XML 58 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital and Funding (Tables)
12 Months Ended
Dec. 31, 2017
Statement [LineItems]  
Summary of Share Capital

SHARE CAPITAL

 

            Issued,                Issued,     
            called up                called up     
            and                and     
           Authorised(a)                fully paid(b)              Authorised(a)                fully paid(b)  
      2017         2017         2016         2016     
Unilever N.V.    € million         € million          million          million     

NV ordinary shares of 0.16 each

     480           274           480           274     

NV ordinary shares of 428.57 each (shares numbered 1 to 2,400 – ‘Special Shares’)

     1           1           1           1     

Internal holdings eliminated on consolidation (428.57 shares)

     -           (1)          -           (1)    
       481           274           481           274     
Unilever PLC           £ million                £ million     

PLC ordinary shares of 31/9p each

        40.8              40.8     

PLC deferred stock of £1 each

        0.1              0.1     

Internal holding eliminated on consolidation (£1 stock)

        (0.1)             (0.1)    
        40.8              40.8     
            € million                 million     

Euro equivalent in millions (at £1.00 = 5.143)(c)

              210                    210     
Unilever Group           € million                 million     

Ordinary share capital of NV

        274              274     

Ordinary share capital of PLC

        210              210     
                484                    484     

 

(a)  At 31 December 2017, Unilever N.V. had 3,000,000,000 (2016: 3,000,000,000) authorised ordinary shares. The requirement for a UK company to have an authorised share capital was abolished by the UK Companies Act 2006. In May 2010 Unilever PLC shareholders approved new Articles of Association to reflect this.
(b)  At 31 December 2017, the following quantities of shares were in issue: 1,714,727,700 of NV ordinary shares; 2,400 of NV Special Shares; 1,310,156,361 of PLC ordinary shares and 100,000 of PLC deferred stock. The same quantities were in issue at 31 December 2016.
(c)  Conversion rate for PLC ordinary shares nominal value to euros is £1 = 5.143 (which is calculated by dividing the nominal value of NV ordinary shares by the nominal value of PLC ordinary shares).
Summary Combined Financial Information in Relation to HUL

Summary financial information in relation to HUL is shown below.

 

               € million                million  
HUL Balance sheet as at 31 December    2017     2016  

Non-current assets

     819       791  

Current assets

     1,274       1,160  

Current liabilities

     (1,030     (980

Non-current liabilities

     (135     (110
HUL Comprehensive income for the year ended 31 December               

Turnover

     4,464       4,084  

Profit after tax

     595       475  

Total comprehensive income

     529       484  
HUL Cash flow for the year ended 31 December               

Net increase/(decrease) in cash and cash-equivalents

     (71     14  
HUL Non-controlling interest               

1 January

     (282     (271

Share of (profit)/loss for the year ended 31 December

     (195     (157

Other comprehensive income

     (3     (8

Dividend paid to the non-controlling interest

     172       157  

Other changes in equity

     -       -  

Currency translation

     20       (3

31 December

     (288     (282

Summary of Consolidated Statement of Changes in Equity: Analysis of Other Reserves

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY: ANALYSIS OF OTHER RESERVES

 

               € million                million                million  
     Total     Total     Total  
      2017     2016     2015  

Fair value reserves

     (189     (113     (98
   

Cash flow hedges

     (236     (168     (174

Available-for-sale financial assets

     47       55       76  

Currency retranslation of group companies - see following table

     (3,927     (3,034     (3,285

Adjustment on translation of PLC’s ordinary capital at 31/9p = 0.16

     (164     (164     (164

Capital redemption reserve

     32       32       32  

Book value of treasury shares - see following table

     (9,208     (4,164     (4,119

Other(a)

     (177     -       (182
       (13,633     (7,443     (7,816

 

(a)  Relates to option on purchase of subsidiary for non-controlling interest.
Summary of Treasury Shares Movements
Treasury shares – movements during the year    2017     2016  

1 January

     (4,164     (4,119

Repurchase of shares (see note 24)

     (5,014     -  

Other purchases and utilisations

     (30     (45

31 December

     (9,208     (4,164

Summary of Currency Retranslation Reserve
Currency retranslation reserve – movements during the year    2017     2016  

1 January

     (3,034     (3,285

Currency retranslation during the year

     (50     599  

Movement in net investment hedges and exchange differences in net investments in foreign operations

     (909     (365

Recycled to income statement

     66       17  

31 December

     (3,927     (3,034
Summary of Comprehensive Income: Other Comprehensive Income Reconciliation
STATEMENT OF COMPREHENSIVE INCOME: OTHER COMPREHENSIVE INCOME RECONCILIATION     
               € million                million  
Fair value gains/(losses) on financial instruments – movement during the year    2017     2016  

1 January

     (113     (98

Cash flow hedges

     (68     6  

Available for sale financial assets

     (8     (21

31 December

     (189     (113

Refer to the consolidated statement of comprehensive income on page 86, the consolidated statement of changes in equity on page 87, and note 6C on page 107.

 

               € million                million  
Remeasurement of defined benefit pension plans net of tax    2017     2016  

1 January

     (2,453     (1,473

Movement during the year

     1,282       (980

31 December

     (1,171     (2,453

Refer to the consolidated statement of comprehensive income on page 86, the consolidated statement of changes in equity on page 87, note 4B from page 98 to 103 and note 6C on page 107.

 

               € million                million  
Currency retranslation gains/(losses) – movement during the year    2017     2016  

1 January

     (3,295     (3,512

Currency retranslation during the year:

    

Other reserves

     (903     189  

Retained profit

     (27     17  

Non-controlling interest

     (53     11  

31 December

     (4,278     (3,295

 

Summary of Financial Liabilities

FINANCIAL LIABILITIES

 

                           € million      € million              € million               million       million               million  
                   Current        Non-current      Total      Current        Non-current      Total  
Financial liabilities(a)    Notes              2017      2017      2017      2016      2016      2016  

Preference shares

           -        -        -        -        68        68  

Bank loans and overdrafts(b)

           513        479        992        899        247        1,146  

Bonds and other loans

           7,181        15,528        22,709        4,367        10,686        15,053  

Finance lease creditors

     20           11        120        131        9        134        143  

Derivatives

           86        335        421        175        10        185  

Other financial liabilities(c)

           177        -        177        -        -        -  
                         7,968        16,462        24,430        5,450        11,145        16,595  

 

(a)  For the purposes of this note and note 17A, financial assets and liabilities exclude trade and other current receivables and trade payables and other liabilities which are covered in notes 13 and 14 respectively.
(b)  Financial liabilities include 1 million (2016: 2 million) of secured liabilities.
(c)  Includes options and other financial liabilities to acquire non-controlling interests in Carver Korea and EAC Myanmar, refer to note 21.
Reconciliation of Liabilities Arising from Financing Activities

RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES

 

                 Non -Cash Movement        
                 Business                          
     Opening     Cash             Acquisitions/     Foreign     Fair     Other     Closing  
             balance at             Movement     Disposals             exchange     value             movements     balance at  
     1 January                 changes             changes                   31 December  
      € million     € million     € million     € million     € million     € million     € million  

2017

              

Preference shares

     (68     68       -       -       -       -       -  

Bank loans and overdrafts(a)

     (1,146     66       (3     98       -       (7     (992

Bonds and other loans(a)

     (15,053     (9,008     -       1,346       (2     8       (22,709

Finance lease creditors

     (143     14       -       6       -       (8     (131

Derivatives

     (185     -       -       -       (236     -       (421

Other financial liabilities

     -       -       -       -       -       (177     (177

Total

     (16,595     (8,860     (3     1,450       (238     (184     (24,430

2016

              

Preference shares

     (68     -       -       -       -       -       (68

Bank loans and overdrafts(a)

     (1,064     (23     -       (42     -       (17     (1,146

Bonds and other loans(a)

     (12,703     (2,089     -       (190     (3     (68     (15,053

Finance lease creditors

     (195     35       -       21       -       (4     (143

Derivatives

     (124     -       -       -       (61     -       (185

Other financial liabilities(a)

     (489     289                               200       -  

Total

     (14,643     (1,788     -       (211     (64     111       (16,595

 

(a)  These cash movements are included within the following lines in the consolidated cash flow statement: net change in short-term liabilities, additional financial liabilities and repayment of financial liabilities. The difference of 1 million (2016: 17 million) represents cash movements in overdrafts that are not included in financing cash flows.

 

Bonds and Other Loans [Member]  
Statement [LineItems]  
Summary of Analysis of Bonds and Other Loans

ANALYSIS OF BONDS AND OTHER LOANS

 

               € million          million  
     Total     Total  
      2017     2016  
Unilever N.V.             

Floating Rate Notes 2018 ()

     750       749  

1.750% Bonds 2020 ()

     748       748  

0.500% Notes 2022 ()

     744       743  

1.375% Notes 2029 ()

     742       -  

1.125% Bonds 2028 ()

     693       692  

0.875% Notes 2025 ()

     646       -  

0.375% Notes 2023 ()

     598       -  

1.000% Notes 2027 ()

     597       -  

1.000% Notes 2023 ()

     497       496  

0.000% Notes 2021 ()

     496       -  

0.500% Notes 2024 ()

     493       492  

0.000% Notes 2020 ()

     299       299  

2.950% Notes 2017 (Renminbi)

     -       41  

Commercial paper

     3,655       819  

Total NV

     10,958       5,079  

Unilever PLC

    

4.750% Bonds 2017 (£)

     -       466  

1.125% Notes 2022 (£)

     390       -  

2.000% Notes 2018 (£)

     283 (a)       294 (a)  

1.375% Notes 2024 (£)

     280       -  

1.875% Notes 2029 (£)

     278       -  

Commercial paper

     -       373  

Total PLC

     1,231       1,133  

Other group companies

    

Switzerland

    

Other

     6       -  

United States

    

4.250% Notes 2021 (US$)

     834       950  

5.900% Bonds 2032 (US$)

     826       942  

2.900% Notes 2027 (US$)

     821       -  

2.200% Notes 2022 (US$)

     704       -  

1.800% Notes 2020 (US$)

     666       -  

4.800% Bonds 2019 (US$)

     627       714  

2.200% Notes 2019 (US$)

     625       711  

2.000% Notes 2026 (US$)

     575       655  

0.850% Notes 2017 (US$)

     -       524  

1.375% Notes 2021 (US$)

     456       519  

2.100% Notes 2020 (US$)

     416       474  

3.100% Notes 2025 (US$)

     413       470  

2.600% Notes 2024 (US$)

     413       -  

7.250% Bonds 2026 (US$)

     243       276  

6.625% Bonds 2028 (US$)

     190       216  

5.150% Notes 2020 (US$)

     129       149  

7.000% Bonds 2017 (US$)

     -       142  

5.600% Bonds 2097 (US$)

     76       87  

Commercial paper (US$)

     2,421       1,892  

Other countries

     79       120  

Total other group companies

     10,520       8,841  

Total bonds and other loans

     22,709       15,053  

 

(a)  Of which 2 million (2016: 3 million) relates to a fair value adjustment following the fair value hedge accounting of a fixed-for-floating interest rate swap.