XML 88 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Capital and Funding (Tables)
12 Months Ended
Dec. 31, 2018
Summary of Share Capital

SHARE CAPITAL

 

     Authorised(a)
2018
     Issued,
called up and
fully paid(b)
2018
     Authorised(a)
2017
     Issued,
called up and
fully paid(b)
2017
 
Unilever N.V.    € million      €million      €million      €million  

NV ordinary shares of €0.16 each

     480        274        480        274  

NV ordinary shares of €428.57 each (shares numbered 1 to 2,400 –‘Special Shares’)

     1        1        1        1  

Internal holdings eliminated on consolidation (€428.57 shares)

     —          (1      —          (1
  

 

 

    

 

 

    

 

 

    

 

 

 
     481        274        481        274  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Unilever PLC    £million      €million  

PLC ordinary shares of 31/9p each

     40.8        40.8  

PLC deferred stock of £1 each

     0.1        0.1  

Internal holding eliminated on consolidation (£1 stock)

     (0.1      (0.1

Cancellation of treasury shares(c)

     (3.8      —    
  

 

 

    

 

 

 
     37.0        40.8  
  

 

 

    

 

 

 
     €million      €million  

Euro equivalent in millions (at £1.00 = €5.143)(d)

     190        210  
  

 

 

    

 

 

 
Unilever Group    €million      €million  

Ordinary share capital of NV

     274        274  

Ordinary share capital of PLC

     190        210  
  

 

 

    

 

 

 
     464        484  
  

 

 

    

 

 

 

 

(a)

At 31 December 2018 Unilever N.V. had 3,000,000,000 (2017: 3,000,000,000) authorised ordinary shares. The requirement for a UK company to have an authorised share capital was abolished by the UK Companies Act 2006. In May 2010 Unilever PLC shareholders approved new Articles of Association to reflect this.

(b)

At 31 December 2018 the following quantities of shares were in issue: 1,714,727,700 of NV ordinary shares; 2,400 of NV Special Shares; 1,187,191,284 of PLC ordinary shares and 100,000 of PLC deferred stock. At 31 December 2017, 1,714,727,700 of NV ordinary shares; 2,400 of NV Special Shares; 1,310,156,361 of PLC ordinary shares and 100,000 of PLC deferred stock were in issue.

(c)

At 31 December 2018 122,965,077 of PLC ordinary shares that were repurchased as part of the share buyback programme in 2018 and prior years, were cancelled. And 24,334,848 shares have not been cancelled and are recognised as treasury shares.

(d)

Conversion rate for PLC ordinary shares nominal value to euros is £1 = €5.143 (which is calculated by dividing the nominal value of NV ordinary shares by the nominal value of PLC ordinary shares).

Summary Combined Financial Information in Relation to HUL

Summary financial information in relation to HUL is shown below.

 

HUL balance sheet as at 31 December

   € million
2018
     € million
2017
 

Non-current assets

     881        819  

Current assets

     1,333        1,274  

Current liabilities

     (1,130      (1,030

Non-current liabilities

     (190      (135
  

 

 

    

 

 

 

HUL comprehensive income for the year ended 31 December

     

Turnover

     4,527        4,464  

Profit after tax

     617        595  

Total comprehensive income

     576        529  
  

 

 

    

 

 

 

HUL cash flow for the year ended 31 December

     

Net increase/(decrease) in cash and cash-equivalents

     14        (71
  

 

 

    

 

 

 

HUL non-controlling interest

     

1 January

     (288      (282

Share of (profit)/loss for the year ended 31 December

     (203      (195

Other comprehensive income

     (4      (3

Dividend paid to the non-controlling interest

     183        172  

Other changes in equity

     —          —    

Currency translation

     13        20  
  

 

 

    

 

 

 

31 December

     (299      (288
  

 

 

    

 

 

 
Summary of Consolidated Statement of Changes in Equity: Analysis of Other Reserves

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY: ANALYSIS OF OTHER RESERVES

 

     € million
Total
2018
     € million
Total
2017
     € million
Total
2016
 

Fair value reserves

     (194      (189      (113

Equity instruments(a)

     98        —          —    

Cash flow hedges

     (292      (236      (168

Available-for-sale financial assets

     —          47        55  

Currency retranslation of group companies – see following table

     (4,764      (3,927      (3,034

Adjustment on translation of PLC’s ordinary capital at 31/9p = €0.16

     (150      (164      (164

Capital redemption reserve

     32        32        32  

Book value of treasury shares – see following table

     (10,181      (9,208      (4,164

Hedging gains/(losses) transferred to non-financial assets(a)

     71        —          —    

Other(b)

     (100      (177      —    
  

 

 

    

 

 

    

 

 

 
     (15,286      (13,633      (7,443
  

 

 

    

 

 

    

 

 

 

 

(a)

Classification has changed following adoption of IFRS 9. See note 1 for further details.

(b)

Relates to option on purchase of subsidiary for non-controlling interest and hyperinflation adjustment arising on current year profit translated at closing exchange rate.

Summary of Treasury Shares Movements

Treasury shares – movements during the year

   € million
2018
     € million
2017
 

1 January

     (9,208      (4,164

Repurchase of shares (see note 24)

     (6,020      (5,014

Cancellation of NV and PLC shares

     5,055        —    

Other purchases and utilisations

     (8      (30
  

 

 

    

 

 

 

31 December

     (10,181      (9,208
  

 

 

    

 

 

 
Summary of Currency Retranslation Reserve

Currency retranslation reserve – movements during the year

   € million
2018
     € million
2017
 

1 January

     (3,927      (3,034

Currency retranslation during the year

     (843      (50

Movement in net investment hedges and exchange differences in net investments in foreign operations

     77        (909

Recycled to income statement

     (71      66  
  

 

 

    

 

 

 

31 December

     (4,764      (3,927
Summary of Comprehensive Income: Other Comprehensive Income Reconciliation
STATEMENT OF COMPREHENSIVE INCOME: OTHER COMPREHENSIVE INCOME RECONCILIATION

 

Fair value gains/(losses) on financial instruments – movement during the year

   € million
2018
     € million
2017
 

1 January

     (189      (113

Equity instruments

     51        —    

Cash flow hedges

     (55      (68

Available for sale financial assets

     —          (8
  

 

 

    

 

 

 

31 December

     (193      (189
  

 

 

    

 

 

 

 

Refer to the consolidated statement of comprehensive income on page 75, the consolidated statement of changes in equity on page 76, and note 6C on page 96.

 

Remeasurement of defined benefit pension plans net of tax

   € million
2018
     € million
2017
 

1 January

     (1,171      (2,453

Movement during the year

     (328      1,282  
  

 

 

    

 

 

 

31 December

     (1,499      (1,171
  

 

 

    

 

 

 

 

Refer to the consolidated statement of comprehensive income on page 75, the consolidated statement of changes in equity on page 76, note 4B from page 87 to 92 and note 6C on page 96.

 

Currency retranslation gains/(losses) – movement during the year

   € million
2018
     € million
2017
 

1 January

     (4,278      (3,295

Currency retranslation during the year:

     

Other reserves

     (836      (903

Retained profit

     (10      (27

Non-controlling interest

     (15      (53
  

 

 

    

 

 

 

31 December

     (5,139      (4,278
  

 

 

    

 

 

 
Summary of Financial Liabilities

FINANCIAL LIABILITIES

 

            € million      € million      € million      € million      € million      € million  

Financial liabilities(a)

   Note      Current
2018
     Non-
current
2018
     Total
2018
     Current
2017
     Non-
current
2017
     Total
2017
 

Bank loans and overdrafts(b)

        525        289        814        513        479        992  

Bonds and other loans

        2,422        20,969        23,391        7,181        15,528        22,709  

Finance lease creditors

     20        13        115        128        11        120        131  

Derivatives

        126        276        402        86        335        421  

Other financial liabilities(c)

        149        1        150        177        —          177  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        3,235        21,650        24,885        7,968        16,462        24,430  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)  For the purposes of this note and note 17A, financial assets and liabilities exclude trade and other current receivables and trade payables and other liabilities which are covered in notes 13 and 14 respectively.

   

(b)  Financial liabilities include €5 million (2017: €1 million) of secured liabilities.  

(c)  Includes options and other financial liabilities to acquire non-controlling interests in EAC Myanmar, refer to note 21.

   

Reconciliation of Liabilities Arising from Financing Activities

RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES

 

 

                 Non-cash movement        

Movements in 2018 and 2017

   Opening
balance at
1 January
€ million
    Cash
movement
€ million
    Business
acquisitions/
disposals

€ million
    Foreign
exchange
changes

€ million
    Fair
value
changes
€ million
    Other
movements
€ million
    Closing
balance at

31 December
€ million
 

2018

              

Bank loans and overdrafts(a)

     (992     158       (10     17       —         13       (814

Bonds and other loans(a)

     (22,709     (135     —         (543     —         (4     (23,391

Finance lease creditors

     (131     10       —         1       —         (8     (128

Derivatives

     (421     —         —         —         19       —         (402

Other financial liabilities

     (177     51       —         10       (4     (30     (150
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (24,430     84       (10     (515     15       (29     (24,885
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2017

              

Preference shares

     (68     68       —         —         —         —         —    

Bank loans and overdrafts(a)

     (1,146     66       (3     98       —         (7     (992

Bonds and other loans(a)

     (15,053     (9,008     —         1,346       (2     8       (22,709

Finance lease creditors

     (143     14       —         6       —         (8     (131

Derivatives

     (185     —         —         —         (236     —         (421

Other financial liabilities(a)

     —         —         —         —         —         (177     (177
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (16,595     (8,860     (3     1,450       (238     (184     (24,430
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)  These cash movements are included within the following lines in the consolidated cash flow statement: net change in short-term liabilities, additional financial liabilities and repayment of financial liabilities. The difference of €2 million (2017: €1 million) represents cash movements in overdrafts that are not included in financing cash flows.

Bonds and Other Loans [Member]  
Summary of Analysis of Bonds and Other Loans

ANALYSIS OF BONDS AND OTHER LOANS

 

     € million      € million  
     Total 2018      Total 2017  

Unilever N.V.

     

Floating Rate Notes 2018 (€)

     —          750  

1.625% Notes 2033 (€)

     791        —    

1.750% Bonds 2020 (€)

     749        748  

0.500% Notes 2022 (€)

     746        744  

1.375% Notes 2029 (€)

     743        742  

1.125% Bonds 2027 (€)

     696        —    

1.125% Bonds 2028 (€)

     693        693  

0.875% Notes 2025 (€)

     647        646  

0.500% Bonds 2025 (€)

     642        —    

1.375% Notes 2030 (€)

     642        —    

0.375% Notes 2023 (€)

     599        598  

1.000% Notes 2027 (€)

     598        597  

1.000% Notes 2023 (€)

     497        497  

0.000% Notes 2021 (€)

     497        496  

0.500% Notes 2023 (€)

     497        —    

0.500% Notes 2024 (€)

     494        493  

0.000% Notes 2020 (€)

     300        299  

Commercial paper

     —          3,655  
  

 

 

    

 

 

 

Total NV

     9,831        10,958  
  

 

 

    

 

 

 

Unilever PLC

     

1.125% Notes 2022 (£)

     386        390  

2.000% Notes 2018 (£)(a)

     —          283  

1.375% Notes 2024 (£)

     276        280  

1.875% Notes 2029 (£)

     274        278  
  

 

 

    

 

 

 

Total PLC

     936        1,231  
  

 

 

    

 

 

 

Other group companies

     

Switzerland

     

Other

     10        6  

United States

     

4.250% Notes 2021 ($)

     873        834  

5.900% Bonds 2032 ($)

     865        826  

2.900% Notes 2027 ($)

     860        821  

2.200% Notes 2022 ($)

     738        704  

1.800% Notes 2020 ($)

     698        666  

3.500% Notes 2028 ($)

     687        —    

4.800% Bonds 2019 ($)

     656        627  

2.200% Notes 2019 ($)

     655        625  

2.000% Notes 2026 ($)

     602        575  

1.375% Notes 2021 ($)

     478        456  

3.125% Notes 2023 ($)

     477        —    

2.100% Notes 2020 ($)

     436        416  

3.000% Notes 2022 ($)

     434        —    

3.250% Notes 2024 ($)

     433        —    

3.100% Notes 2025 ($)

     432        413  

2.600% Notes 2024 ($)

     432        413  

3.500% Bonds 2028 ($)

     431        —    

2.750% Bonds 2021 ($)

     348        —    

3.375% Notes 2025 ($)

     302        —    

7.250% Bonds 2026 ($)

     254        243  

6.625% Bonds 2028 ($)

     200        190  

5.150% Notes 2020 ($)

     134        129  

5.600% Bonds 2097 ($)

     80        76  

Commercial paper ($)

     1,070        2,421  

Other countries

     39        79  
  

 

 

    

 

 

 

Total other group companies

     12,624        10,520  
  

 

 

    

 

 

 

Total bonds and other loans

     23,391        22,709  
  

 

 

    

 

 

 

 

(a) 

Of which €Nil (2017: €2 million) relates to a fair value adjustment following the fair value hedge accounting of a fixed-for-floating interest rate swap.