XML 63 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments Fair Value Risk
12 Months Ended
Dec. 31, 2018
Text block1 [abstract]  
Financial Instruments Fair Value Risk

18. FINANCIAL INSTRUMENTS FAIR VALUE RISK

The Group is exposed to the risks of changes in fair value of its financial assets and liabilities. The following table summarises the fair values and carrying amounts of financial instruments.

 

     € million      € million      € million      € million  
                   Carrying      Carrying  
     Fair value      Fair value      amount      amount  

Fair values of financial assets and financial liabilities

   2018      2017      2018      2017  

Financial assets

           

Cash and cash equivalents

     3,230        3,317        3,230        3,317  

Held-to-maturity investments(a)

     —          163        —          163  

Loans and receivables(a)

     —          463        —          463  

Available-for-sale financial assets(a)

     —          564        —          564  

Amortised cost(a)

     629        —          629        —    

Financial assets at fair value through other comprehensive income(a)

     329        —          329        —    

Financial assets at fair value through profit or loss:

           

Derivatives

     194        116        194        116  

Other

     364        139        364        139  
  

 

 

    

 

 

    

 

 

    

 

 

 
     4,746        4,762        4,746        4,762  

Financial liabilities

           

Bank loans and overdrafts

     (816      (995      (814      (992

Bonds and other loans

     (23,691      (23,368      (23,391      (22,709

Finance lease creditors

     (141      (147      (128      (131

Derivatives

     (402      (421      (402      (421

Other financial liabilities

     (150      (177      (150      (177
  

 

 

    

 

 

    

 

 

    

 

 

 
     (25,200      (25,108      (24,885      (24,430
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) 

Classification has changed following adoption of IFRS 9. See page 117 and note 1 for further details.

The fair value of trade receivables and payables is considered to be equal to the carrying amount of these items due to their short-term nature.

The instruments that have a fair value that is different from the carrying amount are classified as Level 2 for both 2017 and 2018.

FAIR VALUE HIERARCHY

The fair values shown in notes 15C and 17A have been classified into three categories depending on the inputs used in the valuation technique. The categories used are as follows:

• Level 1: quoted prices for identical instruments;

• Level 2: directly or indirectly observable market inputs, other than Level 1 inputs; and

• Level 3: inputs which are not based on observable market data.

 

For assets and liabilities which are carried at fair value, the classification of fair value calculations by category is summarised below:

 

            € million      € million      € million     € million     € million     € million     € million     € million  
                                                  Total fair     Total fair  
            Level 1      Level 1      Level 2     Level 2     Level 3     Level 3     value     value  
     Notes      2018      2017      2018     2017     2018     2017     2018     2017  

Assets at fair value

                     

Financial assets at fair value through other comprehensive income

     17A        160        —          5       —         164       —         329       —    

Available-for-sale financial assets

     17A        —          215        —         7       —         342       —         564  

Financial assets at fair value through profit or loss:

                     

Derivatives(a)

     16C        —          —          276       173       —         —         276       173  

Other

     17A        145        137        —         —         219       2       364       139  

Liabilities at fair value

                     

Derivatives(b)

     16C        —          —          (542     (534     —         —         (542     (534

Contingent consideration

     14        —          —          —         —         (142     (445     (142     (445

 

(a) 

Includes €82 million (2017: €57 million) derivatives, reported within trade receivables, that hedge trading activities.

(b) 

Includes €(140) million (2017: €(113) million) derivatives, reported within trade payables, that hedge trading activities.

Other than changes arising on adoption of IFRS 9, there were no significant changes in classification of fair value of financial assets and financial liabilities since 31 December 2017. There were also no significant movements between the fair value levels since 31 December 2017.

The impact in 2018 income statement due to level 3 instruments is a gain of €272 million (2017: gain of €26 million).

Reconciliation of Level 3 fair value measurements of financial assets and financial liabilities is given below:

 

     € million      € million  

Reconciliation of movements in Level 3 valuations

   2018      2017  

1 January

     (101      (106

Gains and losses recognised in profit and loss

     272        26  

Gains and losses recognised in other comprehensive income

     (9      2  

Purchases and new issues

     4        (89

Sales and settlements

     75        (17

Transfers into Level 3

     —          83  
  

 

 

    

 

 

 

31 December

     241        (101
  

 

 

    

 

 

 

SIGNIFICANT UNOBSERVABLE INPUTS USED IN LEVEL 3 FAIR VALUES

The largest asset valued using Level 3 techniques is an executive Life Insurance of €17 million (2017: €22 million). A change in one or more of the inputs to reasonably possible alternative assumptions would not change the value significantly.

The gains and losses recognised in profit and loss includes a credit from early settlement of contingent consideration for Blueair.

CALCULATION OF FAIR VALUES

The fair values of the financial assets and liabilities are defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Methods and assumptions used to estimate the fair values are consistent with those used in the year ended 31 December 2017.

ASSETS AND LIABILITIES CARRIED AT FAIR VALUE

 

   

The fair values of quoted investments falling into Level 1 are based on current bid prices.

 

   

The fair values of unquoted financial assets at fair value through other comprehensive income and at fair value through profit or loss are based on recent trades in liquid markets, observable market rates, discounted cash flow analysis and statistical modelling techniques such as the Monte Carlo simulation. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2. If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.

 

   

Derivatives are valued using valuation techniques with market observable inputs. The models incorporate various inputs including the credit quality of counter-parties, foreign exchange spot and forward rates, interest rate curves and forward rate curves of the underlying commodities.

 

   

For listed securities where the market is not liquid, and for unlisted securities, valuation techniques are used. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same and discounted cash flow calculations.

OTHER FINANCIAL ASSETS AND LIABILITIES (FAIR VALUES FOR DISCLOSURE PURPOSES ONLY)

 

   

Cash and cash equivalents, trade and other current receivables, bank loans and overdrafts, trade payables and other current liabilities have fair values that approximate to their carrying amounts due to their short-term nature.

 

   

The fair values of preference shares and listed bonds are based on their market value.

 

   

Non-listed bonds, other loans, bank loans and non-current receivables and payables are based on the net present value of the anticipated future cash flows associated with these instruments using rates currently available for debt on similar terms, credit risk and remaining maturities.

 

   

Fair values for finance lease creditors have been assessed by reference to current market rates for comparable leasing arrangements.

POLICIES AND PROCESSES USED IN RELATION TO THE CALCULATION OF LEVEL 3 FAIR VALUES

Assets valued using Level 3 valuation techniques are primarily made up of long-term cash receivables and unlisted investments. Valuation techniques used are specific to the circumstances involved. Unlisted investments include €254 million (2017: €195 million) of investments within Unilever Ventures companies.