XML 13 R4.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated statement of changes in equity - EUR (€)
€ in Millions
Total
Total
Called up share capital
Share premium account
Unification reserve
Other reserves
Retained profit
Non- controlling interest
Equity at beginning of period at Dec. 31, 2022 € 21,701 € 19,021 € 92 € 52,844 € (73,364) € (10,804) € 50,253 € 2,680
Profit or loss for the period 3,882 3,548         3,548 334
Gains/(losses) on:                
Equity instruments (34) (33)       (33)   (1)
Cash flow hedges (22) (22)       (22)    
Remeasurement of defined benefit pension plans (47) (48)         (48) 1
Currency retranslation gains/(losses) [1] (555) (505)       (736) 231 (50)
Total comprehensive income 3,224 2,940       (791) 3,731 284
Dividends on ordinary capital (2,172) (2,172)         (2,172)  
Repurchase of shares [2] (753) (753)       (753)    
Movements in treasury shares [3] 1 1       69 (68)  
Share-based payment credit [4] 159 159         159  
Dividends paid to non-controlling interests (276)             (276)
Hedging gain/(loss) transferred to non-financial assets 78 78       78    
Other movements in equity(e) (41) (17)       5 (22) (24)
Equity at end of period at Jun. 30, 2023 21,921 19,257 92 52,844 (73,364) (12,196) 51,881 2,664
Equity at beginning of period at Dec. 31, 2023 20,764 18,102 88 52,844 (73,364) (8,518) 47,052 2,662
Profit or loss for the period 4,016 3,701         3,701 315
Gains/(losses) on:                
Equity instruments 31 31       31    
Cash flow hedges 58 58       58    
Remeasurement of defined benefit pension plans 201 200         200 1
Currency retranslation gains/(losses) [1] 756 693       10 683 63
Total comprehensive income 5,062 4,683       99 4,584 379
Dividends on ordinary capital (2,136) (2,136)         (2,136)  
Repurchase of shares [2] (375) (375)       (375)    
Movements in treasury shares [3] (75) (75)       25 (100)  
Share-based payment credit [4] 164 164         164  
Dividends paid to non-controlling interests (354)             (354)
Hedging gain/(loss) transferred to non-financial assets 1 1       1    
Other movements in equity(e) [5] (28) (56)       (59) 3 28
Equity at end of period at Jun. 30, 2024 € 23,023 € 20,308 € 88 € 52,844 € (73,364) € (8,827) € 49,567 € 2,715
[1] 2024 includes a hyperinflation adjustment of €680 million (2023: €247 million) in relation to Argentina and Turkey.
[2] Repurchase of shares reflects the cost of acquiring ordinary shares as part of the share buyback program announced on 10 February 2022 and 8 February 2024.
[3] Includes purchases and sales of treasury shares, other than the share buyback programme and the transfer from treasury shares to retained profit of share-settled schemes arising from prior years and differences between purchase and grant price of share awards.
[4] The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
[5] Includes the following items related to the acquisition of K18: €(59) million non-controlling interest purchase option in other reserves and €28 million non-controlling interest recognised on acquisition.