XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated statement of changes in equity - EUR (€)
€ in Millions
Total
Total
Called up share capital
Share premium account
Unification reserve
Other reserves
Retained profit
Non- controlling interest
Equity at beginning of period at Dec. 31, 2021 € 19,746 € 17,107 € 92 € 52,844 € (73,364) € (9,210) € 46,745 € 2,639
Profit or loss for the period 3,216 2,905         2,905 311
Gains/(losses) on:                
Equity instruments 52 44       44   8
Cash flow hedges 51 48       48   3
Remeasurement of defined benefit pension plans 1,463 1,462         1,462 1
Currency retranslation gains/(losses) 1,309 1,248       1,240 8 61
Total comprehensive income 6,091 5,707       1,332 4,375 384
Dividends on ordinary capital (2,195) (2,195)         (2,195)  
Repurchase of shares [1] (648) (648)       (648)    
Movements in treasury shares [2] (8) (8)       99 (107)  
Share-based payment credit [3] 93 93         93  
Dividends paid to non-controlling interests (309)             (309)
Hedging gain/(loss) transferred to non-financial assets (136) (133)       (133)   (3)
Other movements in equity [4] 232 218       2 216 14
Equity at end of period at Jun. 30, 2022 22,866 20,141 92 52,844 (73,364) (8,558) 49,127 2,725
Equity at beginning of period at Dec. 31, 2022 21,701 19,021 92 52,844 (73,364) (10,804) 50,253 2,680
Profit or loss for the period 3,882 3,548         3,548 334
Gains/(losses) on:                
Equity instruments (34) (33)       (33)   (1)
Cash flow hedges (22) (22)       (22)    
Remeasurement of defined benefit pension plans (47) (48)         (48) 1
Currency retranslation gains/(losses) [5] (555) (505)       (736) 231 (50)
Total comprehensive income 3,224 2,940       (791) 3,731 284
Dividends on ordinary capital (2,172) (2,172)         (2,172)  
Repurchase of shares [1] (753) (753)       (753)    
Movements in treasury shares [2] 1 1       69 (68)  
Share-based payment credit [3] 159 159         159  
Dividends paid to non-controlling interests (276)             (276)
Hedging gain/(loss) transferred to non-financial assets 78 78       78    
Other movements in equity (41) (17)       5 (22) (24)
Equity at end of period at Jun. 30, 2023 € 21,921 € 19,257 € 92 € 52,844 € (73,364) € (12,196) € 51,881 € 2,664
[1] Repurchase of shares reflects the cost of acquiring ordinary shares as part of the share buyback program announced on 10 February 2022.
[2] Includes purchases and sales of treasury shares, other than the share buyback programme and the transfer from treasury shares to retained profit of share-settled schemes arising from prior years and differences between purchase and grant price of share awards.
[3] The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
[4] Includes a hyperinflation adjustment of €235 million in relation to Argentina.
[5] Includes a hyperinflation adjustment of €247 million in relation to Argentina and Turkey.