XML 106 R57.htm IDEA: XBRL DOCUMENT v3.22.4
SHARE-BASED COMPENSATION (Tables)
 12 Months Ended
Dec. 31, 2022
Disclosure of Share-based Compensation [Abstract]  
Disclosure of terms and conditions of share-based payment arrangement The number of 2022-2024 PSUs with a TSR Target that vest under the Equity Incentive Plan 2022-2024 is based on the Company’s TSR performance over the relevant performance period compared to an industry-specific Peer Group as summarized below.
Ferrari TSR Ranking% of Target Awards that Vest
1175%
2150%
3125%
4100%
575%
650%
>60%
The defined Peer Group (including the Company) for the TSR Target is presented below.
FerrariAston MartinBurberryEstee Lauder
HermesKeringLVMHMercedes Benz Group AG
MonclerPradaRichemont
EBITDA Target

The number of 2022-2024 PSUs with an EBITDA Target that vest under the Equity Incentive Plan 2022-2024 is determined by comparing Adjusted EBITDA to the Adjusted EBITDA targets derived from the Group’s business plan, as summarized below.
Actual Adjusted EBITDA Compared to Business Plan
% of Awards that Vest
+15%
175%
+10%
150%
+5%125%
Business Plan Target
100%
-5%
75%
<-5%
0%
Disclosure of indirect measurement of fair value of goods or services received, other equity instruments granted during period
The fair value of the PSUs and RSUs that were awarded under the Equity Incentive Plan 2022-2024, which is determined based on actuarial calculations that apply certain assumptions and take into consideration the specific characteristics of the awards granted, is summarized in the following table.
Equity Incentive Plan 2022-2024
PSUs€200.13
RSUs€201.20
The key assumptions utilized to calculate the grant-date fair values of the PSUs that were awarded under the Equity Incentive Plan 2022-2024 are summarized below:
Equity Incentive Plan 2022-2024
Grant date share price
€205.20
Expected volatility27.75%
Dividend yield0.75%
Risk-free rate
0%
Outstanding number of PSUs and RSUs
Changes to the outstanding number of PSU and RSU awards under all equity incentive plans of the Group are as follows:

Outstanding PSU AwardsOutstanding RSU AwardsTotal Outstanding Awards
Balance at January 1, 2021414,839 159,063 573,902 
Granted(1)
49,861 41,460 91,321 
Forfeited(19,775)(13,048)(32,823)
Vested(292,753)(63,814)(356,567)
Balance at December 31, 2021152,172 123,661 275,833 
Granted(2)
72,373 26,574 98,947 
Forfeited(16,327)(8,934)(25,261)
Vested(68,013)(54,112)(122,125)
Balance at December 31, 2022140,205 87,189 227,394 
_______________________________________
(1)     Granted under the Equity Incentive Plan 2021-2023.
(2)    Grander under the Equity Incentive Plan 2022-2024.