XML 47 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employees (Tables)
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Summary of Staff Cost, Average Number of Employees and Key Management Compensation

STAFF AND MANAGEMENT COSTS

 

             € million              million              million  
Staff costs    2017     2016     2015  

Wages and salaries

     (5,416     (5,347     (5,474

Social security costs

     (613     (606     (606

Other pension costs

     (399     (372     (325

Share-based compensation costs

     (284     (198     (150
       (6,712     (6,523     (6,555
     ‘000     ‘000     ‘000  
Average number of employees during the year    2017     2016     2015  

Asia/AMET/RUB

     93       95       97  

The Americas

     41       42       42  

Europe

     31       32       32  
       165       169       171  
     € million      million      million  
Key management compensation    2017     2016     2015  

Salaries and short-term employee benefits

     (34     (31     (34

Post-employment benefits

     -       (1     (1

Share-based benefits(a)

     (20     (17     (30
    

 

(54

 

 

   

 

(49

 

 

   

 

(65

 

 

Of which:Executive Directors

     (14     (13     (18
               Other(b)      (40     (36     (47

Non-Executive Directors’ fees

     (2     (2     (2
       (56     (51     (67

 

(a)  Share-based benefits are shown on a vesting basis.
(b)  Other includes all members of the Unilever Leadership Executive, other than Executive Directors.
Summary of Assumptions, Weighted by Liabilities for Valuation of Defined Benefit Plans
The following table shows the assumptions, weighted by liabilities, used to value defined benefit plans (representing approximately 96% of total pension liabilities) and other post-employment benefits.

 

     31 December 2017      31 December 2016  
            Defined benefit
pension plans
    

Other

      post-employment
benefit plans

           Defined benefit
pension plans
    

Other

post-employment
benefit plans

 

Discount rate

     2.5%        4.2%        2.6%        4.8%  

Inflation

     2.5%        n/a        2.5%        n/a  

Rate of increase in salaries

     2.8%        3.0%        2.9%        3.0%  

Rate of increase for pensions in payment (where provided)

     2.4%        n/a        2.4%        n/a  

Rate of increase for pensions in deferment (where provided)

     2.6%        n/a        2.7%        n/a  

Long-term medical cost inflation

     n/a        5.3%        n/a        5.3%  

 

    

    

    

 

The valuations of other post-employment benefit plans generally assume a higher initial level of medical cost inflation, which falls from 7% to the long-term rate within the next five years. Assumed healthcare cost trend rates have a significant effect on the amounts reported for healthcare plans.

For the most important pension plans, representing approximately 68% of all defined benefit plans liabilities, the assumptions used at 31 December 2017 and 2016 were:

 

    United Kingdom   Netherlands
             2017                   2016                   2017                   2016        

Discount rate

  2.5%   2.7%   1.8%   1.8%

Inflation

  3.1%   3.2%   1.7%   1.7%

Rate of increase in salaries

  3.0%   3.1%   2.2%   2.2%

Rate of increase for pensions in payment
(where provided)

  3.0%   3.1%   1.7%   1.7%

Rate of increase for pensions in deferment
(where provided)

  3.0%   3.1%   1.7%   1.7%

Number of years a current pensioner is
expected to live beyond age 65:

       

Men

  22.1   22.5   22.5   21.8

Women

  24.0   24.6   24.3   24.0

Number of years a future pensioner currently aged 45 is expected to live beyond age 65:

       

Men

  22.6   23.8   24.6   24.1

Women

  25.6   26.5   26.6   26.3
Summary of Charge to Operating Profit

The charge to the income statement comprises:

 

                             € million                million                million  
      Notes              2017     2016     2015  

Charged to operating profit:

            

Defined benefit pension and other benefit plans:

            

Current service cost

           (245     (226     (271

Employee contributions

           18       17       17  

Special termination benefits

           (4     (6     (9

Past service cost including (losses)/gains on curtailments

           23       32       129  

Settlements

           4       (2     6  

Defined contribution plans

           (195     (187     (197

Total operating cost

     4A           (399     (372     (325

Finance income/(cost)

     5           (96     (94     (121

Net impact on the income statement (before tax)

                       (495     (466     (446
Summary of Amounts Recognised in Statement of Comprehensive Income on Remeasurement of Net Defined Benefit Liability

Amounts recognised in the statement of comprehensive income on the remeasurement of the net defined benefit liability.

 

               € million                million                million  
      2017     2016     2015  

Return on plan assets excluding amounts included in net finance income/(cost)

     1,475       1,877       (254

Actuarial gains/(losses) arising from changes in demographic assumptions

     222       (217     (22

Actuarial gains/(losses) arising from changes in financial assumptions

     (210     (2,963     1,167  

Experience gains/(losses) arising on pension plan and other benefit plan liabilities

     133       82       233  

Total of defined benefit costs recognised in other comprehensive income

     1,620       (1,221     1,124  
Summary of Assets, Liabilities and Surplus/ (Deficit) Position of Pension and Other Post-Employment Benefit Plans at Balance Sheet Date

The assets, liabilities and surplus/(deficit) position of the pension and other post-employment benefit plans at the balance sheet date were:

 

    

€ million

2017

   

 million

2016

 
                Pension
plans
    Other post-
employment
  benefit plans
              Pension
plans
    Other post-
employment
benefit plans
 

Fair value of assets

     22,361       21       21,162       21  

Present value of liabilities

     (22,420     (523     (23,751     (605

Net liabilities

     (59     (502     (2,589     (584

Pension liability net of assets

     (59     (502     (2,589     (584

Of which in respect of:

        

Funded plans in surplus:

        

Liabilities

     (17,132     -       (5,833     -  

Assets

     19,302       3       6,524       3  

Aggregate surplus

     2,170       3       691       3  

Pension asset net of liabilities

     2,170       3       691       3  

Funded plans in deficit:

        

Liabilities

     (4,267     (35     (16,783     (36

Assets

     3,059       18       14,638       18  

Pension liability net of assets

     (1,208     (17     (2,145     (18

Unfunded plans:

        

Pension liability

     (1,021     (488     (1,135     (569
Summary of Movements in Assets

Movements in assets during the year:

 

          UK         Netherlands    

    Rest of

world

   

    € million

2017

Total

        UK         Netherlands    

    Rest of

world

   

     million

2016

Total

 

1 January

     9,963       5,116       6,104       21,183       9,950       4,873       5,919       20,742  

Employee contributions

     -       1       17       18       -       -       17       17  

Settlements

     -       -       (8     (8     -       -       -       -  

Actual return on plan assets (excluding amounts in net finance income/charge)

     863       275       337       1,475       1,412       281       184       1,877  

Interest income

     270       91       179       540       329       120       215       664  

Employer contributions

     778       43       284       1,105       202       11       299       512  

Benefit payments

     (457     (169     (613     (1,239     (456     (169     (701     (1,326

Reclassification of benefits(a)

     -       -       (1     (1     -       -       (2     (2

Currency retranslation

     (379     -       (312     (691     (1,474     -       173       (1,301

31 December

     11,038       5,357       5,987       22,382       9,963       5,116       6,104       21,183  

 

(a)  Certain liabilities have been reclassified as employee benefit liabilities.
Summary of Movements in Liabilities

Movements in liabilities during the year:

 

          UK         Netherlands         Rest of
world
   

    € million
2017

Total

        UK         Netherlands         Rest of
world
   

     million
2016

Total

 

1 January

     (10,981     (4,877     (8,498     (24,356     (10,602     (4,443     (8,017     (23,062

Current service cost

     (114     (6     (125     (245     (89     (3     (134     (226

Employee contributions

     -       -       -       -       -       -       -       -  

Special termination benefits

     -       -       (4     (4     -       -       (6     (6

Past service costs including losses/(gains) on curtailments

     5       12       6       23       5       4       23       32  

Settlements

     -       -       12       12       -       -       (2     (2

Interest cost

     (286     (86     (264     (636     (347     (109     (302     (758

Actuarial gain/(loss) arising from changes in demographic assumptions

     312       (96     6       222       23       (19     (221     (217

Actuarial gain/(loss) arising from changes in financial assumptions

     (189     -       (21     (210     (1,919     (524     (520     (2,963

Actuarial gain/(loss) arising from experience adjustments

     144       (37     26       133       29       46       7       82  

Benefit payments

     457       169       613       1,239       456       169       701       1,326  

Reclassification of benefits(a)

     -       8       -       8       -       2       -       2  

Currency retranslation

     397       -       474       871       1,463       -       (27     1,436  

31 December

     (10,255     (4,913     (7,775     (22,943     (10,981     (4,877     (8,498     (24,356

 

(a)  Certain liabilities have been reclassified as employee benefit liabilities.
Summary of Movements in (Deficit)/Surplus

Movements in (deficit)/surplus during the year:

 

          UK         Netherlands         Rest of
world
   

    € million

2017

Total

        UK         Netherlands         Rest of
world
   

     million
2016

Total

 

1 January

     (1,018     239       (2,394     (3,173     (652     430       (2,098     (2,320

Current service cost

     (114     (6     (125     (245     (89     (3     (134     (226

Employee contributions

     -       1       17       18       -       -       17       17  

Special termination benefits

     -       -       (4     (4     -       -       (6     (6

Past service costs including losses/(gains) on curtailments

     5       12       6       23       5       4       23       32  

Settlements

     -       -       4       4       -       -       (2     (2

Actual return on plan assets (excluding amounts in net finance income/charge)

     863       275       337       1,475       1,412       281       184       1,877  

Interest cost

     (286     (86     (264     (636     (347     (109     (302     (758

Interest income

     270       91       179       540       329       120       215       664  

Actuarial gain/(loss) arising from changes in demographic assumptions

     312       (96     6       222       23       (19     (221     (217

Actuarial gain/(loss) arising from changes in financial assumptions

     (189     -       (21     (210     (1,919     (524     (520     (2,963

Actuarial gain/(loss) arising from experience adjustments

     144       (37     26       133       29       46       7       82  

Employer contributions

     778       43       284       1,105       202       11       299       512  

Benefit payments

     -       -       -       -       -       -       -       -  

Reclassification of benefits(a)

     -       8       (1     7       -       2       (2     -  

Currency retranslation

     18       -       162       180       (11     -       146       135  

31 December

     783       444       (1,788     (561     (1,018     239       (2,394     (3,173

 

(a)  Certain liabilities have been reclassified as employee benefit liabilities.
Summary of Principal Defined Benefit Liabilities and Split of Liabilities Between Different Categories of Plan Participants

The duration of the defined benefit plan liabilities (representing 96% of total pension liabilities) and the split of liabilities between different categories of plan participants are:

 

                 UK          Netherlands          Rest of
world(a)
                2017
Total
                UK          Netherlands          Rest  of
world(a)
              2016
Total
 

Duration (years)

     17        19        13        8 to 24        18        20        14        8 to 20  

Active members

     14%        22%        16%        18%        15%        25%        19%        20%  

Deferred members

     32%        30%        15%        26%        33%        30%        14%        26%  

Retired members

     54%        48%        69%        56%        52%        45%        67%        54%  

 

(a)  Rest of world numbers shown are weighted averages by liabilities.
Schedule of Fair Value of Plans Assets, Which Are Reported Net of Fund Liabilities That Are Not Employee Benefits

The fair value of plan assets, which are reported net of fund liabilities that are not employee benefits, at the end of the reporting period for each category are as follows:

 

    

€ million

31 December 2017

   

million

31 December 2016

 
      UK     Netherlands      Rest of
world
    Pension
plans
Total
    UK     Netherlands      Rest of
world
    Pension
plans
Total
 

Total plan assets

     11,038       5,357        5,966       22,361       9,963       5,116        6,083       21,162  

Assets

                  

Equities total

     4,538       1,876        1,909       8,323       4,418       1,831        1,884       8,133  

– Europe

     1,093       703        594       2,390       1,065       623        509       2,197  

– North America

     2,320       668        842       3,830       2,266       698        865       3,829  

– Other

     1,125       505        473       2,103       1,087       510        510       2,107  

Fixed income total

     4,210       2,500        2,954       9,664       4,727       2,665        2,890       10,282  

– Government bonds

     2,162       879        1,376       4,417       2,774       1,114        1,438       5,326  

– Investment grade corporate bonds

     1,368       485        1,207       3,060       1,361       438        1,128       2,927  

– Other fixed income

     680       1,136        371       2,187       592       1,113        324       2,029  

Private equity

     401       89        3       493       504       124        6       634  

Property and real estate

     810       411        246       1,467       830       410        221       1,461  

Hedge funds

     673          297       970       687       3        481       1,171  

Other

     463       427        274       1,164       246       63        282       591  

Other plans

          312       312       -       -        336       336  

Fund liabilities that are not employee benefits

                  

Derivatives

     (57     54        (29     (32     (1,449     20        (17     (1,446
Schedule of Sensitivity of Pension Liabilities to Changes in the Weighted Key Assumptions

The sensitivity of the overall pension liabilities to changes in the weighted key assumptions are:

 

          Change in liabilities  
             Change in assumption                                        UK                  Netherlands                  Total  

Discount rate

           Increase by 0.5%              -8%        -9%        -7%  

Inflation rate

           Increase by 0.5%              +7%        +9%        +6%  

Life expectancy

           Increase by 1 year              +4%        +4%        +4%  

Long-term medical cost inflation(b)

           Increase by 1.0%              0%        0%        +1%  

An equivalent decrease in each assumption would have an equal and opposite impact on liabilities.

 

(b)  Long-term medical cost inflation only relates to post retirement medical plans.
Schedule of Cash Flow in Respect of Pensions and Similar Post-employment Benefits
The table below sets out these amounts:

 

   

           million

2018

               € million
2017
                million
2016
                million
2015
 
     Estimate                          

Company contributions to funded plans:

          

Defined benefit

    245        954        355        356  

Defined contributions

    205        195        187        197  

Benefits paid by the company in respect of unfunded plans:

          

Defined benefit

    150        151        157        157  

Group cash flow in respect of pensions and similar benefits

    600        1,300        699        710  
Schedule of Income Statement Charge

The charge in each of the last three years is shown below, and relates to equity-settled plans:

 

                   € million                    million                      million  
Income statement charge    2017     2016     2015  

Performance share plans

     (273     (185     (143

Other plans

     (11     (13     (7
       (284     (198     (150 )
Summary of Status of Performance Share Plans, Related Changes and Share Award Value Information

A summary of the status of the Performance Share Plans as at 31 December 2017, 2016 and 2015 and changes during the years ended on these dates is presented below:

 

     

2017

Number of

shares

   

2016

Number of
shares

   

2015

Number of
shares

 

Outstanding at 1 January

               14,818,060           15,979,140           17,468,291  

Awarded

     4,962,345       7,016,274       8,890,394  

Vested

     (4,723,861     (6,983,053     (8,448,454

Forfeited

     (1,371,797     (1,194,301     (1,931,091

Outstanding at 31 December

     13,684,747       14,818,060       15,979,140  

 

Share award value information                            2017                              2016                              2015  

Fair value per share award during the year

     €42.59        35.43        33.17