XML 94 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and Disposals (Tables)
12 Months Ended
Dec. 31, 2018
Text block1 [abstract]  
Effect of Acquisitions on Consolidated Balance Sheet

Detailed information relating to goodwill is provided in note 9 on pages 97 to 99. The value of goodwill which is expected to be tax deductible is €5 million.

 

     € million      € million      € million  
     2018      2017      2016  

Net assets acquired

     815        2,423        929  

Non-controlling interest

     (17      (50      —    

Goodwill

     496        2,539        1,140  
  

 

 

    

 

 

    

 

 

 

Total payment for acquisition

     1,294        4,912        2,069  

Exchange rate gain/(loss) on cash flow hedge

     (100      51        14  
  

 

 

    

 

 

    

 

 

 

Total consideration

     1,194        4,963        2,083  
  

 

 

    

 

 

    

 

 

 

In 2018 the net assets acquired and total payment for acquisition consist of:

 

     € million  
     2018  

Intangible assets

     859  

Other non-current assets

     45  

Trade and other receivables

     25  

Other current assets

     45  

Non-current liabilities

     (134

Current liabilities

     (25
  

 

 

 

Net assets acquired

     815  

Non-controlling interest

     (17

Goodwill

     496  

Exchange rate gain/(loss) on cash flow hedges(a)

     (100
  

 

 

 

Cash consideration

     1,172  

Deferred consideration

     22  
  

 

 

 

Total consideration

     1,194  
  

 

 

 

 

(a)

Exchange rate gain/(loss) on the cash flow hedge in relation to the acquisition of Quala.

Summary of Impact of Disposals

The following table sets out the effect of the disposals in 2018, 2017 and 2016 on the consolidated balance sheet. The results of disposed businesses are included in the consolidated financial statements up to their date of disposal.

 

     € million      € million      € million  
     2018      2017      2016  

Goodwill and intangible assets

     2,510        71        85  

Other non-current assets

     666        92        29  

Current assets

     261        10        5  

Trade creditors and other payables

     (107      (8      —    
  

 

 

    

 

 

    

 

 

 

Net assets sold

     3,330        165        119  

(Gain)/loss on recycling of currency retranslation on disposal

     (71      66        —    

Profit/(loss) on sale attributable to Unilever

     4,331        332        (95
  

 

 

    

 

 

    

 

 

 

Consideration

     7,590        563        24  
  

 

 

    

 

 

    

 

 

 

Cash

     7,135        560        16  

Cash balances of businesses sold

     321        —          8  

Non-cash items and deferred consideration

     134        3        —    
  

 

 

    

 

 

    

 

 

 
     7,590        563        24