XML 61 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments Fair Value Risk (Tables)
12 Months Ended
Dec. 31, 2017
Text Block1 [Abstract]  
Summary of Fair Values of Financial Assets and Financial Liabilities

The Group is exposed to the risks of changes in fair value of its financial assets and liabilities. The following table summarises the fair values and carrying amounts of financial instruments.

 

     € million      million     € million      million  
Fair values of financial assets and financial liabilities            Fair value
2017
            Fair value
2016
            Carrying
amount
2017
            Carrying
amount
2016
 

Financial assets

        

Cash and cash equivalents

     3,317       3,382       3,317       3,382  

Held-to-maturity investments

     163       142       163       142  

Loans and receivables

     463       398       463       398  

Available-for-sale financial assets

     564       509       564       509  

Financial assets at fair value through profit or loss:

        

Derivatives

     116       91       116       91  

Other

     139       132       139       132  
         4,762           4,654           4,762           4,654  

Financial liabilities

        

Preference shares

     -       (125     -       (68

Bank loans and overdrafts

     (995     (1,147     (992     (1,146

Bonds and other loans

     (23,368     (15,844     (22,709     (15,053

Finance lease creditors

     (147     (165     (131     (143

Derivatives

     (421     (185     (421     (185

Other financial liabilities

     (177     -       (177     -  
       (25,108     (17,466     (24,430     (16,595

 

Summary of Assets and Liabilities Carried at Fair Value, Classification of Fair Value Calculations by Category

For assets and liabilities which are carried at fair value, the classification of fair value calculations by category is summarised below:

 

            € million       million      € million      million     € million      million     € million      million  
      Notes      Level 1
2017
     Level 1
2016
     Level 2
2017
    Level 2
2016
    Level 3
2017
    Level 3
2016
    Total fair
value
2017
    Total fair
value
2016
 

Assets at fair value

                     

Other cash equivalents

     17A        -        -        80       90       -       -       80       90  

Available-for-sale financial assets

     17A        215        138        7       98       342       273       564       509  

Financial assets at fair value through profit or loss:

                     

Derivatives(a)

     16C        -        -        173       226       -       -       173       226  

Other

     17A        137        -        -       131       2       1       139       132  

Liabilities at fair value

                     

Derivatives(b)

     16C        -        -        (534     (331     -       -       (534     (331

Contingent consideration

     14        -        -        -       -       (445     (380     (445     (380

 

(a)  Includes 57 million (2016: 135 million) derivatives, reported within trade receivables, that hedge trading activities.
(b)  Includes (113) million (2016: (146) million) derivatives, reported within trade payables, that hedge trading activities.
Summary of Reconciliation of Movements in Level 3 Valuations

Reconciliation of Level 3 fair value measurements of financial assets is given below:

 

Reconciliation of movements in Level 3 valuations    € million
2017
     million
2016
 

1 January

     (106     346  

Gains and losses recognised in profit and loss

     26       94  

Gains and losses recognised in other comprehensive income

     2       (12

Purchases and new issues

     (89     (247

Sales and settlements

     (17     (187

Transfers into Level 3

     83       -  

Transfers out of Level 3

     -       (100

31 December

     (101     (106