XML 77 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Employees (Tables)
12 Months Ended
Dec. 31, 2018
Text block1 [abstract]  
Summary of Staff Cost, Average Number of Employees and Key Management Compensation

STAFF AND MANAGEMENT COSTS

 

Staff costs

   € million
2018
     € million
2017
     € million
2016
 

Wages and salaries

     (5,346      (5,416      (5,347

Social security costs

     (571      (613      (606

Other pension costs

     (439      (399      (372

Share-based compensation costs

     (196      (284      (198
  

 

 

    

 

 

    

 

 

 
     (6,552      (6,712      (6,523
  

 

 

    

 

 

    

 

 

 

Average number of employees during the year

   ’000
2018
     ’000
2017
     ’000
2016
 

Asia/AMET/RUB

     88        93        95  

The Americas

     40        41        42  

Europe

     30        31        32  
  

 

 

    

 

 

    

 

 

 
     158        165        169  
  

 

 

    

 

 

    

 

 

 

Key management compensation

   €million
2018
     € million
2017
     € million
2016
 

Salaries and short-term employee benefits

     (40      (34      (31

Post-employment benefits

     —          —          (1

Share-based benefits(a)

     (19      (20      (17
  

 

 

    

 

 

    

 

 

 
     (59      (54      (49

Of which: Executive Directors

     (15      (14      (13

Other(b)

     (44      (40      (36
  

 

 

    

 

 

    

 

 

 

Non-Executive Directors’ fees

     (2      (2      (2
  

 

 

    

 

 

    

 

 

 
     (61      (56      (51
  

 

 

    

 

 

    

 

 

 

 

(a) 

Share-based benefits are shown on a vesting basis.

(b) 

Other includes all members of the Unilever Leadership Executive, other than Executive Directors.

Summary of Assumptions, Weighted by Liabilities for Valuation of Defined Benefit Plans

The following table shows the assumptions, weighted by liabilities, used to value principal defined benefit plans (representing approximately 96% of total pension liabilities and other post-employment benefit liabilities).

 

     31 December 2018     31 December 2017  
     Defined     Other post-     Defined     Other post-  
     benefit     employment     benefit     employment  
     pension plans     benefit plans     pension plans     benefit plans  

Discount rate

     2.7     4.8     2.5     4.2

Inflation

     2.5     n/a       2.5     n/a  

Rate of increase in salaries

     2.8     3.0     2.8     3.0

Rate of increase for pensions in payment (where provided)

     2.4     n/a       2.4     n/a  

Rate of increase for pensions in deferment (where provided)

     2.6     n/a       2.6     n/a  

Long-term medical cost inflation

     n/a       5.3     n/a       5.3

The valuations of other post-employment benefit plans generally assume a higher initial level of medical cost inflation, which falls from 7% to the long-term rate within the next five years. Assumed healthcare cost trend rates have a significant effect on the amounts reported for healthcare plans.

 

For the UK and Netherlands pension plans, representing approximately 68% of all defined benefit pension liabilities, the assumptions used at 31 December 2018 and 2017 were:

 

     United Kingdom     Netherlands  
     2018     2017     2018     2017  

Discount rate

     2.8     2.5     1.8     1.8

Inflation

     3.2     3.1     1.6     1.7

Rate of increase in salaries

     3.1     3.0     2.1     2.2

Rate of increase for pensions in payment

        

(where provided)

     3.1     3.0     1.6     1.7

Rate of increase for pensions in deferment

        

(where provided)

     3.1     3.0     1.6     1.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Number of years a current pensioner is expected to live beyond age 65:

        

Men

     22.1       22.1       22.5       22.5  

Women

     24.0       24.0       24.0       24.3  

Number of years a future pensioner currently aged 45 is expected to live beyond age 65:

        

Men

     22.7       22.6       24.4       24.6  

Women

     25.6       25.6       26.1       26.6  
  

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Charge to Operating Profit

The charge to the income statement comprises:

 

     Notes      € million
2018
     € million
2017
     € million
2016
 

Charged to operating profit:

           

Defined benefit pension and other benefit plans:

           

Current service cost

        (220      (245      (226

Employee contributions

        17        18        17  

Special termination benefits

        (16      (4      (6

Past service cost including (losses)/gains on curtailments

        (41      23        32  

Settlements

        —          4        (2

Defined contribution plans

        (179      (195      (187
     

 

 

    

 

 

    

 

 

 

Total operating cost

     4A        (439      (399      (372
     

 

 

    

 

 

    

 

 

 

Finance income/(cost)

     5        (25      (96      (94
     

 

 

    

 

 

    

 

 

 

Net impact on the income statement (before tax)

        (464      (495      (466
     

 

 

    

 

 

    

 

 

 
Summary of Amounts Recognised in Statement of Comprehensive Income on Remeasurement of Net Defined Benefit Liability

Amounts recognised in the statement of comprehensive income on the remeasurement of the net defined benefit liability.

 

     € million
2018
     € million
2017
     € million
2016
 

Return on plan assets excluding amounts included in net finance income/(cost)

     (1,108      1,475        1,877  

Actuarial gains/(losses) arising from changes in demographic assumptions

     42        222        (217

Actuarial gains/(losses) arising from changes in financial assumptions

     611        (210      (2,963

Experience gains/(losses) arising on pension plan and other benefit plan liabilities

     18        133        82  
  

 

 

    

 

 

    

 

 

 

Total of defined benefit costs recognised in other comprehensive income

     (437      1,620        (1,221
  

 

 

    

 

 

    

 

 

 
Summary of Assets, Liabilities and Surplus/ (Deficit) Position of Pension and Other Post-Employment Benefit Plans at Balance Sheet Date

The assets, liabilities and surplus/(deficit) position of the pension and other post-employment benefit plans at the balance sheet date were:

 

     € million 2018      € million 2017  
     Pension
plans
     Other post-
employment
benefit plans
     Pension
plans
     Other post-
employment
benefit plans
 

Fair value of assets

     20,867        13        22,361        21  

Present value of liabilities

     (21,288      (466      (22,420      (523
  

 

 

    

 

 

    

 

 

    

 

 

 

Pension liability net of assets

     (421      (453      (59      (502
  

 

 

    

 

 

    

 

 

    

 

 

 

Of which in respect of:

           

Funded plans in surplus:

           

Liabilities

     (16,182      —          (17,132      —    

Assets

     17,909        1        19,302        3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Pension asset net of liabilities

     1,727        1        2,170        3  

Funded plans in deficit:

           

Liabilities

     (4,149      (30      (4,267      (35

Assets

     2,958        12        3,059        18  
  

 

 

    

 

 

    

 

 

    

 

 

 

Pension liability net of assets

     (1,191      (18      (1,208      (17

Unfunded plans:

           

Pension liability

     (957      (436      (1,021      (488
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Movements in Assets

Movements in assets during the year:

The group of plans within “Rest of world” category in the tables below are not materially different with respect to their risks that would require disaggregated disclosure.

 

     UK     Netherlands     Rest of
world
    € million
2018
Total
    UK     Netherlands     Rest of
world
    € million
2017
Total
 

1 January

     11,038       5,357       5,987       22,382       9,963       5,116       6,104       21,183  

Employee contributions

     —         —         17       17       —         1       17       18  

Settlements

     —         —         (1     (1     —         —         (8     (8

Actual return on plan assets (excluding amounts in net finance income/charge)

     (459     (303     (346     (1,108     863       275       337       1,475  

Interest income

     274       95       182       551       270       91       179       540  

Employer contributions

     95       14       274       383       778       43       284       1,105  

Benefit payments

     (472     (166     (561     (1,199     (457     (169     (613     (1,239

Currency retranslation

     (147     —         12       (135     (379     —         (312     (691

Others

     —         (1     (9     (10     —         —         (1     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

31 December

     10,329       4,996       5,555       20,880       11,038       5,357       5,987       22,382  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Movements in Liabilities

Movements in liabilities during the year:

 

     UK     Netherlands     Rest of
world
    € million
2018
Total
    UK     Netherlands     Rest of
world
    € million
2017
Total
 

1 January

     (10,255     (4,913     (7,775     (22,943     (10,981     (4,877     (8,498     (24,356

Current service cost

     (109     (4     (107     (220     (114     (6     (125     (245

Employee contributions

     —         —         —         —         —         —         —         —    

Special termination benefits

     —         —         (16     (16     —         —         (4     (4

Past service costs including (losses)/gains on curtailments

     (46     8       (3     (41     5       12       6       23  

Settlements

     —         —         1       1       —         —         12       12  

Interest cost

     (254     (87     (235     (576     (286     (86     (264     (636

Actuarial gain/(loss) arising from changes in demographic assumptions

     —         53       (11     42       312       (96     6       222  

Actuarial gain/(loss) arising from changes in financial assumptions

     351       84       176       611       (189     —         (21     (210

Actuarial gain/(loss) arising from experience adjustments

     (45     37       26       18       144       (37     26       133  

Benefit payments

     472       166       561       1,199       457       169       613       1,239  

Currency retranslation

     147       —         14       161       397       —         474       871  

Others

     —         (8     18       10       —         8       —         8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

31 December

     (9,739     (4,664     (7,351     (21,754     (10,255     (4,913     (7,775     (22,943
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Movements in (Deficit)/Surplus

Movements in (deficit)/surplus during the year:

 

     UK     Netherlands     Rest of
world
    € million
2018
Total
    UK     Netherlands     Rest of
world
    € million
2017
Total
 

1 January

     783       444       (1,788     (561     (1,018     239       (2,394     (3,173

Current service cost

     (109     (4     (107     (220     (114     (6     (125     (245

Employee contributions

     —         —         17       17       —         1       17       18  

Special termination benefits

     —         —         (16     (16     —         —         (4     (4

Past service costs including (losses)/gains on curtailments

     (46     8       (3     (41     5       12       6       23  

Settlements

     —         —         —         —         —         —         4       4  

Actual return on plan assets (excluding amounts in net finance income/charge)

     (459     (303     (346     (1,108     863       275       337       1,475  

Interest cost

     (254     (87     (235     (576     (286     (86     (264     (636

Interest income

     274       95       182       551       270       91       179       540  

Actuarial gain/(loss) arising from changes in demographic assumptions

     —         53       (11     42       312       (96     6       222  

Actuarial gain/(loss) arising from changes in financial assumptions

     351       84       176       611       (189     —         (21     (210

Actuarial gain/(loss) arising from experience adjustments

     (45     37       26       18       144       (37     26       133  

Employer contributions

     95       14       274       383       778       43       284       1,105  

Benefit payments

     —         —         —         —         —         —         —         —    

Currency retranslation

     —         —         26       26       18       —         162       180  

Others

     —         (9     9       —         —         8       (1     7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

31 December

     590       332       (1,796     (874     783       444       (1,788     (561
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Principal Defined Benefit Liabilities and Split of Liabilities Between Different Categories of Plan Participants

The duration of the principal defined benefit plan liabilities (representing 96% of total pension liabilities and other post-employment benefit liabilities) and the split of liabilities between different categories of plan participants are:

 

     UK     Netherlands     Rest of
world(a)
    2018
Total
    UK     Netherlands     Rest of
world
    2017
Total
 

Duration (years)

     17       18       12       7 to 23       17       19       13       8 to 24  

Active members

     12     15     21     15     14     22     16     18

Deferred members

     33     38     16     29     32     30     15     26

Retired members

     55     47     63     56     54     48     69     56

 

(a)

Rest of world numbers shown are weighted averages by liabilities.

Schedule of Fair Value of Plans Assets, Which Are Reported Net of Fund Liabilities That Are Not Employee Benefits

The fair value of plan assets, which are reported net of fund liabilities that are not employee benefits, at the end of the reporting period for each category are as follows:

The group of plans within “Rest of world” category in the tables below are not materially different with respect to their risks that would require disaggregated disclosure.

 

     € million     € million  
     31 December 2018     31 December 2017  
     UK     Netherlands     Rest of
world
    2018
Total
    UK     Netherlands      Rest of
world
    2017
Total
 

Total plan assets

     10,329       4,996       5,542       20,867       11,038       5,357        5,966       22,361  

Assets

                 

Equities total

     3,182       1,594       1,505       6,281       4,538       1,876        1,909       8,323  

Europe

     731       480       451       1,662       1,093       703        594       2,390  

North America

     1,723       714       682       3,119       2,320       668        842       3,830  

Other

     728       400       372       1,500       1,125       505        473       2,103  

Fixed income total

     4,963       2,595       2,947       10,505       4,210       2,500        2,954       9,664  

Government bonds

     2,474       769       1,253       4,496       2,162       879        1,376       4,417  

Investment grade corporate bonds

     984       502       1,167       2,653       1,368       485        1,207       3,060  

Other fixed income

     1,505       1,324       527       3,356       680       1,136        371       2,187  

Private equity

     363       82       2       447       401       89        3       493  

Property and real estate

     852       451       276       1,579       810       411        246       1,467  

Hedge funds

     663       —         120       783       673       —          297       970  

Other

     435       293       389       1,117       463       427        274       1,164  

Other plans

     —         —         312       312       —         —          312       312  

Fund liabilities that are not employee benefits

                 

Derivatives

     (129     (19     (9     (157     (57     54        (29     (32
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
Schedule of Sensitivity of Pension Liabilities to Changes in the Weighted Key Assumptions

The sensitivity of the overall pension liabilities to changes in the weighted key assumptions are:

 

           Change in liabilities  
     Change in assumption     UK     Netherlands     Total  

Discount rate

     Increase by 0.5     -8     -9     -7

Inflation rate

     Increase by 0.5     7     9     6

Life expectancy

     Increase by 1 year       4     4     4

Long-term medical cost inflation(b)

     Increase by 1.0     0     0     2

 

(b)

Long-term medical cost inflation only relates to post-retirement medical plans.

Schedule of Cash Flow in Respect of Pensions and Similar Post-employment Benefits

The table below sets out these amounts:

 

     € million      € million      € million      € million  
     2019      2018      2017      2016  
     Estimate     

 

    

 

    

 

 

Company contributions to funded plans:

           

Defined benefit

     230        238        954        355  

Defined contributions

     185        179        195        187  

Benefits paid by the company in respect of unfunded plans:

           

Defined benefit

     150        144        151        157  
  

 

 

    

 

 

    

 

 

    

 

 

 

Group cash flow in respect of pensions and similar benefits

     565        561        1,300        699  
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Income Statement Charge

The charge in each of the last three years is shown below, and relates to equity-settled plans:

 

Income statement charge

   € million
2018
     € million
2017
     € million
2016
 

Performance share plans

     (183      (273      (185

Other plans

     (13      (11      (13
  

 

 

    

 

 

    

 

 

 
     (196      (284      (198
  

 

 

    

 

 

    

 

 

 
Summary of Status of Performance Share Plans, Related Changes and Share Award Value Information

A summary of the status of the Performance Share Plans as at 31 December 2018, 2017 and 2016 and changes during the years ended on these dates is presented below:

 

     2018      2017      2016  
     Number      Number      Number  
     of shares      of shares      of shares  

Outstanding at 1 January

     13,684,747        14,818,060        15,979,140  

Awarded

     6,870,882        4,962,345        7,016,274  

Vested

     (5,854,388      (4,723,861      (6,983,053

Forfeited

     (1,066,723      (1,371,797      (1,194,301
  

 

 

    

 

 

    

 

 

 

Outstanding at 31 December

     13,634,518        13,684,747        14,818,060  
  

 

 

    

 

 

    

 

 

 

 

Share award value information

   2018      2017      2016  

Fair value per share award during the year

   42.44      42.59      35.43