XML 58 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Total
Share capital
Retained earnings and other reserves
Cash flow hedge reserve
Currency translation differences
Remeasurement of defined benefit plans
Equity attributable to owners of the parent
Non-controlling interests
Equity at beginning of period at Dec. 31, 2020 € 1,789,204 € 2,573 € 1,739,380 € 24,164 € 28,774 € (9,705) € 1,785,186 € 4,018
Changes in equity [abstract]                
Net profit 833,136   830,767       830,767 2,369
Total other comprehensive (loss)/income, net of tax (32,294)     (46,170) 13,744 (353) (32,779) 485
Total comprehensive income 800,842 0 830,767 (46,170) 13,744 (353) 797,988 2,854
Dividends to owners of the parent (160,272)   (160,272)       (160,272)  
Dividends to non-controlling interests (1,354)             (1,354)
Share repurchases (230,899)   (230,899)       (230,899)  
Share-based compensation 13,895   13,895       13,895  
Other movements 0   (418)     418    
Equity at end of period at Dec. 31, 2021 2,211,416 2,573 2,192,453 (22,006) 42,518 (9,640) 2,205,898 5,518
Changes in equity [abstract]                
Net profit 939,294   932,614       932,614 6,680
Total other comprehensive (loss)/income, net of tax 79,299     68,272 10,100 1,229 79,601 (302)
Total comprehensive income 1,018,593 0 932,614 68,272 10,100 1,229 1,012,215 6,378
Dividends to owners of the parent (249,522)   (249,522)       (249,522)  
Dividends to non-controlling interests (2,266)             (2,266)
Share repurchases (396,522)   (396,522)       (396,522)  
Share-based compensation 20,860   20,860       20,860  
Other movements (72)   (112) (33)   73 (72)  
Equity at end of period at Dec. 31, 2022 2,602,487 2,573 2,499,771 46,233 52,618 (8,338) 2,592,857 9,630
Changes in equity [abstract]                
Net profit 1,257,457   1,252,048       1,252,048 5,409
Total other comprehensive (loss)/income, net of tax (26,035)     (19,881) (5,908) 169 (25,620) (415)
Total comprehensive income 1,231,422 0 1,252,048 (19,881) (5,908) 169 1,226,428 4,994
Dividends to owners of the parent (328,631)   (328,631)       (328,631)  
Dividends to non-controlling interests (4,890)             (4,890)
Share repurchases (460,629)   (460,629)       (460,629)  
Share-based compensation 30,863   30,863       30,863  
Equity at end of period at Dec. 31, 2023 € 3,070,622 € 2,573 € 2,993,422 € 26,352 € 46,710 € (8,169) € 3,060,888 € 9,734