)

(33

)

(117

)

54



141


Changes of the year

(3,883

)

1,133



(2,750

)

60



(5

)

55



92



56


Currency translation differences










1






1








Reversal to inventories adjustments

(8

)

2



(6

)















Reclassification to retained earnings






















(144

)

Changes in scope of consolidation










3






3



1





Reclassification adjustments

4,677



(1,367

)

3,310












(101

)



Reserve as of December 31, 2022

(483

)

141



(342

)

(20

)

(38

)

(58

)

46



53


Schedule of reconciliation of net profit and equity attributable to Eni of the parent company Eni SpA to consolidated net profit and equity attributable to Eni


Profit



Shareholders’ equity


(€ million)

2023



2022



December 31, 2023



December 31, 2022


As recorded in Eni SpA's Financial Statements

3,272



5,403



51,019



52,520


Excess of net equity stated in the separate accounts of consolidated subsidiaries over the corresponding carrying amounts of the parent company

3,202



7,375



(814

)

(1,302

)

Consolidation adjustments:












- difference between purchase cost and underlying carrying amounts of net equity






153



153


- adjustments to comply with Group accounting policies

(2,266

)

797



3,774



4,468


- elimination of unrealized intercompany profits

86



124



(437

)

(533

)

- deferred taxation

566



262



(51

)

(76

)


4,860



13,961



53,644



55,230


Non-controlling interest

(89

)

(74

)

(460

)

(471

)

As recorded in Consolidated Financial Statements

4,771



13,887



53,184



54,759