213800DH741LZWIJXP782024-03-312025-03-29213800DH741LZWIJXP782023-03-262024-03-30iso4217:GBPiso4217:GBPxbrli:shares213800DH741LZWIJXP782025-03-29213800DH741LZWIJXP782024-03-30213800DH741LZWIJXP782023-03-25ifrs-full:IssuedCapitalMember213800DH741LZWIJXP782023-03-25ifrs-full:SharePremiumMember213800DH741LZWIJXP782023-03-25ifrs-full:CapitalRedemptionReserveMember213800DH741LZWIJXP782023-03-25ifrs-full:ReserveOfCashFlowHedgesMember213800DH741LZWIJXP782023-03-25ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800DH741LZWIJXP782023-03-25ifrs-full:OtherReservesMember213800DH741LZWIJXP782023-03-25ifrs-full:RetainedEarningsMember213800DH741LZWIJXP782023-03-25ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember213800DH741LZWIJXP782023-03-25ifrs-full:NoncontrollingInterestsMember213800DH741LZWIJXP782023-03-25213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:IssuedCapitalMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:SharePremiumMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:CapitalRedemptionReserveMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:ReserveOfCashFlowHedgesMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:OtherReservesMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:RetainedEarningsMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember213800DH741LZWIJXP782023-03-262024-03-30ifrs-full:NoncontrollingInterestsMember213800DH741LZWIJXP782024-03-30ifrs-full:IssuedCapitalMember213800DH741LZWIJXP782024-03-30ifrs-full:SharePremiumMember213800DH741LZWIJXP782024-03-30ifrs-full:CapitalRedemptionReserveMember213800DH741LZWIJXP782024-03-30ifrs-full:ReserveOfCashFlowHedgesMember213800DH741LZWIJXP782024-03-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800DH741LZWIJXP782024-03-30ifrs-full:OtherReservesMember213800DH741LZWIJXP782024-03-30ifrs-full:RetainedEarningsMember213800DH741LZWIJXP782024-03-30ifrs-full:AmountRecognisedInOtherComprehensiveIncomeAndAccumulatedInEquityRelatingToNoncurrentAssetsOrDisposalGroupsHeldForSaleMember213800DH741LZWIJXP782024-03-30ifrs-full:NoncontrollingInterestsMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:IssuedCapitalMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:SharePremiumMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:CapitalRedemptionReserveMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:ReserveOfCashFlowHedgesMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:OtherReservesMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:RetainedEarningsMember213800DH741LZWIJXP782024-03-312025-03-29ifrs-full:NoncontrollingInterestsMember213800DH741LZWIJXP782025-03-29ifrs-full:IssuedCapitalMember213800DH741LZWIJXP782025-03-29ifrs-full:SharePremiumMember213800DH741LZWIJXP782025-03-29ifrs-full:CapitalRedemptionReserveMember213800DH741LZWIJXP782025-03-29ifrs-full:ReserveOfCashFlowHedgesMember213800DH741LZWIJXP782025-03-29ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800DH741LZWIJXP782025-03-29ifrs-full:OtherReservesMember213800DH741LZWIJXP782025-03-29ifrs-full:RetainedEarningsMember213800DH741LZWIJXP782025-03-29ifrs-full:NoncontrollingInterestsMember
A trusted
currency partner
Annual Report 2025
Strong economies and inclusive
societies require trust.
Governments and central banks
need a partner that reflects
their goals.
Our focus on currency allows
us to deliver our purpose to
secure trust between people,
businesses and governments.
Throughout this report you will
find how we are shining a light on
five of the key reasons why our
customers and stakeholders see
us as a trusted currency partner.
Centuries of innovation
Read more about our business model on page 12
Established global partnerships
Read more about our markets on page 8
Financial resilience
Read more about our financial performance on page 52
Deeply integrated design
Read more about our success in design on page 16
Responsible operations
Read more about doing business responsibly on page 21
A trusted currency partner
Strategic report Governance report Financial statements De La Rue plc Annual Report 2025
Financial statements
Independent Auditor’s report 87
Consolidated income statement  94
Consolidated statement of comprehensive income  95
Consolidated balance sheet   96
Consolidated statement of changes in equity  97
Consolidated cash flow statement  99
Accounting policies   100
Notes to the accounts  110
Company balance sheet  155
Company statement of changes in equity  156
Accounting policies – Company   157
Notes to the accounts – Company  159
Non-IFRS measures 160
Five year record  164
About us IFC
Strategic report
CEO review  4
Our markets 8
Our business model 12
Our strategy 14
Stakeholder engagement and Section 172 statement  17
Responsible business report 21
Key performance indicators  48
Financial review  52
Risk and risk management 58
Governance report
Remuneration 69
Directors’ report  80
Directors’ responsibility statement 85
ContentsWho we are
Founded in 1813, De La Rue is a leading
commercial supplier of banknotes
and a long-standing trusted partner
to central banks and governments
worldwide. Banknotes have a
fundamentally important role to play
in the global economy, providing choice,
protecting privacy and making the
payments landscape more resilient.
Headquartered in the UK, De La Rue
operates on a global basis, supplying
55% of the world’s central banks and
manufacturing in the UK, Europe and
Asia. We offer world-leading banknote
design and technical support, fully
finished banknotes and components
thereof, including our durable
SAFEGUARD® polymer substrate and
advanced security features that are
resilient against counterfeiting attempts.
Our products are optimised for ease of
manufacture, reduced environmental
impact and cash cycle efficiency.
6
9
11
16
47
1 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
2025 highlights 
FY25 has been
a turning point
for the business.
Successful strategic achievements:
Financial highlights
Market highlights
*  A reconciliation of IFRS measures to non-IFRS financial measures can be found on pages 160 to 163.
Revenue
£217.5m
FY24: £207.1m +5.0%
55%
of issuing authorities use
De La Rue products
Loss before tax
£22.4m
FY24: £28.3m +20.8%
35%
of circulating denominations
feature De La Rue thread
Controllable adjusted
operating profit*
£34.2m
FY24: £29.5m +15.9%
39%
of all denominations issued since
2022 printed by De La Rue
Basic loss per share
9.6p
FY24: 10.2p +5.9%
95
denominations circulating
on SAFEGUARD®
Adjusted
operating profit*
£11.8m
FY24: £6.4m +84.4%
60%
of commercially printed
banknotes in the last five years
designed by De La Rue
Currency order book
£342.5m
FY24: £239.2m +43.2%
Agreed sale of Authentication division
to Crane NXT for £300m.
Repaid revolving credit facility in full shortly
after year end, on completion of the sale
of Authentication.
Sale of remaining business to a company
managed by Atlas Holdings completed
after the year end.
2 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Strategic report
In this section:
CEO review 4
Our markets 8
Our business model 12
Our strategy 14
Shareholder engagement and Section 172 statement 17
Responsible business report 21
Key performance indicators 48
Financial review 52
Risk and risk management 58
3 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
CEO review
FY25 was truly
transformational, with
agreement reached to sell
Authentication, securing
our financial future and
our Currency operations
benefiting from our
growing order book.
Clive Vacher, Chief Executive Officer
The last twelve months were
momentous for De La Rue. This
period has seen the recovery in the
Currency market, the first shoots
of which we saw at the end of 2023,
really take hold. At the same time
we agreed the sale of
Authentication to Crane NXT for
£300m in cash. This enabled us
to repay and cancel our revolving
credit facilities in full and provided
the means to reduce substantially
the outstanding deficit on the
defined benefit pension scheme.
With the completion of the
recommended acquisition of
De La Rue plc by ACR Bidco Limited,
a company indirectly wholly owned
by funds managed and advised by
Atlas FRM LLC (Atlas), in July 2025,
the long term ownership of the
business is now also secure.
When we set out our Turnaround Plan five years
ago, we were doing so in the knowledge that,
unless we substantially changed the funding,
cash flow and operations of the business, the
business did not have a future. Five years on,
we have repaid our banking facilities in full, we
have substantially reduced the deficit on our
pension fund and we have sold Authentication
for a price that reflects the quality of the
customer contracts and opportunities within
it. In addition our Currency business is seeing
increasing sales, using the additional capacity
for polymer substrate production that we built
in Westhoughton as part of the Turnaround
Plan and we are operating our three banknote
printing facilities efficiently and profitably.
£217.5m
revenue from continuing
operations (FY24: £207.1m)
£342.5m
Currency order book at year end
(FY24: £239.2m)
4 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
CEO review continued
We are now seeing the tangible benefits
of the transformation of the business that
we have enacted over the last five years.
With the sale of Authentication now complete
and the Revolving Credit Facility (RCF) repaid
in full, we are able to focus fully on our
world-leading Currency business and
delighting our customers.
Currency
One important element of the Turnaround
Plan detailed our strategy within Currency
for growing our sales of security features and
polymer substrate, as well as reorganising our
manufacturing and administrative operations
to make them more efficient and effective.
The aftermath of the Covid pandemic
meant that it took substantially longer than
originally envisaged to achieve this growth,
but the impact of those plans put in place
five years ago is now being reflected in our
financial results.
Through calendar 2024 we saw our Currency
order book grow. As the second half of FY25
progressed, we increased production in our
manufacturing operations as the fresh orders
that we had signed in the previous months
moved through to production. With increasing
manufacturing volumes, we saw a significant
jump in second half revenue, bringing the
total for the year to £217.5m (FY24: £207.1m).
The higher production volumes fed through,
combined with the benefits of our more
efficient operations, to almost double our
adjusted operating profit from continuing
operations to £11.8m (FY24: £6.4m).
At the same time as progressing those orders
which we had already closed, we continued
to add to our order backlog. Our win rate
for tenders in which we participate has
continued at the same high level that we
have seen in recent years. At the end of
March 2025 our order book had climbed to
£342.5m (FY24: £239.2m), giving us comfort
that our performance and activity levels
through FY26 and into FY27 will continue
at this higher level.
Authentication
Authentication provided a solid performance
during FY25, despite sales to Sudan being
impacted by the ongoing unrest there and
the considerable upheaval and extra work
required in separating the division from the
Group prior to sale.
The sale of this division, agreed in October
2024 and completed in May 2025, to Crane
NXT for £300m in cash has provided the
capital to secure the future of the remainder
of De La Rue, as well as finding a good home
for the division as it embarks on its next phase.
Doing business responsibly remains at
the very heart of what we do. Our strategy
encompasses clear commitments to act
with integrity at all times and to lead our
industry in sustainability. We have recently
completed a double materiality assessment
considering both De La Rue’s impact on the
environment and people and the outside
world’s impact on value creation by the
Group. The assessment, which included
consultation with a range of our
stakeholders, highlighted the importance of
protecting our business ethics and integrity,
preventing counterfeiting through product
quality and employee wellbeing and
inclusion. These results simply bring into
focus what we have prioritised for some
time, whether it is through use of our Code
of Business Principles, the development
work that we continually undertake to
ensure our banknotes incorporate the latest
anti-counterfeiting measures or the wide
range of initiatives we use to increase
employee satisfaction. Having completed
this assessment, we have refreshed our
Responsible Business framework, taking the
opportunity to formalise where we focus our
energies as we work to improve our impact
on the world around us.
Our ISO 37001 anti-bribery and corruption
certification was subsequently renewed
with no non-conformances raised for the
second year in a row. We were thrilled to
achieve another improvement in our
EcoVadis score, achieving a silver medal for
the third year running. Further information
on De La Rue’s approach to responsible
business can be found on pages 21 to 47.
Responsible business
For more information visit:
delarue.com/responsible-business
5 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Debt facilities
On 1 May 2025, on completion of the sale
of Authentication, the outstanding balances
drawn on the cash portion and the guarantees
on the bond and guarantee portion of the RCF
were repaid and the facility was cancelled.
Cancellation of the RCF removed a substantial
administrative burden from De La Rue, as well
as providing the direct financial benefit of
no longer needing to pay interest.
Pension
With the completion of the sale of
Authentication, an additional £35m of pension
deficit reduction payments were made to the
legacy defined benefit UK pension scheme
(the Pension Scheme), being a £32.5m
accelerated payment agreed with the pension
trustee at the time the sale of Authentication
was agreed in October 2024 and £2.5m
of additional deficit reduction payments
agreed at the time of the debt refinancing
arrangements agreed in 2023.
Since the last actuarial valuation of the
Pension Scheme at 30 September 2023,
which showed a deficit of £78m, De La Rue
has now made deficit reduction payments
totalling £45m.
An important part of reaching agreement
with Atlas for the purchase of De La Rue plc
was ensuring adequate protection for the
members of the defined pension scheme
going forward. Prior to the Board
recommending Atlas’ offer, Atlas entered into
a Memorandum of Understanding providing
protection for the Pension Scheme members
now De La Rue is an Atlas portfolio company.
Employees
We continue to keep the health, safety and
welfare of our employees centre stage.
Overall, we have had an excellent year for
health and safety compliance exceeding
our targeted lost time injury frequency rate,
through the active continuation of our
‘Safe, Secure and Sustainable’ layered audit
programme. We completed the year with just
one governmental reportable accident across
all sites, even with extensive construction
work at our Malta site.
Elsewhere we have supported employee
welfare by further developing site employee
engagement teams. These teams organise
events and activities for their sites including
community support and fundraising.
We have taken care to keep our employees
as fully abreast of the various strategic
developments that have occurred during the
last year as we can. Gearing up the business
for the higher levels of currency manufacture
that we are now producing, at the same time
as separating the Authentication division into
separate legal and physical structures, as well
as dealing with the additional work generated
by the sale process, has made FY25 a
transformational year for De La Rue. The
resilience, adaptability and commitment of
our employees have been essential in meeting
the time lines that we set. A particular mention
must go to our Malta-based teams, who have
managed the very complex separation of
Authentication and Currency operations into
two distinct areas, on a site manufacturing for
both divisions, while maintaining production
schedules throughout. On behalf of all the
Board, I would like to thank all our employees
for their efforts and am grateful for their
continued contributions.
Current trading and outlook
As indicated at the time of announcement of
our interim results and in our trading update
in March 2025, the strong order book and the
additional orders that we have won give us
confidence for the outlook for Currency. As we
move into FY26 with a strong order book, fresh
orders continuing to be won, an optimised
production schedule and without the burden
of excessive gearing that we have recently
endured, that confidence continues to firm.
Clive Vacher,
Chief Executive Officer
1 August 2025
With both revenue and
adjusted operating profit
increasing, FY25 has seen
the benefit of the
operational efficiencies
that we have achieved
over the last five years.
CEO review continued
6 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
A trusted currency partner
Polymer: the
future of banknotes
De La Rue is the only global
banknote printer that also produces
polymer substrate. We leverage our
understanding of the print process
when we work with a central bank’s
design team on a new polymer note,
to create a banknote that is both
straightforward for secure printing
facilities to print and difficult
to counterfeit.
When central banks and issuing
authorities transition to polymer they
often begin with one denomination
and then convert their series over
time. The Central Bank of the United
Arab Emirates (CBUAE) recently
completed this transition, having
started on their modernisation
strategy in 2021. De La Rue is proud
to have partnered with CBUAE
throughout this project.
The latest denomination to convert is
the UAE 100 Dirham, which launched
in March 2025 and uses SAFEGUARD®
polymer substrate.
CBUAE’s strategic conversion to
polymer notes has enhanced the
durability and sustainability of
circulating currency, incorporated
improved security features to combat
the risk of counterfeiting, promoted
national identity and increased
accessibility for visually impaired
users through incorporating tactile
features within the notes.
For more information visit:
delarue.com/currency
7 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Our markets
Tangible
Ubiquitous, with extensive
infrastructure
Financially inclusive: no need for a
bank account or internet connection
Improved resilience of the payments
landscape
Free-to-use
Helps budgeting
Protects a fundamental right to privacy
No risk of identity theft or exposure
to cybercrime
Quick and instant
Good for emergency preparedness
No data transfer involved
in a transaction
Seigniorage (e.g. £4.2bn raised
for UK public purse in 2023-24).
Cash has a number of unique
functionalities:
Cash in circulation is
growing by 5% annually
750bn
estimated banknotes
in circulation globally
1st choice
at POS in Africa, Middle East
and Latin America
8 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Our markets continued
Banknote issuing authorities around the
world employ a variety of strategies for
securing the banknotes they need for a
functioning economy. The addressable
market for De La Rue depends on which
strategy they follow.
Some countries have their own banknote
printworks. Of these, some also use cotton
paper made in their own mills. Others buy
in that substrate. A third group do not have
their own printworks and rely on commercial
banknote printers such as De La Rue to
manufacture banknotes.
Three quarters of
De La Rue sales are to
territories where cash is
the main or even the only
method of payment.
180
150
120
90
60
30
0
Number of banknotes printed annually
State print, use own substrate
State print, buy in substrate
Commercial banknote print
Security
features
SAFEGUAR
Banknote print
2021 20232022 2024 20252017 20192018 20202013 20152014 2016
120
100
80
60
40
20
0
Number of SAFEGUAR banknotes
Polymer substrate currently represents around 5%
of total annual issuance, but is growing strongly.
Addressable annual banknote market bn
SAFEGUARD® circulating denominations
Sterling banknotes featuring a portrait of King Charles III were issued
for the first time in June 2024. De La Rue worked in partnership with
the Bank of England to introduce His Majesty’s portrait into the
existing polymer series.
9 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Global macro trends – A number of global macro trends are impacting our Currency business:
15.5%
reduction in energy use per tonne
good output
1.4bn
people without access to a bank account*
* Source: World Bank
75.1%
proportion of Currency revenue from Asia,
Middle East and Africa
95
denominations circulating on SAFEGUARD®
polymer substrate
Governments wish to act
responsibly and sustainably
Rise in digital payments Population growth in
developing countries
Increasing sophistication
of counterfeiters
Why this is important Why this is important Why this is important Why this is important
Our customers’ desire to act ethically and to
safeguard the planet’s resources leads them to
seek goods and services which are sustainable
in nature from companies who conduct business
in an ethical way.
The rise in digital payments is driven by
technological advances which have resulted in
changing consumer behaviour. This increase has
slowed dramatically since Covid and countries
like the UK have seen increases in the proportion
of transactions in cash in recent years.
Populations are still growing in developing
countries. This leads to a greater need for goods
and services, more cash being stored and a
higher number of cash transactions.
Counterfeiters are becoming ever more
sophisticated over time and take advantage
of the developments in commercially available
equipment and materials to produce fake
banknotes. Global fragmentation increases
the chances of state sponsored
counterfeiting attacks.
Our response Our response Our response Our response
De La Rue’s Code of Business Principles
defines the way in which we conduct ourselves
and forms a key part of our robust framework
of anti-bribery policies and processes.
We continue to decarbonise our operations
and value chain, as we work towards net zero
by 2050.
Our SAFEGUARD® polymer substrate lasts
longer, stays cleaner and is better able to be
recycled than the cotton paper equivalent.
Many of the significant countries in which
De La Rue operates have infrastructure, cultural
habits and financial literacy levels that inhibit the
natural adoption of digital payments by large
sections of the population.
For central banks that recognise that cash will
have a significant role to play even in a lower
cash society, SAFEGUARD® polymer banknotes
are a cost-effective solution to maintaining a
functioning cash cycle.
De La Rue is monitoring the rise of digital
currencies and is pro-active in influencing
discussions about access to cash and central
bank digital currencies.
De La Rue is well-placed with long-standing
customer relationships (over 60 central banks
have been our customers for over 20 years)
to provide banknotes to countries where cash
will remain a significant payment method.
Our cash cycle analytics tool is designed to help
central banks and issuing authorities forecast
future demand more easily as factors such as
population growth impact banknote demand.
De La Rue banknotes are designed to deter
counterfeiters through the effective layers of
security features integrated into an engaging
and easy-to-authenticate banknote design.
We design the majority of commercially
produced banknotes and provide the only
solution for central banks seeking a covert
authentication feature that forms part of the
polymer banknote substrate.
De La Rue also has expertise in holographics,
colourshifting and micro-optic technology,
allowing us to maximise the complexity of a
banknote and minimise the risk of simulation.
Our markets continued
10 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Cutting
edge security
features
A trusted currency partner
Our IGNITE® security thread uses
state-of-the-art combinational
technology and a wide palette of
vibrant colours to create change
that is precisely coupled with
striking movement effects.
The vibrant colours make IGNITE®
stand out and the effects are
sharp, clear and obvious when
tilted across a wide range of
viewing angles. Two highly secure
technologies, colourshift and
micro-optics, combine to create
double the counterfeit barrier
and lead to a thread that is highly
secure as well as visually striking.
Unlike other colourshifting
threads, IGNITE® does not copy
well, making it resistant to one of
the more popular methods of
simulation attacks.
This latest thread from De La Rue
has proved popular for use in mid
and high denomination paper
banknotes, increasing their
counterfeit resilience. We have
invested in additional bespoke
machinery to meet this demand.
For more information visit:
delarue.com/currency
11 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Our business model
Why our customers choose us
Our purpose is to secure trust
between people, businesses
and governments.
We offer world-leading banknote
design and technical support, fully
finished banknotes and advanced
security features, including our
durable SAFEGUARD® polymer
substrate. Our products are
optimised for ease of manufacture,
reduced environmental impact
and cash cycle efficiency.
Our products in use:
Enable secure participation
in the economy
Help to deliver economic
confidence
Support social and financial
inclusion
Provide a strong symbol
of national identity
Are designed specifically
for the needs of each nation
We are the
currency partner
of choice
Trusted brand
De La Rue is a trusted British brand with long-standing
relationships with many governments and central banks around
the world and printing expertise stretching back over 200 years.
Read more
on page 7
Design expertise
Our in-house design studio leads the industry with a team that
has over 300 years of experience, collaborating with customers
through the development process.
Read more
on page 16
Long-standing relationships
Trust is paramount in the secure print industry. Sales cycles
are long and customers seek to build partnerships over time.
Many of our customers have dealt with De La Rue for decades
and we have built relationships with them up to the highest level
over the years, providing support and advice throughout the
lifecycle of their notes.
Read more
on page 10
Research and development
Our research and development activities provide innovation,
leveraging our deep knowledge of our customer needs,
such as security features like IGNITE®.
Read more
on page 11
Manufacturing and development capability
We have invested in world class facilities for the manufacture
of banknotes, security features and SAFEGUARD® polymer
substrate. We can scale up to meet demand without
further investment.
Read more
on page 15
Core expertise in secure printing and integration
Our dedicated employees work closely with our customers
to produce secure printed products of the highest quality
with all elements within them well integrated.
Read more
on page 31
Suppliers and partners
We build enduring relationships with our suppliers and partners
all over the world to ensure ethical, sustainable and reliable
delivery to our customers.
Read more
on page 29
12 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Customers
>2.5 times
polymer banknote
lifespan over paper
Gain durable, high-quality banknotes,
exemplifying the country they represent,
embedding a combination of features
that combat counterfeiting.
Suppliers
>95%
of supplier spend is
repeat orders
Gain a long-term working relationship
with an ethical partner.
Receive repeat orders from a customer
that treats them with respect.
Employees
1,768
health and safety
training days provided
in FY25
We promote an inclusive culture which
values diversity, the health and wellbeing
of our employees and whether they can
achieve their potential.
Communities
We are conscious of our responsibilities
to the communities in which we work and
are committed to minimising the impact
of our operations on the environment.
Shareholders
214%
total shareholder
return in last 5 years
Our strategy is designed to achieve
sustainable profitability and cash generation
to create long-term shareholder value.
The environment
16%
reduction in energy use
per tonne good output
We aim to become carbon neutral from our
own operations by 2030 and seek to minimise
energy used per tonne of good output.
Our business model continued
Understanding
customer needs
Our customers are
largely banknote
issuing authorities
and state print works.
We are relied upon
by them as a trusted
partner. We understand
the national significance
of the introduction of
a new denomination
or banknote series
and work closely with
our customers from
design through
to implementation.
Given we design so
many of all circulating
banknotes, we have
a uniquely broad and
diverse range of
customers and are
exceptionally well-
placed to manage
every type of cash
cycle and situation.
Design and
technical expertise
We layer traditional
design techniques
such as engraving with
the latest security
features to produce
attractive and robust
banknotes. These
combine national
symbols, logos, colour,
features and substrate
to create an attractive,
sustainable, cost
effective, resilient
completed product.
The integration skills of
De La Rue’s designers
ensure that our
products are easy
to authenticate,
but also resistant
to counterfeiting.
Precision
manufacturing
We produce goods
of the highest quality
at volume.
Each banknote is
different at the end
of the manufacturing
process in order to be
traceable, but must
also be verifiable,
so designed for
recognition and
authentication.
Operations
Our physical products
are produced and
shipped to meet
customer timetables.
We plan our production
timetables carefully to
meet customer needs
and maximise
operational efficiency
across our sites.
We maintain a range
of ISO certifications
across our sites to
provide independent
reassurance to our
customers that we act
ethically, manufacture
safely and with high
quality standards,
with due regard to
the environment
and according to the
standards set up by the
secure printing industry.
How our strengths come together to create value for our stakeholders
13 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Our strategy
Our day-to-day
strategic focus has
three broad pillars:
I
Grow repeatable business
Increasing our revenue through relationships,
expertise and high-quality products.
II
Drive efficient operations
Continuing our strategy towards cost efficient
operations and a long-term resilient business.
III
Invest for the future
Complete planned investments and
drive innovation using our deep market
understanding to develop future solutions.
Find out more about how we measure progress against
our strategic aims in KPIs on pages 48 to 51
Grow repeatable business
What this strategic pillar covers
Continue our high win rate
to supply secure innovative
banknotes of the highest quality
to our customers
Continue to operate in
accordance with the highest
ethical standards
Continue to build trusted
relationships with state printworks
(and central banks in countries
with state printworks) to grow
sales of:
polymer,
security features, and
overspill services
Progress in FY25
Currency revenue for the year
of £217.5m (FY24: £207.1m)
Currency order book grew to
£342.4m (FY24: £239.2m) over
the year
Sustained long-term position as
leading designer of commercially
produced banknotes
Grew the SAFEGUARD® polymer
external order book by 183% over
the year, including new banknotes
printed by state printworks
Drive efficient operations
What this strategic pillar covers
Stabilise the funding position
of the Group
Balance Currency operations
to anticipated demand – continue
to print banknotes profitably
Resolve remaining legacy issues
affecting shareholder value
Deliver further areas of operational
efficiency improvement, with
strong focus on cash generation
Deliver seamlessly for our
customers
Progress in FY25
Agreed sale of Authentication
for £300m, sufficient to clear
outstanding debt and reduce
remaining pension fund deficit
substantially
Amended shift pattern at
manufacturing facilities to vary
with level of order intake
Currency achieved 5.0% growth
in revenue and 89% growth in
adjusted operating profit
compared with prior year
Produced a range of market-
leading notes, including award-
winning notes for Bermuda, Peru,
the Eastern Caribbean Central
Bank, Thailand and Tonga
Invest for the future
What this strategic pillar covers
Commercialise the next
generation of effects, security
features and product formats
using our expertise in design
optical science and process
engineering
Evolve SAFEGUARD® to enable
the next generation of security
features and maintain ‘best for
printers’ focus
Continue to decarbonise our
operations and value chain, as we
work towards net zero by 2050
Progress in FY25
Progressed investments in
Malta supersite, with improved
capability and capacity from
H2 FY26
Production volume of
SAFEGUARD® more than doubled
compared with prior year
16% decrease in energy use
per tonne good output
14 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
A trusted currency partner
Investing to
deliver our strategy
For more information
see page 14
The investments that we have made,
implementing our Turnaround Plan
which we first set out five years ago
in 2020, are now providing returns.
We have more than doubled our
capacity to produce SAFEGUARD®
polymer substrate in Westhoughton
and invested in machinery to
expand our range of security
features. We are now completing a
state-of-the-art banknote printing
facility in Malta to complete our
transformation. This will allow us to
deliver efficiently and effectively for
our customers as our revenue grows.
15 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Designing
for the world
A trusted currency partner
The Bermuda Monetary Authority’s
new $5 polymer banknote won the
International Bank Note Society’s
‘Bank Note of the Year Award’ for
2024. This is a prestigious award
that is voted for IBNS members and
reflects the most favoured design
of the year.
Designed and printed by De La Rue
on SAFEGUARD® polymer substrate,
this banknote incorporates the latest
innovations in banknote security
features such as an ARGENTUM™
tuna fish and Enhanced GEMINI™
patterns that appear under
ultraviolet light.
The note has a half window depicting
a cloudy sky and an underwater
scene viewable from both sides.
Surrounding the window, security
features such as ILLUMINATE™
and ROTATE™ are integrated into
the iridescent ink design of waves,
multiple fish, and a sun, which
appear when the notes are tilted.
For more information visit:
delarue.com/currency
16 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Stakeholder engagement and Section 172 statement
Our Directors are focused on delivering
the Company’s strategy and understand
the importance of communication and
engagement with all stakeholders in
achieving that objective.
This section provides insight into the
discussions held by the Board and the ways
in which the Board engaged, both directly
and indirectly, with key stakeholders, and
how this engagement informed the Board’s
decision making during FY25. In its
discussions and decision making during
the year to 29 March 2025, the Board acted
in the way that it considered, in good faith,
would be most likely to promote the
success of the Company for the benefit
of its members as a whole.
We recognise
the importance
of engagement
with all our
stakeholders
Further, during the year, we have undergone
a double ESG materiality assessment and
have engaged with a range of stakeholders,
including employees, customers and
investors, through a combination of in-depth
interviews and questionnaires, to enable us
to hear directly from our stakeholders on
what is most important to them in relation
to De La Rue’s Environmental, Social and
Governance impacts, risks and opportunities.
More information on this can be found on
pages 25 and 26.
Methods used by the Board
The Executive Directors and other members
of the Executive Leadership Team, supported
by senior management, undertake the key
engagement with stakeholders. All of our
internal and external relationships are built
on trust and communication. As such, we
maintain clear accountabilities for relationship
management across the business, to ensure
that we protect and develop our reputation
with all our stakeholders.
During FY25 the Board was kept up to date
with shareholder and other stakeholder views
through reports from Executive Directors,
members of the Executive Leadership Team,
brokers and advisers, and directly from
meeting shareholders and employees.
All of our Board members are encouraged
to spend time in the business and to meet
with our workforce.
Section 172 principle Disclosures Page
The likely consequences
of any decision in the
long term
CEO review 4 to 6
Our business model 12 to 13
Our strategy 14
The environment 38 to 47
Key performance indicators 48 to 51
The interests of
our employees and
wider workforce
People 31 to 37
Business standards 27 to 30
Remuneration Report 69 to 79
The need to foster
business relationships
with our suppliers,
customers and other
key stakeholders
Our business model 12 to 13
Third party partner sales consultants
(TPPs) and suppliers 29
Our markets 8 to 10
The impact of
our operations
on the community
and environment
Environment & TCFD 38 to 47
Charitable and community activities 37
The desirability of
maintaining a reputation
for high standards of
business conduct
People 31 to 37
Responsible business 21 to 47
Raising concerns 36
Accreditations and certifications 30
The need to act
fairly between
our shareholders
Responsible business 21 to 27
How our Board are making decisions on relevant matters
17 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Stakeholder engagement and Section 172 statement continued
Our strategic objectives
Grow repeatable business
Drive efficient operations
Invest for the future
Whilst the Directors’ primary
focus is to deliver a return to
shareholders that is sustainable
over the long term, the Directors
are aware of their wider
obligations to all stakeholders.
Investors
Link to strategy
Why we engage
Our shareholders are the owners of the Company – and as such
the views of our investors are an important part of Board decision
making. Engaging with shareholders is a continual process
throughout the year, and the Board is aware that understanding
investors’ priorities and maintaining a clear and open dialogue
is important.
Company engagement
We have an Investor Relations team, and during FY25 had an active
investor relations programme meaning that investor views were
regularly summarised and presented to the Board. In addition,
movements in our share register were reported to the Board
when applicable.
We engaged proactively with shareholders and institutional
fund managers and discussed a range of strategic, financial and
operational matters, with particular focus on the repayment of
debt. Throughout the year our Chairman and Chief Executive
Officer regularly met our major shareholders directly to discuss
their views on the divestment of the Authentication division, the
preliminary possible conditional cash offer, and the Formal Sale
Process, which resulted in the recommended acquisition of the
Group by ACR Bidco Limited. The views of our investors were
reported directly to the Board as a whole.
For our other shareholders with smaller holdings, our full and half
yearly results presentations were webcast and available for all.
In addition, shareholders were entitled to attend the AGM and
we provided a Q&A facility on our website in advance of general
meetings. At our September 2024 AGM, all resolutions passed
in excess of 96%. Shareholders were invited to the Court Meeting
and General Meeting on 3 June 2025 to speak and vote on the
recommended acquisition of the Group by ACR Bidco Limited.
Lenders and Pension Trustee
Link to strategy
Why we engage
Our lenders have been a key stakeholder for the Group in
relation to the revolving facility agreement that was extended
to 1 July 2025 in December 2023. These facilities were repaid
in full on 1 May 2025.
Our relationship with the Pension Trustee is key for the protection
of current and former members of the Pension Scheme.
Company engagement
Throughout the year, we engaged directly with, and sought
approval from, the Lenders and Pension Trustee, in relation to both
the sale of our Authentication Division which allowed us to repay
the Group’s existing revolving credit facility and the acquisition
of the Group by ACR Bidco Limited.
The proceeds of sale of Authentication enabled us to reduce
significantly the deficit on the Group’s legacy defined benefit
pension scheme by paying £32.5m as an accelerated contribution
as well as £2.5m in additional pension deficit repair contributions
agreed at the time of the June 2023 refinancing. All these
payments have been applied to further reduce the deficit.
Subsequent to the year end, on the acquisition of the Group
by ACR Bidco Limited, a Memorandum of Understanding with the
Pension Trustee was entered into offering protection to members
of the DLR Pension Scheme.
Read more on pages 56 to 57 Read more on page 20
18 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Stakeholder engagement and Section 172 statement continued
Employees
Link to strategy
Why we engage
We rely on our highly skilled global workforce to deliver our
business results, and the Board understands that having regular
engagement with the workforce can help to drive people to
perform. The Board is keen to understand the views of employees,
and always has due regard to their interest, in particular so to be
able to motivate and retain key talent. During FY25, our employees
had to face a period of uncertainty and change within the Group,
and therefore the Board was focused on understanding the impact
of this on staff to recognise what has worked well, and where there
were areas for improvement.
Company engagement
We invited UK Viables site representatives to meet the Board
to have a two-way dialogue on the impact of the Authentication
divestment and the commencement of the Formal Sale Process.
In addition both Clive Vacher and Ruth Euling undertook site visits
to engage with local employees directly.
In FY24, to enhance recognition of our workforce, we launched
our Golden Ticket scheme which enabled senior leaders to give
on the spot awards for exceptional effort or contribution. Further,
our sites hold recognition celebration events whereby employees
or managers can nominate another employee based on their
demonstration of our Values in their work, as well as recognising
long service, recent qualifications and other achievements.
Customers, third party sales consultants (TPPs)
and other suppliers
Link to strategy
Why we engage
We are proud of the strong relationships we have built with our
customers over many years. We understand that our relationships
with our suppliers and Third Party Partners (TPPs) are fundamental
to our ability to operate our business effectively and deliver
our strategy.
Our relationships with our customers and suppliers are based
on mutual understanding, respect and trust. While much of this
engagement is led by executive management, the Board kept the
status of our supply chain under review during the year as well as
approving both supply and customer contracts of significant value.
Company engagement
In addition, we work closely with our suppliers and customers to
ensure that our supply chain process is compliant with local and
international legislation. We have continued to develop our third
party screening systems and processes this year; we continually
review an ongoing stream of high-quality data to ensure that we
have a deep understanding of the suppliers, TPPs and customers
that we trade with. We are fully committed to meeting the
Environment, Health and Safety (EHS) requirements of our
customer base and we actively work with them on their requests
for data and technical support.
Other stakeholders: Trade bodies, regulators,
partners in sustainability
Link to strategy
Why we engage
The Board has regard to the interests of a range of other
stakeholders, including industry bodies, regulators and our
partners in sustainability.
We are heavily involved in leading the industry through our
involvement with trade bodies, in order to drive best practice.
Company engagement
We are one of the founder members of the Bank Note Ethics
Initiative, and Ruth Euling, Executive Director, is the Vice Chair on
the International Currency Association. The ICA works to promote
the currency industry through industry conferences, consumer
marketing and a focus on sustainability.
We are a member of the Expert Working Committee for Intergraf,
therefore working with other security specialists from the industry,
consulting with Intergraf on improvements to additional security
and inclusion of technology.
The Directors continue to pursue longer-term sustainability
goals, including carbon targets for 2050, in each case supported
by action plans. In recognition of these efforts, in FY25 the Group
was awarded B for Climate Change by CDP, giving De La Rue
leadership status in this area.
Read more on page 33 Read more on pages 29 and 37
19 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Stakeholder engagement and Section 172 statement continued
How we factor our stakeholders
into our decision making
During FY25 a key matter for consideration
by the Board was the entering into of a
definitive agreement for the sale of the
Group’s Authentication Division to Crane NXT,
Co. (‘Crane NXT’) for a cash consideration
representing an enterprise value of £300m
(the ‘Transaction’) as announced in
October 2024.
Another key matter for the Board’s
consideration was the decision to
commence a Formal Sale Process of the
Company, as announced in February 2025,
and the ultimate recommendation to
shareholders of the Group’s acquisition
by Atlas for 130 pence per share
(the ‘Recommended Acquisition’).
The Board considered that, following the
period of unprecedented change for the
Group, including the three-year turnaround
plan launched in 2020, various legacy
headwinds, and the substantial deficit on
the Group’s Pension Scheme, conflicting
stakeholder objectives had arisen. Following
Clive Whiley’s appointment in May 2023,
the Board had instigated a detailed review
of the core strategic strengths of the Group
which had determined how best to optimise
the underlying intrinsic value of the Group’s
business. This review enabled the Board to
engage constructively with a number of parties
that had expressed an interest in each of the
Group’s divisions and the Group as a whole.
Following this review, the Board held
additional meetings where it discussed and:
Considered the Transaction value of
£300m by Crane NXT that would unlock the
intrinsic value of the Authentication Division.
Considered the impact of the Transaction
on our stakeholders including:
Lenders: The Group’s revolving credit
facility with our lenders would be repaid
in full and cancelled.
Pension Trustee: The outstanding
deficit on the Pension Scheme would
be substantially reduced by payment
of a £30m pension deficit repair
contribution. Further, in relation to the
Pension Trustee, the resulting net cash
position of the Group, together with the
reduced deficit on the Pension Scheme,
would materially de-risk the Group and
assist in delivering a long-term solution
for the Pension Scheme.
Employees: The Board considered
that Crane NXT was a strong buyer for
the Authentication Division, following
its acquisition of OpSec, and recognised
that Crane NXT provided an excellent fit
for the Authentication Division’s people.
Following the announcement of the
Transaction, employee communications
including newsflashes and an update
call from the Chief Executive Officer
were undertaken to ensure employees
were kept appraised of the situation.
Further, during the separation process,
employee consultation was paramount
with presentations to teams explaining
the impact to them. For more
information on employee engagement,
please go to page 29.
Investors: Following the Transaction,
the Group comprises a profitable
Currency Division, being a market
leader in its field, with net cash on the
balance sheet. Clive Whiley engaged
directly with our major shareholders
during the year to discuss the
Transaction to ensure their support.
Debated the preliminary possible
conditional cash offer of £1.25 per share
received from PSFC Entities as first
announced in December 2024. Further, as
announced in February 2025, this possible
offer proposed a transaction structure
including the issuance of a debt instrument
to the PSFC Entities and a share buyback
at £1.25 per share.
Determined that, following interest from
a number of parties, in February 2025, a
Formal Sale Process of the Group should
be commenced.
Considered the business and stakeholder
impact and the decision on the agreement
with Atlas to acquire the issued share
capital of the Group for 130 pence
per share:
Employees: The Board considered that
the recommended acquisition, leaving
the Group under private ownership
puts it in a better position for further
investment, as well as providing a
scaled, better capitalised and actively
growing business, therefore providing
more opportunities and stability for our
workforce. Following the announcement
of the recommended acquisition,
employee communication was key
including newsflashes and an update
call from the Chief Executive Officer.
Further, we ensured guidance and
support was available to those
employees who were participants in a
share scheme so that they understood
what actions were required of them.
Investors: The acquisition price offered
to investors of £1.30 per share would
return approximately £263m to
investors, and a 38% increase of the
share price on 14 October (being the
day before the Group announced the
sale of the Authentication division).
Pension Trustee: The Board considered
that Atlas would be a strong sponsor for
the Pension Fund, being experienced in
investing in companies with significant
stakeholder relationships, like the
Pension Trustee. Atlas entered into a
Memorandum of Understanding with
the Pension Trustee, therefore providing
protection to the members of this
Pension Scheme, whilst giving the
Group the ability to operate its
business outside of the current capital
constraints, and operating alongside
the support of a well-capitalised owner.
Following the Court Meeting and General
Meeting on 3 June 2025, the recommended
acquisition was approved by shareholders,
and received sanction by the Court on
30 June 2025. The Company was delisted
from the London Stock Exchange on
3 July 2025.
20 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report
Acting with
integrity in all
that we do
As a responsible business it is
important that we uphold the highest
ethical, social and environmental
standards in the way we conduct
our business, acting with integrity
in all that we do.
This report outlines some of the ways
we are fulfilling these commitments.
Further information demonstrating how
Environmental, Social and Governance
(ESG) considerations are embedded
in our performance and strategy to
support the long-term interests of the
business and its stakeholders can be
found throughout the Annual Report
and on our website www.delarue.com.
We support:
We continue to be transparent about our
environmental initiatives through our CDP
(formerly known as the Carbon Disclosure
Project) disclosure. We have disclosed
publicly to the CDP on Climate Change
since 2011 and Water Security since 2022.
In FY25 we also disclosed publicly on
Forests, marking the first year we have
disclosed on all three topics in line with
our commitment to transparency.
De La Rue has been a
participant in the UN Global
Compact (UNGC), the world’s
largest corporate sustainability
initiative, since 2016 and we
remain aligned with the universal
principles on human rights,
labour, environment and
anti-corruption that are
championed by the UNGC.
De La Rue has been awarded
a Silver EcoVadis Medal for the
third year running, placing us
among the top 15% of companies
assessed by EcoVadis. Our
EcoVadis score has improved
again this year, recognising
our strong sustainability
management system across
the four pillars of Environment,
Labour & Human Rights, Ethics
and Sustainable Procurement.
21 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Highlights
ISO37001
In 2025 we were recertified with
no non-conformances
We have maintained our Banknote
Ethics Initiative (BnEI) accreditation,
and are working in active participation
with BnEI to develop this important
ethical collective action initiative
for the banknote industry.
We have been recertified for our
ISO37001 (anti-bribery management
system), with no non-conformances
for the second year in a row.
During a period of significant change
we have maintained our employee
communications through multiple
forums and channels. We are grateful
to our employees for sharing honest
and open feedback with us.
We have achieved another improvement
in our EcoVadis score, achieving a Silver
EcoVadis Medal for the third year running,
placing us in the top 15% of companies
assessed by EcoVadis.
We have submitted our first CDP
disclosure across all three scored topics.
Looking forward
We will continue to uphold our Code
of Business Principles, which sets out
the core principles defining the way
we behave and work daily.
We will continue to develop our
governance framework and to train and
communicate with our employees across
our key ethics and compliance topics.
We will continue our focus on diversity,
equity and inclusion by ensuring
everyone understands the importance
of fairness and respect in the workplace
through a clearly communicated policy
and training programme.
We will continue to seek to employee
feedback through regular engagement
surveys.
We are committed to supporting the
circular economy through working with
our stakeholders to implement polymer
recycling solutions for all our customers.
We will continue to decarbonise our
operations and value chain and are
committed to publishing our transition
plan to achieve net zero by 2050 within
the next two years.
We have a long-held belief
that as a business we have a
responsibility to operate in a
way that improves the world
around us: for our customers,
our employees and the wider
communities in which
we work.
Clive Vacher, Chief Executive Officer
Acting with integrity
We have fully updated and refreshed our
Responsible Business framework this year, by
carrying out a double materiality assessment,
taking the opportunity to consult with and
listen to our stakeholders and to seek to
understand what matters most to the people
and organisations that we engage with, and
where to focus our energies as we work to
improve the world around us. The refreshed
and refocused framework that is laid out in
this responsible business report will form
the foundation of our ESG strategy going
forwards. We remain committed to the
UN Global Compact, which we have been
a participant in since 2016, and believe that
through our work to act with integrity in all
that we do, we make a significant contribution
to many of the UN Sustainable Development
Goals (SDGs).
22 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Through good governance For our people For the environment
We operate with a robust governance and
compliance structure, underpinned by our
Code of Business Principles, and comprising
internal policies, processes and oversight
and compliance assurance standards.
We are committed to creating a culture
of respect and inclusivity for every
individual who works within our business,
prioritising their health, safety, wellbeing
and fair treatment.
We seek to continuously improve our
management of environmental sustainability,
focusing on assessing the potential risks and
opportunities for the business and reducing
the impact of our operations and products
on the environment.
Material Issues
Business ethics and integrity
Preventing counterfeiting through
product quality
Cybersecurity and data privacy
Material Issues
Employee wellbeing and inclusion
Sustainable supply chain management
Material Issues
Supporting the circular economy
Climate adaptation and resilience
Sustainable supply chain management
FY25 Highlights
Maintained our BnEI accreditation and
worked closely with BnEI to further
develop this important ethical collective
action initiative for our industry.
Recertified for our ISO37001 (anti-bribery
management system) accreditation, with
no non-conformances for the second
year in a row.
Certified for ISO27001 (information
security management systems) to the
2022 standard, introducing a wide range
of additional information security controls.
FY25 Highlights
Reviewed best practice around Modern
Slavery including development of KPIs.
Celebrated and raised awareness of
global cultural events and activities
through an ongoing targeted
communication campaign.
Managed a large and complex employee
engagement programme related to the
sale of the Authentication business,
actively supporting our employees
through a time of significant change.
FY25 Highlights
Reduced our overall carbon emissions
by 24% compared to last year.
Identified additional recycling routes
for our Westhoughton polymer substrate
waste. See page 39 for further details.
Updated our Banknote Lifecycle
Assessment (LCA) model. See page 38
for further details.
Built upon our environmental metrics.
See page 46 for further details.
Acting with integrity
23 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
See pages27 to 30 for further information
about our good governance
See pages 31 to 37 for further information
about our people impact
See pages 38 to 47 for further information
about our environmental impact
Responsible business report continued
Supporting the UN SDGs through
our work
We have been a participant in the UN Global
Compact (UNGC), the world’s largest corporate
sustainability initiative, since 2016 and we
remain aligned with the universal principles
on human rights, labour, environment and
anti-corruption that are championed
by the UNGC.
United Nations Sustainable
Development Goals
We believe that by adopting internal polices
and processes which have a positive impact
on our stakeholders, we make a significant
contribution to the following 17 UN SDGs:
Contributing to the UN SDGs
Through good governance For people For the environment
Our additional UN SDG contributions
Our highly secure products underpin
the integrity of economies and trade.
Our Currency products and services
promote financial inclusion, enabling
all citizens, including those with little
or no access to the banking system,
to participate in the global economy.
Our products are designed to
deter counterfeiters and protect
the integrity of currencies around the
world, enabling and supporting strong
Central Banks, which underpin peace
and justice.
By delivering on our purpose and
working closely with governments,
central banks and commercial
organisations, we provide products
which improve economies, particularly
amongst developing countries.
We are proud of our diversity, equity
and inclusion programme and have
a gender target for our management
population which is a KPI. We report
and publish information in line with
our obligations under the UK Equality
Act (Gender Pay Gap Information)
Regulations.
We work with governments to secure
trust and build strong economies by
providing solutions which underpin
the integrity of economies and trade.
We protect labour rights and
promote safe and secure working
environments for our workers and
expect our suppliers to do the same.
According to the World Bank, as
recently as 2021, 1.4 billion adults did
not have a bank account, representing
24% of adults globally, with gender,
income, age, education and workforce
gaps in every region of the world in
terms of access to banking services.
Our Currency products enable all
members of society, including those
without access to banking services
or cashless payment methods,
to have access to finance.
We are committed to leading our
industry in sustainability, working
on the sustainability credentials of
our products through their lifecycle
and investing in recycling and waste
management initiatives and carbon
footprint models. We disclose
annually to the CDP, have approved
SBTi targets, and support the
recommendations of the Task Force
on Climate-related Financial
Disclosures (TCFD).
We recognise the need for concrete
climate action and have driven various
initiatives to reduce our impact.
We report on Scope 1, Scope 2 and all
relevant Scope 3 emissions annually
and have set targets to reduce our
absolute emissions.
24 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Impact
materiality
Business impact
on people
and planet
Financial
materiality
Sustainability and
climate impact
on our business
I
m
p
a
c
t
o
u
t
w
a
r
d
s
I
m
p
a
c
t
i
n
w
a
r
d
s
Double
materiality
Responsible business report continued
This year, we have conducted a double
materiality assessment, to define and rank
our material issues in terms of people and
planet, assessing both impact materiality
(our impact on the environment and people)
and financial materiality (the outside world’s
impact on our value creation).
We chose to conduct the materiality
assessment because we recognise that our
sustainability strategy and goals must align
to the needs of our key stakeholders, must
focus our efforts and resources on the
issues that have the highest significance
for our environment and the people that
we impact, and that represent the greatest
risks and opportunities to our business,
both now and in the future.
The assessment has both provided
reassurance that we are focusing in the
right places, and also helped us to
understand where we need to continue
to grow and develop. We were especially
encouraged to see very clear alignment
between the different stakeholder groups
in the assessment of which issues matter
most, and that we are already taking the
right steps to address these key areas.
1. Topic identification through peer
review and a review of industry and
ESG reporting standards.
2. Stakeholder engagement through
independent interviews with key
stakeholders including members of our
executive leadership team, customers
and suppliers.
3. Significance scoring through conducting
surveys to determine stakeholder scoring
of the initial priorities identified and then
to prioritise issues and stress test them
against their, scope, scale, likelihood,
remediability and magnitude. This stage
engaged a wide range of employees,
customers, suppliers and investors.
4. Matrix development, mapping the issues
on a matrix based on their impact on the
business and external environment.
The double materiality assessment process
Using materiality
to strengthen
our commitment
Key learnings from 2024
The process we followed
25 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Following the completion of our double
materiality assessment the following
material issues have been mapped onto
the materiality matrix, showing their ranking
according to their impact on the business
or environment.
1. Business ethics and integrity; upholding
ethical standards, transparency and
integrity in all business operations to
foster trust and compliance while fighting
corruption and bribery across the industry.
2. Preventing counterfeiting through
product quality; safeguarding consumer
trust by implementing rigorous measures
to prevent counterfeit products and ensure
product quality, safety and authenticity.
3. Cybersecurity and data privacy;
protecting digital infrastructure and data
from cyber threats to maintain security
and privacy.
4. Employee wellbeing and inclusion;
creating a safe, inclusive workplace that
fosters employee wellbeing through equal
opportunities, professional development,
and supports a culture that attracts and
retains diverse talent.
5. Sustainable supply chain management;
responsible sourcing of materials and
rigorous screening of partners in the
supply chain to ensure standards are met
to mitigate ESG or human rights breaches.
6. Supporting the circular economy;
implementing waste reduction, recycling
and circular practices to reduce
environmental impact of our products,
from design to disposal to support
a circular economy.
7. Climate adaptation and resilience;
preparing business operations across the
value chain to withstand climate-related
impacts, such as the transition to net zero
while improving energy efficiency to
reduce reliance on fossil fuels and reduce
overall GHG emissions from direct and
indirect business operations.
The chart above shows the results of our double materiality assessment, considering both impact and financial materiality.
Each material issue has been plotted in terms De La Rue’s impact on:
• the environment and the people (y-axis)
• how people and environment impact De La Rue’s economic value creation and financial risk (x-axis)
Environment
Social
Governance
Materiality matrix
Impacts materiality
Financial materiality
SignificantMinimal Informative Important
SignificantMinimal Informative Important
7
6
5
4
3
2
1
Read more on page 25
26 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
The Board encourages a culture of strong
governance across the business and has
oversight of all our ESG initiatives through
regular reporting to our Board and its
Committees. During FY25 Clive Vacher
was the nominated Director with overall
responsibility for our sustainability strategy,
and the Executive Leadership Team (ELT)
played a key role, with responsibility for
strategy implementation, setting targets,
ensuring ongoing monitoring of performance
and that ESG issues are an integral part
of day-to-day business decision making.
Our ethical credentials were monitored
by the Ethics Committee during the year,
via formal internal and external audits, and
by senior management review forums.
Code of Business Principles
Our Code of Business Principles is available
in English, Maltese and Sinhala to ensure
accessibility for all colleagues.
It is divided into three sections:
Our People, Our Business Standards and
Our Information. Further details about the
subject areas covered in each section are
shown in the Ethical Framework graphic
on page 28. The Code includes an ethical
decision guide, scenarios based on each
subject covered, and details on how to
raise ethical concerns.
Every employee has to confirm that they
understand and will adhere to the Code
and will speak up if they become aware
of any breaches.
Anyone who raises a concern in good faith
will be fully supported by the Company.
If an employee is found to have acted
in breach of the Code, the Group takes
appropriate action to address that breach,
including disciplinary action and ultimately
terminating employment in the most
serious cases. Contractors and all those
acting on our behalf are also expected
to adhere to these standards.
Acting with integrity
through good governance
It is vital that we conduct our business with integrity,
honesty and transparency. The risks of unethical
conduct are recognised and managed through
a robust governance and compliance structure,
underpinned by our Code of Business Principles,
and comprise internal policies, processes and
oversight and compliance assurance standards.
Securing trust:
27 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Supporting Policies
Anti-bribery
& corruption
Competition
& antitrust
Conflicts of
interest
Recruitment
of PEPs
Prevention of
tax evasion
Fraud
Sustainability
Sanctions
Expenses
Charitable giving
Supplier Code
of Conduct
Gifts & hospitality
Oversight, Control & Communication
Training & induction
Benchmarking
CodeLine
ISO certifications
Specialist audits
BnEI accreditation
Internal audit
External audit
Risk reviews
UN Global Compact
SharePoint intranet
Employee
engagement
Ethics Committee
Sanctions Board
Business Standards
Processes
Employee security screening
Gifts register
Expenses vetting
Due diligence & third party screening
Third party onboarding processes
Legal department guidelines
Environmental reporting
Supporting Policies
Acceptable use of information systems
Data protection
Document retention
Group Baseline Security Manual
Confidential Information & Dealing
Operational Delegation of Authority
Securities Dealing Code
Social Media
Information
Processes
Compliance declarations
Separation of duties
External monitoring
Procedures for managing confidential
& insider information
Controls over share dealing
Data protection annual returns
Supporting Policies
Inclusivity
Stress management
Modern slavery & human trafficking
Human rights policy statement
Group HSE Sustainability policy statement
Processes
Global health & safety standards
& monthly reporting
ISO management systems
Safe, Secure & Sustainable audits
Grievance & disciplinary processes
Stress risk assessment
People
Code of Business Principles
Governance framework
Our comprehensive ethical framework is
deeply embedded within our day-to-day
operations and our strategic decision
making processes, guaranteeing that we
operate to the highest ethical standards.
During FY25 this included:
Robust third party screening and
continuous monitoring against relevant
Sanctions, Watchlists, and Adverse Media
Senior Management forums met
regularly to review the effectiveness
of our ongoing controls, including:
Sanctions Board
Anti Bribery Management System
(ABMS) management reviews
Ethics Committee reviews
Prevention of Facilitation
of Tax Evasion reviews
Prevention of Fraud reviews
Enterprise Risk Management reviews
Highest available BnEI accreditation
regarding ethical business practice
ISO37001 Anti Bribery Management
Systems accreditation
28 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Ethics champions
The Group’s network of Ethics Champions
ensures that each site has local support and
representation for Code of Business Principles
matters and continues to play an integral
part in ensuring that strong ethical values are
embedded across the business. All new Ethics
Champions receive one-to-one training.
Ethics Champions are the local points of
contact for employees to discuss ethical
matters in confidence. They also ensure that
our Code of Business Principles and CodeLine
service remain high profile in all our locations.
We seek the views of our Ethics Champions
when considering any changes to the Code
and, where possible, they are involved with
employee inductions to ensure new starters
know who they can approach with questions
around ethical practices.
Anti-bribery and corruption
We have a zero-tolerance policy on bribery
and corruption and have a robust framework
of polices and processes to prevent our
employees, contractors, third party partners,
consultants and other representatives from
engaging in bribery or other corrupt
practices. All employees are made aware of
our stance through their acknowledgement
of our Code of Business Principles and those
in roles which may have a higher potential
exposure to bribery and corruption risk are
required to complete detailed mandatory
online training every two years.
Third party partner sales consultants
(TPPs) and suppliers
We recognise that, as well as our employees,
TPPs who represent us or act on our behalf
around the world could be exposed to ethical
risks. There is a continuing requirement for
TPPs to undergo our mandatory anti-bribery
and corruption training programme and to
conduct business in compliance with our
expected ethical standards. Due diligence
is undertaken on all our TPPs before they are
engaged and this process is refreshed on a
regular basis. TPPs are given regular training
to ensure they remain alert to potential risks,
and we encourage them to raise any ethical
concerns to us either directly or via our
CodeLine whistleblowing service. We have
robust risk management measures and
controls in place including controls in relation
to remuneration, structured levels of approval
required to onboard or renew agreements
based on their size and risk, and fees which
are based on time and effort and milestone
deliverables to ensure accountability and
transparency. Activities are monitored
through regular reporting and we ensure
that the remuneration structure does not
incentivise unethical behaviour.
Our Supplier Code of Conduct clearly sets
out the ethical standards to which we expect
our suppliers to adhere, including in relation
to bribery and corruption and human rights.
We have continued to communicate the
updated Code to all of our suppliers to
ensure that they have a clear understanding
of the ethical standards that we require them
to uphold. Our ethics and procurement teams
have continued to work in close partnership
this year to ensure that we have a clear
We have continued to operate an anti-bribery
management system review board, a forum
which is attended by senior managers from
enabling functions and the divisions. The role
of the forum is to monitor the continuing
suitability, adequacy and effectiveness of the
management system in light of our changing
internal and external environment as it relates
to bribery and corruption risk. The activities
of this forum are reported to the Ethics
Committee. Our most recent external
ISO37001 (Anti-Bribery & Corruption)
audit conducted in January 2025 found
that the anti-bribery management system
was working well and our accreditation was
reconfirmed with no non-conformances.
We have a clear approval process for gifts,
entertainment and hospitality offered by
or given to our employees. All employees
are required to comply with the gifts and
hospitality policy which has recently been
reviewed and updated. The policy requires
all gifts, entertainment and hospitality above
a nominal value which are given or received
to be recorded on a central gift register.
This register is regularly reviewed by
executive management. Colleagues who
have regular contact with customers and
suppliers are asked to acknowledge annually
their understanding of and adherence to
our gifts and hospitality policy.
understanding of any ethical risks or issues
within our supply chain and that any risks
or issues, once flagged, are escalated and
resolved to our satisfaction.
Training
Regular, relevant and focused training
is important to support high standards
of business behaviours. During the period
we continued our mandatory training
programme, allocating anti-bribery and
corruption, competition law, modern slavery,
sanctions, and gifts and hospitality training
to new joiners in relevant roles. Please see
page 35 for further information on our
training programme. During FY25 the Ethics
Committee has reviewed compliance of
training completion information.
Fraud
We are committed to ensuring that all of
our employees and partners act honestly
and with integrity at all times, and we will
never tolerate fraud. All of our employees
are made aware of our stance through their
acknowledgement of our Code of Business
Principles and we have a robust framework of
polices and processes in place to prevent our
employees, contractors, third party partners,
consultants and other representatives from
engaging in fraud. We are currently updating
these policies and procedures and plan to
roll out further training to employees and to
implement a fraud prevention management
system review board to monitor the
continuing suitability, adequacy and
effectiveness of the management system
in light of our changing internal and external
environment as it relates to fraud risk.
29 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Tax transparency
It is important that the Group pays the right
amount of tax at the right time, complying
with all relevant tax laws and regulations in
the jurisdictions in which we do business
while both respecting existing arrangements
or seeking to reach agreements with tax
authorities. De La Rue’s tax strategy is
reviewed annually by the Board and
published on our website.
Cybersecurity and data privacy
We take the protection and security of
our internal and customer information very
seriously, and have a mature information
security management system which we work
to continually improve. During the year we
were certified for ISO27001 (information
security management systems) to the newer
2022 standard, introducing a wide range of
additional controls. Our information security
policies and standards are managed
independently of the departments that
handle the information, ensuring there is
no conflict of interest and clear segregation
of duties. Controls are introduced in
collaboration with internal and external
stakeholders, designing security into our
processes. We also recognise the importance
of security throughout the supply chain,
including the information security at third
party suppliers within our supply chain.
Further information can be found in the Risk
and Risk Management report on page 58.
We have worked closely with the BnEI this
year to support the development of the
standard and to explore opportunities for
the organisation to engage effectively across
the Currency industry.
In addition to BnEI accreditation, De La Rue
maintains ISO management system standards
for anti-bribery (ISO 37001), occupational
health and safety (ISO 45001), environmental
management systems (ISO 14001), information
security (ISO 27001), security printing
(ISO 14298), quality management (ISO 9001)
and business continuity management systems
(ISO 22301). Our ISO standards are all certified
by a UKAS, INTERGRAF or international
equivalent certified auditing body. Further
information on the auditing and scope of
each standard can be found on our website.
Preventing counterfeiting through
product quality
Our products are designed to safeguard
customer and consumer trust through
having the highest possible quality. We have
a rigorous product development process
underpinned by regular portfolio reviews
and project stage gate reviews. These cover
both new product developments and product
or process improvements. All include
performance testing and adversarial analysis
carried out both in-house and independently
along with thorough productionisation testing.
The purpose is to ensure that all banknote and
banknote component developments are fit for
purpose and meet all necessary standards
to ensure product quality and security.
All product launches, including those due
in the coming year, go through this process.
Accreditations and certifications
De La Rue is an accredited and founding
member of the Banknote Ethics Initiative
(BnEI), which was established to promote
ethical business practice in the banknote
industry. The initiative sets out a robust
framework for promoting high ethical
standards with a focus on the prevention of
corruption and on compliance with anti-trust
law. Members are required to commit to the
Code of Ethical Business Practice developed
in partnership with the Institute of Business
Ethics. Compliance with the code is subject
to an external independent audit every three
years which rigorously tests anti-bribery and
anti-trust processes, procedures and controls
against an audit framework. De La Rue is
accredited at Level 1, the highest level.
This section (pages 21 to 47)
provides information as required
by regulation in relation to:
Page
Environmental matters including TCFD 38
Our employees 31
Social matters 37
Human rights 31
Anti-bribery & corruption 29
Other related information
can be found as follows:
Our business model 12
Key performance indicators 48
Non-financial key performance indicators 51
Risk & risk management 58
Directors’ report 80
Non-financial and sustainability
information statement
30 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Human rights
De La Rue fully supports the principles set
out in the UN Declaration of Human Rights
and we have effective management
systems in place to protect human rights.
De La Rue has been a participant in the UN
Global Compact (UNGC) since 2016 and is
committed to its principles which include
human rights and labour issues.
De La Rue’s Human Rights Policy Statement,
which is published on our website, confirms
our commitment to diversity, equity and
inclusion and freedom from discrimination,
fair pay and working conditions, freedom of
association and collective bargaining, the
elimination of forced, compulsory and child
labour, health, safety and wellbeing, our
expectations of our suppliers and ways
to raise concerns.
Our Code of Business Principles covers
human rights issues including fairness
and respect, modern slavery, employment
principles, health, safety and wellbeing,
anti-bribery and corruption and the
protection of personal information,
underpinned by our Company Values. The
Code also highlights that we seek to provide
an environment where employees can raise
any concerns via a variety of mechanisms,
including a whistleblowing hotline, known as
CodeLine, which is managed by an external
third party, and a network of Ethics
Champions across the Group so issues
can be raised in confidence.
Our Supplier Code of Conduct also defines
the human rights standards that we require
our suppliers to uphold within our supply
chain. See page 29 for further information.
The business has remedial processes in
place should there be any human rights
infringements. These include claims
procedures, trade union engagement
procedures, and rights to immediately
exit supplier relationships if human rights
infringements are found within our
supply chain.
Further information outlining our approach to
specific human rights matters is detailed below.
Modern slavery
De La Rue directly employed around 1,600
people during FY25 and provides livelihoods
to thousands more indirectly. We are
committed to preventing slavery and human
trafficking in our operations and in our supply
chain. Our Modern Slavery policy statement,
available on our website, details the
preventative steps we take and how we
comply with the UK Modern Slavery Act
2015. Modern slavery training is mandated
for relevant employees. Suppliers are obliged
to abide by the United Nations Convention
on the Rights of the Child and International
Labour Conventions 138 and 182. Our supplier
onboarding process considers modern
slavery risk.
Acting with integrity
for our people
We are committed to creating a culture of respect
and inclusivity for every individual who works within
our business, prioritising their health, safety,
wellbeing and fair treatment. Meaningful engagement
with our employees, customers, suppliers and
investors – as well as the communities in which we
operate – enables us to react and respond to their
needs and feedback, working together to achieve
positive outcomes.
31 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Diversity, equity and inclusion
Our principle of Be Heard. Be Valued. Be You.
provides the framework of our diversity, equity
and inclusion (DEI) activities across the Group.
Our Values and People Managers’ Charter
outline our expectations of all employees and
managers and these behaviours are reinforced
through our performance management and
recognition processes. We promote diversity
in all respects through initiatives including
training, awareness and continued robust
recruitment, succession and development
practices. For example, we use a calibration
process to ensure that talent and
performance are carried out and reviewed
fairly and transparently. In addition, all
recruitment is managed through a central
recruitment system and interview panels must
always be made up of at least two people to
remove discrimination from the recruitment
process. We are confident that the measures
we have in place will help us to continue to
make De La Rue a place where differences are
embraced and allow us to explore additional
ways of improving our working practices.
We regularly review our policies to ensure
they are written in an accessible way and we
maintain global Inclusivity and Fairness and
Respect policies. Our family-friendly policies
will continue to be reviewed and updated
and we have taken steps to ensure that
we offer health and wellbeing services that
support us in promoting diversity in all its
forms. External benchmarking such as that
done by EcoVadis helps us identify our
strengths and areas for improvement.
Our employees are treated fairly and
equitably, irrespective of any factor including
the protected characteristics of age, gender
reassignment, being married or in a civil
partnership, being pregnant or on maternity
leave, disability, race, religion or belief, sex
or sexual orientation along with trade
union affiliation.
UK gender pay gap
We publish information in line with our
obligations under UK Equality Act 2010 (Gender
Pay Gap Information) Regulations 2017.
Since 2017, any UK organisation that has 250
or more employees must publish and report
specific figures about their gender pay gap
on an annual basis.
The gender pay gap is the difference between
the average earnings of men and women
relative to men’s earnings.
Between 2018, when we first reported
our Gender Pay Gap, and 2022 we saw
year-on-year improvements, attributed
primarily to a healthy increase in the number
of female appointments to our more senior
roles and a continued focus on increasing
the number of women in managerial positions.
De La Rue underwent organisational changes
and headcount reductions within our UK
operations, which had the effect of a marginal
widening of the gap since our last report.
While legislation in many countries prevents
us from asking candidates for diversity data,
the UK data that we collect tells us we attract
a broad range of people across different
diversity types including age, ethnicity
and beliefs and we continue to look for
opportunities to improve our recruitment and
retention practices. UK employees are invited
to provide us with their diversity data and
pronouns on a voluntary basis.
We receive positive feedback about our
internal communications activities focused
on wellbeing and inclusivity. We recognise the
benefits to employee wellbeing that inclusive
practices can have – a place they can bring
their whole self to work. We celebrate a wide
range of cultural events throughout the year
with the input and support of our colleagues
to raise awareness of the cultures and beliefs
in the countries where we operate.
As at 29 March 2025, the male/female
gender split across the organisation was
70/30 (versus a target of an average
male/female ratio of 70/30 or better) and
in management the split was 66/34 (against
a target of 60/40). We continue to work on
initiatives to support the achievement of
our gender targets.
In 2024, our Gender Pay Gap (based on a
snapshot of data taken at 5 April 2024) sat at
6.4% (mean) and 9.0% (median). We remain
confident that we do not have issues of equal
pay and are committed to continuing to take
proactive steps to ensure the number of
women in senior roles either reflects or
exceeds representation in the wider
workforce. We recognise that women remain
underrepresented in the manufacturing
industry generally and we continue to focus
on promoting the role of women in senior
positions and offering equal progression
pathways for everyone, not only in
manufacturing but in all areas of the
business. We monitor and review our
internal and external recruitment and talent
processes to remove bias. We continue to
see lower gaps than those reported in the
wider Manufacturing industry, 11.2% (mean)
and 15.9% (median) (ONS, 2023). The full
Gender Pay Gap report can be found on
our website www.delarue.com.
Employees in Sri Lanka taking part in Sinhala New
Year celebrations
32 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
A full breakdown of our workforce by gender can be found below:
Gender diversity statistics at 29 March 2025
Female % Male % Total
All employees 506 30% 1,207 70% 1,713
Management
1
97 34% 189 66% 286
Senior Managers
2
23 47% 26 53% 49
Executive 2 33% 4 67% 6
Board 1 14% 6 86% 7
Employee engagement and culture
We continue to focus on regular engagement
with our employees. We share regular
business updates at Group, divisional and
site level and provide many opportunities
for two-way communications with our
employees, particularly in light of the changes
that have been taking place related to the
sale of Authentication.
Many of our sites run local employee groups
to talk about what matters to them and to
organise internal events. Examples of this
include our Forum in our head office in
Basingstoke; our Employee Involvement
Group in our Debden, UK site; the ACE
(Activities, Culture and Engagement) teams
in Logan, USA and Dubai, UAE and the Malta
site Sports & Social club.
These groups organise a variety of events
often centred around health and wellbeing
such as raising awareness of men’s and
women’s cancers along with social events
ranging from steps challenges to treasure
hunts and children’s Christmas parties to
Diwali celebrations and baking competitions.
Activities often support and benefit
the local community.
During the year, Chairman Clive Whiley was
our Non-executive Director responsible for
workforce engagement and recently met
with members of our UK Employee Forum to
gather feedback and answer their questions
in relation to the sale of Authentication and
the acquisition of the Group by Atlas.
Our UK National Employee Forum and
European Employee Forum meet regularly
with senior leaders to discuss company
matters. These forums represent the
views of all employees, whether covered
by a collective bargaining agreement or not.
All available executives and relevant subject
matter experts attended the Forums’ joint
annual meeting in July 2024 and the UK
Forum in January 2025. Information from
these meetings is then cascaded through
the organisation.
We are extremely grateful to all our
employees and in particular our
representatives who give up their time
alongside their day jobs to show their
commitment to constructive engagement.
Notes:
1. All managerial employees including senior managers
but excluding executives.
2. Includes executive management.
See Charitable and community activities
section on page 37 for more information
70%
1,207
30%
506
Senior Managers
2
Management
1
All employees
BoardExecutive
Female
Male
66%
189
34%
97
53%
26
47%
23
67%
4
33%
2
86%
6
14%
1
33 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Health, safety and wellbeing
Occupational health and safety
Throughout FY25, we continued to prioritise
the health and safety of our workforce. Our
main manufacturing sites are all certified to
ISO 45001:2018, the international standard for
occupational health and safety management
systems, and all sites are audited by our
accredited provider annually. We ensure all
our health and safety processes are robust
and meet our responsibility to keep our
employees and everyone visiting our sites
safe and secure. This is done through clearly
defining responsibilities, good
communication and training, risk assessment
and the implementation of appropriate
controls. We continue to track several key
metrics regarding health and safety, including
governmental reportable accidents, lost time
accidents, near miss reporting and corrective
actions. This takes place alongside proactive
measures such as HSE training, compliance
to our Safe, Secure, and Sustainable layered
audit programme and by providing specific
health and safety training for managers and
supervisors and performance against FY25
health and safety objectives.
All significant incidents are reported monthly
to the Executive Leadership Team to support
and agree any corrective actions required.
The major development in Malta continues
with no significant incidents resulting in harm
(injury or ill-health) to our employees.
Performance against FY25 health and safety objectives
Objective Outcome
Zero lost time to accidental injuries and a lost
time injury frequency rate (LTIFR) per 200,000
worked hours of ≤0.40 over 12 months.
Achieved. Our end of year LTIFR rate outcome
is 0.39; globally we had four lost time accidents.
Severity of these lost time accidents was reduced
compared to the previous year.
Ensure that ≥80% of all operational line managers
and process leaders are trained to IOSH Managing
Safely level, or an equivalent or higher qualification
within 12 weeks of starting a new role.
Achieved. 93% of all operational line managers
and process leaders are trained to IOSH Managing
Safely level, or an equivalent.
Increase the number of reported near miss/my
safety concerns and achieve a five-day closure
rate of ≥85% at all facilities.
Achieved. The near-miss closure rate has
exceeded the set target, 86% on average over
the full year. We have also seen a good increase
of near miss reports, up 97% on previous year.
Achieve a ≥90% compliance to our area Safe,
Secure and Sustainable inspection programmes.
Achieved. Compliance to this programme has
been met this year with an average of 93% over
the year. Good focus by all the sites helping
reduce our lost time accidents.
Achieve good HSE training delivery performance
of over ≥1,370 8hr person days per year.
Achieved. Great year for HSE training with a total
of 1,768 days achieved.
FY26 health and safety objectives
Objective
Zero lost time accidental injuries and to achieve a lost time injury frequency rate (LTIFR) per
200,000 worked hours >= 40% below the UK Labour Force Survey average calculated LTIFR rate.
Maintain our operational manager and supervisor IOSH Managing Safely (or equivalent or higher
qualification) training at over 80% within 12 weeks of starting a new role.
Improve our near miss/my safety concern reporting to an average of at least 1.5 near misses
per employee, with a five-day closure rate of ≥85% at all facilities.
Conduct a review of our Safe, Secure, and Sustainable inspection programmes with a view
to achieving 90% compliance at all sites.
Ensure that at least 90% of our employees have completed HSE training, and continue to develop
and roll out environmental awareness training.
Wellbeing
Wellbeing support is widely available in all our
sites and we monitor and compare what we
offer between sites to ensure levels of support
are comparable.
In the past year, across different countries,
we have provided information and support
on a broad range of topics including men’s
and women’s health, musculoskeletal health,
neurodiversity and financial wellbeing.
We offer free services such as flu vaccines,
health check-ups and access to GP and
occupational health services as well as
comprehensive Employee Assistance
Programmes.
Where possible, we offer hybrid working
to give employees flexibility to their working
hours and location and accommodate
requests for different working patterns
as much as we are able to whilst meeting
business requirements. Our family-friendly
policies offer different types of leave for
those with caring responsibilities.
In parallel, we encourage our employees
to come together regularly to collaborate,
support each other and spend time socially.
All our sites have accredited Mental Health
First Aiders (or equivalent, where this exists)
and we ensure they receive regular training
and support.
34 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Training and development
We provide all employees with access
to our Learning Management System (LMS)
covering an array of both mandatory and
optional learning and development materials.
The content is regularly reviewed and updated.
This gives employees the opportunity to
access content that aligns with their learning
styles and preferences by providing a variety
of written and video content.
We have created a learning syllabus
to help employees navigate the learning
opportunities they may require, depending
on their role and development pathway.
We regularly update this to incorporate
new learning opportunities.
All people managers are required to
complete a mandatory Management
Fundamentals training module.
Employees and managers hold development
conversations as part of our performance
management process. We encourage all
employees and their managers to create
personal development plans which are
recorded in our HR system to agree and
capture what training is required and our
in-house learning and development team
can then support these requests.
A summary of the key training courses that we offer to employees is shown below:
Topic Training delivered to
Code of Business Principles all employees
Anti-Bribery & Corruption employees in relevant roles
Antitrust employees in relevant roles
Gifts & Hospitality employees in relevant roles
Sanctions employees in relevant roles
Modern Slavery employees in relevant roles
Preventing Tax Evasion employees in relevant roles
Insider Dealing employees in relevant roles
Fair Competition employees in relevant roles
Information Security Awareness employees in relevant roles
Security Awareness site dependent
Corporate Travel and Travel Risk Management employees in relevant roles
Business Continuity Awareness employees in relevant roles
Presenting & Storytelling open to all
Insights Discovery open to all
Management Fundamentals all people managers
We continue to deliver virtual classroom and
face-to-face workshops such as Presenting
& Storytelling and Insights Discovery.
We facilitate mentoring and coaching
where appropriate to support employees
with their development.
We encourage the use of the apprenticeship
levy for both continuous professional
development and for building skills and
capability across all sites in the UK, covering
areas such as professional coaching, software
development, data, finance and project
management.
35 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Working with our unions
We maintain strong and productive
relationships with the unions in the countries
where we have manufacturing operations and
in FY25 we recognised the following unions:
UNITE (UK), General Workers Union (Malta),
and De La Rue Branch – Internal Company
Employees Union (Sri Lanka).
Overall, around 58% of our employees globally
are part of a Collective Bargaining Agreement.
During the year, some of the key areas where
we worked closely with our unions were:
Consultation in our Debden and
Westhoughton sites for significant
headcount ramp up to meet business
needs and customer orders reflecting
an upturn in market demand and the
most effective and efficient means
to achieve this.
Positive union relations with our Union
Representatives in Sri Lanka, bolstering
positive working relations with our
collectively bargained employees.
Constructive union relations with our
Union Representatives in Westhoughton
in the proposed updates to the Collective
Agreement and associated collective terms.
Attendance from UNITE UK and General
Workers Union external officials at our
annual UK National and European
Employee Forum meeting in July 2024.
Commencement of negotiations for our
collectively bargained employees in Sri
Lanka, Westhoughton, Debden and Viables
for the FY26 pay review, nearing conclusion.
Investors
The Board values the importance of building
strong relationships with stakeholders. During
FY25 we held roadshows with our investors
following full and half year results where the
Chairman, CEO and CFO met significant
shareholders. There was also additional
engagement as the future strategic direction
of the Group evolved through the year, with
the proposed sale of Authentication and
throughout the Formal Sale Process. We also
held regular review meetings with members
of our banking syndicate while the revolving
credit facility remained in place.
Further detail can be found in the Section 172
statement on pages 17 to 20.
Customers
De La Rue maintains close contacts with many
of our business, government and central bank
customers, frequently updating them on our
latest news, developments and initiatives.
Our relationships frequently go back over
decades and in-person interactions are
supported by digital marketing activities,
such as social media, webinars, newsletters
and the www.delarue.com website.
Raising concerns
We encourage our employees to speak up
about any concerns regarding unethical
behaviours or business practices. Internal
reporting via line managers, senior
management, Ethics Champions or our
Human Resources teams are encouraged,
and our CodeLine whistleblowing service,
operated by an independent third party, is
available for all employees to use, giving them
the opportunity to report anonymously.
De La Rue’s policy is that every employee
and business partner is able to raise any
genuine concerns regarding suspected
breaches of or questions about any aspect
of the De La Rue Code of Business Principles
without fear of prejudice, retaliation,
disciplinary action or victimisation. Regular
communications are issued regarding the
importance of speaking up about ethical
issues and how to do so, as well as ensuring
posters are on display at sites to ensure
awareness of the service is maintained.
External stakeholder engagement
Engagement with our customers, suppliers
and investors, as well as the communities
in which we operate, is crucial to the success
of our business. Some of the ways we interact
with them are summarised below.
A multi-tiered approach is taken towards
customer needs. Our advanced cash cycle
analytics platform contains comprehensive
data and models to help inform the strategies
of currency issuing authorities. Our design
workshops involve deep immersion in the
cultural and functional needs of an individual
cash cycle. Our scientists and designers
co-collaborate with customers on specific
projects. Structured surveys, market testing
and voice-of-the-customer interviews are
carried out, feeding into our innovation plans
and customer offering. Account management
and support team feedback is also regularly
captured and used across the business.
The various interactions happen virtually, via
territory visits, visits to De La Rue sites and
at a range of conferences. These include key
industry events, as well as our own events
and courses. As a founding member of the
International Currency Association (ICA),
we play an active role in providing thought
leadership content about the payments
landscape and importance of cash, working
within a team who are collectively driving the
future of the banknote industry for our
customers. We have also continued to embed
and develop our due diligence systems and
procedures during this year, building a deep
and broad understanding of our customers
and supporting our relationship building with
strong data.
36 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Suppliers
We have worked in close partnership with our
key suppliers throughout the year, including
continuing to build and develop relationships
with our portfolio of banknote paper suppliers,
to build capacity and flexibility into our
supply chain as our volumes grow.
We have continued with our Scope 3 analysis
work, recognising this significant carbon
impact, and are currently engaging with a
range of our key suppliers who collectively
account for 80% of our total procurement
spend across the business. We have
continued to progress the EcoVadis ESG
rating programme; three quarters of our
identified suppliers have so far been invited
to participate in the assessment programme.
This is enabling us to drive both improved
understanding and visibility of our suppliers’
ESG impacts and sustainability improvements
across our supply chain.
We have also continued to develop and
embed our due diligence systems and
procedures during the year, as we work
to build a deep and broad understanding
of our suppliers and any exposure we
may encounter doing business with them,
supporting our relationship building with
strong data.
Colleagues in our head office in
Basingstoke, UK collected Christmas gifts
for all the children attending Saxon Wood
School, a local special school.
Westhoughton employees held a winter
clothing collection to assist those facing
financial difficulties and those living on
the streets via ‘The Brick’, an anti-poverty
charity dedicated to helping individuals
who are at risk of or experiencing
homelessness and financial crises.
Debden employees took part in a 10-mile
fundraising walk in aid of two UK charities
– Mind and Cancer Research – that have
directly helped colleagues.
Charitable and community activities
We aim to have a positive impact on
the communities in which our operations
are based, often focusing on supporting
charities of importance to, and chosen by,
our employees.
Examples of charitable activities around
our sites during the year included:
Malta colleagues donated to L’Istrina, an
annual national charity event in aid of the
Malta Community Chest Fund Foundation.
An employee attended the event and
presented the donation on behalf of
De La Rue on national television. The funds
are mostly used to help finance expensive
overseas medical treatment for patients,
including children.
Malta colleagues took part in a charity
football match in aid of Puttinu Cares.
Puttinu Cares is a children’s cancer
support group – this organisation is
dedicated to addressing not just the
medical needs, but also the emotional,
social and practical challenges faced
by families.
Westhoughton colleagues organised
a charity bike ride for Derian House,
a children’s hospice in the North West of
the UK, In September 2024, eight De La Rue
Westhoughton employees participated in
a 60-mile sponsored bike ride. Following
the bike ride they were able to donate
£1,915 to Derian House.
Several of our employees give their time
voluntarily by serving as trustees of the
De La Rue Charitable Trust, which is an
independent, UK-registered charity
established in 1977 to provide donations to
assist in education development, skills-based
learning, self-sufficiency promotion and relief
from suffering in the UK and across the world.
The Trust provides donations to charities
both by supporting employees who raise
funds through a fundraising matching scheme,
and by making direct donations to a range of
charities, with a focus on those supporting
causes in developing nations, educational
charities promoting relevant skills and
international understanding, disaster funds,
and local charities or community projects.
Employees in our Westhoughton site took part in a charity bike ride
37 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Our double materiality assessment has
reinforced our belief that it is right that we
focus on environmental sustainability in the
three key areas where we are best placed to
drive good environmental practices: climate
adaptation and resilience, supporting the
circular economy and sustainable supply
chain management.
Climate adaptation and resilience
This report contains our latest Streamlined
Emissions and Carbon Reporting (SECR)
and Task Force on Climate-Related Financial
Disclosures (TCFD) disclosures, which outline
the actions that we are taking to reduce
greenhouse gas (GHG) emissions in our
business and across our value chain to
achieve our carbon reduction targets, including
achieving net zero by 2050, as well as our
climate-related risks and opportunities.
Credible carbon reduction pathways require
transformative change throughout all aspects
of the business. Through our Lifecycle
Assessment Model we have identified key
areas in our manufacturing processes where
we can influence the required transformative
change. In our operations, we strive to
improve energy efficiency and increase our
consumption of renewable energy. In FY25,
we completed a UK-wide energy audit in
compliance with the Energy Savings and
Opportunities Scheme (ESOS) and identified
opportunities for savings. In FY26, we will be
undertaking similar energy audits of our
Malta and Sri Lanka sites.
We have disclosed publicly to the CDP on
Climate Change since 2011 and Water Security
since 2022. In FY25 we also disclosed publicly
on Forests, marking the first year we have
disclosed on all three topics. We achieved a B
in Climate Change, B in Water and C in Forests,
and an A grading for the Emission Reduction
and Low Carbon Initiatives section, highlighting
the efforts that we have made on energy
efficiency and value chain emission reductions.
Acting with integrity
for the environment
We have been driving an ambitious and
wide-reaching environmental sustainability agenda
since 2020. During that time, we have sought to
embed sustainability as a core part of our business.
This environmental report provides a review of our
progress this year against the goals we have set
in previous years.
Climate adaptation
and resilience
Supporting the
circular economy
Sustainable supply
chain management
Read more on pages 25 to 26
Our material issues
38 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Supporting the circular economy
Reducing the impact of our products
throughout their entire lifecycle is a key
priority for the business. We have adopted
the waste hierarchy to manage waste
throughout our operations and value chain.
As experts in banknotes, building a more
sustainable banknote starts at the design
stage with the choice of substrate and features.
The durability of polymer banknotes results
in reduced GHG emissions due to its extended
lifecycle making it the preferred substrate for
many central banks and issuing authorities
around the world. In addition, as polymer
banknotes are made out of high-quality
polypropylene, there are opportunities
to use the existing polypropylene recycling
infrastructure globally to recycle our banknotes
and therefore repurpose banknotes in a
meaningful way.
Sustainable supply chain management
Managing our supply chain is vital to
achieving De La Rue’s targets, including our
SBTi validated target for Scope 3 emissions,
as GHG emissions from the goods and
services we purchase account for 65% of
our total emissions. The majority of these
emissions are attributed to select critical
suppliers who account for 80% of our supply
chain emissions. Through our sustainable
procurement programme, in partnership
with the global sustainability ratings platform
EcoVadis, we have onboarded key Currency
suppliers and have been able to assess their
sustainability performance.
Over the next two years, we aim to
strengthen our sustainable procurement
strategy and increase our engagement with
our suppliers on sustainability issues key
to our transition to net zero. Our double
materiality assessment has highlighted
multiple opportunities which De La Rue can
review and take action on to improve the
sustainability credentials of our products.
Streamlined Emissions and Carbon
Reporting (SECR)
As a large company meeting the requirements
of the SECR, De La Rue is required to report
its energy use and carbon emissions. The
data detailed here represents emissions and
energy use for which De La Rue is responsible,
including electricity, gas use, process, and
fugitive emissions in offices.
In FY25, we have taken significant steps to
improve the ability of our customers to find
local recycling solutions in region to maximise
the environmental benefit of switching to
polymer banknotes. Our #MadeofMoney
campaign in particular aims to incentivise and
build solutions with central banks and local
communities in regions where there is minimal
to negligible existing recycling infrastructure.
We are committed to recycling 100%
of our polymer waste from manufacturing
throughout the Group. Presently, 100% of
our waste from polymer manufacturing at
our Westhoughton site goes through blended
recycling. Our polymer waste is granulated
on-site, packed in bags and then sent to the
recycler to undergo blended recycling where
it is transformed into pellets which can be
repurposed into various applications from
underground pipes to chairs. Our ambition
is to ensure this internal success can be
replicated for our customers.
Good waste management at De La Rue
extends beyond polymer banknotes, and
throughout the Group, all sites continue to
implement measures that reduce our waste.
We have set a goal of zero landfill by 2030
for all our operations. In the UK and Sri Lanka,
100% of our waste is diverted from landfill
and we have been working with various
stakeholders to access alternative options
to landfill. For further details on metrics
related to waste and the circular economy,
please refer to page 46.
To meet the requirements of the SECR,
we have collected data from all sites within
our operational control which includes our
manufacturing sites and head office. As with
previous years, due to the timing of the data
collection, estimates have been made for
March 2025 where data was not available.
In addition, following an independently
commissioned third party limited assurance
verification of our direct (Scope 1) and
market-based indirect (Scope 2) GHG
emissions for FY24, we have adjusted our
emissions from previous years due to the
availability of the previously estimated
figures. The methodology used to calculate
our emissions is aligned with Greenhouse
Gas Protocol and the limited assurance
verification was aligned with the ISO 14064-3
standard. Emission factors were obtained
from the UK Government GHG Conversion
Factors for Company Reporting 2024, IEA
Emissions Factors and AIB5 Residual Mix
Emissions Factors. These emissions factors
were applied to the energy consumption
data collated for De La Rue’s facilities.
As the sale of Authentication was finalised
on 1 May 2025, the figures provided for FY25
are for the Group including Authentication.
De La Rue will be readjusting our historical
figures accordingly to represent the current
make-up of the Group and will be reporting
as such from FY26 onwards. As we are now
mid-way through our SBTi target year of
2030, from when those targets were set,
an assessment of the suitability of our
SBTi validated near-term target will be
run concurrently with the readjustment
of historical figures.
#MadeofMoney sunglasses made with recycled
polymer banknotes
39 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
In FY25, De La Rue has continued to procure
100% renewable electricity across all our
UK facilities, which totalled 12,099,843 kWh.
We have also purchased renewable energy
certificates that ensured the Sri Lanka facility
ran on 100% renewable electricity for the
reporting year. Our Scope 2 emissions saw
an increase this year primarily due to a rise
in energy consumption in Malta where
De La Rue has decided not to purchase
Guarantees of Origin (GoOs) for the reporting
year until FY26, following the completion of the
sale of Authentication. As a result, Scope 2
(market-based) emissions increased by 16%.
Additional energy efficiency measures
include the retrofitting of LED lights where
existing lighting infrastructure has reached
the end of natural working life.
De La Rue’s Currency division experienced
a significant increase in production in FY25
attributing to higher energy consumption
across key sites across the Group. However
against FY24, the total energy consumption
had decreased by 2.6% due to the closure
of the Gateshead site in December.
FY25 FY24 FY23
UK and
offshore Global*
% of total
UK and
offshore Global*
% of total
UK and
offshore Global*
% of totalType of emissions tCO
2
e tCO
2
e tCO
2
e
Direct (Scope 1) 3,002 640 3.9 2,886 391 2.7 5,192 461 2.3
Indirect (Scope 2 – market-based) 5,425 5.7 4,671 3.8 4,341 1.7
Indirect (Scope 2 – location-based) 2,505 7,037 2,280 7,212 3,191 8,128
Scope 1 & 2 (market-based) 3,002 6,065 2,886 5,062 5,192 4,802
Indirect other (Scope 3)** 84,687 115,261 238,186
1. Purchased goods and services 39,920 42.6 79,014 64.1 158,900 64.0
2. Capital goods 3,940 4.2 8,714 7.1 10,160 4.9
3. Fuel and energy related activities 3,081 3.3 2,800 2.3 4,486 1.8
4. Upstream transportation and distribution 21,919 23.4 12,338 10.0 41,409 16.7
5. Waste generated in operations 284 0.3 372 0.3 478 0.2
6. Business travel 4,216 4.5 1,154 0.9 942 0.4
7. Employee commuting 1,567 1.7 1,322 1.1 1,959 0.8
8. Upstream leased assets 570 0.6 81 0.06 91
9. Downstream transportation and
distribution 3,361 3.6 3,674 3.0 13,928 5.6
12. End-of-life treatment of sold products 5,828 6.2 5,791 4.7 5,883 2.4
Total gross emissions (market-based) 93,755 100.0 123,199 100.0 248,180 100.0
Intensity ratio UK and Global: Tonnes of gross
CO
2
e (Scope 1 and 2 market-based) per
million GB £ turnover 28.81 25.61 28.58
Energy consumption used to calculate
Scope 1 and 2 emissions/kWh 20,473,896 20,305,927 21,926,470 21,338,878 34,507,797 22,673,342
Notes:
* Global includes all sites outside of the UK.
** Scope 3 emission categories 10, 11, 13, 14 and 15, associated with the processing of sold products, use of sold products, downstream leased assets, franchises and investments are not applicable to De La Rue.
40 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Scope 1 and 2 (market-based) gross
normalised emissions against revenue
increased by 8% due to a 16% increase in our
Scope 2 emissions for the aforementioned
reasons. This represents a 25% decrease
against our FY20 base year. However, overall
emissions have decreased year-on-year by
24%, representing a 54% decrease against
our SBTi target. This is as a result of several
initiatives actioned by De La Rue in FY25.
We have improved our data collection for our
supply chain emissions in FY25. As a result of
moving towards the utilisation of activity data
from our suppliers, our Scope 3, Category 1
emissions decreased by nearly 50% against
FY24. We aim to improve our data collection
further in FY26, as increasing the quality
of our supplier data has resulted in a 75%
decrease in our Category 1 emissions against
our baseline year. We will endeavour to collect
data for previous years to allow for better
comparison of figures.
In FY25, De La Rue acquired additional leased
assets which included offices space and
outsourced storage outside our operational
control. This has resulted in a seven-fold
increase in our Scope 3, Category 8 emissions.
In FY26, we expect this to decrease following
the sale of Authentication.
Increased production in the Currency
division resulted in a 77% increase in Scope 3,
category 4 emissions due to an increase in
transport mileage across all modes of
transport. However, there was, in addition,
an increase in the emission intensities applied
to our transport emissions by our suppliers.
Similarly, due to increased demand in the
Currency industry as well as activities related
to the sale of Authentication that took place
in FY25, business travel across the Group
increased significantly, resulting in an 18%
increase in related emissions compared
to our base year.
Looking towards FY26 and beyond, we will
be developing our transition plan to achieve
our net zero by 2050 target with publication
expected in FY27. This will outline the actions
required to reduce our GHG emissions and
achieve net zero.
Scope 1 & 2 emission/floor area (kgCO
2
e/m
2
)
Scope 1 & 2 emission/output (kgCO
2
e/tonne)
20252024
2023
0.12
0.07
0.09
0.08
0.00
0.06
0.08
0.10
0.04
0.02
Floor area is Inclusive of all Authentication sites. Due to an
increase in our Scope 2 emissions a slight increase in the metric
was noted in FY25. Prior year figures were adjusted due to
emerging new evidence.
20252024
2023
0.80
0.660.66
0.76
0.00
0.60
0.40
0.20
In FY25, due to increased Scope 2 emissions, a small increase
was reported in FY25 for this metric. Prior year figures have been
adjusted to reflect new evidence.
Our higher energy efficiency Regenerative Thermal
Oxidiser in the Westhoughton site, which will reduce
gas usage by an additional 30%.
41 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Task Force on Climate-related Financial Disclosures (TCFD)
De La Rue supports the recommendations of the TCFD, which was established by the Financial Stability Board with the aim of improving the reporting of climate-related risks and
opportunities. De La Rue has publicly declared support for the TCFD recommendations and has joined the TCFD Supporters Group to work with like-minded organisations, acknowledging
that climate change represents a financial risk.
De La Rue has concluded that we are aligned with recommended TCFD disclosures regarding governance, strategy, risk management and metrics and targets. We acknowledge that there
is an ongoing action for us to improve our alignment with the TCFD recommendations as we refine our approach on Climate Scenario Analysis (CSA), with a focus on delivering insight for
our internal and external stakeholders. We aim to improve the integration of the financial impacts of climate-related risks and opportunities into future strategic reports.
Pillar Recommended disclosures Compliance
status
Alignment Reference
Governance a) Describe the Board’s oversight of climate-related risks and opportunities. Full Included in this report Page 43
b) Describe management’s role in assessing and managing climate-related
risks and opportunities.
Full Included in this report Page 43
Strategy a) Describe the climate-related risks and opportunities the organisation
has identified over the short, medium and long term.
Full Included in this report Pages 43 to 46
b) Describe the impact of climate-related risks and opportunities
on the organisation’s businesses, strategy and financial planning.
Full Included in this report Pages 43 to 46
c) Describe the resilience of the organisation’s strategy, taking into consideration
different climate-related scenarios, including a 2°C or lower scenario.
Full Included in this report Pages 43 to 46
Risk management a) Describe the organisation’s processes for identifying and assessing
climate-related risks.
Full In this report we outline the process and framework
for identifying and assessing climate-related risks, also
linking out to our wider risk management framework.
Pages 58 to 67
b) Describe the organisation’s processes for managing climate-related risks. Full During the year, the Risk Committee has reviewed
the mitigations and controls relating to climate risks.
Pages 58 to 67
c) Describe how processes for identifying, assessing, and managing
climate-related risks are integrated into the organisation’s overall
risk management.
Full Climate risks are managed through De La Rue’s
enterprise risk management framework. During the year,
risks have been monitored and reported to the Audit
and Risk Committees.
Pages 58 to 67
Metrics and targets a) Disclose the metrics used by the organisation to assess climate-related risks
and opportunities in line with its strategy and risk management process.
Full Included in this report Page 46
b) Disclose Scope 1, Scope 2, and, if appropriate, Scope 3 greenhouse gas (GHG)
emissions, and the related risks.
Full Included in this report Pages 40 to 41
c) Describe the targets used by the organisation to manage climate-related risks
and opportunities and performance against targets.
Full Included in this report Page 46
42 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Governance
During the year the Board had overall
accountability for the management of all risks
and opportunities, including climate change.
Further detail on our ESG and Risk
Management governance structure can be
found on pages 58 and 59. While the Board
had overall accountability for climate
change-related matters, the Chief Executive
Officer, Clive Vacher, was the Director
responsible for our climate change agenda
during the year under review.
The Board delegated specific climate change
matters to the following Board committees:
Audit Committee: oversight of the
monitoring and reviewing of our internal
control and risk management systems
including a synopsis of material risks
including climate change-related risks
from the Risk Committee Chair. This
included reviewing the scope and results
of any internal and external assurance
activities obtained over the disclosures.
Risk Committee: oversight of the
identification, evaluation and monitoring
of climate-related risks. This included
reviewing the mitigations and controls
relating to those risks.
Remuneration Committee: oversight of the
remuneration policy and supporting the
alignment of De La Rue’s incentive plan with
our climate-related metrics and targets.
The Board has been supported by the
Executive Leadership Team (ELT) and the
Group Health, Safety and Sustainability
Committee (GHSSC). In FY25, the ELT
discussed key strategic sustainability matters
in its monthly meetings with subject matter
experts invited to discuss progress against
our climate-related legislation, initiatives and
net zero by 2050. Our time horizons have
been refined in FY25 to interpret our results
from climate scenario analysis more
quantitatively and better align with our
strategic time horizons.
In alignment with the TCFD recommendations,
we have conducted qualitative scenario
analyses using two scenarios, including a
well-below 2°C. In developing the scenario
analysis, we considered a well-below 2°C
scenario by 2100 and a 4°C by 2100 scenario
to map the potential financial impacts of
climate change on our business. In developing
our scenario analysis, we took the two
pathways and considered a range of risk
and opportunity types using the TCFD
framework. We used these two scenarios to
model a simple and discrete narrative where
a well-below 2°C would primarily model
transition risks and a 4°C scenario physical
risks, with no significant transition risks
assumed. We have further reviewed the
results of this qualitative assessment and have
estimated the financial impact where relevant
in line with the TCFD recommendations.
targets. The GHSSC has overseen progress
against key sustainability obligations and
targets including compliance against
climate-related reporting and measures.
Executive remuneration for the Executive
Directors and senior managers was set by
the Remuneration Committee. Changes to
the Annual Bonus Plan (ABP) in FY25 resulted
in ESG metrics accounting for 10% of the
weighting attached to the ABP. The ESG
metric of the ABP accounted for 10% of the
maximum 20% of the personal weighting.
Strategy
We have ambitious and clear near-term
carbon reduction targets aligned with
achieving net zero by 2050. Our three key
areas of focus, climate adaptation and
resilience, supporting the circular economy
and sustainable supply chain management,
will ultimately support our journey to net zero.
In addition, they reflect climate-related risks
and opportunities identified for the business.
Climate scenario analysis
Our risk management framework helps us
to assess manage, monitor and act on risks,
including Sustainability and Climate Change
which is one of our principal risks. We review
our climate-related risks and opportunities
over medium and long-term time horizons
in line with our risk management framework
and financial planning process, and due to the
nature of climate risks, we have considered
the following time periods for our analyses
– short term (within 2 years), medium term
(between 2 to 5 years) and long term (greater
than 5 years). Our long-term time horizon
is closed out by the year 2050 to align our
climate scenario analyses against achieving
Risks were evaluated as transition (market,
technology, policy and legal, reputation) and
physical (acute and chronic). Opportunity
types considered include resource efficiency,
resilience and innovation. The scope of our
assessment included our operations, our
supply chain, our products, and investment
in research and development. Below we have
summarised our top three climate-related
risks and opportunities relevant to our
business and activities for both scenarios.
These risks and opportunities were identified
through Group forums and discussions with
internal stakeholders and subject matter
specialists. The impacts are not listed in
order of significance, nor are they meant
to be exhaustive. In assessing the financial
impact, we assumed there would be no
action or controls put in place from
De La Rue, thus the financial impacts are
not reflective of our mitigation and adaption
activities. In disclosing the financial impact
of risks and opportunities, any assessment
is scenario-based and thus should not
be considered as a financial forecast.
Scenario Temperature Rise Equivalent Scenario Descriptions
Intergovernmental Panel on
Climate Change (IPCC)
Representative Concentration
Pathways (RCP) 8.5
3.5˚C – 4.5˚C High emissions and
disorderly transition
Emissions continue to rise without
intervention from current rates.
International Energy Association
(IEA) Net Zero by 2050
Well-below 2˚C Low emissions and
orderly transition
Rapid and persistent transition
to a zero-carbon future.
43 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Risk
Risk Type of risk Time horizon Financial impact Mitigation and adaptation
Embedding
climate action
and progress
into strategy
Transition
– Reputation/
Policy
Short to
Medium term
Embedding climate change into strategy is an expectation of our customers,
employees and regulatory bodies. As an organisation that produces products
considered a vital part of national identities, our customers expect us to
reduce the environmental impact of our products and to embed climate
change considerations into our wider strategy.
For example, this has been seen in tenders where climate change is a
part of the scoring criteria. Due to the global nature of our customer base,
scoring criteria are not uniform and as a result the financial impact on the
business is difficult to quantify. However, a lack of action to implement
climate change policies and reduce the carbon footprint of our products
would be likely to result in reputational damage and a resulting loss of
orders. Additionally, inaction would lead to De La Rue not meeting any
future regulatory requirements i.e. carbon tax which would result in
a material financial impact.
We have set and implemented several initiatives to monitor and reduce
our carbon footprint as well as introducing strong governance measures. An
example would be our SBTi targets for carbon emissions. The cost of achieving
our SBTi target has yet to be fully costed, however based on initial experience
we do not expect this to be material. Our biggest area of risk is the carbon
footprint of our products, and we work with our suppliers, primarily through
the EcoVadis scheme, to reduce our supply chain emissions. Current annual
expenditure on climate-related improvement initiatives including EcoVadis
account for less than 0.05% of total revenue. Future investment may include
realisation of energy efficiency projects identified in our UK energy audit. If all
identified projects were to be realised, then this would cost approximately the
equivalent of 0.8% of total revenue resulting in an estimated 10-15% reduction
in Scope 1 and 2 emissions as well as further cost savings.
Increased
scrutiny
on plastic
Transition
– Market
Medium term Global attention on plastic pollution and single-use plastics has rightly
increased. A potential risk identified in our scenario analysis is the potential
of any adverse reactions or bad publicity to our polymer banknotes in
regions with strong anti-plastic sentiment. This would result in a barrier
to entry for polymer banknotes which may result in reduced growth of our
polymer substrate. The financial impact of this risk is difficult to quantify,
again due to the diverse nature of our markets and specifications, however
there is potential for this risk to be material, affecting over 5% of our revenue.
Polymer banknotes have been proven to have a lower carbon footprint
compared to conventional paper banknotes and are also increasingly secure,
making them a desirable option for our customers. We have invested in several
initiatives to further reduce our product carbon footprint (see above and
page 40). The biggest risk is tackling public perception. Banknotes are rarely
discarded which decreases the likelihood of polymer banknotes becoming a
contributor to plastic pollution. As a polymer product, recycling can take place
through existing infrastructure without additional other investment. As detailed
on page 39, we continue to work with various recyclers to identify polymer
recycling solutions for our customers. In addition, with each polymer banknote
launch, we continue to work with our customers to develop public education
programmes on the benefits of polymer banknotes.
Cotton shortage
driven by water
scarcity
Physical
– Acute/
Chronic
Short to
Medium term
Despite the growth of polymer banknotes, the majority of De La Rue’s
products incorporate paper substrate. Cotton comber and noils, a waste
product of the textile industry is the principal raw material used for paper
banknotes. Under RCP 8.5, exposure to drought and a decrease in growing
days would roughly impact 50% of global cotton production. As a result,
knock-on effects in the upstream supply chain may result in higher prices
for paper substrate.
We have built relationships and engaged with multiple paper suppliers that are
geographically diverse. This will help us to mitigate the impacts of any future
cotton shortages.
44 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Opportunities
Opportunity
type
Time horizon Description
Products
and services
Medium term Reducing the carbon footprint of our products and activities
will help De La Rue transition into the zero-carbon economy.
For example, the switch to polymer from paper banknotes
allowed De La Rue to offer a more environmentally friendly option.
Polymer banknotes have been proven to have a longer lifecycle
and are able to be recycled at end-of-life. By developing our
product Life Cycle Assessments we are investing in an opportunity
to understand the carbon impact of our products and
subsequently to lower our footprint.
Resilience Short to
Medium term
Building resilience as we transition to the low carbon economy
is vital. This is why De La Rue has submitted science-based
targets to reduce our carbon footprint and lower our impact.
We expect this will come with an associated cost and as such
we are reviewing our trajectory and aligning it with our financial
planning for FY25 and beyond.
Next steps
Our mitigation and adaptation activities are
indicative of the steps De La Rue have taken
as business to build our resilience against
climate-related risks. Furthermore, one of the
key climate-related opportunities identified
is to build business resilience as we transition
to the low carbon economy through setting
climate reduction targets For the year under
review, De La Rue has evaluated our
climate-related risks and opportunities and
has determined that our strategy is aligned
with the above. We are currently unable to
determine the full financial impact on the
business of our sustainability strategy.
However for FY26, we will look to understand
further our exposure to climate-related risks
and opportunities.
Risk Management
The Risk and Risk Management section on
pages 58 to 67 describes our risk framework
and how we identify, assess and manage all
principal risks. This includes sustainability and
climate-related risk as mentioned previously.
Methodology
Greenhouse Gas (GHG) Emissions:
see pages 40 to 41
Energy: Total energy consumption in
kilowatt hours for all manufacturing sites,
including Gateshead and Head Office.
Sites outside of our operational control
are not in-scope. All of our sites report
on energy consumption, with data
sourced directly from sites and third party
energy partners. Consumption for each
source of energy is recorded individually.
Waste to landfill: Tonnes of waste for each
waste stream is provided by our third
party waste treatment providers including
waste sent to landfill.
Good output: This is a measure of total
production in tonnes packed.
45 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Responsible business report continued
Metrics and targets
Our short- and medium-term climate metrics and targets are as follows:
Themes Target Performance to date
Carbon SBTi near-term targets,
Reduce Scope 1, 2 & 3 by
46.1% against FY20 base year
by FY30
See page 40 for details of our performance in FY25.
Reduce Scope 1 & Scope 2 by
23% against FY20 base year
by FY26
See page 40 for details of our performance in FY25.
Suppliers accounting for 80%
of total procurement spend
to be invited to complete/
share an EcoVadis scorecard
By the end of FY25, we had engaged with 75% of our targeted suppliers on EcoVadis and had 50% of our
key supplier spend accounted for on the platform. Due to activities related to the sale of Authentication,
progress on this target has remained static. In FY26, due to the sale of Authentication this will be
adjusted to account for the removal of Authentication suppliers.
Energy and
energy efficiency
Reduce absolute energy
use by 20% FY26 vs
FY20 base year
We achieved a 33% reduction in FY25 against our FY20 base year. This was a result of dynamic
changes within the business which has affected our overall energy consumption, primarily the closure
of Gateshead. In FY26 we will be readjusting our values to account for the sale of Authentication.
We believe this target is still fit for purpose as operations continue to stabilise.
10% Group power use from
onsite renewable sources
by FY27
Solar panels at our Westhoughton site currently generate roughly 100,000 kWh per year which was
also the case in FY24. We are looking to increase our use of solar energy both in the UK and overseas.
Sustainable
consumption
Reduce waste to landfill by
45% by FY26 against FY23
baseline. (Zero waste to
landfill by 2030)
We saw a 7% decrease in waste to landfill in FY24 against our baseline FY23 baseline year.
In FY25 there was a further 12% decrease in waste sent to landfill.
Solid waste tonnes per tonne
of good output (SWKPI)
For FY25 we have not set an SWKPI target however we continue to monitor this KPI.
Our performance to date is as follows: FY23: 0.24, FY24: 0.23, FY25: 0.23.
In FY23, De La Rue conducted a review
of all our reporting performance indicators
and targets to assess their suitability for the
business. In the upcoming year, following the
sale of Authentication and the double
materiality assessment, De La Rue will reassess
our metrics and targets for continued suitability
and also to identify additional metrics
relevant to our material issues.
De La Rue’s targets are aligned with the
climate-related opportunities outlined
on page 43, and specifically, our carbon
reduction targets have been designed
to build resilience as we transition to
a low-carbon economy.
In FY25, De La Rue has used an internal
carbon price of $50 per tonne of carbon
which is primarily used to evaluate internal
projects from a carbon perspective. Changes
within the business and our carbon reduction
targets warrant this review to inform future
Group strategy. We believe the targets we
have set are correct for the Group and have
captured the key strategic goals including
reducing the carbon and environmental
impact of our products.
46 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
A trusted currency partner
Responsible
operations
One of the ways in which
we measure our sustainability
performance is undertaking an
annual assessment by independent
third party EcoVadis, who assess
over 150,000 companies each year.
The assessment takes a holistic
approach, considering sustainability
criteria across the four pillars of
Environment, Labour and Human
Rights, Ethics and Sustainable
Procurement.
In FY25 our score in the EcoVadis
assessment improved again and
we achieved a Silver EcoVadis
Medal for the third year running.
This recognises that De La Rue
performed within the top 15% of
companies assessed by EcoVadis
in the year.
The assessment report also
suggests areas in which to improve
in preparation for the following year’s
assessment. For example, one
priority recommendation highlighted
in FY25 was to complete a double
materiality assessment, which we
had already determined to perform
and have since completed.
For more information:
see page 21
47 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Key performance indicators
We use a
balance of
financial and
non-financial
key performance
indicators to
measure our
performance
Revenue Adjusted operating profit
Link to strategic pillars Link to remuneration Link to strategic pillars Link to remuneration
Definition
We measure IFRS revenue from continuing operations less, in
FY21 and before, ‘pass through’ revenue relating to non-novated
contracts following the sales of certain historic businesses.
Definition
IFRS operating profit from continuing operations, less exceptional
items and amortisation on acquired businesses.
Why it is important
Increasing revenue is the bedrock upon which the business
is able to grow.
Why it is important
This key performance measure of profitability is followed closely
both within the business and externally.
Performance in FY25
Production volumes increased in the second half of FY25 as the
growing order book fed through to production, leading to revenue
for FY25 being 5.0% higher than FY24.
Performance in FY25
In FY25 Currency benefitted from higher production volumes,
a higher margin mix of projects and cost efficiencies from higher
utilisation of assets that were experienced in FY24, leading to
an 89% increase in adjusted operating profit.
Historic performance £m Historic performance £m
Our strategic objectives
Grow repeatable business
Drive efficient operations
Invest for the future
Find out more in Remuneration on pages 69 to 79
A reconciliation between IFRS and non-IFRS measures
can be found on pages 160 to 163.
300
250
200
150
100
50
0
2021 2023 20252022 2024
207.1
254.5
280.9
286.8
217.5
20
15
10
5
0
2021 2023 20252022 2024
6.4
13.6
19.5
16.2
11.8
48 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Key performance indicators continued
Adjusted EBITDA and free cash flow Net debt Net debt/EBITDA covenant ratio
Link to strategic pillars Link to remuneration Link to strategic pillars
Link to remuneration Link to strategic pillars Link to remuneration
Definition
Adjusted EBITDA is calculated as result for the year, adding back
tax, net interest, exceptional items, depreciation and amortisation.
Free cash flow is net cash flow before financing activities, plus
interest paid, lease payments and dividends paid to minorities.
Definition
Net debt is the net of borrowings and cash and cash equivalents,
excluding net losses on debt modification. RCF drawn shows the
gross amount outstanding on the revolving credit facility at each
period end.
Definition
This is the ratio between year end net debt and adjusted EBITDA,
both adjusted in accordance with the definition of the covenant
within our banking agreements.
Why it is important
Adjusted EBITDA gives an indication of how much cash the
Group is generating from operations. Free cash flow shows how
much cash is being generated for shareholders and is a metric
used in assessment of our Performance Share Plan.
Why it is important
Net debt is a key measure of our indebtedness, monitored both
internally and externally. RCF drawn gives a more focused view
of the balance on which interest is paid.
Why it is important
Maintenance of this ratio below a certain level, for FY25 less
than 3.6, is a key covenant within our banking agreements.
Performance
In FY25 adjusted EBITDA improved, driven by the better
performance within Currency compared with FY24. Free cash
flow was adversely impacted by lower operating cash flow and
higher capital expenditure than prior year.
Performance
Net debt and RCF drawn increased towards the end of FY25
as the Currency division invested in working capital, particularly
inventory, as production increased to meet demand. The RCF
was repaid in full on 1 May 2025.
Performance
This ratio was higher at FY25 year end than it was at the same
point in the previous year as the increase in EBITDA was not
sufficient to completely counterbalance the rise in year end
net debt.
Historic performance £m Historic performance £m Historic performance Ratio
Free cash flow
75
50
25
0
-25
-50
2021 2023 20252022 2024
39.3
46.8
54.0
56.7
40.2
Net debt
RCF
0
-25
-50
-75
-100
-150
-125
2021 2023 20252022 2024
Limit
2021 2023 20252022 2024
4.0
3.0
2.0
1.0
0
2.21
1.46
0.99
2.78
3.27
49 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Key performance indicators continued
EBIT/net interest covenant ratio Total shareholder return Basic earnings per share
Link to strategic pillars Link to remuneration Link to strategic pillars
Link to remuneration Link to strategic pillars Link to remuneration
Definition
This is the ratio between adjusted EBIT (for continuing and
discontinued operations) and net interest payable, both adjusted
in accordance with the definition of the covenant within our
banking agreements.
Definition
Total shareholder return of De La Rue shares compared with
that of the FTSE 250 index (excluding investment trusts).
Definition
Adjusted basic earnings per share is calculated as the earnings
attributable to equity shareholders excluding amortisation and
exceptional items, divided by the average number of ordinary
shares outstanding during the year.
Why it is important
Maintenance of this ratio above a certain level, for FY25 more
than 1.0, is a key covenant within our banking agreements.
Why it is important
This is a performance measure under both the historic
Performance Share Plan and the new Investor Return Plan.
Why it is important
This is a performance measure under the Performance
Share Plan.
Performance
This ratio was higher in FY25 than for the previous financial
year given the improvement in EBIT and broadly unchanged
interest payments.
Performance
The De La Rue share price rose over the course of FY25 with
positive market reaction to the strategic developments that
we announced during the year, including the proposed sale
of Authentication, as well as to the increasing order book
in the Currency division.
Performance
Adjusted EPS was higher in FY25 than in prior year, reflecting the
improvement in underlying performance of the business in the
period. Loss per share on an IFRS basis was marginally less than
last year as the underlying performance benefit was offset by
higher exceptional costs.
Historic performance Ratio Historic performance Ratio Historic performance p
2020 2021 2023 20252022 2024
200
160
180
140
120
100
60
40
20
80
0
De La Rue
FTSE 250
(excluding
investment
trusts)
Limit
2021 2023 20252022 2024
8.0
6.0
4.0
2.0
0
3.03
7.40
6.30
1.55
1.54
2021 2023 20252022 2024
30
15
0
-15
-30
IFRS
Adjusted
50 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
We have seen a
turning point in
our KPIs in FY25,
with most
metrics showing
an improving
performance
compared with
prior year.
Key performance indicators continued
Gender diversity in management Energy used per tonne of good output
Link to strategic pillars Link to remuneration Link to strategic pillars
Link to remuneration
Definition
We monitor our gender diversity among our management team,
looking to reach 60/40 male/female split. This year we have
looked at this breakdown for the Group as a whole as at year end,
so it includes staff that transferred with the sale of Authentication.
Definition
We measure our energy efficiency in terms of the energy used
per tonne of good output.
Why it is important
This is a key target that we set to encourage gender diversity
at a senior level within the business.
Why it is important
We believe this is a representative indicator of the energy
efficiency of our operations.
Performance
While we have not yet reached our target, the proportion of
women in management roles remains higher than that of the
overall workforce and is increasing. We continue to focus on
the progression of women across the organisation into
management positions.
Performance
Our energy use per tonne of good output has decreased
by 15.5% this year as the higher throughput allowed us more
efficient operation of our facilities.
Historic performance % Historic performance kWh/tonne
Female
Male
67
33
2021 2023 20252022 2024
4,000
3,000
2,000
1,000
0
3,656
2,903
3,139
3,322
2,807
51 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Financial review
Michael Aumann, Chief Financial Officer
To provide increased clarity on
the underlying performance of our
business, we have reported gross
profit and operating profit on an
IFRS and adjusted basis, together
with adjusted EBITDA and adjusted
controllable operating profit
(adjusted operating profit before
enabling function cost allocation),
for our ongoing business. Further
details on non-IFRS financial
measures can be found on
pages 160 to 163.
100% of Group revenue from continuing
operations for FY25 of £217.5m (FY24:
£207.1m) originated from our Currency
division. Authentication has been accounted
for as a discontinued operation and prior
year comparatives have been restated
to reflect that.
The Group saw an IFRS operating loss
of £6.1m, smaller than the loss of £7.1m
(as restated) incurred in FY24. The increase
in net exceptional charges from continuing
operations to £17.9m in FY25 (FY24: net
charge of £13.5m) was less than the increase
in adjusted operating profit.
Securing
the future of
De La Rue
84%
increase in adjusted operating
profit from continuing operations
compared with prior year
£7.3m
cash inflow from operating
activities (FY24: £28.5m inflow)
52 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Financial review continued
Currency
The Currency division designs and manufactures highly secure banknotes and banknote
components that are optimised for security, manufacturability, cash cycle efficacy and
public engagement.
FY25
£m
FY24
(restated)
£m Change
Revenue 217.5 207.1 +5.0%
Gross profit 53.3 46.6 +14.4%
Adjusted controllable operating profit* 35.6 29.5 +20.7%
Adjusted operating profit* 11.8 6.4 +84.3%
Operating (loss) (6.1) (7.1) +14.1%
% %
Gross profit margin 24.5 22.5 200bps
Adjusted controllable operating profit margin* 16.4 14.2 220bps
Adjusted operating profit margin* 5.4 3.1 230bps
Operating (loss) margin (2.8) (3.4) 60bps
* Non-IFRS measure
Revenue for the year in the Currency division rose 5.0% compared with last year to £217.5m
(FY24: £207.1m). Volumes and revenue increased substantially during the second half as we
geared up operationally and worked through the higher level of orders that had been closed
in the previous months. Gross profit rose 14.4% to £53.3m (FY24: £46.6m), benefiting from
a good mix of higher margin projects, particularly in the second half.
Adjusted controllable operating profit rose to £35.6m (FY24: £29.5m) thanks to both the
better mix of projects mentioned above and the efficiencies from the additional utilisation
of assets that higher activity levels demand.
The allocation of enabling function costs to the division rose slightly in relative terms, given
the slightly greater proportional contribution of divisional revenue to the Group in FY25.
When added to the higher adjusted controllable operating profit, this led adjusted operating
profit to almost double to £11.8m (FY24: £6.4m).
£17.9m (FY24: £13.5m as restated) of exceptional costs led to an operating loss of £6.1m
(FY24: loss of £7.1m as restated) on an IFRS basis. Further details of exceptional items are
given in the next column.
Enabling function costs
In FY25, enabling function costs of both continuing and discontinued activities totalled
£33.5m (FY24: £33.9m), a marginal fall. The completion of the closure of Gateshead at the
end of calendar 2024 and a lower ongoing run rate in Kenya led to a slight decline overall in
enabling costs compared with prior year, despite the impact of a number of non-recurring
project costs.
We expect enabling costs to fall substantially in FY26 as a material portion of these costs
have transferred to Crane NXT with the sale of the Authentication division.
In addition, we have already embarked on a process to adjust staffing levels required to
support a smaller group with only one operating division. Atlas have also stated that they
believe that a limited number of other functions will no longer be required as the Company
is no longer listed. In aggregate, as a result of these actions, it is likely that there will be a
reduction in De La Rue’s overall headcount of approximately 4%.
Exceptional items
Exceptional items relating to continuing operations during the period constituted a net
charge of £17.9m (FY24: £13.5m) before tax.
Exceptional charges on continuing operations before tax included:
FY25
£m
Cash
£m
Non-cash
£m
FY24
£m
Divestiture costs 17.3 11.1 6.2
Site relocation and restructuring costs 2.3 2.4 (0.1) 8.3
Write back on Portals loan notes (1.9) (2.1) 0.2 (0.5)
Pension underpin costs 0.2 0.2 0.3
Costs in relation to pension payment deferment
and banking refinancing 5.4
17.9 11.6 6.3 13.5
In addition a further £0.4m of charges (FY24: nil) of divestiture costs related directly to the
Authentication division and were classified as exceptional costs of discontinued operations.
53 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Financial review continued
£17.3m (FY24: nil) of divestiture costs comprised professional and other costs in relation
to the following areas:
£6.7m relating to investigating the strategic options for optimising the value of the
business.
£3.5m relating to finance and legal vendor due diligence for the Currency division
and the remaining group.
£1.8m relating to the sale of Authentication.
£3.2m relating to the physical separation of the Group’s operating site in Malta
in contemplation of the Authentication sale.
£2.1m in relation to the Pension Scheme and Pension Trustee.
£2.3m (FY24: £8.3m as restated) of exceptional site relocation and restructuring
costs comprised:
£1.0m (FY24: £0,2m) charge in relation to the closure of our site in Gateshead.
This primarily related to the costs of relocating assets from Gateshead to Malta.
£1.3m (FY24: £0.2m) of charges incurred in Malta in relation to labour, assembly,
transportation and shipping costs in relation to relocating assets following the closure
of Gateshead.
In FY24 £3.3m of redundancy and legal fees and £3.4m of impairment charges were
incurred. These costs were not repeated in FY25.
During FY25, a net credit loss provision release of £1.9m (FY24: £0.5m) was reported on
the loan notes held in Portals International Limited and Portals Finance Ltd where a further
cash repayment of £1.9m was received during the period.
Pension underpin costs of £0.2m (FY24: £0.3m) relate to legal fees, net of amounts recovered,
incurred in the rectification of certain discrepancies identified in the Scheme’s rules. The
Directors do not consider this to have an impact on the UK defined benefit pension liability
at the current time, but they continue to assess this.
In FY24 £5.4m of costs associated with pension payment deferment and the banking
refinancing were incurred.
Of the pre-tax net exceptional charge on continuing operations of £17.9m (FY24: £13.5m
as restated), £6.3m (FY24: £4.8m) relates to non-cash items and £11.6m (FY24: £8.7m)
relates to cash items.
Tax related to exceptional items amounted to a £0.2m tax credit (FY24: tax credit of £5.2m).
Included within exceptional tax items are:
£0.1m credit (FY24: £2.7m credit) representing the tax relief impact of the exceptional
costs detailed above.
£0.1m credit (FY24: £0.2m credit) for the release of other tax provisions no longer
considered necessary.
In FY24 a £2.3m tax credit was also posted, relating to the release of a provision following the
expiry of an indemnity period, following the Cash Processing Solutions Limited business sale
in May 2016.
Finance costs
The Group’s net finance charge was £16.3m (FY24: £21.2m). This included interest income
of £0.3m (FY24: £0.5m), interest expense of £14.3m (FY24: £19.2m) and retirement benefit
finance expense of £2.3m (FY24: expense of £2.5m).
Interest expense comprised:
FY25
£m
FY24
£m
Bank loan interest 12.0 12.3
Other, including amortisation of finance arrangement fees 5.0 3.7
Net (gain)/loss on debt modification (3.3) 2.7
Interest on lease liabilities 0.6 0.5
14.3 19.2
The slight decrease in bank loan interest paid in FY25 reflected the marginally lower average
of Bank of England base rates, offset by the marginally higher average principal outstanding
over the period. In FY25 base rates gradually fell through the year from 5.25% to 4.5%. In FY24,
while rates were between 4.25% and 5.25%, they spent most of the year at the highest of
these rates.
The net gain on debt modification of £3.3m (FY24: loss of £2.7m) relates to the unwinding
of prior year modification losses recognised. The charge in prior year related to the changes
in banking facilities in existence over the course of the year, treated as a non-substantial
modification under IFRS 9 “Financial Instruments”. The modification gain is a non-cash item.
See note 6 of the Financial Statements for further information.
54 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Financial review continued
The IAS 19 related finance cost, which represents the difference between the interest on
pension liabilities and assets, was an expense of £2.3m (FY24: £2.5m expense). The charge
in the period was due to the opening IAS 19 pension valuation, being a deficit of £51.6m
(FY24: deficit of £54.7m).
Taxation
The total tax charge in the Consolidated Income Statement for the year was £4.1m (FY24:
charge of £3.7m). This includes a £1.3m deferred tax charge (FY24: net charge of £3.7m), a net
tax credit on exceptional items of £0.2m (FY24: credit of £5.2m) and a tax credit attributable
to discontinued operations of £0.3m (FY24: credit of £0.8m).
The Group paid corporate income tax of £3.2m in FY25 (FY24: £2.3m).
Discontinued operations – Authentication
The Authentication division leveraged advanced digital software solutions and security labels
to protect revenues and reputations from the impacts of illicit trade, counterfeiting, and
identity theft. The sale of this division to Crane NXT was agreed in October 2024 and
completed on 1 May 2025.
In FY25 Authentication revenue fell 6.8% to £96.2m (FY24: £103.2m), with Sudan within the
GRS sub-segment particularly hard hit given the ongoing civil war in large parts of the country.
Adjusted controllable operating profits, at £20.7m (FY24: £25.4m), slipped by 18.5%, affected
by the drop in revenue and a number of non-recurring costs. Adjusted operating profits fell
24.0% to £11.1m (FY24: £14.6m) despite the division being allocated a lower proportion of
enabling function costs, as both divisional revenue was lower and Group revenue was higher
than last year.
Exceptional costs allocated to Authentication amounted to £0.4m in relation to costs
incurred by the Authentication business in relation to the divestiture. In FY24 £0.7m was
incurred in relation to restructuring initiatives. As a result IFRS operating profit for the division
fell 22.5% to a profit of £10.0m (FY24: £12.9m).
Earnings per share
The basic weighted average number of shares for earnings per share (‘EPS’) purposes was
196.2m (FY24: 195.7m).
Adjusted basic earnings per shares was 0.1p (FY24: loss per share of 5.3p), reflecting adjusted
basic loss for the Group moving from £10.0m in FY24, as restated to a profit of £2.2m in FY25.
IFRS basic loss per share from continuing operations was 14.3p (FY24 as restated: loss per
share of 19.7p), given the lower IFRS operating loss recorded in FY25 and reflecting a basic
loss of £26.8m (FY24: loss of £32.8m as restated).
Cash flow
The conservation and generation of cash within the business has been an area of stringent
focus during the period. Net working capital increased by £7.4m (FY24: reduction of £5.9m)
as inventory levels and trade debtors rose towards the end of the year as production
increased. This was not fully offset by the increase in trade payables that occurred during
the same period.
More detail on the movements within our cash flows for the period are set out below.
Post tax cash flow from operating activities was a net cash inflow of £4.1m (FY24: £26.2m
inflow), generated after adjusting the £12.5m loss before tax (FY24: £15.4m loss) for:
£16.3m of net finance expense (FY24: £21.2m).
£18.1m of depreciation and amortisation (FY24: £19.3m).
nil of asset impairment (FY24: £4.5m).
share-based payment expense of £1.7m (FY24: £1.4m).
£0.3m decrease in provisions (FY24: £4.2m decrease).
£7.8m related to the agreed deficit repair contributions, together with the administrative
costs of running the pension scheme. FY24 administrative costs of running the Scheme
totalled £1.5m, but De La Rue did not pay any deficit repair contributions, having secured
a moratorium on such payments for FY24.
£6.8m net working capital outflow (FY24: £5.9m inflow) including:
£3.5m increase in inventory (FY24: £7.6m decrease);
£32.5m increase in trade and other receivable and contract assets
(FY24: £2.3m decrease); and
£29.2m increase in trade and other payables and contract liabilities
(FY24: £4.0m decrease),
tax payments of £3.2m (FY24: £2.3m).
55 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Financial review continued
The cash outflow from investing activities of £8.3m (FY24: £7.8m outflow) included:
capital expenditure on property, plant and equipment, after cash receipts from grants,
of £6.3m (FY24: £4.1m), largely relating to the construction of our expanded facility in Malta.
capital expenditure on software intangibles and development assets of £4.6m
(FY24: £4.6m).
£0.3m (FY24: £0.6m) of interest received.
£2.1m (FY24: £0.3m) repayment in respect of other financial assets was received.
The cash inflow from financing activities was £13.2m (FY24: outflow £29.0m), and included:
£32.0m net draw down of borrowings (FY24: net repayment of £4.0m),
£14.6m (FY24: £14.1m) of interest payments,
£0.2m (FY24: £5.5m) of payments for debt issue costs, and
£4.1m (FY24: £2.5m) of IFRS 16 lease liability payments.
In FY24 £3.2m of dividends were paid to non-controlling interests, mostly
due to a repatriation of cash from Sri Lanka. This was not repeated in FY25.
The net increase in cash and cash equivalents in the period was £9.1m (FY24: £10.6m decrease).
As a result of the cash flow items referred to above, Group net debt increased from £89.4m
at 30 March 2024 to £112.4m at 29 March 2025.
Net debt
The analysis below provides a reconciliation between the opening and closing positions for
gross borrowings together with movements in cash and cash equivalents:
At 30 March
2024
£m
Cash flow
£m
Foreign
exchange
and other
£m
At 29 March
2025
£m
Gross borrowings (118.7) (32.0) (150.7)
Cash and cash equivalents 29.3 9.1 (0.1) 38.3
Net debt (89.4) (22.9) (0.1) (112.4)
Net debt is presented excluding unamortised pre-paid borrowing fees of £1.5m
(FY24: £5.0m), loss on debt modification of £0.2m (FY24: £3.5m) and £19.6m (FY24: £11.6m)
of lease liabilities.
Banking facilities
Following amendments on 29 June 2023 and 18 December 2023, the revolving facility
agreement with the Group’s lending banks and their agents extended to 1 July 2025. Under
this amended agreement the Group had bank facilities of £235m including an RCF cash
drawn component of up to £160m and bond and guarantee facilities of a maximum of £75m.
The facilities were secured against material assets and shares within the Group.
During FY25, the Group was subject to the following financial covenants and spread levels:
EBIT/net interest payable more than or equal to 1.0 times.
Net debt/EBITDA less than or equal to 3.6 times.
Minimum Liquidity testing monthly, testing at each weekend point on a 4-week historical
basis and 13-week forward-looking basis. The minimum liquidity was defined as “available
cash and undrawn RCF greater than or equal to £10m”.
spread rates calculated on the leverage ratio as follows:
Leverage (consolidated net debt to EBITDA)
Margin (% per
annum)
Greater than 3.5:1 4.35
Greater than 3.0:1 and less than or equal to 3.5:1 4.15
Greater than 2.5:1 and less than or equal to 3.0:1 3.95
The covenant tests used earlier accounting standards, excluding adjustments for IFRS 16.
Net debt for covenants included the borrowings, where the RCF amount is considered, the
principal amount withdrawn, (excluding unamortised pre-paid borrowing fees and the net
loss on debt modification) net of cash and cash equivalents.
Covenant test results as at 29 March 2025:
Test Requirement
Actual at
29 March 2025
EBIT to net interest payable More than or equal to 1.0 times 1.54
Net debt to EBITDA Less than or equal to 3.6 times 3.27
Minimum liquidity testing Testing at each weekend point on a 4-week historical
basis and 13-week forward looking basis. The minimum
liquidity is defined as “available cash and undrawn RCF
greater than or equal to £10m.”
No breaches
On 29 March 2025 the Group had bank facilities of £235.0m (FY24: £235.0m) including
an RCF cash drawn component of up to £160.0m (FY24: £160.0m) and bond and guarantee
facilities of a maximum of £75.0m (FY24: £75.0m), which were due to mature on 1 July 2025.
56 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Financial review continued
On 29 March 2025, the Group had a total of undrawn RCF committed borrowing facilities,
all maturing in less than one year, of £10.0m (FY24: £42.0m, all maturing in more than one year).
The amount of loan drawn on the £160.0m RCF cash component was £150.0m on 29 March
2025 (30 March 2024: £118.0m).
Guarantees of £20.7m (FY24: £41.8m) were drawn using the £75.0m guarantee facility
on 29 March 2025.
On 1 May 2025, following completion of the sale of the Authentication division, the amounts
drawn on the RCF cash and guarantee facilities were repaid in full and the RCF was cancelled.
A separate borrowing facility for financing equipment under construction is in place and at
the end of FY25 the amount outstanding on this facility is £0.7m (FY24: £0.7m). This balance
was not repaid following the completion of the sale of Authentication.
Pension scheme
The Company recommenced payment of deficit repair contributions to the Pension Scheme
in July 2024, following the completion of a deferral period agreed with the Pension Scheme
Trustee in 2023. The Company paid £6.0m in deficit repair contributions to the Scheme
during FY25 (FY24: nil), in accordance with the schedule of repair contributions agreed with
the Trustee following an actuarial valuation undertaken at 30 September 2023.
The actuarial valuation of the Scheme on 30 September 2023 showed a Scheme deficit
of £78m. As a result of this valuation, on 18 December 2023, the Company and the Scheme
Trustee agreed a new schedule to fund the deficit. The funding moratorium until July 2024 as
previously agreed was retained, followed by deficit repair contributions from the Company of
£8m per annum to the end of FY27, and then followed by higher contributions that at no time
exceed £16m per annum and which run until December 2030 or until the Scheme becomes
fully funded.
On 13 October 2024, De La Rue plc entered into a further agreement with the Pension Trustee.
Under this agreement De La Rue agreed to pay £30m to the Scheme by way of pension
deficit repair contributions on completion of the sale of Authentication, materially reducing
the outstanding deficit on the pension scheme. This was paid on 1 May 2025, with £5m of
additional payments linked to the sale and the RCF repayment paid on the following day.
Atlas has entered into a legally binding Memorandum of Understanding with the Pension
Trustee dated 10 April 2025, which governs the ongoing covenant offered by De La Rue
to the Pension Scheme with effect from completion of Atlas’ purchase of De La Rue.
The valuation of defined benefit pension schemes of the Group on an IAS 19 basis
at 29 March 2025 is a net liability of £43.6m (FY24: net liability of £51.6m).
The charge to the adjusted operating profit in respect of the administration of the
Scheme in FY25 was £1.7m (FY24: £1.5m). Under IAS 19 there was a finance charge of £2.3m
(FY24: finance charge of £2.5m) arising from the difference between the interest cost on
liabilities and the interest income on scheme assets.
Capital structure
At 29 March 2025, the Group had net liabilities of £12.7m (FY24: net assets of £2.6m).
The movement during the period included:
£m
Opening net assets – 30 March 2024 2.6
Loss for the period (16.6)
Remeasurement loss on retirement benefit obligations 3.8
Tax related to remeasurement of net defined benefit liability (1.0)
Foreign exchange movements (2.9)
Movement in cash flow hedges 0.2
Employee share scheme charges 1.0
Share capital issued 0.2
Closing net (liabilities)/assets – 29 March 2025 (12.7)
57 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk and risk management
The Risk Committee met four times during
the year to review risk management and
monitor the status of key risks, as well as
the actions we took to address these at both
Group and functional level. It also examined
possible emerging risks by considering both
internal and external indicators and challenges,
together with whether it had identified the
principal risks that could impact the business
in the context of the environment in which
we operate.
The Board received regular updates on risk
management and material changes to risk,
while the Audit Committee also reviewed
the Group’s risk report.
How we manage risk
Risk management is the responsibility of
the Board, supported in FY25 by the Risk
Committee, which comprised members of
our Executive Leadership Team (ELT) and was
attended by the Group Director of Security,
HSE and Risk. The Risk Committee is
accountable for identifying, mitigating and
managing risk. Our formal risk identification
process evaluated and managed our significant
risks in accordance with the requirements
of the UK Corporate Governance Code.
Our divisional risk registers feed into a Group
risk structure that identifies the risks, their
potential impact and likelihood of occurrence,
the key controls and management processes.
We then establish how to mitigate these risks,
and the investment and timescales required
to reduce the risk to an acceptable level
within the Board’s risk appetite.
Management is responsible for implementing
and maintaining controls, which have been
designed to manage rather than eliminate risk.
These controls can only provide reasonable,
but not absolute, assurance against material
misstatement or loss.
Principal risks and uncertainties
The following pages set out the principal
risks and uncertainties that we believe could
crystallise over the next three years. The
Board has undertaken a robust risk
assessment to identify these risks, which are
referred to as principal risks to the business.
There may be other risks that we currently
believe to be less material. These could
become material, either individually or
simultaneously, and significantly affect our
business and financial results. Our ongoing risk
review mechanisms will seek to identify and
escalate any such risks. We have modelled
potential scenarios of these risks crystallising
to assess the Group’s risk capacity.
Due to the nature of risk, the mitigating
factors stated cannot be viewed as assurance
that the actions taken or planned will be
wholly effective.
Risk appetite
The Board has reviewed our principal risks
and considered whether they reflect an
acceptable level of risk. Where this is not
the case, the Board has also considered what
further investment is being made to reduce
the likelihood and potential impact of the risk.
The Board either approves the level of risk
being taken or requires management to
reduce the risk exposure.
For core areas of the business, the Board
uses several methods to ensure that
management operates within an accepted
risk appetite. These include delegated
authority levels, the approval of specific
policies and procedures and the approval of
the annual insurance programme. The Board
receives regular feedback on the degree to
which management is operating within
acceptable risk tolerances.
This feedback includes regular operational
and financial management reports, internal
audit reports, external audit reporting and
any reports to the whistleblowing hotline.
All members of the ELT have individual
or joint ownership of one or more of the
principal risks. Management of those risks
forms part of their personal objectives.
How we manage
our principal risks
and uncertainties
58 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk and risk management continued
Group Health, Safety and Sustainability
(Global HSS) Committee
Sets Health, Safety and Sustainability standards
Agrees and monitors implementation
of HSE strategy
Monitors Health, Safety and Sustainability
performance
Executive Leadership Team (ELT)
Accountable for the design and implementation
of the risk management process and the
operation of the control environment
Group policies
Policies for highlighting and managing risks
Procedures and internal controls
Functional management
Ensures that risk management is embedded
into business culture, practice, and operations
Sanctions Board
Responsible for ensuring internal
control procedures are in place
to mitigate the risk of breaching
applicable trade sanctions
and embargoes
Board of Directors and Company Secretary
Ethics Committee
Reviews ethical risks, policies
and standards
Risk Committee
Reviews and proposes the business
risk profile
Monitors the management of key risks
Tracks implementation of actions
to mitigate risks
Examines and considers emerging
risks that could impact the business
Reviews the effectiveness of internal controls
Approves the annual internal and external audit plans
Reviews findings from selected assurance providers
Audit Committee
De La Rues risk management framework in FY25
59 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk and risk management continued
How we managed principal risks in FY25
Risk Internal controls External assurance Oversight forum Change
Bribery and corruption
The pressure to meet sales targets, on either a
third party or an employee, could increase the risk
of the payment of a bribe on behalf of De La Rue
or anti-competitive behaviour, leading to damage
to our reputation from a successful prosecution,
financial loss and disbarment from tenders and
substantial fines.
Link to our strategic pillars
Whistleblowing policy and associated procedures
are integral aspects of the compliance framework,
which is complemented by a whistleblowing hotline.
Mandatory training on anti-bribery and corruption,
and competition law.
Our rigorous process for the appointment,
management, and remuneration of third party partners
(TPPs), operating independently from the sales
function, which was enhanced in FY24.
We have a focus on raising awareness through local
Ethics Champions.
We have Level 1 accreditation to the
Banknote Ethics Initiative (BnEI), which
provides governments and central banks
assurance regarding our ethical standards
and business practices.
We maintain certification to ISO 37001,
the anti-bribery management system,
which assists the organisation to prevent,
detect and address bribery attempts.
Cross-functional anti-bribery management
system (ABMS) review forum to monitor
risks and effectiveness of controls.
External scrutiny of TPP fee structure.
Audit Committee
Risk Committee
Ethics Committee
Quality management and delivery failure
A failure in our Quality Management System,
including specification, controls, and enforcement
issues, could lead to a major customer quality
incident, resulting in late delivery penalty clauses
and increased costs.
Link to our strategic pillars
Implementing a product quality strategy to reduce
instances and costs of quality incidents.
Operational management boards monitoring KPIs.
Design approval process.
Regular reviews and audits of critical suppliers
to ensure standardisation.
Central quality team inspect and test regime
for all processes and features.
Service monitoring tools in place to manage
performance and response times to remain within
service level agreements.
24/7 support and IT coverage to minimise downtimes.
In process inspection systems validating key areas.
All sites are certified to ISO 9001, quality
management system.
Clearly defined targets and key performance
indicators on quality, waste and complaint
severity.
Weekly and monthly quality site reviews
as well as supplier auditing regime.
Inclusion within regular customer audits.
Divisional business
reviews
Business Process
Review (BPR)
updates
Risk Committee
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
60 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk and risk management continued
How we managed principal risks in FY25 continued
Risk Internal controls External assurance Oversight forum Change
Macroeconomic and geo-political environment
As a manufacturing business operating worldwide,
the Group is exposed to the challenges of the
prevailing macroeconomic environment,
inflationary pressures, supply chain headwinds
and stress to sales pipelines which could impact
its operations and ability to financially forecast
accurately. The Group also maintains operations
in territories that are exposed to economic and/or
political instability. This type of instability, which
includes the uncertainties of regime change,
creates risks both for our manufacturing footprint
and locally based direct sales operations.
Link to our strategic pillars
A robust prioritisation process with regular reviews
of programmes and projects.
A robust incident management framework, including
annual exercising.
Procurement conducting single and sole source
supplier reviews as well as risk assessments on
financial and operational risks from suppliers.
Regular reviews of the anticipated impacts of pricing
pressures in the supply chain fed into the established
Business Process Review (BPR) and budget review
processes.
Maintain strong employee relations in all locations.
A comprehensive travel management programme.
A comprehensive insurance programme.
Consideration of contracts being designated in GBP or
hard currency, if possible, subject to local regulations.
Regular monitoring of financing and fiscal matters,
seeking early advice, diversification, longer-term
funding, and hedging, if facilities are available.
ELT functional review meetings.
Third party risk management alerting
(hotspots/regions of concern) and
risk reporting.
External auditing of risk and resilience.
Divisional business
reviews
Business Process
Review updates
Risk Committee
Loss of key site or process
The loss of a key site or process, due to external
threats or internal system failures, could lead
to reduced operational capacity and result in
disruption to customer service delivery, brand
damage and increased costs.
Link to our strategic pillars
We invest in capacity, equipment and facilities,
multiple sources of supply to drive down single
points of failure.
We hold business continuity planning (BCP) stock
for critical activities.
Monthly KPIs monitor BCP preparedness.
Internal audit of all manufacturing sites, including
BCP preparedness.
Supplier strategy and sourcing reviews.
Business continuity coordinators at all sites,
supported by a central coordinator.
Under a central certification we are certified
at Head Office and all production and storage
sites to ISO 22301:2019 standards, ensuring
a robust business continuity management
system throughout the Group.
Inclusion within regular customer audits.
The appropriate levels of business
interruption insurance are in place to satisfy
the needs of the business.
Group integrated
security and
business continuity
steering committee
Risk Committee
Audit Committee
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
61 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk Internal controls External assurance Oversight forum Change
Sustainability and climate change
Climate change is recognised as a significant
global and business risk.
Governments, the financial community, and
businesses (including our own and our customers)
see the current decade 2020-2030 as a call to
action, with major new commitments to achieving
net zero emissions by 2050.
Link to our strategic pillars
De La Rue continues to decarbonise our operations
and value chain as we work towards Net Zero by 2050.
We have implemented an internal audit programme
that assesses the effectiveness of our environmental
management system against international standards.
We have completed an energy audit of our UK sites in
alignment with the Energy Savings and Opportunities
Scheme (ESOS). Further energy audits are planned
to take place in FY26 for our overseas sites.
We continue to work on our supplier sustainable
procurement strategy with engagement with suppliers
on key environmental issues including driving low
carbon initiatives.
All employees undergo environment and sustainability
awareness training with further training provided to
those in specific roles.
All our manufacturing sites and Head Office
are certified to the ISO 14001 standard which
helps the organisation reduce its
environmental impact.
We disclose our environmental data to
the CDP publicly. In FY25, we submitted our
response on Climate Change, Water Security
and Forests.
We have aligned our external reporting
with international standards including the
recommendations of the Task Force on
Climate-related Financial Disclosures (TCFD).
De La Rue’s TCFD disclosures can be found
within the Responsible Business section,
indexed on page 42.
We have obtained an independent third-
party limited assurance verification of our
Scope 1 and 2 emissions under ISO 14064-3.
Our near-term carbon reduction target has
been validated by the Science Based Target
Initiative (SBTi). See page 41 for further details.
Global Health,
Safety and
Sustainability
Committee (GHSS)
Monthly ELT
updates
Risk Committee
Risk and risk management continued
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
How we managed principal risks in FY25 continued
62 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk Internal controls External assurance Oversight forum Change
Breach of information security
A breakdown in the control environment:
Including collusion or non-compliance
(excluding external attack) could lead
to a breach of data.
Resulting in an external attack (including
malware, ransomware and/or hacking).
Either of these could lead to a cybersecurity
breach/incident impacting the confidentiality,
integrity and/or availability of customer and/or
other critical data.
Link to our strategic pillars
We have implemented control measures
around customer, company, and employee data,
demonstrating a clear approach to identify and
mitigate information security risks.
On an annual basis we conduct internal audits of
our customer and ISO standards to an agreed plan.
Any findings are risk assessed and remediation
activities agreed and tracked.
Data classification policy and handling process with
monitoring of classification changes and email traffic.
We have cyber awareness training at all levels
of the business.
Group policies support and enable our integrated
security management system.
IT technical controls include security incident and
event management software (SIEM), event logging
and management, managed by an in-house security
operations centre (SOC). Ensuring information security
is designed in from the ground up for all deployed
hardware and software, including the use of multifactor
authentication (MFA) where appropriate.
Due diligence performed on software and suppliers.
Contractually bound data protection provisions with
third parties handling personal data.
Under a central certification we are certified
across the Group to ISO 27001 standards,
ensuring we manage information security
under a robust framework.
The appropriate levels of professional
indemnity and cyber insurance are in place
to satisfy contractual and business
requirements, including internal and external
incident response support.
External compliance audits are conducted
on a regular basis, including benchmarking
to international standards.
We have instigated a programme of both
internal and external penetration and
vulnerability testing on corporate and
customer facing systems.
Regular customer compliance and
governance audits.
Group integrated
security and
business continuity
steering committee
Monthly ELT
updates
Risk Committee
Audit Committee
Risk and risk management continued
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
How we managed principal risks in FY25 continued
63 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk Internal controls External assurance Oversight forum Change
Supply chain failure
The failure of a key supplier to deliver the products
or services that we need on time or to specification,
through either a supply failure or a business failure,
could lead to disruption to our operations and
associated costs, an inability to fulfil customer
contractual requirements, resulting in penalties
and forfeit of performance bonds, loss of customer
contracts and reputational damage.
The ethical failure of a key supplier, such as a failure
to adhere to our requirements on Modern Slavery
or Bribery and Corruption in our supply chain, could
lead to major reputational and financial damage
and potentially prosecution, and a failure to control
and limit price inflation in our supply chain could
lead to significant erosion of our profitability.
Link to our strategic pillars
Key supplier risk assessments reviewing the risk
of supply failure, credit risk, price increases and
ethical failure.
Prioritised, supplier-specific action plans for key
risks with monthly reporting on progress to ELT.
Supplier vetting platform to risk assess all key and new
suppliers, engaging SMEs to review standards across
ethics, quality, information and product security and
environmental management.
Regular reviews of the risk assessment to ensure
that it remains up to date with latest available data.
Ensure that all key strategic supplier contracts are
fit for purpose.
Deepened Supplier Relationship Management
programme, with direct and regular engagement at
executive level with all key suppliers, to provide early
warning of issues and ensure that De La Rue’s needs
are prioritised by our key suppliers.
Utilise and fully deploy spend analytics tool to increase
visibility of the full supply base and drive integrated
data-driven action planning.
We are externally audited for ISO 14298
(Security Print), ISO 22301 (Business
Continuity) and PwC on procurement
and supply chain controls.
Supplier Quality Audit programme.
Supplier ethics committee.
Monthly divisional
and ELT updates
Breach of security – product security
A breakdown in the control environment, including
collusion, non-compliance, or an external attack,
could lead to a security breach resulting in the loss
of client-sensitive product and significant damage
to De La Rue’s reputation.
Link to our strategic pillars
Monthly security KPIs monitor and maintain
the holistic security environment.
We ensure that all shipment routes and transit plans
are appropriately risk assessed and have appropriate
mitigations in place, by air, sea, or road.
Dedicated security professionals at all sites,
supported by a central function.
Layered auditing at all sites, enhancing security
behaviours and culture.
Materials control to ensure product security
verification and reconciliation.
All manufacturing sites certified to ISO 14298
and INTERGRAF 14298 and/or 15374, which
ensures an aligned security print
management system across the Group.
We are subject to regular regulatory and
customer compliance audits.
Group integrated
security and
business continuity
steering committee
Risk Committee
Risk and risk management continued
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
How we managed principal risks in FY25 continued
64 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk Internal controls External assurance Oversight forum Change
Sanctions
Entering a contract or other commitment with a
customer, supplier or partner which is subject to
a sanction or trade embargo could lead De La Rue
to be in breach of sanctions. Breach could result in
imprisonment and substantial fines for individuals,
the leadership team (including the Board) and
De La Rue. In addition, it may lead to a withdrawal
of our banking facilities, as well as disbarment
from future tenders.
De La Rue may be unable to effect payments
or to be paid by customers due to compliance
matters when operating in higher risk and
sanctioned territories. Additionally banking partners
may not be willing to support bonds or guarantees
for some countries.
Link to our strategic pillars
A robust request for approval (RFA) process ensures
commercial bid teams consider risk.
As a responsible business, we actively and
continuously monitor and conduct due diligence
on all of our customers, suppliers, and partners.
Any alerts or flagged entities are assessed by
Group Legal and Treasury.
We conduct regular Internal audits of our sanctions
compliance programme.
We mandate sanctions training to raise awareness
of risks and to clarify escalation routes for concerns.
Sanctions impact reviewed on a case-by-case basis
against a known list of sanctioned territories and
potential customers.
We ensure both internal and external audit
of sanctions compliance programme.
Sanctions Board
Audit Committee
Board briefings
Loss of key talent
There is a risk that there may be a reduced ability
to attract and retain key talent with skills and
knowledge required for the business. This is likely
to impact the organisational ability to deal with
the current level of change, and our employees’
bandwidth to manage the workload.
Link to our strategic pillars
Remuneration structure designed to support retention.
Organisational talent process and succession planning
to provide early identification of single points of failure
and capability gaps.
Set clear objectives for the coming financial year that
people can align around.
Train senior leaders and managers on expectations
and how to deliver against these.
Regular communication and support services offered
for employee welfare.
Benchmarking to known best practice.
External auditing of people risk.
HR Leadership
Team reviews
Talent Board
reviews annually
Risk Committee
Risk and risk management continued
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
How we managed principal risks in FY25 continued
65 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk Internal controls External assurance Oversight forum Change
Banking facilities
Following the completion of the sale of its
Authentication division to CA-MC Acquisition UK
Limited (‘CA-MC’), a subsidiary of Crane NXT, Co.
(together with CA-MC, ‘Crane NXT’) on 1 May 2025
the Group’s existing revolving credit facility has
been repaid in full. This has allowed the remaining
group to operate on a ‘go-forward’ basis with
sufficient liquidity with no current requirement for
a revolving credit facility. Bonding lines and hedging
facilities remain available to utilise as and when the
business requires them.
Banking facilities is no longer deemed a significant
risk to the business following the successful sale
of the Authentication division.
Link to our strategic pillars
Manage and develop relationships with existing
and new banks to continue to support the business
in its liquidity, bonding, and ancillary needs.
Regular dialogue with ELT, banking partners
and other stakeholders.
Proactive management of cash and borrowings
as well as guarantees to make best use of capacity.
Support from external advisors.
External auditing by EY. Functional
risk reviews
ELT reviews
Risk Committee
Audit Committee
Board briefings
Currency sales pipeline
Currency sales had experienced historic low
volumes post-pandemic. There remains a concern
that reductions in future sales or orders could
impact long-term financial forecasts for the Group
and market expectations. This includes banknote
production, security features and polymer
sales opportunities.
Link to our strategic pillars
Enhanced governance and monitoring of sales pipeline.
Enhanced focus on Sales activity – time in territory,
customer engagement, number of visits, etc.
Executive Sales & Operational Planning (S&OP)
framework provides overview of must wins and critical
close dates.
Business Process Review (BPR) held weekly to discuss
tactical progress on pipeline targets.
Enhanced account close plans in place and monitored
monthly by senior team including detailed reviews
with CEO/ELT.
N/A Business Process
Review (BPR)
Currency
and Executive
Leadership Team
reviews
Risk and risk management continued
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
How we managed principal risks in FY25 continued
66 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Risk Internal controls External assurance Oversight forum Change
Business separation
On 16 October 2024, De La Rue entered into
an agreement with Crane NXT for the purchase of
the Authentication division. Up until this sale which
completed on 1 May 2025 there were operational,
financial, legal, strategic and reputational risks
to which the Group was exposed.
Link to our strategic pillars
Regular programme board meetings to track
workstream progress.
Communication plan for stakeholders.
Thorough due diligence and scenario analysis.
Phased transition plan.
Contingency funds.
Post-separation roadmap.
External legal and tax experts to advise
and review the sale process.
Board
ELT
Risk and risk management continued
Change in risk levels in FY25 (last 12 months)
Increased
Static
Decreased
New risk
Our strategic pillars
Grow repeatable business
Drive efficient operations
Invest for the future
How we managed principal risks in FY25 continued
Strategic report
This Strategic report, comprising
pages 4 to 67 inclusive, was approved
by the Board on 1 August 2025.
By order of the Board
Michael Aumann
Chief Financial Officer
1 August 2025
67 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Governance report
In this section:
Remuneration 69
Directors’ report 80
Directors’ responsibility statement 85
68 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration
Dear Shareholder,
On behalf of the Board, I am pleased to
present the Directors’ remuneration report
for the period ending 29 March 2025.
Following the Court sanctioning the
acquisition of the De La Rue group on
30 June 2025, the Company delisted on
3 July 2025, resulting in the resignation of the
Non-executive Directors and the disbanding
of the previous Remuneration Committee of
the Board. This report will set out to you the
decisions made by the Remuneration
Committee during the FY25 financial year,
and remuneration decisions made following
the Group’s delisting and new ownership.
The Directors remuneration policy that
applied during FY25 was approved by
shareholders, with a 96.8% positive vote, at the
AGM on 7 September 2023, and had a binding
effect from that date. This policy can be found
on the De La Rue website on page 107 to 114
of the 2023 Annual Report and Accounts.
Looking back over FY25
During the financial year, the Remuneration
Committee focused on the improving
performance of the Group, whilst navigating
the divestment of the Authentication Division
which completed on 1 May 2025, and the
commencement of the Formal Sales Process,
which resulted in the announcement of the
recommended acquisition of the Group by
ACR Bidco Limited on 15 April 2025, which was
sanctioned by the Court on 30 June 2025.
Whilst navigating both corporate actions, the
Group saw a strengthening in the Currency
division with a strong order book of £342.5m
at the year end (FY24: £239.2m).
In light of the two corporate actions, the
Committee’s focus had been on how to
remunerate the executive team and
employees as a whole, in terms of motivation
and retention during a period of significant
change and increased work pressures,
whilst balancing shareholder and other
stakeholder experiences.
Base salary
As disclosed in the FY24 Annual Report,
Clive Vacher received a 3% increase in base
salary for FY25 and Ruth Euling received a
5% increase, but her overall fees reduced
to reflect a reduction in working hours. Dean
Moore, being on an interim contract, did not
receive an increase in base pay. The average
increase across the workforce for employees
for FY25 was 3.8%. No change was made to
the fees payable to the Non-executive
Directors during FY25.
During the year, the Committee considered
the sustained additional time commitment
from Clive Whiley as Chairman, in supporting
the pursuit of the divestment of the
Authentication and the recommended
acquisition of the Group. Clive Whiley’s fee
of £182,000 had been benchmarked on an
average basis of 1-2 days per week, however
given the position of the business, Clive
Whiley was working 4 days per week. As
such, and based on his regular meetings with
shareholders, chairing an internal committee
on the work of the strategic review and
having direct ownership of the relationship
with the Pension Trustee, the Committee
agreed to increase his fee from £182,000 to
£365,000 which was backdated to October
2024 when the divestment of Authentication
was confirmed.
Annual Bonus Plan
Prior to the acquisition of the Group, the
Committee determined that a Transaction
Bonus Award should be paid to the Executive
Directors in the event that there was a sale
of either the Currency division, or a complete
change of control/sale of the whole Group.
As such, following the Court sanctioning the
acquisition of the Group by ACT Bidco, Clive
Vacher, Ruth Euling and Dean Moore received
a cash bonus of £494,281, £300,000 and
£350,000 respectively. The Committee
considered that these amounts, as 100% of
full time equivalent in salary, were in line with
the Remuneration Policy, and reflected the
increased workload, contribution and support
from the Executive Directors during a year
of significant change.
Following the acquisition, the Board
considered the FY25 ABP targets and
concluded that the plan should pay out in
line with formulaic calculations. Under the
scheme, financial measures account for 80%
of maximum ABP with the remaining 20%
equally weighted based on achievement
against strategic personal objectives, and
a formulaic ESG metric. Whilst performance
did not trigger the entry points for bonus
under revenue and operating profit, there
was a payout based on the closing net debt
figures and both the personal objective and
ESG metric.
The Board continues to believe that it is
vital that executive remuneration is fair and
competitive so that the Group continues to
motivate and retain the highly talented people
required to deliver the challenging targets
to which were committed.
Long-Term Incentive Plan
The Committee determined during FY25 that
based on the strategic position of the Group
and the need to focus on the short term and
immediate activity relating to the Authentication
sale and the acquisition of the Group, that
no award under either the Performance Share
Plan or the Investor Returns Plan would be
granted to Executive Directors or senior
employees during the year.
Looking ahead to FY26
Due to the acquisition of the Group, the
Remuneration Committee determined that
as a result of a change of control, awards
granted under the Performance Share Plan
and Investor Returns Plan could have
accelerated vesting and were exercisable on
completion in accordance with the rules of
the relevant plans, the Directors’ Remuneration
Policy and standard market practice. For the
LTIP awards, time apportionment provisions
and performance conditions were calculated
and applied with no performance conditions
waived. Following vesting, no deferral or holding
requirements were imposed by the plan
rules. For information on the share vestings,
please see page 74 of this report.
The Board does not intend to make any
material changes to the current remuneration
policy, and will continue to apply this for
FY26, however, the new Board will review and
consider the remuneration of the executive
team and employees as a whole as they
evaluate the business to ensure it remains
appropriate for the new structure.
Michael Aumann
Director
1 August 2025
69 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration
This section of the Directors’ remuneration report shows how the Remuneration Committee implemented the policy on Directors’ remuneration in the year ended 29 March 2025 including
all elements of remuneration received by Executive Directors and the incentive outturns for FY25.
Single figure of remuneration for each Director (audited)
Fixed Variable
Salary and fees
a
Benefits (excluding
pensions)
b
Pensions
Total
Fixed Bonus
c
Long term incentive
(vested)
d
Total
Variable Total
2025
£’000
2024
£’000
2025
£’000
2024
£’000
2025
£’000
2024
£’000
2025
£’000
2025
£’000
2024
£’000
2025
£’000
2024
£’000
2025
£’000
2025
£’000
2024
£’000
Executive Directors
Clive Vacher 489 480 29 28 49 48 567 180 66 180 747 622
Ruth Euling 176 154 10 9 18 16 204 75 21 75 279 200
Dean Moore 350 235 350 350 235
1,015 869 39 37 67 64 1,121 255 87 255 1,376 1,057
Chairman
Clive Whiley
ef
274 158 17 38 291 291 196
Non-executive Directors
Nick Bray 60 60 60 60 60
Brian Small 60 34 60 60 34
Mark Hoad 60 56 60 60 56
Aggregate emoluments 1,469 1,177 56 75 67 64 1,592 255 87 255 1,847 1,403
Notes:
The figures in the single figure table above are derived from the following:
a Salary and fees: the actual salary and fees received during the period.
b Benefits (excluding pensions): the gross value of all taxable benefits received in the period, including for example car allowance and private medical and permanent health insurance.
c Bonus: This includes both the Transaction Award as described on page 73 and the FY25 ABP. A description of the performance measures that applied for the year FY25 is provided on page 76.
d Long term incentive: no FY25 awards vested for Executive Directors.
e The benefits figure for Clive Whiley reflects taxable business expenses.
f The fees for Clive Whiley reflect the change to his salary that was backdated to October 2024, as set out on page 73.
70 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Changes in Executive Directors during the year
No changes during the year to individual elements of remuneration for the Executive
Directors. Following the end of the financial year, on 2 July 2025, with the acquisition
of the Group by ACR Bidco Limited, Dean Moore retired from the Board, along with
the Non-executive Directors.
Base salary and fees (audited)
Base salaries for Executive Directors are normally reviewed annually by the Remuneration
Committee and are set with reference to individual performance, experience and
responsibilities, Group performance, affordability and market competitiveness.
The Directors’ remuneration policy approved by shareholders at the 2023 AGM sets out an
expectation that increases in salary for Executive Directors will not normally exceed the range
of increases awarded to other employees in the Group except in the specific circumstances
listed in the remuneration policy.
The Committee determined that Executive Directors received pay awards in FY25 that were
commensurate with the wider workforce.
In July 2024, Clive Vacher’s salary increased by 3% and Ruth Euling’s salary increased by 5%.
In January 2025, Ruth Euling’s salary increased to £222,324 as a result of a change in working
hours. For FY26, Clive Vacher and Ruth Euling will receive an increase in line with employees.
Base
salary level
July 2024
£’000
Base
salary level
July 2023
£’000
Increase
%
Clive Vacher 489 480 3
Dean Moore 350 350
Ruth Euling 176 159 5
The remuneration policy for Non-executive Directors, other than the Chairman, is determined
by the Board. The Remuneration Committee determines the Chairman’s fee. Fees reflect
the responsibilities and duties of Non executive Directors while also having regard to the
marketplace. The Non-executive Directors do not participate in any of the Group’s share
incentive plans, nor do they receive any benefits or pension contributions. It is the intention
that consistent with the policy for Executive Directors, increases for Non-executive Directors
would not normally exceed the range of increases awarded to the wider workforce.
The fees for the Non-executive Directors did not increase in FY25. The Committee has
determined that no further increase would be made in FY26.
Following a review of Clive Whiley’s increase in working hours and direct involvement with the
divestment of the Authentication Division, he received an increase in base fee to £365,000
that was backdated to October 2024.
The fees for FY25 were as follows:
Non-executive Director fees
July 2024
£’000
July 2023
£’000
Basic fee 51.7 51.7
Additional fee for chairmanship of Audit and Remuneration Committees
and Senior Independent Director 8 8
External directorships of Executive Directors
The Board considers whether it is appropriate for an Executive Director to serve as a
non-executive director of another company. During FY25, Clive Vacher and Ruth Euling
did not hold a remunerated external directorship appointment, however Dean Moore was
independent Non-executive Director at both Griffin Mining Ltd and THG plc throughout
the financial period.
Pension contributions (audited)
During FY25 Clive Vacher and Ruth Euling received a pension contribution of 10% of
salary on the basis of a 6% individual contribution, in line with levels available to other
UK-based employees.
Dean Moore as Interim CFO chose not to participate in the pension scheme.
71 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Variable remuneration (audited)
Annual bonus for FY25
The Annual Bonus Plan for FY25 was issued with the following financial structure and targets:
Measure Threshold Target Maximum Actual
% of
maximum
achieved
Group revenue £326.1m £333.0m £385.0m £313.7m 0%
Group adjusted operating profit £27.3m £29.0m £32.0m £22.8m 0%
Group closing net debt £90.6m £88.0m £83.0m £88.1m 48.1%
All financial metrics, Group revenue, adjusted operating profit and average net debt were
based on an entry point set at the upper end of consensus expectation and maximum award
being achieved at a stretch target significantly above market expectations, the plan is subject
to an operating profit underpin. While operating profit over achieved the required underpin
the revenue and operating profit trigger points did not result in any payout at individual target
level with operating profit threshold at £27.3m and we achieved £24.5m, however the closing
net debt did meet target, therefore the Board was satisfied that it was appropriate for a
payout to be calculated formulaically on this trigger point and the non-financial elements.
Long Term Incentive Plan awards
Due to the ongoing strategic position of the Group during FY25, no awards were made
under the Performance Share Plan (PSP) or Investor Return Plan (IRP).
Further, following a review on the PSP grants made in 2022, these were deemed to have
not met performance criteria and therefore no awards vested under the PSP in FY25
for any Executive Director.
Deferred Bonus Plan
During the year, awards granted under the Deferred Bonus Plan (DBP) in July 2022
automatically vested for the Executive Directors. Further awards were granted under
the DBP to Clive Vacher and Ruth Euling in July 2024 in relation to the FY24 bonus.
Details can be found in the tables on pages 73 and 74.
Shareholding requirements
Executive Directors are required to build up a shareholding equivalent to 200% of salary
over a five year period. It is intended that this is met by Executive Directors retaining 100%
of vested post-tax Deferred Bonus shares, restricted shares and performance shares until
the requirement is met in full.
The policy has a post-employment shareholding requirement of 200% of salary (or the actual
shareholding if lower) for the first year following exit and 50% of this guideline level for the
second year following exit. Due to the acquisition of the Group on 2 July 2025 following the
acquisition by ACR Bidco Limited, this requirement was waived.
Executive Directors’ service contracts
The table below summarises the notice periods contained in the service contracts
for Executive Directors in office as at 29 March 2025.
Year of award Date of contract Date of appointment
Notice from
Company
Notice from
Director
Clive Vacher 6 October 2019 7 October 2019 6 months 6 months
Ruth Euling 1 April 2021 1 April 2021 6 months 6 months
Dean Moore 4 August 2023 4 August 2023 6 months 6 months
Non-executive Directors’ letters of appointment
The Chairman and Non-executive Directors had letters of appointment rather than service
contracts, and the table below summarises the letters of appointment in effect as at
29 March 2025.
Non-executive Director Date of appointment
Current letter of
appointment end date
Nick Bray 21 July 2016 AGM 2025
Clive Whiley 18 May 2023 18 May 2026
Brian Small 8 September 2023 8 September 2026
Mark Hoad 13 September 2022 29 September 2025
Payments for loss of office (audited)
There were no payments for loss of office during the period.
72 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Directors’ interests in shares (audited)
The Directors and their connected persons had the following interests in the ordinary shares of the Company at 29 March 2025:
Variable
Subject to
performance conditions
Not subject to
performance conditions Vested shares
Current
shareholding
ordinary
shares (held
outright)
Current
shareholding
as % of salary
Performance
Share Plan
Investor
Returns Plan
Performance
Share Plan
Deferred
Bonus Plan SAYE
Vested
shares
unexercised
during the
period
Vested
shares
exercised
during the
period
Executive Directors
Clive Vacher 338,687
1
85 763,661
2
640,878
2
25,748
2
29,925
2
Dean Moore 0
Ruth Euling 102,225
1
71 364,743
2
212,079
2
8,347
2
10,131
2
Non-executive Chairman
Clive Whiley 200,000
1
n/a
Non-executive Directors
Nick Bray n/a
Mark Hoad 50,000
1
n/a
Brian Small n/a
Notes:
1 All ordinary shares were transferred to ACR Bidco Limited (‘Bidco’) on 2 July 2025 as a result of the acquisition of De La Rue plc (‘De La Rue’) by Bidco.
2 All outstanding share option awards were exercised on 30 June 2025 and resulting De La Rue ordinary shares held sold on 2 July 2025 as a result of the acquisition of De La Rue by Bidco.
All interests of the Directors and their families are beneficial.
The current shareholdings as a percentage of salary during the period are calculated using the closing De La Rue plc share price of 122p on 28 March 2025, being the last working day before
the end of FY25.
73 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Directors’ interests in vested and unvested share awards (unaudited)
The awards over De La Rue plc shares held by Executive Directors under the DBP, PSP, IRP and Sharesave scheme during the period are detailed below:
Date of
award
Total
award as at
30 March
2024
Awarded
during the
year
Exercised
during the
year
Lapsed/
cancelled
during the
year
Awards
held at
29 March
2025
Awards
vested
(unexercised)
during the
year
Strike
price
(pence)
Market price
per share at
exercise
date
(pence)
Date of
vesting
Expiry
date
Clive Vacher
Deferred Bonus Plan
1
Jul 22 67,315 67,315 78.87
2
98.00 Jul 24 Jul 24
Jul 24 12,874 12,874
6
100.64
2
Jul 25 Jul 25
Jul 24 12,874 12,874
6
100.64
2
Jul 26 Jul 26
Performance Share Plan Jun 21 239,361 239,361 191.76
2
Jun 24
5
Jun 31
Aug 22 454,059 454,059
7
84.55
2
Aug 25
5
Aug 32
Oct 23 309,602 309,602
8
62.00
2
Oct 26
5
Oct 33
Investor Returns Plan Oct 23 640,878 640,878
9
80.00
4
Oct 26
5
Oct 33
Total 1,711,215 25,748 67,315 239,361 1,430,287
Sharesave options
1
Feb 23 29,925 29,925
10
60.15
3
Apr 26 Sep 26
Dean Moore
Deferred Bonus Plan
1
Performance Share Plan
Investor Returns Plan
Total
Sharesave options
1
74 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Date of
award
Total
award as at
30 March
2024
Awarded
during the
year
Exercised
during the
year
Lapsed/
cancelled
during the
year
Awards
held at
29 March
2025
Awards
vested
(unexercised)
during the
year
Strike
price
(pence)
Market price
per share at
exercise
date
(pence)
Date of
vesting
Expiry
date
Ruth Euling
Deferred Bonus Plan
1
Jul 22 31,844 31,844 78.87
2
Jul 24 Jul 24
Jul 24 4,174 4,174
6
100.64
2
Jul 25 Jul 25
Jul 24 4,173 4,173
6
100.64
2
Jul 26 Jul 26
Performance Share Plan Jun 15 2,531 2,531
11
2,531 541.00
2
Jun 18 Jun 25
Jun 15 1,799 1,799
11
1,799 541.00
2
Jun 19 Jun 25
Jun 16 2,655 2,655
11
2,655 520.85
2
Jun 19 Jun 26
Jun 16 1,858 1,858
11
1,858 520.85
2
Jun 20 Jun 26
Jun 17 773 773
11
773 680.10
2
Jun 20 Jun 27
Jun 17 515 515
11
515 680.10
2
Jun 21 Jun 27
Jun 21 135,586 135,586 191.76
2
Jun 24
5
Jun 31
Aug 22 252,158 252,158
7
84.55
2
Aug 25
5
Aug 32
Oct 23 102,454 102,454
8
62.00
2
Oct 26
5
Oct 33
Investor Returns Plan Oct 23 212,079 212,079
9
80.00
4
Oct 26
5
Oct 33
Total 744,252 8,347 31,844 135,586 585,169 10,131
Sharesave options
1
Notes:
1 These awards do not have any performance conditions attached.
2 Mid-market share value of a De La Rue plc ordinary share averaged over the five dealing days immediately preceding award date.
3 For Sharesave options, the share price shown is the exercise price which was 90% of mid-market value of an ordinary share averaged over the three dealing days immediately preceding award date.
4 For the Investor Returns Plan, the share price shown is the exercise price which has been set at 80p, a premium of 29% to the share price of 62p at the time of grant.
5 Three-year vesting period post award date plus a further two-year holding period subject to the award vesting.
6 Awards granted in July 2024 under the rules of the De La Rue Deferred Bonus Plan 2020 were released in full on 30 June 2025 and resulting De La Rue plc ordinary shares held sold on 2 July 2025 as a result of the acquisition of De La Rue plc (‘De La Rue’)
by ACR Bidco Limited (‘Bidco’).
7 Awards granted in August 2022 under the rules of the De La Rue Performance Share Plan 2020 did not meet performance criteria and lapsed in full on 30 June 2025 as a result of the acquisition of De La Rue by Bidco.
8 Awards granted in October 2023 under the rules of the De La Rue Performance Share Plan 2020 vested at 58% based on the financial figures presented to the Remuneration Committee in May 2025 and were time pro-rated for two/thirds. These awards were exercised
on 30 June 2025 and resulting De La Rue plc ordinary shares held sold on 2 July 2025 as a result of the acquisition of De La Rue by Bidco.
9 Awards granted in October 2023 under the rules of the De La Rue plc Investor Returns Plan 2023 vested in full and were time pro-rated for two/thirds and were exercised on 30 June 2025 and resulting De La Rue plc ordinary shares held sold on 2 July 2025 as a result
of the acquisition of De La Rue by Bidco.
10 Awards granted in February 2023 under the rules of the De La Rue plc Sharesave Plan 2022 were exercised to the amount accrued on 30 June 2025 and resulting De La Rue plc ordinary shares held sold on 2 July 2025 as a result of the acquisition of De La Rue by Bidco.
11 Awards granted in June 2015, June 2016 and June 2017 under the rules of the De La Rue Performance Share Plan were exercised on 30 June 2025 and resulting De La Rue plc ordinary shares held sold on 2 July 2025 as a result of the acquisition of De La Rue by Bidco.
75 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Chief Executive Officer pay, Total Shareholder Return (TSR) and all employee pay
This section of the report enables our remuneration arrangements to be seen in context by providing:
A history of De La Rue’s Chief Executive Officer’s remuneration for the current and previous nine years
De La Rue’s TSR performance for the 10 years to 30 March 2025
A comparison of the year on year change in De La Rue’s Chief Executive Officer’s remuneration with the change in the average remuneration across the Group
A year on year comparison of the total amount spent on pay across the Group with profit before tax and dividends paid
Chief Executive Officer’s pay
Period ended March 2016 2017 2018 2019 2020 2020 2021 2022 2023 2024 2025
Chief Executive Officer
Martin
Sutherland
Martin
Sutherland
Martin
Sutherland
Martin
Sutherland
Martin
Sutherland
1
Clive
Vacher
2
Clive
Vacher
Clive
Vacher
Clive
Vacher
Clive
Vacher
Clive
Vacher
Single figure of total remuneration £’000 998 899 783 954 340 249 1,106 792 542 622 747
Annual bonus payout as a % of maximum opportunity 57 40 Nil 29 Nil Nil 98 42 Nil 10 36.3
LTIP vesting against maximum opportunity (%) Nil Nil 25 25 Nil Nil Nil Nil Nil Nil Nil
Notes:
1 Appointed 13 October 2014, resigned on 7 October 2019.
2 Appointed 7 October 2019.
TSR performance
The graph below shows the value, by 30 March 2025, of £100 invested in De La Rue plc on 30 March 2015, compared with the value of £100 invested in the FTSE 250 Index
(excluding Investment Trusts) on the same date, assuming that all dividends paid are reinvested and on the other normal principles for assessing Total Shareholder Return (TSR).
The other points plotted are the values at intervening trading days.
76 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Total shareholder return
Source: FactSet
Feb 2020 Aug 2024Aug 2020 Feb 2022Aug 2021Feb 2021 Aug 2022 Feb 2023 Feb 2024
Feb 2025
Aug 2023
De La Rue plc
FTSE 250 (excluding Investment Trusts)
0
20
40
60
80
100
120
140
160
180
200
Chief Executive Officer pay ratio
The table below sets out the CEO pay ratios from FY20 comparing the single total figure of the remuneration with the equivalent figures for lower quartile, median and upper quartile
UK employees. UK employees were chosen as a comparator group to avoid the impact of exchange rate movements over the year. UK employees make up approximately 40% of the
total employee population.
As the quartile individuals are representative of the Company’s pay distribution the ratios presented are consistent with the pay, reward and progression policies for the UK employees.
A significant portion of the CEO remuneration is delivered through variable incentives where awards are linked to business performance over a longer term. This means that ratios may
fluctuate year to year.
Year Method
25th percentile
pay ratio
Median pay
ratio
75th percentile
pay ratio
2024/2025 Option A 19:1 15:1 10:1
2023/2024 Option A 16:1 12:1 9:1
2022/2023 Option A 14:1 12:1 9:1
2021/2022 Option A 21:1 16:1 13:1
2020/2021 Option A 30:1 24:1 18:1
2019/2020 Option B 19:1 14:1 9:1
77 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Total pay and benefits amounts used to calculate ratio.
25th percentile ratio 50th percentile ratio 75th percentile ratio
Year Method
Total pay and
benefits Total salary
Total pay and
benefits Total salary
Total pay and
benefits Total salary
2024/2025 Option A £39,736 £35,667 £51,468 £45,349 £76,467 £59,552
2023/2024 Option A £40,057 £33,884 £50,414 £44,844 £72,435 £58,952
2022/2023 Option A £37,556 £33,905 £46,886 £42,660 £61,407 £56,377
2021/2022 Option A £36,997 £28,376 £49,614 £44,233 £62,554 £54,285
2020/2021 Option A £37,017 £32,585 £45,423 £41,795 £62,771 £53,919
2019/2020 Option B £32,001 £24,511 £44,450 £39,316 £65,908 £54,000
Percentage change in Directors’ remuneration
The table below compares the percentage change in the Directors’ salary, bonus and benefits to the average change in salary, bonus and benefits for all UK employees between FY21 and
FY25. The percentage change in Benefits for Ruth Euling reflects the cessation of a pension supplement that was previously paid as a cash allowance and reported under ‘Benefits’ up to the
end of FY23. From FY24 onwards, this supplement was replaced by employer pension contributions. The change in Ruth Euling’s salary reflects an increase in working hours in January 2025,
following a reduction in hours at the start of the prior financial year. ABP and Sales Incentive Plans were not paid in FY23. The table shows the UK employee average percentage salary change
which is comprised of collective and individual awards throughout the financial year.
2024/25 2023/24 2022/23 2021/22 2020/21
Salary/fees Benefits
Annual
bonus Salary/fees Benefits
Annual
bonus Salary/fees Benefits
Annual
bonus Salary/fees Benefits
Annual
bonus Salary/fees Benefits
Annual
bonus
Executive Directors
Clive Vacher 2.0% 3.6% 172.2% 0.6% 0.0% 2.5% 0% 2.0% 0.0% -55.0% 3.6% 26.0%
Ruth Euling 14% 11.1% 257.1% -42% -76.0% 2.5% 2.4%
Dean Moore 48.9%
Non-executive Directors
Clive Whiley (Chairman) 73.4%
Mark Hoad 7.1% 116.4%
Brian Small 76.5%
Nick Bray 0% 0.0% 1.0% 2.0% 0.0%
UK employee average 3.5% 0% 68.6% 2.6% 0% 4.8% 0% 1.5% 0.0% -146.0% 3.8% 0.0%
78 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Remuneration continued
Annual Report on remuneration continued
Relative spend on pay
The following table sets out the percentage change in payments to shareholders and the
overall expenditure on pay across the Group.
2024/25
£m
2023/24
£m
Change
%
Dividends (note 10 to the financial statements) N/A
Overall expenditure on pay (note 4 to the financial statements) 61.1 58.7 -20
Statement of shareholder voting
The Directors’ remuneration report was approved by shareholders at our AGM on
25 September 2024. Details of the poll voting result on the relevant resolutions are shown below:
Total votes cast For
1
(%) Against (%)
Votes
withheld
2
Approval of
remuneration report 118,676,140 115,310,107 97.16 3,366,033 2.84 218,183
Notes:
1 The votes ‘For’ include votes given at the Chairman’s discretion.
2 A vote withheld is not legally a vote cast and, as such, is not counted in the calculation of the proportion of votes ‘For’ and ‘Against’.
De La Rue carefully monitors shareholder voting on the remuneration policy and
implementation and the Company recognises the importance of ensuring that shareholders
continue to support the remuneration arrangements. All voting at the AGM is undertaken
by poll.
Remuneration advice
The Remuneration Committee consults with the Chief Executive Officer on the remuneration
of executives directly reporting to him and other senior executives and seeks to ensure a
consistent approach across the Group taking account of seniority and market practice and
the key remuneration policies outlined in this report. During FY25, the Committee also received
advice from Willis Towers Watson who has no other connection with the Company or
individual Directors. Willis Towers Watson has been formally appointed by the Remuneration
Committee and advised on the structure, measures and target setting for incentive plans,
executive remuneration levels and trends, corporate governance developments and
Directors’ remuneration report preparation. The Remuneration Committee requests
Willis Towers Watson to attend meetings periodically during the year.
Willis Towers Watson is a member of the Remuneration Consultants’ Group and has signed
up to the code of conduct relating to the provision of executive remuneration advice in
the UK. In light of this, and the level and nature of the service received, the Committee
remains satisfied that the advice has been objective and independent.
Total fees for advice provided to the Remuneration Committee during the year
by Willis Towers Watson were £25,500.
Dilution limits
The share incentives operated by the Company comply with the institutional investors’ share
dilution guidelines.
The Directors’ remuneration report was approved by the Board on 1 August 2025 and signed
on its behalf.
Michael Aumann
Director
1 August 2025
79 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Directors’ report
The Directors present their annual report on
the affairs of the Group for the period ended
29 March 2025.
Introduction
At 29 March 2025, De La Rue plc was a public
limited company, registered in England and
Wales as company number 3834125 and
has its registered office at De La Rue House,
Jays Close, Viables, Basingstoke, Hampshire
RG22 4BS. On 2 July 2025, a scheme of
arrangement for the acquisition of the
Company by ACR Bidco Limited became
effective and on 7 July 2025, De La Rue plc
was re-registered as a private limited
company. As such, it is subject to the
reporting requirements set out in the
Companies Act 2006.
Our reporting to shareholders
The Strategic report provides an overview
of the development and performance of
the Group’s business for the period ended
29 March 2025 and likely future developments
in the Group. The various sections of that
report, from page 4 to 67 of this Annual
Report, together provide information which
the Directors consider to be of strategic
importance to the Group.
The following disclosures are hereby
incorporated by reference into, and form
part of, this Directors’ report:
Data on greenhouse gas emissions and
other climate change-related disclosures
on page 40. This information was included
in the Strategic report as the Directors
consider those matters to be of strategic
importance to the Group;
Details of Directors’ interests in the shares
of the Company, within the Directors’
remuneration report on pages 70 to 79;
Information relating to financial
instruments and financial risk
management, as provided in note 15
to the financial statements; and
Related party transactions as set out
in note 29 to the financial statements.
The Company has not complied with the
disclosures required by the Corporate
Governance Code as it is no longer listed.
Dividends
In November 2019, the Board decided to
suspend future dividend payments. In the
Turnaround Plan, first announced in February
2020 and subsequently expanded upon in
the prospectus published in June 2020, the
Board explained that the resumption of
dividends would only occur when restrictions
agreed with our lending banks fell away and
the Company was generating sustainable
positive free cash flow. No interim dividend
was paid or final dividend recommended in
respect of FY23 or FY24. The Directors did
not declare an interim dividend and do not
recommend a final dividend to be paid in
respect of FY25.
Directors
The names and biographical details of the
Directors of the Company at the date of this
report, and the names and dates of service
of others who served as Directors during the
period, were:
Clive Whiley – resigned on 2 July 2025
Clive Vacher
Ruth Euling
Dean Moore – resigned on 2 July 2025
Mark Hoad – resigned on 2 July 2025
Nick Bray – resigned on 2 July 2025
Brian Small – resigned on 2 July 2025
Peter Bacon – appointed on 2 July 2025
Daniel Merriam – appointed on 2 July 2025
Phil Schuch – appointed on 2 July 2025
Michael Aumann – appointed on
7 July 2025
Subject to the Company’s articles of
association, the Companies Act 2006 and
any directions given by the Company in
general meeting by a special resolution, the
business of the Company is managed by the
Board who may exercise all the powers of the
Company, whether relating to the management
of the business of the Company or not.
The Directors recognise their duty to
have regard to the Company’s business
relationships with suppliers, customers
and others and to consider the long-term
environmental and reputational impacts
of their decisions. Details of how these
considerations were factored into the
principal decisions taken during the period
can be found in the section 172 statement
on pages 17 to 20.
The rules governing the appointment and
removal of Directors are set out in the
Company’s articles of association. Following
the re-registration of the Company as a
private limited company on 7 July 2025,
the Company adopted new articles of
association, a copy of which is available on
the Company’s website www.delarue.com.
Details of the Company’s contracts of service
with the Executive Directors that served during
FY25 can be found on page 72 and details of
the Company’s letters of appointment for the
Non-executive Directors are on page 72.
80 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Directors’ report continued
Details of Directors’ remuneration are
provided in the Directors’ remuneration
report on pages 70 to 79. The interests of the
Directors who served during FY25 and their
families in the share capital of the Company
are shown in the Directors’ remuneration
report on page 73.
At the date of this report, the Company has
agreed, to the extent permitted by the law
and the Company’s articles of association,
to indemnify its Directors and officers in
respect of all costs, charges, losses, damages
and expenses arising out of claims made
against them in the course of the execution
of their duties as a Director or officer of the
Company or any associated company. The
Company may advance defence costs in civil
or regulatory proceedings on such terms as
the Board may reasonably determine, but
any advance must be refunded if the Director
or officer is subsequently convicted or found
against. The indemnity will not provide cover
where the Director or officer has acted
fraudulently or dishonestly.
The Group also maintains Directors’ and
officers’ liability insurance cover for the
Directors and officers of the Company
and of all Group subsidiary companies.
Shares
Structure of the Company’s share capital
As at 29 March 2025, the share capital of
the Company comprised 196,391,787 ordinary
shares of 44
152
175
p each and 111,673,300
deferred shares of 1p nominal value, all of
which are credited as fully paid. The ordinary
shares therefore comprised approximately
99%, and the deferred shares approximately
1%, of the issued share capital.
The deferred shares carry no voting or
other participation rights and extremely
limited economic rights. They are not listed
or admitted to trading on any market and
are not transferable except in accordance
with the articles of association. Any or all
of the deferred shares can be repurchased
at any time by the Company without notice
for a total consideration of one penny,
following which they may be cancelled.
As at the date of this report, the share capital
of the Company comprised 201,296,031
ordinary shares of 44
152
/
175
p each, and
111,673,300 deferred shares of 1p nominal
value, all of which are credited as fully paid.
As at 29 March 2025, the ordinary shares
of the Company were listed in the UK and
admitted to trading on the London Stock
Exchange. Following the scheme of
arrangement for the acquisition of the
Company by ACR Bidco Limited becoming
effective, trading in the Company’s ordinary
shares was suspended and they were
delisted on 3 July 2025.
Rights of holders of ordinary shares
and restrictions on transfer
The rights and obligations attaching to
the Company’s ordinary shares, in addition
to those conferred on their holders by law,
are set out in the Company’s articles of
association, a copy of which is available on
the Company’s website www.delarue.com.
The key rights are summarised below:
Voting – on a show of hands at a general
meeting of the Company, each holder of
ordinary shares present in person or by
proxy and entitled to vote shall have one
vote and, on a poll, shall have one vote for
every ordinary share held. Electronic and
paper proxy appointments and voting
instructions must be received by the
Company’s registrar no later than 48 hours
before a general meeting.
Dividends and distributions to shareholders
on winding up – holders of ordinary shares
may receive interim dividends approved
by Directors and dividends declared in
general meetings. On a liquidation and
subject to a special resolution of the
Company the liquidator may divide among
members in specie the whole or any part
of the assets of the Company and may,
for such purpose, value any assets and
may determine how such division shall
be carried out. Transfer of shares – the
Company’s articles of association place
no restrictions on the transfer of ordinary
shares or on the exercise of voting rights
attached to them except in very limited
circumstances. Certain restrictions,
however, may from time to time be
imposed by law or regulation.
The articles of association may only
be amended by special resolution of the
holders of the Company’s ordinary shares.
On 3 June 2025, the articles of association
were amended by special resolution by
the shareholders and shareholders further
approved the adoption of new articles of
association following and with effect from the
re-registration of the Company as a private
company on 7 July 2025.
Special rights attaching to shares
There are no shares issued by the Company
which confer any special voting or other
rights regarding the control of the Company.
Shareholder agreements
and consent requirements
There are no known arrangements under
which financial rights conferred by any of the
shares in the Company are held by a person
other than the holders of those shares.
As at the date of this report, the Company
is aware of a total of 292,396 ordinary shares
which are held on behalf of an entity which
is the subject of sanctions imposed by
the United Kingdom of Great Britain and
Northern Ireland (The Russia (Sanctions)
(EU Exit) Regulations 2019), the European
Union (Council Regulation (EU) No 269/2014
of 17 March 2017) and the United States of
America (Executive Order 14024). These
sanctions restrict any person from dealing
in relation to those shares for so long as
the sanctions remain in place. Specific
arrangements relating to these shares were
included within the scheme of arrangement
for the acquisition of the Company by
ACR Bidco Limited.
81 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Directors’ report continued
The Company is not aware of any agreements
between shareholders that may result in any
restriction on the transfer of shares or exercise
of voting rights.
Rights attaching to shares under employee
share schemes
Options and awards held by relevant
participants under the Company’s various
share plans carry no voting rights until the
shares are issued. The trustee of the
De La Rue Employee Share Ownership Trust
does not seek to exercise voting rights on
existing shares held in the employee trust.
No shares are currently held in trust.
Directors’ authorities in relation
to share capital
Power to issue and allot
At the AGM held on 25 September 2024 the
Directors were generally and unconditionally
authorised to allot shares in the Company up
to an aggregate nominal value of £29,319,869
(being approximately one third of the
Company’s then issued share capital) or up
to an aggregate nominal value of £58,639,738
(being approximately two thirds of the
Company’s then issued share capital) in
respect of a strictly pro-rata rights issue.
The Pre-emption Group updated its
Statement of Principles in November 2022,
whereby companies are now permitted to
seek a general disapplication of pre-emption
rights to issue, for cash, equity securities
representing no more than 10% of the issued
ordinary share capital plus an additional 10%
in connection with an acquisition or specified
capital investment. At the Company’s 2023
AGM, we sought authorities in line with the
revised Principles; however we received a
significant vote against. Therefore, at the
2024 AGM the Directors sought and were
granted additional powers to allot ordinary
shares for cash (i) up to a nominal value
of £4,397,980 (being approximately 5% of
the Company’s then issued share capital)
and (ii) up to a further nominal value of
£4,397,980, in each case without regard
to the pre-emption provisions of the
Companies Act 2006, provided that the
authority under (ii) can only be used in
connection with an acquisition or specified
capital investment. These authorities are
valid until the conclusion of the next
following AGM.
At the 2024 AGM the Directors were granted
additional powers to allot ordinary shares for
cash (i) up to a nominal value of £8,795,960
(being approximately 10% of the Company’s
then issued share capital). This authority
is valid until the conclusion of the next
following AGM.
510,631 shares were issued for cash during
the period to satisfy the vesting of awards or
the exercise of options under the Company’s
employee share schemes. Subsequent to
29 March 2025, 4,896,117 shares were issued
for cash to satisfy the vesting of awards or
the exercise of options under the Company’s
employee share schemes. Details of shares
issued during the year and outstanding options
and awards are given in notes 21 and 22 to
the financial statements, and those notes are
incorporated by reference into this report.
Details of the share-settled long-term incentive
schemes are provided in the Directors’
remuneration report on pages 74 and 75.
Authority to purchase own shares
At the 2024 AGM, shareholders gave
the Company authority to make market
purchases of up to 19,603,834 of its own
ordinary shares (being approximately 10%
of the Company’s then issued ordinary share
capital). Any shares purchased in this way
could either be cancelled or held in treasury
(or a combination of these). No purchases
have been made under this authority.
Our employees and workforce generally
Employment of disabled persons
The Group gives full and fair consideration to
applications for employment from disabled
persons, where the requirements of the job
can be adequately fulfilled by that person.
Where existing employees become disabled
it is the Group’s policy, wherever practicable,
to provide continuing employment under
normal terms and conditions and to provide
training, career development and promotion
to disabled employees wherever appropriate.
Employee communications
and engagement
The Group provides its entire workforce
(including employees) with information on
matters that could be of concern to them as
our workforce. This includes building common
awareness of the financial and economic
factors affecting the Group’s performance
through newsletters, all-employee emails and
conference calls with the CEO on the day
that our results are announced to the market
or there is a material development in the
Group’s business.
82 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Directors’ report continued
Where appropriate, we consult members of
our workforce or their representatives on a
regular basis so that their views can be taken
into account in making decisions which are
likely to affect their interests.
While we were a public listed company, we
encouraged involvement in the Company’s
performance by our employees and
workforce and offered awards under the
discretionary share schemes to those more
senior employees who were best placed to
influence that performance, and through
options granted under our Sharesave scheme
to all eligible employees in the UK.
The views of our employees and contractors
are important. To make sure that these views
are heard and are taken into account, the
Board has designated an independent
Non-executive Director to oversee its
engagement with the workforce. For further
details of our stakeholder engagement,
please see pages 17 to 20.
Other statutory disclosures
Branches
De La Rue is a global business and our
activities and interests are operated through
subsidiaries, branches of subsidiaries and
associates which are subject to the laws and
regulations of many different jurisdictions.
Our subsidiaries and associates are listed
in note 30 to the financial statements.
There were no branches of the Company
in existence during the period ended
29 March 2025.
Essential contracts or other arrangements
The Group has a number of suppliers of key
goods and services, the loss of any of which
could disrupt the Group’s ability to deliver on
time, in full or at all. For further details, please
refer to the discussion of this risk on page 64.
Financial risk management
Please refer to the disclosures in note 15
to the financial statements.
Political donations
The Group’s policy is not to make any
political donations and none were made
during the period.
Research and development
The Group’s business is underpinned by
a significant amount of intellectual property.
As at the date of this report (and following the
sale of the Group’s Authentication division
after the financial year end, the Group held
over 90 families of patents which support its
business. There are around 915 patents and
patent applications, of which over 685 have
been granted and circa 250 applications
are pending. During the year the Group had
15 patents granted in Europe, UK and the US.
The Group’s key activity in the field of
research and development is discussed in
the strategy discussion on pages 11 and 14.
Audit exemption
For the period ended 29 March 2025,
De La Rue Limited has provided a legal
guarantee under s479A of the Companies
Act 2006 to the following companies:
DLR (No.1) Limited (5466948)
DLR (No.2) Limited (6554391)
De La Rue Holdings Limited (00058025)
De La Rue Overseas Limited (355881)
De La Rue Finance Limited (6465548)
De La Rue Investments Limited (2527386)
Portals Group Limited (164544)
De La Rue Scandinavia Limited (2636802)
Harrison & Sons Limited (168827)
Portals Property Limited (656722)
This guarantee is dated 1 August 2025 and
all the above entities have 29 March 2025
year ends.
Auditor
Ernst & Young LLP have expressed their
willingness to be re-appointed as auditor
of the Company. A resolution to re-appoint
Ernst & Young LLP as the Company’s auditor
will be proposed at the forthcoming AGM.
This confirmation is given, and should be
interpreted, in accordance with the provisions
of section 418 of the Companies Act 2006.
Disclosure of information
to the external auditor
Each of the persons who is a Director at the
date of approval of this report confirms that:
So far as the Director is aware, there is no
relevant audit information of which the
Company’s auditor is unaware; and
The Director has taken all the steps that
he or she ought to have taken as a Director
in order to make himself or herself aware
of any relevant audit information and to
establish that the Company’s auditor is
aware of that information.
83 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Directors’ report continued
Going concern
The Board has determined that the going
concern basis of accounting in the preparation
of the consolidated financial statements is
appropriate. The Directors, when determining
the going concern assessment period,
took consideration of the completion of
the Authentication transaction to Crane NXT
on 1 May 2025. This resulted in full repayment
of the RCF facility and a day one opening
liquidity of £96m. Shortly after the completion
of the Authentication transaction a further
£35m was paid into the pension scheme to
further de-risk the pension scheme deficit by
almost half compared with the last actuarial
valuation at 30 September 2023 of £78m.
Management also considered the acquisition
of the De La Rue Plc group (‘De La Rue’) by
ACR Bidco Limited (‘Bidco’) which completed
on 2 July 2025. Cashflow forecasts have
been prepared for the group under both a
base case and severe but plausible downside
scenario through to the end of the going
concern period, being 31 August 2026.
This modelling has been prepared on an
underlying ‘Business as Usual’ (‘BAU model’)
basis, as well as an overlay to take into
account expected changes following the
acquisition of the group by Atlas Holdings
(‘acquisition model’).
The severe but plausible downside modelling
includes known potential risks relating to
contract execution, margin erosion, cost
challenges and other cash timing risks.
Under the BAU model prepared by the
Board, it was concluded that the group
and company has sufficient liquidity in both
the base case modelling and the severe yet
plausible modelling, specifically that the
group and company would have sufficient
liquidity to continue operating as a going
concern over the 12-month period ending
31 August 2026. This is based on the cash
position of the group following the sale of
the Authentication division as well as a
strong Currency orderbook.
While the acquisition model shows sufficient
headroom in a severe but plausible downside
scenario, the new owners are in the process
of finalising the funding structure following the
acquisition by Atlas Holdings. As this is not
finalised at the time of signing these accounts,
the Directors’ have obtained assurances from
Atlas Capital Resources IV LP that it will
support the group to meet its liabilities as
they fall due, to the extent that this required,
for a period until at least 31 August 2026.
Having considered all these factors, the
Directors have a reasonable expectation
that the Group and Company has adequate
resources to continue in operational
existence until at least 31 August 2026.
Accordingly, the Directors continue to adopt
the going concern basis in preparing the
annual report and accounts
Post-balance sheet events
On 15 October 2024, the Company
announced the sale of the Group’s
Authentication division by way of a Share
Purchase Agreement to Crane NXT, Co.
for a price of £300m which completed on
1 May 2025. As a result, the Group’s Revolving
Credit Facility has been repaid.
On 15 April 2025, the boards of ACR Bidco
Limited (Bidco) and De La Rue plc announced
that they had reached agreement on the
terms and conditions of a recommended all
cash acquisition by Bidco of the entire issued,
and to be issued, ordinary share capital of
De La Rue (the Acquisition) for a price of
£1.30 per share, to be effected by means of
a Court-sanctioned scheme of arrangement
under Part VIII of the Companies Act 2006
(the Scheme). On 9 May 2025, De La Rue
published a scheme document in connection
with the Acquisition, setting out the terms
and conditions of the Scheme.
On 30 June 2025, De La Rue and Bidco
announced that the Court had sanctioned
the Scheme to implement the Acquisition
and the Scheme became effective on
2 July 2025.
Trading in De La Rue shares on the Main
Market of the London Stock Exchange was
suspended on 2 July 2025 and the listing
of the shares was cancelled on 3 July 2025.
This Directors’ report was approved
by the Board on 1 August 2025.
By order of the Board
Michael Aumann
Director
1 August 2025
84 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Directors’ responsibility statement
Directors’ responsibilities in
respect of the annual report and
the financial statements
The Directors are responsible for preparing
the annual report and the Group and Parent
Company financial statements in accordance
with applicable UK law and regulations.
Company law requires the Directors to
prepare financial statements for each
financial year. Under that law the Directors
have elected to prepare the Group financial
statements in accordance with UK-adopted
international accounting standards (IFRSs)
and have elected to prepare the Parent
Company financial statements in accordance
with UK Generally Accepted Accounting
Practice (UK Accounting Standards, including
FRS 102 The Financial Reporting Standard
applicable in the UK and Republic of Ireland
(‘FRS 102’)), and applicable law.
Under company law the Directors must not
approve the financial statements unless they
are satisfied that they give a true and fair
view of the state of affairs of the Group and
the Company and of their profit or loss for
the period.
In preparing each of the Group and Parent
Company financial statements, the Directors
are required to:
Select suitable accounting policies in
accordance with IAS 8 Accounting Policies,
Changes in Accounting Estimates and Errors
(and, in respect of the Parent Company
financial statements, Section 10 of FRS 102)
and then apply them consistently;
Make judgements and estimates that
are reasonable and prudent;
Present information, including accounting
policies, in a manner that provides
relevant, reliable, comparable and
understandable information;
Provide additional disclosures when
compliance with the specific
requirements in IFRSs (and, in respect of
the Parent Company financial statements,
FRS 102) is insufficient to enable users
to understand the impact of particular
transactions, other events and conditions
on the Group and Company financial
position and financial performance;
In respect of the Group financial
statements, state whether UK-adopted
international accounting standards have
been followed, subject to any material
departures disclosed and explained
in the financial statements;
In respect of the Parent Company financial
statements, state whether FRS 102 has
been followed, subject to any material
departures disclosed and explained
in those financial statements; and
Prepare the financial statements
on the going concern basis unless it is
inappropriate to presume that the Group
and the Parent Company will continue
in business.
The Directors are responsible for keeping
adequate accounting records that are
sufficient to show and explain the Company
and Group’s transactions and disclose with
reasonable accuracy at any time the financial
position of the Company and the Group and
enable them to ensure that those financial
statements comply with the Companies Act
2006. They are also responsible for
safeguarding the assets of the Group and
Parent Company and Group and hence for
taking reasonable steps for the prevention
and detection of fraud and other irregularities.
Under applicable law and regulations, the
Directors are also responsible for preparing
a Strategic report, Directors’ report, Directors’
remuneration report that comply with that
law and those regulations.
The Directors are responsible for the
maintenance and integrity of the corporate
and financial information included on the
Group’s website.
Legislation in the UK governing the
preparation and dissemination of financial
statements may differ from legislation in
other jurisdictions.
Fair, balanced and understandable
The Directors believe that the annual report
and accounts, taken as a whole, is fair,
balanced and understandable and provides
the information necessary for shareholders
to assess the Group’s financial position,
performance, business model and strategy.
Responsibility statement
Each of the Directors at the date of approval
of this statement confirms that, to the best
of his or her knowledge:
The Group financial statements, prepared
in accordance with UK-adopted
international accounting standards, give
a true and fair view of the assets, liabilities,
financial position and profit of the
Company and the undertakings included
in the consolidation taken as a whole; and
The annual report, including the Strategic
report on pages 4 to 67 and the Directors’
report on pages 80 to 84, includes a fair
review of the development and
performance of the business and the
position of the Company and the
undertakings included in the consolidation
taken as a whole, together with a
description of the principal risks and
uncertainties that they face.
By order of the Board
Michael Aumann
Director
1 August 2025
85 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
In this section:
Independent Auditor’s report 87
Consolidated income statement 94
Consolidated statement of comprehensive income 95
Consolidated balance sheet 96
Consolidated statement of changes in equity 97
Consolidated cash flow statement 99
Accounting policies 100
Notes to the accounts 110
Company balance sheet 155
Company statement of changes in equity 156
Accounting policies – Company 157
Notes to the accounts – Company 159
Non-IFRS measures 160
Five year record 164
Financial statements
86 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Independent Auditors Report
Opinion
In our opinion:
De La Rue Ltd’s group financial statements
and parent company financial statements
(the “financial statements”) give a true and
fair view of the state of the group’s and
of the parent company’s affairs as at
29 March 2025 and of the group’s loss
for the period then ended;
the group financial statements have been
properly prepared in accordance with UK
adopted international accounting standards;
the parent company financial statements
have been properly prepared in accordance
with United Kingdom Generally Accepted
Accounting Practice; and
the financial statements have been prepared
in accordance with the requirements of the
Companies Act 2006.
Independence
We are independent of the group and parent
in accordance with the ethical requirements
that are relevant to our audit of the financial
statements in the UK, including the FRC’s
Ethical Standard as applied to listed public
interest entities, and we have fulfilled our
other ethical responsibilities in accordance
with these requirements.
The non-audit services prohibited by the
FRC’s Ethical Standard were not provided to
the group or the parent company and we remain
independent of the group and the parent
company in conducting the audit.
Conclusions relating to going concern
In auditing the financial statements, we have
concluded that the directors’ use of the going
concern basis of accounting in the preparation
of the financial statements is appropriate.
Our evaluation of the directors’ assessment
of the group and parent company’s ability
to continue to adopt the going concern basis
of accounting included:
We confirmed our understanding of
management’s going concern assessment
process as well as the review controls in
place over the preparation of the group’s
going concern model and the memoranda
on going concern presented to the board
of directors. We performed procedures in
conjunction with EY modelling specialists to
test the appropriateness of management’s
underlying modelling, including validating
those formulae logic applied was appropriate
and confirming that any other inputs had
been accurately modelled.
The financial reporting framework that has been
applied in the preparation of the group financial
statements is applicable law and UK adopted
international accounting standards. The
financial reporting framework that has been
applied in the preparation of the parent
company financial statements is applicable
law and United Kingdom Accounting Standards,
including FRS 102 “The Financial Reporting
Standard applicable in the UK and Republic of
Ireland” (United Kingdom Generally Accepted
Accounting Practice).
Basis for opinion
We conducted our audit in accordance with
International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities
under those standards are further described
in the Auditor’s responsibilities for the audit of
the financial statements section of our report.
We believe that the audit evidence we have
obtained is sufficient and appropriate to
provide a basis for our opinion.
We challenged the appropriateness of the
duration of the going concern assessment
period to 31 August 2026 (“the going concern
period”) and considered the existence of any
significant events or conditions beyond this
period based on our enquiries and knowledge
arising from other areas of the audit.
We obtained the cash flow, covenant
forecasts and sensitivities for the going
concern period prepared by management
and tested for arithmetical accuracy of
the models as well as checking liquidity
position during the GC period.
We reviewed actual post period-end trading
to the end of June 2025 against the forecast.
We performed procedures to validate that
we were aware of all relevant factors from
the period-end date to the approval date
of the financial statements, including trading
performance, liquidity movements and other
material events since the period-end date,
where applicable.
We also challenged the reasonableness of
the forecasts with reference to the level of
secured orders and the unsecured pipeline
by corroborating to supporting evidence
including signed orders and offer letters.
Further, we validated other assumptions
including both fixed and variable costs by
obtaining relevant agreements as well as
performing analytical procedures. We
assessed whether all key factors have been
considered by management, through inquiry
with management and assessment against
other risks addressed in the audit.
We have audited the financial statements of De La Rue Ltd (the ‘parent company’)
and its subsidiaries (the ‘group’) for the period ended 29 March 2025 which comprise:
Group Parent company
Consolidated balance sheet as at 29 March 2025 Balance sheet as at 29 March 2025
Consolidated income statement for the period
then ended
Statement of changes in equity for the period
then ended
Consolidated statement of comprehensive income
for the period then ended
Consolidated statement of changes in equity
for the period then ended
Related notes 1a to 8a to the financial statements
including a summary of significant accounting
policies
Consolidated statement of cash flows for the
period then ended
Related notes 1 to 32 to the financial statements,
including material accounting policy information
87 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Independent Auditor’s Report continued
We evaluated the key assumptions
underpinning the group’s assessment
by challenging the measurement and
completeness of severe but plausible
downside modelled by management,
including an analysis of historical forecasting
accuracy and the work performed on the
orderbook as detailed above. We compared
these key assumptions with the principal
risks and uncertainties of the group.
We analysed management’s severe but
plausible downside scenario and its impact
on liquidity. Further, we evaluated whether
it was plausible that liquidity could be
exhausted during the going concern period
considering the analysis of fixed versus
variable costs, the proportion of revenue
secured through orderbook coverage, and
recent forecast accuracy.
We challenged each of the available
mitigating actions (e.g., reduced capital
expenditure and reductions in discretionary
spend) and obtained analysis to determine
if these were in the control of management
and evaluated the expected impact of the
mitigation in the light of our understanding
of the business and its cost structures.
The group sold its Authentication division
on 1 May 2025, with the proceeds utilised
to repay in full the RCF and make agreed
pension scheme contributions. Further to
this, in April 2025, the Board accepted an
offer for the full shareholding of the group
from Atlas Holdings LLC., which completed
on 2 July 2025. As such, we have obtained
management’s updated going concern
model which takes into account changes
post-acquisition and delisting of the group,
including acquisition and other related costs,
which we have assessed and challenged.
Based on the work we have performed, we have
not identified any material uncertainties relating
to events or conditions that, individually or
collectively, may cast significant doubt on the
group and parent company’s ability to continue
as a going concern for a period to 31 August 2026.
Going concern has also been determined to be
a key audit matter.
Our responsibilities and the responsibilities of
the directors with respect to going concern are
described in the relevant sections of this report.
However, because not all future events or
conditions can be predicted, this statement
is not a guarantee as to the group’s ability
to continue as a going concern.
Overview of our audit approach
Audit
scope
We performed an audit on the
complete financial information of
3 components and audit procedures
on specific balances for a further
4 components and specified
procedures on 8 components.
Key audit
matters
Going Concern
– Revenue Recognition
Materiality Overall group materiality of
£0.80m which represents 2%
of Adjusted EBITDA, wherein
Adjusted EBITDA represents
Earning Before Depreciation,
Interest, Tax, Amortization
and exceptional items.
However, given that the new owners have not
yet finalised the funding structure following
the acquisition by Atlas, the Directors have
obtained assurances from Atlas Capital
Resources IV LP that it will support the group
to meet its liabilities as they fall due, to the
extent required, for a period until at least
31 August 2026. We have assessed the ability
of Atlas Capital Resources IV LP to provide
this support and concluded this assumption
is appropriate.
We challenged the extent to which emerging
climate-related risks may affect the group’s
assessment and the assumptions around
the costs anticipated in meeting the group’s
target to become carbon neutral for its own
operations by 2030. This includes the capital
expenditure required to enable the group to
reduce its carbon footprint, energy usage,
waste, and reliance on plastics. Additionally,
we considered other macroeconomic factors
such as the rising cost of materials, energy
and labour which are critical parts of the
group’s operations.
We corroborated whether the group’s
forecasts in the going concern assessment
were consistent with other forecasts used
by the group in its accounting estimates,
including non-current asset impairment
and deferred tax asset recognition.
We held discussions with the Audit
Committee and full board of directors to
corroborate the forecasts and their basis
as prepared by management.
We discussed the appropriateness of
management’s disclosures in the financial
statements, specifically whether the
description of the going concern basis
sufficiently and appropriately reflects the
going concern assessment, key judgements
made and outcomes.
An overview of the scope of the
parent company and group audits
a. Scoping
In the current year our audit scoping has
been updated to reflect the new scoping
requirements of ISA (UK) 600 (Revised).
We have followed a risk-based approach
when developing our audit approach to obtain
sufficient appropriate audit evidence on which
to base our audit opinion. We performed risk
assessment procedures, with input from our
component auditors, to identify and assess
risks of material misstatement of the Group
financial statements and identified significant
accounts and disclosures. When identifying
components at which audit work needed to be
performed to respond to the identified risks of
material misstatement of the Group financial
statements, we considered our understanding
of the Group and its business environment,
the potential impact of climate change, the
applicable financial framework, the group’s
system of internal control at the entity level, the
existence of centralised processes, applications
and any relevant internal audit results.
We determined that centralised audit
procedures would be performed on retirement
benefit obligations, alternative performance
measures, investment in subsidiaries (parent
company), goodwill, right of use assets and
lease liabilities, share based payments,
intercompany eliminations and consolidation
adjustments. We also centrally tested the cash
& cash equivalents and expected credit losses
in components that did not form part of the
overall scoping assessment outlined below,
to the extent that the total amounts not tested
across the group were immaterial
We then identified 3 components as individually
relevant to the Group due to materiality or
financial size of the component relative
to the group.
88 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Independent Auditor’s Report continued
For those individually relevant components,
we identified the significant accounts where
audit work needed to be performed at these
components by applying professional
judgement, having considered the group
significant accounts on which centralised
procedures will be performed, the reasons for
identifying the financial reporting component
as an individually relevant component and the
size of the component’s account balance
relative to the group significant financial
statement account balance.
We then considered whether the remaining
group significant account balances not yet
subject to audit procedures, in aggregate, could
give rise to a risk of material misstatement of
the group financial statements. We selected
12 components of the group to include in our
audit scope to address these risks.
Having identified the components for which
work will be performed, we determined the
scope to assign to each component.
Of the 15 components selected, we designed
and performed audit procedures on the entire
financial information of 3 components (“full scope
components”). For 4 components, we designed
and performed audit procedures on specific
significant financial statement account balances
or disclosures of the financial information of
the component (“specific scope components”).
For the remaining 8 components, we performed
specified audit procedures to obtain evidence
for one or more relevant assertions.
Our scoping to address the risk of material
misstatement for each key audit matter is set
out in the Key audit matters section of our report.
Involvement with component teams
In establishing our overall approach to the
Group audit, we determined the type of work
that needed to be undertaken at each of the
components by us, as the Group audit
engagement team, or by component auditors
operating under our instruction. The audit
procedures on the 3 full scope components
(all of which comprise parts of the UK operating
business) were performed directly by the
primary audit team, For the 4 specific scope
components, where the work was performed
by component auditors, we determined the
appropriate level of involvement to enable us
to determine that sufficient audit evidence had
been obtained as a basis for our opinion on the
Group as a whole.
During the current year’s audit cycle, a visit was
undertaken by the senior statutory auditor to
the component team in Malta. This visit involved
an in-person meeting with local management,
visiting the production facilities, discussions
on the audit approach and key challenges faced
by the component team. The Group audit team
interacted regularly with the component teams
where appropriate during various stages of the
audit, reviewed relevant working papers and
were responsible for the scope and direction of
the audit process. Where relevant, the section
on key audit matters details the level of
involvement we had with component auditors
to enable us to determine that sufficient audit
evidence had been obtained as a basis for
our opinion on the Group as a whole.
This, together with the additional procedures
performed at Group level, gave us appropriate
evidence for our opinion on the Group
financial statements.
Climate Change
Stakeholders are increasingly interested in how
climate change will impact the De La Rue Ltd.
The Group has determined that the most
significant future impacts from climate change
on its operations will be from emerging
regulatory changes and physical risks and the
group’s ability to react to such changes, for
example, the risk of flooding of key sites as a
result of rising water levels and precipitations
patterns; and the risk of being unable to
execute the transition of operations required
to effectively reduce its footprint, energy usage,
waste and reliance on plastics in its operations.
These are explained on page 42 of the Task
Force On Climate Related Financial Disclosures
and on page 62 in the principal risks and
uncertainties. They have also explained their
climate commitments on page 41. All of these
disclosures form part of the “Other information”,
rather than the audited financial statements.
Our procedures on these unaudited disclosures
therefore consisted solely of considering
whether they are materially inconsistent with
the financial statements, or our knowledge
obtained in the course of the audit or otherwise
appear to be materially misstated, in line with
our responsibilities on “Other information”.
In planning and performing our audit we assessed
the potential impacts of climate change on the
group’s business and any consequential
material impact on its financial statements.
The group has explained in their strategic report
articulation of how climate change has been
reflected in the financial statements under
Strategic Report including how the group aligns
with its commitment to the aspirations of the
Paris Agreement to achieve net zero emissions
by 2050. There are no significant judgements
or estimates relating to climate change in the
notes to the financial statements.
Our audit effort in considering the impact
of climate change on the financial statements
was focused on evaluating management’s
assessment of the impact of climate risk,
physical and transition, their climate
commitments, the effects of material climate
risks disclosed on pages 44 and 45 and whether
these have been appropriately reflected in the
going concern and viability considerations of the
group, and other key assessments where values
are determined through modelling future cash
flows including assumptions around the costs
anticipated in meeting the group’s target to
become carbon neutral for its own operations by
2030. Where required by the relevant accounting
standard, this includes the capital expenditure
required to enable the group to reduce its carbon
footprint, energy usage, waste and reliance on
plastics. As part of this evaluation, we
performed our own risk assessment supported
by our climate change internal specialists, to
determine the risks of material misstatement
in the financial statements from climate change
which needed to be considered in our audit.
We also challenged the Directors’
considerations of climate change risks in their
assessment of going concern and associated
disclosures. Where considerations of climate
change were relevant to our assessment of
going concern, these are described above.
Based on our work, whilst we have not identified
the impact of climate change on the financial
statements to be a standalone key audit matter,
we have considered the impact in the Going
Concern key audit matter. Details of the impact,
our procedures and findings are included in our
explanation of key audit matter in the conclusions
relating to Going Concern above.
89 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Independent Auditor’s Report continued
b. Key audit matters
Key audit matters are those matters that,
in our professional judgement, were of most
significance in our audit of the financial
statements of the current period and include
the most significant assessed risks of material
misstatement (whether or not due to fraud)
that we identified. These matters included
those which had the greatest effect on: the
overall audit strategy, the allocation of resources
in the audit; and directing the efforts of the
engagement team. These matters were
addressed in the context of our audit of the
financial statem5ents as a whole, and in our
opinion thereon, and we do not provide
a separate opinion on these matters.
Risk Our response to the risk
Revenue recognition – (Continuing operations: FY25: £217.5m, FY24
£207.1m; Discontinued Operations: FY25: £96.2m, FY24: £103.2m)
Accounting policies (page 100); and Note 2 of the Consolidated
Financial Statements (page 111)
Risk on revenue cut-off
We have identified that there is a risk that revenue is manipulated at
or near to the period end to meet income statement targets through
management override of controls. This cut-off risk manifests itself in
different ways based on the terms of the contract and the associated
accounting policy under IFRS 15. The risk applies to both revenues
recognised over time or at a point in time.
Risk on bill & hold arrangements
We have identified a risk that revenue is manipulated through bill and
hold arrangements (which refers to revenue recognised at the period
end date for which the goods have not been shipped by period end
in accordance with the terms of contract) to meet income statement
targets through management override of controls. From previous years,
we understand a large portion of the orders completed and revenue
recognised relates to those under contracts with bill and hold terms.
Due to the unique criteria required to be met to recognise this
revenue it is deemed an area for possible manipulation.
Risk on revenue cut-off
For point in time revenue contracts, we selected a sample of revenue transactions
around the period-end date (including those transaction before and after the
year-end) and for our sample selected, we tested to corroborate that there was
appropriate evidence to support that control has passed to the customer and that
revenue was recognised in the appropriate period based on the agreed contractual
terms. This included checking to third party evidence of delivery, where applicable.
For over time revenue contracts, we performed a review of all new material
underlying agreements to determine judgements made by management in
concluding that the company has an enforceable right to payment, enquiring with
external legal counsel where relevant. The group uses the input method to record
revenue over time. For all material contracts, we have tested actual costs incurred
to underlying supporting documents and challenged the appropriateness of the
estimated cost to complete the performance obligation. We have also tested the
appropriateness of the margin applied by agreeing the calculation through to
contractual terms (e.g. unit prices and total contract value). We have also checked
that the correct percentage of completion (POC) has been applied in determining
the amount of revenue to be recognised.
Risk on bill & hold arrangements
For bill and hold arrangements we have reviewed all underlying contracts with
customers to validate contractual terms allowed for bill and hold recognition under
IFRS 15. We have performed full inventory counts at the balance sheet date and we
have agreed amounts to the underlying supporting documents such as payments
and invoices. We have reviewed certificate of completion and communication with
the customer to ensure customer acceptance is as per terms of contract.
Key observations communicated to the Audit Committee
Based on our audit procedures we have concluded that revenue is appropriately recognised in the period and appropriately accrued or deferred
as at 29 March 2025.
How we scoped our audit to respond to the risk and involvement with component teams
We have performed testing using the lowest end of the performance materiality range applicable for addressing the occurrence assertion impacted
by a significant risk.
At each full, and specific scope component with significant revenue streams (4 components) including (where relevant) consolidation adjustments,
we performed audit procedures which covered 96% of the group revenue.
We also performed specified procedures on material revenue amounts earned in the remainder of the group which covered 4% of the group’s revenue.
The primary audit team and specific scope component teams performed the audit procedures over the group’s revenue.
In the prior year, our auditor’s report included a key audit matter over retirement benefit obligations. We note that our assessment of the likelihood
of misstatement has reduced in the current year compared with previous years. As a result, we have downgraded the associated risk and have not
recognised this area of our audit to be a key audit matter during the current period.
90 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Independent Auditor’s Report continued
c. Materiality
We apply the concept of materiality in planning
and performing the audit, in evaluating the
effect of identified misstatements on the audit
and in forming our audit opinion.
Materiality
The magnitude of an omission or misstatement
that, individually or in the aggregate, could
reasonably be expected to influence the
economic decisions of the users of the financial
statements. Materiality provides a basis for
determining the nature and extent of our
audit procedures.
We determined materiality for the Group to be
£0.80 million (2024: £0.78 million), which is 2%
(2024: 2%) of adjusted EBITDA. Given the focus
on the group’s ability to continue operating as a
going concern in recent periods, we believe that
there remains a focus on the banking covenants
applicable to the company which are based
on adjusted EBITDA. As such, we believe that
adjusted EBITDA provides us with a reasonable
basis for determining materiality and is the
most relevant performance measure to the
stakeholders of the entity. Adjusted EBITDA is also
the main metric used by directors and investors
to assess the performance of the business.
We determined materiality for the Parent
Company to be £1.43 million (2024: £1.45 million),
which is 2% (2024: 2%) of Equity.
Reporting threshold
An amount below which identified misstatements
are considered as being clearly trivial.
We agreed with the Audit Committee that
we would report to them all uncorrected
audit differences in excess of £40,000
(2024: £39,000), which is set at 5% of planning
materiality, as well as differences below that
threshold that, in our view, warranted reporting
on qualitative grounds.
We evaluate any uncorrected misstatements
against both the quantitative measures of
materiality discussed above and in light of other
relevant qualitative considerations in forming
our opinion.
Other information
The other information comprises the
information included in the annual report
set out on pages 1 to 85, other than the financial
statements and our auditor’s report thereon.
The directors are responsible for the other
information contained within the annual report.
Our opinion on the financial statements does not
cover the other information and, except to the
extent otherwise explicitly stated in this report,
we do not express any form of assurance
conclusion thereon.
Starting basis Group EBITDA £19,386,681
Adjustments Exceptional Costs: £24,385,963
Materiality Total Adjusted EBITDA :
£43,772,644
Materiality of £0.80M
(2% of Adjusted EBITDA)
Performance materiality
The application of materiality at the individual
account or balance level. It is set at an amount
to reduce to an appropriately low level the
probability that the aggregate of uncorrected
and undetected misstatements exceeds
materiality.
On the basis of our risk assessments, together
with our assessment of the Group’s overall
control environment, our judgement was that
performance materiality was 50% (2024: 50%)
of our planning materiality, namely £0.40m
(2024: £0.39m). We have set performance
materiality at this percentage due to an
expectation of possible audit misstatements
in the current period driven by the volume and
quantum of audit misstatements identified in
the prior audit.
Audit work was undertaken at component
locations for the purpose of responding to the
assessed risks of material misstatement of the
group financial statements. The performance
materiality set for each component is based
on the relative scale and risk of the component
to the Group as a whole and our assessment
of the risk of misstatement at that component.
In the current year, the range of performance
materiality allocated to components was £0.1m
to £0.38m (2024: £0.06m to £0.3m).
Our responsibility is to read the other
information and, in doing so, consider whether
the other information is materially inconsistent
with the financial statements, or our knowledge
obtained in the course of the audit or otherwise
appears to be materially misstated. If we
identify such material inconsistencies or
apparent material misstatements, we are
required to determine whether this gives rise
to a material misstatement in the financial
statements themselves. If, based on the work
we have performed, we conclude that there is a
material misstatement of the other information,
we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed
by the Companies Act 2006
In our opinion, the part of the directors’
remuneration report to be audited has been
properly prepared in accordance with the
Companies Act 2006.
In our opinion, based on the work undertaken
in the course of the audit:
the information given in the strategic report
and the directors’ report for the financial
year for which the financial statements are
prepared is consistent with the financial
statements; and
the strategic report and the directors’ report
have been prepared in accordance with
applicable legal requirements.
91 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Independent Auditor’s Report continued
Matters on which we are required
to report by exception
In the light of the knowledge and understanding
of the group and the parent company and its
environment obtained in the course of the audit,
we have not identified material misstatements
in the strategic report or the directors’ report.
We have nothing to report in respect of the
following matters in relation to which the
Companies Act 2006 requires us to report
to you if, in our opinion:
adequate accounting records have not
been kept by the parent company, or returns
adequate for our audit have not been received
from branches not visited by us; or
the parent company financial statements
and the part of the Directors’ Remuneration
Report to be audited are not in agreement
with the accounting records and returns; or
certain disclosures of directors’ remuneration
specified by law are not made; or
we have not received all the information
and explanations we require for our audit.
Auditor’s responsibilities for the
audit of the financial statements
Our objectives are to obtain reasonable
assurance about whether the financial
statements as a whole are free from material
misstatement, whether due to fraud or error,
and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level
of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs (UK)
will always detect a material misstatement
when it exists. Misstatements can arise from
fraud or error and are considered material if,
individually or in the aggregate, they could
reasonably be expected to influence the
economic decisions of users taken on the
basis of these financial statements.
Explanation as to what extent the audit
was considered capable of detecting
irregularities, including fraud
Irregularities, including fraud, are instances
of non-compliance with laws and regulations.
We design procedures in line with our
responsibilities, outlined above, to detect
irregularities, including fraud. The risk of not
detecting a material misstatement due to fraud
is higher than the risk of not detecting one
resulting from error, as fraud may involve
deliberate concealment by, for example, forgery
or intentional misrepresentations, or through
collusion. The extent to which our procedures
are capable of detecting irregularities, including
fraud is detailed below.
Responsibilities of directors
As explained more fully in the directors’
responsibilities statement set out on page 85,
the directors are responsible for the preparation
of the financial statements and for being satisfied
that they give a true and fair view, and for such
internal control as the directors determine is
necessary to enable the preparation of
financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the
directors are responsible for assessing the
group and parent company’s ability to continue
as a going concern, disclosing, as applicable,
matters related to going concern and using the
going concern basis of accounting unless the
directors either intend to liquidate the group
or the parent company or to cease operations,
or have no realistic alternative but to do so.
However, the primary responsibility for the
prevention and detection of fraud rests with
both those charged with governance of the
company and management.
We obtained an understanding of the
legal and regulatory frameworks that are
applicable to the group and determined that
the most significant are those related to the
reporting framework (IFRS, UK generally
accepted accounting practice and the
Companies Act 2006) and the relevant tax
compliance regulations in the countries of
operations for the reporting components.
In addition, we concluded there are certain
laws and regulations which may influence
the determination of the amounts and
disclosures in the financial statements.
These are based on the nature of the Group’s
operations and the key geographies in which
they operate in and include (but are not
limited to): labour and employment laws,
health and safety, the modern slavery act
2015, the bribery act 2010 and the Listing
Rules of the London Stock Exchange.
We understood how De La Rue Ltd is
complying with the applicable frameworks
by making enquiries of management including
internal legal counsel to understand how the
company maintains and communicates its
policies and procedures in these areas and
corroborated this by reviewing supporting
documentation. We obtained and inspected
the code of conduct policy and ethics
framework issued by the group. Where
relevant we liaised with external legal counsel
to understand the potential impact of claims
brought against the company. We also
reviewed correspondence with relevant
authorities, including HMRC.
92 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Independent Auditor’s Report continued
We assessed the susceptibility of the
group’s financial statements to material
misstatement, including how fraud might
occur by considering the risk of management
override and through assessing revenue as a
fraud risk through recognising revenue in the
incorrect period. Our procedures to address
this involved:
Understanding the revenue recognition
process, policy and how it is applied,
including relevant controls.
Selecting a sample of key contracts to
test based on various risk criteria. For the
same contracts we performed detailed
contract reviews, including challenging
management assumptions on the revenue
recognition process.
For those contracts where revenue has
been recognised over time or at a
point-in-time, and under bill and hold
arrangements our procedures and
conclusions are documented in the key
audit matters’ table above.
We incorporated data analytics into
our testing of manual journals, including
segregating of duties, and in respect of our
testing of revenue recognition, investigated
journals posted to revenue, with focus on
manual transactions recorded at or close
to the period end date.
Other matters we are required
to address
Following the recommendation from the
audit committee, we were appointed by the
company on 21 September 2017 to audit the
financial statements for the period ending
March 31, 2018, and subsequent financial
periods. The period of total uninterrupted
engagement including previous renewals
and reappointments is 8 years, covering
the periods ending 31 March 2018 to
29 March 2025.
The audit opinion is consistent with the
additional report to the audit committee.
Use of our report
This report is made solely to the company’s
members, as a body, in accordance with
Chapter 3 of Part 16 of the Companies Act
2006. Our audit work has been undertaken so
that we might state to the company’s members
those matters we are required to state to them
in an auditor’s report and for no other purpose.
To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone
other than the company and the company’s
members as a body, for our audit work, for this
report, or for the opinions we have formed.
Sanjaya Gunapala (Senior statutory auditor)
for and on behalf of Ernst & Young LLP,
Statutory Auditor
Reading
4 August 2025
Based on this understanding we designed our
audit procedures to identify non-compliance
with such laws and regulations. Where we
identified potential non-compliance with laws
and regulations, we developed an appropriate
audit response and communicated directly
with the components impacted, where
applicable. Our procedures involved:
understanding the process and controls
to identify non-compliance,
reading the correspondence between
group and their regulators,
review of whistleblowing logs and
understanding management’s response,
inquiring of internal and external legal
counsel and reading their report,
understanding the fact patterns in each
case and documenting the positions
taken by the management and using EY
specialists (including forensics) to support
us in concluding on the matters identified.
If any instances of non-compliance with laws
and regulations were identified, these were
communicated to the relevant local EY teams
who performed sufficient and appropriate audit
procedures supplemented by audit procedures
performed at the group level.
A further description of our responsibilities for
the audit of the financial statements is located
on the Financial Reporting Council’s website at
https://www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor’s report.
93 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Consolidated income statement
for the period ended 29 March 2025
2024
2025
Restated
1
Continuing Operations
Notes
£m£m
Revenue from customer contracts
2
217 .5
2 0 7. 1
Cost of sales
4
(164.2)
(160.5)
Gross Profit
53.3
4 6.6
Adjusted operating expenses
4
(41.5)
(4 0.9)
Other operating income
3
0. 7
Adjusted operating profit
11.8
6. 4
Adjusted Items
2
:
– Net exceptional items – expected credit loss
5
1.9
0.5
– Net exceptional items – divestiture costs
5
(17 .3)
– Net exceptional items – site relocation and restructuring costs
5
(2.3)
(8.3)
– Net exceptional items – other
5
(0 .2)
(5.7)
– Net exceptional items – Total
5
(17 . 9)
(13.5)
Operating loss
(6.1)
(7 .1)
Interest income
6
0.3
0. 5
Interest expense
6
(14.3)
(19 .2)
Net retirement benefit obligation finance (expense)
6, 25
(2.3)
(2.5)
Net finance expense
(16 .3)
(21.2)
Loss before taxation from continuing operations
(22.4)
(28.3)
Taxation
7
(4.4)
(4.5)
Loss for the year from continuing operations
(26 .8)
(32.8)
Profit after tax for the year from discontinued operations
(attributable to equity holders of the company)
9
10 .2
13.7
Loss for the period
(1 6.6)
(19. 1)
Attributable to:
– Owners of the parent
(18.8)
(2 0.0)
– Non-controlling interests
2.2
0.9
Loss for the year
(16.6)
(19 .1)
Notes:
1 The consolidated income statement has been re-presented to reflect discontinued operations arising from the intended disposal
of the Authentication division. The current and comparative results for this division are presented within ‘profit from discontinued
operations’ and note 9.
2 For adjusting Items, the cash flow Impact of exceptional Items can be found in note 5 and there was no cash flow impact for the
amortisation of acquired Intangible assets.
2025 2024
Earnings per ordinary share
Notes
£m£m
Continuing Operations:
Basic EPS (pence per share)
8
(14.3)p
(19. 7)p
Diluted EPS (pence per share)
8
(14.3)p
(19. 7)p
Discontinued Operations:
Basic EPS (pence per share)
8
4.7p
9.5p
Diluted EPS (pence per share)
8
4.7p
9.5p
Total:
Basic EPS (pence per share)
8
(9.6)p
(10.2)p
Diluted EPS (pence per share)
8
(9.6)p
(10.2)p
94 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Consolidated statement of comprehensive income
for the period ended 29 March 2025
2025 2024
Notes£m£m
Loss for the year
(16.6)
(19.1)
Other comprehensive income
Items that are not reclassified subsequently to profit or loss:
Remeasurement gain on retirement benefit obligations
25
3.8
5.4
Tax related to remeasurement of net defined benefit liability
7
(1.0)
(1.3)
2.8
4.1
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation differences for foreign operations
continued
(2.7)
(3.5)
Foreign currency translation differences for foreign operations
discontinued
0.6
0.7
Foreign currency translation differences for foreign operations
– non-controlling interests
(0.9)
0.6
Change in fair value of cash flow hedges
15(a)
(2. 7)
(1.9)
Change in fair value of cash flow hedges transferred to profit or loss
15(a)
2.9
0.6
0. 2
(1.3)
(2.8)
(3.5)
Other comprehensive (loss)/income for the year, net of tax
0.6
Total comprehensive loss for the year
(1 6.6)
(18.5)
Comprehensive income for the year attributable to:
Equity shareholders of the Company
(17 .8)
(2 0.0)
Non-controlling interests
1.2
1.5
(1 6.6)
(18.5)
95 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Consolidated balance sheet
at 29 March 2025
2025 2024
Notes£m£m
Non-current liabilities
Borrowings
19
(0 .4)
(117 .2)
Retirement benefit obligations
25
(43. 7)
(51. 6)
Deferred tax liabilities
17
(1.5)
(1.9)
Lease liabilities
24
(1 7.6)
(9.1)
Provisions for liabilities and charges
20
(0 .5)
Derivative financial liabilities
15a
(0.1)
Other non-current liabilities
(1. 0)
(1.1)
(64.8)
(180 .9)
Total liabilities
(359 .8)
(291. 7)
Net (liabilities)/assets
(12.7)
2.6
EQUITY
Share capital
21
89. 2
89 .0
Share premium account
42.3
42.3
Capital redemption reserve
5.9
5 .9
Hedge reserve
(1. 0)
(1.2)
Cumulative translation adjustment
4.4
6. 4
Other reserve
(83.8)
(83.8)
Retained earnings
(85.2)
(70 .2)
Total (deficit) attributable to shareholders of the Company
(28.2)
(11.6)
Non-controlling interests
15.5
14.2
Total equity
(12. 7)
2 .6
Approved by the Board on 1 August 2025.
Clive Vacher Michael Aumann
Chief Executive Officer Chief Financial Officer
Registered number: 3834125
2025 2024
Notes£m£m
ASSETS
Non-current assets
Property, plant and equipment
10
62 .9
85.4
Intangible assets
11
8.2
3 7. 2
Right-of-use assets
24
1 9.6
10 .2
Deferred tax assets
17
0.1
Derivative financial assets
15a
0.1
90 .8
132.9
Current assets
Inventories
13
33.7
41.7
Trade and other receivables
14
86.8
72.8
Contract assets
2
5 .1
1 6.7
Current tax assets
0. 3
0. 2
Derivative financial assets
15a
1.1
0. 7
Cash and cash equivalents
16
31.4
2 9. 3
158.4
161.4
Assets held for sale
12
9 7. 9
256 .3
161.4
Total assets
347 . 1
294.3
LIABILITIES
Current liabilities
Borrowings
19
(149. 0)
Trade and other payables
18
(102. 0)
(8 2 . 8)
Current tax liabilities
(19.5)
(20 .4)
Derivative financial liabilities
15a
(3.3)
(3.3)
Lease liabilities
24
(2.2)
(2.5)
Provisions for liabilities and charges
20
(0. 8)
(1.8)
(276 .8)
(110 .8)
Liabilities directly associated with the assets held for sale
12
(18.2)
(295. 0)
(110 .8)
96 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Consolidated statement of changes in equity
for the period ended 29 March 2025
Attributable to equity shareholders
ShareCapitalCumulativeDisposal Non-
SharepremiumredemptionHedgetranslationOtherRetainedgroup held controlling Total
capitalaccountreservereserveadjustmentreserveearningsfor saleinterests equity
£m£m£m£m£m£m£m£m£m£m
Balance at 25 March 2023
88.8
42.2
5.9
0. 1
9.2
(83.8)
(55. 7)
15.9
22. 6
Loss for the year
(2 0.0)
0.9
(19 .1)
Other comprehensive income for the year, net of tax
(1.3)
(2.8)
4.1
0.6
0.6
Total comprehensive income for the year
(1.3)
(2.8)
(15.9)
1.5
(18.5)
Transactions with owners of the Company recognised directly in equity:
Share capital issued
0. 2
0. 1
0.3
Employee share scheme:
– value of services provided
1.4
1.4
Dividends paid
(3.2)
(3.2)
Balance at 30 March 2024
89.0
42.3
5.9
(1.2)
6. 4
(83.8)
(70 .2)
14.2
2 .6
97 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Consolidated statement of changes in equity
for the period ended 29 March 2025 continued
Attributable to equity shareholders
ShareCapitalCumulativeNon-
SharepremiumredemptionHedgetranslationOtherRetainedcontrolling Total
capitalaccountreservereserveadjustmentreserveearningsinterests equity
£m£m£m£m£m£m£m£m£m
Balance at 30 March 2024
89.0
42.3
5 .9
(1.2)
6. 4
(83.8)
(70 .2)
14.2
2.6
Loss for the year
(18.8)
2.2
(1 6.6)
Other comprehensive income/(loss) for the year, net of tax
0. 2
(2. 0)
2.8
(0. 9)
0.1
Total comprehensive loss for the year
0.2
(2. 0)
(1 6.0)
1.3
(16.5)
Discontinued operations
Transactions with owners of the Company recognised directly in equity:
Share Capital issued
0. 2
0. 2
Employee share scheme:
– value of service provided
1 .0
1 .0
Dividends paid
Balance at 29 March 2025
89. 2
42.3
5 .9
(1.0)
4.4
(83.8)
(85.2)
15.5
(12. 7)
Notes:
Share premium account
This reserve arises from the issuance of shares for consideration in excess of their nominal value.
Capital redemption reserve
This reserve represents the nominal value of shares redeemed by the Company.
Hedge reserve
This reserve records the portion of any gain or loss on hedging instruments that are determined to be effective cash flow hedges. When the hedged transaction occurs, the gain or loss on the hedging instrument is transferred out of equity to the income statement. If a forecast
transaction is no longer expected to occur, the gain or loss on the related hedging instrument previously recognised in equity is transferred to the income statement.
Cumulative translation adjustment (CTA)
This reserve records cumulative exchange differences arising from the translation of the financial statements of foreign entities since transition to IFRS. Upon disposal of foreign operations, the related accumulated exchange differences are recycled to the income statement.
This reserve also records the effect of hedging net investments in foreign operations.
Other reserves
On 1 February 2000, the Company issued and credited as fully paid 191,646,873 ordinary shares of 25p each and paid cash of £103.7m to acquire the issued share capital of De La Rue plc (now De La Rue Limited), following the approval of a High Court Scheme of Arrangement.
In exchange for every 20 ordinary shares in De La Rue plc, shareholders received 17 ordinary shares plus 920p in cash. The other reserve of £83.8m arose as a result of this transaction and is a permanent adjustment to the consolidated financial statements.
On 17 June 2020, the Group announced that it would issue new ordinary shares via a “cash box” structure to raise gross proceeds of £100m, in order to provide the Company and its management with operational and financial flexibility to implement De La Rue’s turnaround plan,
which was first announced by the Company earlier in the year. The cash box completed on 7 July 2020 and consisted of a firm placing, placing and open offer. The Group issued 90.9m new ordinary shares each with a nominal value of 44 152/175p, at a price of 110p per share
(giving gross proceeds of £100m). A “cash box” structure was used in such a way that merger relief was available under Companies Act 2006, section 612 and thus no share premium needed to be recorded and instead an ‘other reserve’ of £51.9m was recorded, increasing other
reserves from a deficit of £83.8m to a deficit of £31.9m. This section applies to shares which are issued to acquire non-equity shares (such as the Preference Shares) issued as part of the same arrangement.
The Group recorded share capital equal to the aggregate nominal value of the ordinary shares issued (£40.8m) and merger reserve equal to the difference between the total proceeds net of costs and share capital. As the cash proceeds received by De La Rue plc were loaned via
intercompany account to a subsidiary company to enable a substantial repayment of the RCF, the increase to other reserves of £51.9m was treated as an unrealised profit. In the year ended 25 March 2023, the Group recorded an impairment of the intercompany loan. As a matter of
generally accepted accounting practice, a profit previously regarded as unrealised becomes realised when there is a loss recognised on the write-down for depreciation, amortisation, diminution in value or impairment of the related asset. In the year ended 25 March 2023, the £51.9m
previously treated as unrealised within Other Reserves was treated as a realised amount which could be considered distributable and was reclassified from “Other Reserves” to “Retained earnings”. Given the reversal of the impairment recorded to intercompany during the year ended
30 March 2024, the £51.9m is now considered to be unrealised.
98 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Consolidated cash flow statement
for the period ended 29 March 2025
2024
2025
Restated
1
Notes£m£m
Cash flows from operating activities
Loss before tax from continuing operations
(22.4)
(28.3)
Profit before tax from discontinued operations
9.9
12.9
Loss before tax
(12.5)
(15.4)
Adjustments for:
Finance income and expense
6
16.3
21.2
Depreciation of property, plant and equipment
10
1 0.0
1 0.9
Depreciation of right-of-use assets
24
2.4
2.5
Amortisation of intangible assets
11
5 .7
5 .9
Impairment of property, plant and equipment included within
exceptional items
10
4.5
Share based payment expense
22
1 .7
1.4
Pension Recovery Plan and administration cost payments
2
(7 .8)
(1.5)
Decrease in provisions
20
(0 .3)
(4.2)
Credit loss provision – other financial assets
5
(1. 9)
(0 .2)
Non-cash credit loss provision – other
14
(0.1)
Other non-cash movements
0.6
(2.4)
Cash generated from operations before working capital
14.2
22.6
Changes in working capital:
(Increase)/decrease in inventory
(3.5)
7. 6
(Increase)/decrease in trade and other receivables and contract
assets
(32.5)
2.3
Increase/(decrease) in trade and other payables and contract
liabilities
29. 2
(4.0)
(6. 8)
5 .9
Cash generated from operating activities
7. 3
28.5
Notes:
1 The consolidated income statement has been re-presented to reflect discontinued operations arising from the intended disposal
of the Authentication division. The current and comparative results for this division are presented within ‘profit from discontinued
operations’ and note 9.
2 The £7 .8m (FY24: £1.5m) of pension payments includes £6 .0m (FY24: £nil) payable under the Recovery Plan, agreed in 2024, and
a further £1. 7m (FY24: £1.5m) relating to payments made by the Group towards the administration costs of running the scheme.
2025 2024
Notes£m£m
Cash generated from operating activities
7. 3
2 8.5
Net tax paid
(3.2)
(2.3)
Net cash flows from operating activities
4.1
26 .2
Cash flows from investing activities:
Purchases of property, plant and equipment – gross
(9.1)
(12. 6)
Purchases of property, plant and equipment – grants received
2.8
8.5
Purchases of property, plant and equipment – net1
(6 .3)
(4.1)
Proceeds from repayment of other financial assets
5
2 .1
0.3
Proceeds from the sale of property, plant and equipment
0. 2
Purchase of software intangibles and development assets capitalised
11
(4 .6)
(4.6)
Interest received
0. 3
0.6
Net cash flows from investing activities
(8.3)
(7 .8)
Net cash flows before financing activities
(4.2)
18.4
Cash flows from financing activities:
Proceeds from issue of ordinary share capital
0. 2
0. 3
Net draw down/(repayment) of borrowings
15(f)
32. 0
(4.0)
Payment of debt issue costs
15(f)
(0 .2)
(5.5)
Lease liability payments
24
(4.2)
(2.5)
Interest paid
(14.5)
(14.1)
Dividends paid to non-controlling interests
31
(3.2)
Net cash flows from financing activities
13.2
(2 9.0)
Net increase/(decrease) in cash and cash equivalents in the year
9.1
(1 0.6)
Cash and cash equivalents at the beginning of the year
29. 3
40 .3
Exchange rate effects
(0.1)
(0 .4)
Cash and cash equivalents at the end of the year
38.3
29. 3
Cash and cash equivalents consist of:
Cash at bank and in hand
16
22.9
21.8
Short-term deposits
16
8.5
7. 5
Cash at banks and short-term deposits attributable to discontinued
operations
6.9
16,23
38.3
29. 3
Note:
1 The net purchases of property, plant and equipment of £8.6m (FY24: £4.1m) includes additions to property, plant and equipment in the
year of £8. 6m (FY24: £4.1m) (note 10), down payments and capex creditors cash movement of £nil (FY24: £0 .5m) and excludes £nil
(FY24: £0.5m) of grants not yet received.
99 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies
General information
De La Rue plc (the Company) was a public limited company incorporated and domiciled in the
United Kingdom, whose shares are publicly traded on the London Stock Exchange. The registered
office is located at De La Rue House, Jays Close, Viables, Basingstoke, Hampshire, RG22 4BS.
On 7 July 2025, the Company changed its name to De La Rue Limited. From 3 July 2025, the
Company’s shares were no longer listed on the London Stock Exchange, following completion
of the acquisition on the Company by ACR Bidco Limited on 2 July 2025.
De La Rue plc and its subsidiaries (together “Group”) had two principal segments Currency
and Authentication:
In Currency, we design, manufacture and deliver bank notes, polymer substrate and security
features around the world.
In Authentication, we supply products and services to governments and Brands to assure
tax revenues and authenticate goods as genuine.
The financial statements for FY25 have been prepared as at 29 March 2025, being the last
Saturday in March. The comparatives for the FY24 financial period are for the period ended
30 March 2024.
The consolidated financial statements of the Company for the period ended 29 March 2025
were authorised for issuance by the Board of Directors on 1 August 2025.
Company financial statements
The Company has elected to prepare its entity only financial statements in accordance with
FRS 102 Financial Reporting Standard applicable in the UK and Republic of Ireland. These are set out
on pages 155 to 159 and the accounting policies in respect of the Company financial statements
are set out on pages 157 and 158.
Material accounting policy information
I Basis of preparation
The consolidated financial statements of the Company for the period ended 29 March 2025 have
been prepared in accordance with UK-adopted International Accounting Standards (“IFRS”) in
accordance with the requirements of the Companies Act 2006. IFRS includes standards issued
by the International Accounting Standards Board (“IASB”) that are endorsed for use in the UK.
The consolidated financial statements are prepared on a going concern basis under the historical
cost convention with the exception of certain items which are measured at fair value as disclosed
in the accounting policies below.
The preparation of financial statements in accordance with IFRS requires the use of certain critical
accounting estimates. It also requires management to exercise its judgement in the process of
applying the Group’s accounting policies. The areas involving a higher degree of judgement or
complexity, or key areas of estimation uncertainty in preparing the consolidated financial statements,
are disclosed below in V ‘Critical accounting estimates, assumptions and judgements’.
The Group has not experienced any specific impact from the war in Ukraine or the Israel-Hamas
war, other than the global economic conditions.
The principal accounting policies adopted in the preparation of these consolidated financial
statements are set out below or have been incorporated with the relevant notes to the accounts
where appropriate. These policies have been consistently applied to all the periods presented,
unless otherwise stated.
Climate change
In preparing the Consolidated Financial Statements management has considered the impact of
climate change and the actions that the Group will take in order to fulfil its sustainability strategy
and satisfy its commitment to become carbon neutral from its own operations by 2030. This
includes the estimates around future cash flows used in impairment assessments of the carrying
value of goodwill and intangible assets in De La Rue Authentication Inc, recoverability of deferred
tax assets and the useful economic life of plant and equipment, especially assets which are
power-intensive and expected to be replaced.
This is within the context of the disclosures included in Strategic report, including those made in
accordance with the recommendation of the Task force on Climate-related Financial Disclosures
and the Companies (Strategic report) Climate-related Financial Disclosure Regulations 2022 this
year. These considerations did not have a material impact on the financial reporting judgements
and estimates.
Going concern
In line with IAS 1 “Presentation of financial statements”, and the FRC guidance on “risk management,
internal control and related financial and business reporting”, when assessing the Group’s ability
to continue as a going concern, the Directors have taken into account all available information for
a period up to 31 August 2026, being the going concern period.
The Group’s business activities, together with the factors likely to affect its future development,
performance and position are set out on pages 4 to 10 of the Strategic Report. In addition, pages
56 to 67 include the Group’s objectives, policies and processes for financial risk management,
details of its financial instruments and hedging activities and its exposure to credit risk, liquidity
risk and commodity pricing risk. The financial position of the Group, its cash flows, liquidity
position and borrowing facilities are described on pages 52 to 57 of the Strategic Report.
The Board has determined that the going concern basis of accounting in the preparation of
the consolidated financial statements is appropriate. The Directors when determining the going
concern assessment period took consideration of the completion of the Authentication
transaction to Crane NXT on 1 May 2025. This resulted in full repayment of the RCF facility and a
day one opening liquidity of £96m. Shortly after the completion of the Authentication transaction
to a further £35m was paid into the pension scheme to further de-risk the pension scheme deficit
by almost half compared with the last actuarial valuation at 30 September 2023 of £78m.
100 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
Management also considered the acquisition of the De La Rue Plc group (“De La Rue”) by ACR
Bidco Limited (“Bidco”) which completed on 2 July 2025. Cashflow forecasts have been prepared
for the group under both a base case and severe but plausible downside scenario through to the
end of the going concern period, being 31 August 2026. This modelling has been prepared on an
underlying “Business as Usual” (“BAU model”) basis, as well as an overlay to take into account
expected changes following the acquisition of the group by Atlas Holdings, which completed
on 2 July 2025 (“acquisition model”).
The severe but plausible downside modelling includes known potential risks relating to contract
execution, margin erosion, cost challenges and other cash timing risks.
Under the BAU model prepared by the Board, it was concluded that the group and company
has sufficient liquidity in both the base case modelling and the severe yet plausible modelling,
specifically that the group and company would have sufficient liquidity to continue operating as a
going concern over the 12-month period ending 31 August 2026. This is based on the cash position
of the group following the sale of the Authentication division as well as a strong Currency order book.
While the acquisition model shows sufficient headroom in a severe but plausible downside scenario,
the new owners are in the process of finalising the funding structure following the acquisition by
Atlas Holdings. As this is not finalised at the time of signing these accounts, the Directors’ have
obtained assurances from Atlas Capital Resources IV LP that it will support the group to meet its
liabilities as they fall due, to the extent that this required, for a period until at least 31 August 2026.
Having considered all these factors, the Directors have a reasonable expectation that the Group and
Company has adequate resources to continue in operational existence until at least 31 August 2026.
Accordingly, the Directors continue to adopt the going concern basis in preparing the annual
report and accounts.
II New Standards, interpretations and amendments adopted by the Group
Other than as described below, the accounting policies adopted in the preparation of these
consolidated financial statements are consistent with those applied by the Group in its
consolidated financial statements as at, and for the period ended, 30 March 2024.
As at the reporting date, 29 March 2025, several amendments apply for the first time in FY25
and their impact on these consolidated financial statements of the Group is described below.
For the amendments that become effective for future periods the Group has not early adopted
any standard, interpretation or amendment that has been issued but is not yet effective.
New standards and amendments effective in the year:
Amendments to IAS 12 “International Tax Reform – Pillar Two Model Rules” – Introduction
of a mandatory exception in IAS 12 from recognising and disclosing deferred tax assets and
liabilities related to Pillar Two income taxes. The amendments require incomes taxes arising
from tax law enacted or substantively enacted to implement Pillar Two Model Rules published
by the Organisation for Economic Cooperation and Development (OECD), requiring qualified
domestic minimum top-up taxes.
Amendments to IAS 1 “Presentation of financial statements” – Classification of Liabilities as
Current or Non-current – The amendments clarify: what is meant by a right to defer settlement;
that a right to defer must exist at the end of the reporting period; that classification is unaffected
by the likelihood that an entity will exercise its deferral right and that only if an embedded
derivative in a convertible liability is itself an equity instrument, would the terms of a liability
not impact its classification.
Amendments to IFRS 16 “Leases” – Lease liabilities in a sale and leaseback – This amendment
to IFRS 16 specifies the requirements that a seller-lessee uses in measuring the lease liability
arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognise any
amount of the gain or loss that relates to the right of use it retains.
Amendments to IAS 7 “Statement of Cash Flows” and IFRS 7 “Financial Instruments:
Disclosures”Supplier Finance Arrangements, subject to UK endorsement – The amendments
specify disclosure requirements to enhance the current requirements, which are intended to
assist users of financial statements in understanding the effects of supplier finance arrangements
on an entity’s liabilities, cash flows and exposure to liquidity risk.
The impacts of applying these policies are not considered material.
New standards and amendments not yet effective:
Amendments to IAS 21 “The effect of changes in foreign exchange rates” – Lack of
exchangeability – The amendment specifies how an entity should assess whether a currency
is exchangeable and how it should determine a spot exchange rate when exchangeability
is lacking.
The impacts of applying this policy is not considered material.
Effective for periods commencing after 1 January 2026, all subject to UK endorsement:
Amendments to IFRS 9 “Financial Instruments“ and IFRS 7 “Financial Instruments:
Disclosures”– Classification and measurement of financial instruments:
clarifies that a financial liability is derecognised on the ‘settlement date’. It also introduces
an accounting policy option to derecognise financial liabilities that are settled through an
electronic payment system before settlement date if certain conditions are met.
clarifies how to assess the contractual cash flow characteristics of financial assets that
include environmental, social and governance (ESG)-linked features and other similar
contingent features.
clarifies the treatment of non-recourse assets and contractually linked instruments.
requires additional disclosures in IFRS 7 for financial assets and liabilities with contractual
terms that reference a contingent event (including those that are ESG-linked) and equity
instruments classified at fair value through other comprehensive income.
Annual improvements to IFRS Accounting Standards – Volume 11 – These deal with
non-urgent but necessary, clarifications and amendments to IFRS.
The impacts of applying these policies are ongoing.
101 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
Effective for periods commencing after 1 January 2027, all subject to UK endorsement:
Amendments to IFRS 18 “Presentation and disclosure in financial statements”
Presentation and disclosure in financial statements – This introduces new categories and
subtotals in the statement of profit and loss. It also requires disclosure of management-defined
performance measures (as defined) and includes new requirements for the location, aggregation
and disaggregation of financial information. The impacts of applying this policy are ongoing.
The Group is currently working to identify all impacts the amendments will have on the primary
financial statements and notes to the financial statements.
III Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and
entities controlled by the Company and its subsidiaries prepared at the consolidated statement
of financial position date (29 March 2025).
Subsidiaries
Subsidiaries are entities controlled by the Group. The Group is considered to control an entity
when it is exposed to, or has rights to, variable returns from its involvement with an entity and
has the ability to affect those returns through exerting control over the entity.
The results of subsidiaries acquired or disposed of during the period are included in the
consolidated financial statements from the date that control commences or until the date
that control ceases. Intra-group balances and transactions are eliminated on consolidation.
The majority of the subsidiaries prepare their financial statements up to 29 March 2025.
The results of subsidiaries where the financial statements are not prepared to 30 March are
still included in the consolidation as at 30 March with the income statement and other financial
information being also prepared for the year ended 29 March 2025.
For partly owned subsidiaries, the allocation of net assets and net earnings to outside shareholders
is shown in the line “Attributable to Non-controlling interests” on the face of the consolidated
statement of comprehensive income and the consolidated statement of financial position.
Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method of
accounting. The consideration transferred in the acquisition is measured at fair value as are the
identifiable assets and liabilities acquired. The excess of the fair value of consideration transferred
and the amount of non-controlling interests (as applicable) over the fair value of net assets
acquired is accounted for as goodwill. Any goodwill that arises is tested annually for impairment.
Transaction costs are expensed as incurred and are presented within exceptional items in
accordance with the Group’s policy.
IV Material accounting policy information
The material accounting policies adopted in the preparation of these consolidated financial
statements have been incorporated into the relevant notes where possible. General accounting
policies which are not specific to an accounting area are set out below.
A Foreign currency
1. Foreign currency transactions
These financial statements are presented in sterling, which is the functional and presentational
currency of the Company. The functional currency of Group entities is principally determined
by the primary economic environment in which the respective entity operates.
Transactions in foreign currencies entered into by Group entities are translated into the functional
currencies of those entities at the rates of exchange at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies at the balance sheet date
are translated at the rate of exchange ruling at that date. Foreign exchange differences arising
on translation are recognised in the income statement.
Foreign currency non-monetary items measured in terms of historical cost are translated at
the rate of exchange at the date of the transaction. Exchange differences on non-monetary items
measured at fair value are recognised in line with whether the gain or loss on the non-monetary
item itself is recognised in the income statement or other comprehensive income.
In order to hedge its exposure to certain foreign exchange risks, the Group enters into forward
contracts. Refer to note 15 for details of the Group’s accounting policies in respect of such
derivative financial instruments.
2. Translation of foreign operations on consolidation
Assets and liabilities of foreign operations, including goodwill and intangible assets, are translated
into GBP (the presentational currency of the Group) at the exchange rate prevailing at the balance
sheet date. Income and expenses are translated at average exchange rates (which approximate to
actual rates). Exchange differences arising on re-translation are recognised in other comprehensive
income within the Group’s currency translation reserve, which is a component of equity. When a
foreign operation is sold, exchange differences that were recorded in equity are recognised in the
income statement as part of the gain or loss on sale.
B Revenue recognition
The Group accounts for revenue under IFRS 15. IFRS 15 provides a single, five-step principles-based
model to be applied to all contracts with customers which requires identification of the contract
for accounting purposes, the separate performance obligations within the contract, the transaction
price for the contract, allocation of the transaction price and recognition of revenue on satisfaction
of performance obligation.
The following table provides information about the nature and timing of the satisfaction
of performance obligations in contracts with customers, including significant payment terms,
and the related revenue recognition policies.
102 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
Type of product/
service/segment
Nature and timing of satisfaction of performance obligations
Revenue recognition under IFRS 15
Authentication segment
The Group has certain contracts which operate in the form of an umbrella agreement
The Group has therefore determined that these umbrella contracts do not meet the definition
with the local government which awards the Group to be the provider of an end-to-end of a contract for IFRS 15 accounting purposes. Instead, the relevant contract for IFRS 15
authentication track and trace system. The umbrella agreement specifies the nature purposes is the contract with the individual manufacturers in the country. It is the
of services and products to be provided. However, these agreements do not include manufacturers which represent the customers from an IFRS 15 perspective.
any purchase commitments from local governments and do not give the Group an The Group has two performance obligations in the revenue contract with the manufacturer:
enforceable right to payment. Instead, the umbrella agreement allows for the Group
to enter into individual agreements with individual manufacturers and provides it with
1)
Delivery of tax stamps to the customer when a right to payment arises
the right to sell physical authentication products (such as tax stamps) thus giving the
2)
Provision of software to track tax stamps, where a right to payment arises on services
Group an enforceable right to payment from each individual manufacturer for provided over the life of the contract
physical products sold. Management judgement has been applied to the split of the total contract between the two
performance obligations.
Authentication also enters into contracts with performance obligations that include Revenue on the sale of authenticity products, including tax stamps, is recognised when control
access to systems which incorporates system configuration and integration and the passes to the customer based on the standalone selling price of the product. Standalone
provision of authentication products such as tax stamp, all of which are provided selling prices are typically calculated using the “expected cost-plus margin” approach. Control
together. For contracts entered into with a single party and where multiple performance generally passes on delivery of the physical product to the customer or the issuance of a
obligations are included, the transaction price for the contract is allocated to each digital security key. Revenue in relation to system access is recognised on a straight-line basis
performance obligation separately identified. over the life of the contract as the customer receives the benefit.
The Group has determined that for certain authentication contracts (given the highly Revenue for certain Authentication contracts with enforceable right to payment will be
bespoke nature of the products) with enforceable right to payment, the customer recognised over time for physical product produced to date and ahead of delivery to the
controls all of the work in progress as the products are being manufactured. customer. Revenue is recognised progressively based on the input method based on the
This is because under those contracts, authentication products are made to a cost incurred relative to the expected total cost.
customer’s specification and if a contract is terminated by the customer, then the
Group is entitled to reimbursement of the costs incurred to date, plus a reasonable
profit margin.
Currency segment: The Group has determined that for certain banknote contracts (given the highly Revenue for certain banknote contracts with enforceable right to payment will be recognised
Supply of banknotes bespoke nature of the products) with enforceable right to payment, the customer over time for banknotes produced to date and ahead of delivery to the customer.
controls all of the work in progress as the products are being manufactured. Revenue is recognised progressively based on the input method based on the cost incurred
This is because under those contracts, currency products are made to a customer’s relative to the expected total cost.
specification and if a contract is terminated by the customer, then the Group is Revenue for other banknote contracts, where customers do not take control of the goods
entitled to reimbursement of the costs incurred to date, plus a reasonable margin. until they are completed is recognised based on contractual terms which will determine when
For other banknote contracts, where customers do not take control of the goods control has passed to the customer. This might include recognition of revenue on inventory
until they are completed or delivered, revenue is recognised at the point in time when placed into storage for the customer, so long as it is demonstrated that control of the product
control transfers to the customer. has passed to the customer.
If the Group has recognised revenue, but not issued an invoice, then the entitlement
to consideration is recognised as a contract asset. The contract asset is transferred
to receivables when the entitlement to payment becomes unconditional.
Currency segment: In addition to the supply of banknotes, which is a separate performance obligation The value attributable to the additional performance obligations is deemed to be immaterial.
Supply of banknotes (see above), additional and separate performance obligations such as design and Accordingly, no separate value will be attributed to these performance obligations; instead,
along with other services storage services have been identified. the consideration in the contract will be entirely allocated to the single performance
obligation of supplying currency.
103 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
C Costs to obtain contracts
1. Sales commissions
Management expects that incremental commission fees paid to intermediaries and employees
as a result of obtaining long-term sales contracts are recoverable. The Group therefore capitalises
them as contract costs where the contract signed with the customer creates enforceable rights
and obligations. If a sales contract takes the form of an over-arching umbrella agreement which
does not create such enforceable rights and obligations (i.e. committed sales volumes and values
from the customer) then sales commission payments are not capitalised.
2. Capitalised commission fees are amortised when the related revenues are recognised
The Group applies the practical expedient in IFRS 15 and recognises the incremental costs of
obtaining contracts as an expense when incurred, if the amortisation period of the assets that
the Group otherwise would have recognised is one year or less.
3. Bid costs
Bid costs are capitalised only when they relate directly to a contract and are incremental to
securing the contract and would not have been incurred had the contract not been won. There
were £nil capitalised bid costs in FY25 (FY24: £nil) where costs met this requirement. Costs to
obtain a contract that would have been incurred regardless of whether the contract was obtained
are recognised as an expenses when incurred.
4. Deferred costs
The Group incurs costs on certain (mainly Authentication division) contracts in advance of
recording revenue. On these contracts costs are capitalised on the balance sheet and recognised
in the income statement over the period when revenue is recognised if the following criteria
are met:
the costs relate directly to a contract or to an anticipated contract that the entity can
specifically identify;
the costs generate or enhance resources of the entity that will be used in satisfying
(or continuing to satisfy) performance obligations in the future; and
costs are expected to be recovered.
D Other revenue recognition matters
1. Bill and hold revenue
Certain customers require the Group to store completed inventory for them ahead of them taking
delivery once they require it. Revenue is recognised on a bill and hold basis when:
It can be demonstrated that the arrangement is substantive, for example, that the customer
has requested it.
It can first be demonstrated that control of the product has passed to the customer –
principally because the customer has taken the risk and/or title for the product transferred
to them and the Group has an enforceable right to payment;
The manufacturing process is complete and the product is ready for physical transfer to the
customer; and
The bespoke nature of the products manufactured, the Group cannot use or direct the product
to another customer.
2. Variable consideration on contracts
The Group has a small number of contracts where the terms with the customers place a limit on
the profit margin that can be earned under these. As these profit margins impact the amount of
revenue that the Group can bill the customers, detailed reconciliations of the profit margins earned
on these contracts at each reporting period end are completed to ensure that amount of revenue
recorded in the year is not overstated (i.e. to ensure the transaction price is “constrained” in
accordance with IFRS 15). Any adjustment required is recorded as a reduction to revenue based
on the most likely amount.
The Group also has other potential forms of variable consideration in the form of price
concessions and discounts which may be offered to customers and penalties or fines which
might be incurred if the Group did not fully perform against contract deliverables.
If a discount or price concession is offered to a customer this is taken into account in the
estimated transaction price for the contract to ensure it is “constrained” in accordance with
IFRS 15. If the Group anticipates a penalty or a fine to be incurred this is estimated and accounted
for as a reduction from the transaction price again to ensure it is “constrained” in accordance
with IFRS 15.
3. Warranties
All warranties are considered to be of a standard nature (assurance type) and as such are
accounted for under IAS 37 rather than IFRS 15
104 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
V Critical accounting estimates, assumptions and judgements
Management has discussed with the Audit Committee the development, selection and disclosure
of the Group’s critical accounting policies and estimates and the application of these policies and
estimates. Management is required to exercise significant judgement in the application of these
policies. Estimates are made in many areas and the outcome may differ from that calculated.
The key assumptions concerning the future and other key sources of estimation uncertainty at
the balance sheet date that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial year are set out in “B. Critical accounting
estimates” below.
Other accounting estimates that are not considered to have a significant risk of causing a material
adjustment with the next financial year but which the Group would like to draw attention to due to
judgements or longer-term estimates are set out in “C. Other areas of accounting estimates” below.
A Critical accounting judgements
1. Revenue recognition and cut-off
Customer contracts will often include specific terms that impact the timing of revenue recognition.
The timing of the transfer of control varies depending on the individual terms of the sales agreement.
For sales of products the transfer usually occurs on loading the goods onto the relevant carrier;
however the point at which control passes may be later if the contract includes customer
acceptance clauses or control passes on arrival at the customer location. Control will also pass
if the customer requests that goods are held in storage until required. Specific consideration
is needed at year end to ensure revenue is recorded within the appropriate financial year.
This judgement is particularly important in the Currency division due to the material nature
of certain contracts which may ship near to a reporting period end. Management has carefully
reviewed material customer contracts with particular focus on those shipping in the last quarter
of the financial period to ensure revenue has been recorded in the correct year.
2. Revenue recognition and determination of whether an enforceable right to payment exists
For certain customer contracts, revenue is recognised over time in accordance with IFRS 15, as the
Group has an enforceable right to payment.
Determination of whether the Group had an enforceable right to payment requires careful analysis
of the legal terms and conditions included within the customer contract and consideration of
applicable laws and customary legal practice in the territory under which contract is enforceable.
External legal advice is obtained if considered necessary to allow management to make this
assessment. Management has carefully reviewed material contracts relating to revenue recognised
in the period to determine if an enforceable right to payment exists which results in revenue being
recorded ‘over-time’ rather than ‘point in time’.
In FY25, the Group has had customer contracts where revenue is recognised ‘over-time’ in the
Currency and Authentication divisions. The Material Accounting Policy section, Part B – Revenue
Recognition above details how the Group has judged these contracts to be suitable for recognition
over-time treatment.
3. Classification of exceptional items
The Directors consider items of income and expenditure which are material by size and/or
by nature and not representative of normal business activities should be disclosed separately
in the financial statements so as to help provide an indication of the Group’s underlying business
performance. The Directors label these items collectively as ‘exceptional items’. Determining which
transactions are to be considered exceptional in nature is often a subjective matter.
However, circumstances that the Directors believe would give rise to exceptional items for
separate disclosure would include: gains or losses on the disposal of businesses, curtailments
on defined benefit pension arrangements or changes to the pension scheme liability which are
considered to be of a permanent nature and non-recurring fees relating to the management of
historical scheme issues; restructuring of businesses; asset impairments and costs associated
with the acquisition and integration of business combinations. Refer to note 5 for further details.
105 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
4. Accounting for the extension of the factory site in Malta
On 9 September 2021, the Group signed an Agreement with Malta Enterprise (“ME”) where ME
finances the construction, civil works and machinery and equipment installations to be carried out
at the premises located in Malta. The premises included land, the demolition of an existing building
and a rebuild to the Group’s specifications. On 14 September 2021, the Company signed a lease for
the premises for an initial term of 20 years. The Group is managing the construction of the new
buildings for the lessor to the pre-agreed specifications.
Management has made a judgement as to whether the Company has control of the site during the
construction period. If the Group has the right to control the use of the identified asset for only a
portion of the term of the contract, the contract contains a lease for that portion of the term. It was
determined that control exists only after the build is completed and site becomes available for use.
Management has made a judgement that control and use of the new Malta premises passed to
the Group from 1 February 2025. Production commenced from this date due to the installation of
machinery and utilities, enabling the secure operation of the equipment. Therefore, management
has concluded that the lease should be recognised in FY25. This lease was split into two leases
being separate physical components before 18 February 2025, when the Authentication division
was held for sale.
The Currency lease is included within the right-of-use assets and lease liabilities disclosed in
Note 24, with a carrying value of £11.3m for the right-of-use asset and £10.0m for the lease liability.
Management has assessed the lease terms based on the Group’s current expectations regarding
the exercise of break or renewal options. The lease term has been determined as 20 years, as the
Group does not have reasonable certainty that the renewal option for an additional 20 years will be
exercised. This is due to the length of the underlying lease and the change in business ownership.
Management has made certain judgements on the lease term of a property which has been
included in the sale of the Authentication Division. The option to extend the lease has been
excluded from the ROU Asset and Lease liabilities included within Assets and Liabilities Held for Sale,
as the future operational requirements of the site will not be determined by DLR Group (note 12).
5. Accounting for the change in the terms of the banking facilities
a. 29 June 2023 amendments
On 29 June 2023, the Company entered into a number of documents which had the effect of
amending the terms of the revolving facility agreement with its lending banks and their agents.
A quantitative assessment was carried out where the updated terms are considered to have
been substantially modified where the net present value of the cash flows under the updated
terms, including any fees paid and discounted using the original Effective Interest Rate (“EIR”)
differs by at least 10% from the present value of the remaining cash flows under the original terms.
Based on the procedure performed, there was a net impact of 4.64%. Therefore, there is no
substantial modification on a quantitative basis.
A qualitative review was also undertaken where all the key changes in the updated facility were
assessed. Excluding those that had quantitative impacts, the other changes related to covenants.
The changes to the covenant tests are not considered substantial as they are amending previously
agreed limits with the exception of the minimum liquidity testing, which is a new test. The minimum
liquidity test is not considered to be substantial.
The change in existing banking facilities is treated as a non-substantial modification under IFRS 9
“Financial Instruments”, as the refinancing did not result in an extinguishment of debt. The difference
between the amortised cost carrying amount of the previous terms of the facility and the present
value of the updated terms of the facility, discounted using the effective interest rate, resulted in
a modification loss.
b. 18 December 2023 amendments
On 18 December 2023, the Company entered into a number of documents which had the effect
of amending the terms of the revolving facility agreement with its lending banks and their agents.
A quantitative assessment was carried out where the updated terms are considered to have been
substantially modified where the net present value of the cash flows under the updated terms,
including any fees paid and discounted using the original Effective Interest rate (“EIR”) differs by at
least 10% from the present value of the remaining cash flows under the original terms. Based on the
procedure performed, there was a net impact of 1.45%. Therefore, there is no substantial
modification on a quantitative basis.
A qualitative review was also undertaken where all the key changes in the updated facility were
assessed. Excluding, those that had quantitative impacts, the other changes related to covenants.
The changes to the covenant tests are not considered substantial as they are amending previously
agreed limits with the exception of the minimum liquidity testing, which is a new test. The minimum
liquidity test is not considered to be substantial.
The change in existing banking facilities is treated as a non-substantial modification under IFRS 9
“Financial Instruments”, as the refinancing did not result in an extinguishment of debt. The difference
between the amortised cost carrying amount of the previous terms of the facility and the present
value of the updated terms of the facility, discounted using the effective interest rate, resulted in
a modification loss.
The net loss on debt modification was £5.6m, including a loss on the debt modification in June
2023 of £4.8m and a loss on the debt modification in December 2023 of £0.8m. No amendments
in banking arrangement which impact income statements in FY25. Please refer to the post balance
sheet section for subsequent development in banking facility.
106 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
6. Assets held for sale
The Group classifies non-current assets and disposal groups as held for sale if their carrying
amounts will be recovered principally through a sale transaction rather than through continuing
use. Non-current assets and disposal groups as held for sale are measured at the lower of their
carrying amount and fair value less costs to sell. Costs to sell are the incremental costs directly
attributable to the disposal of an asset (disposal group), excluding finance costs and income
tax expense.
The IFRS 5 criteria for held for sale classification is regarded as met only when:
a sale is highly probable
the asset or disposal group is available for immediate sale in its present condition
Actions required to complete the sale should indicate that it is unlikely that significant changes
to the sale will be made or that the decision to sell will be withdrawn. Management must be
committed to the plan to sell the asset and sale is expected to be completed within one year
from the date of the classification.
Assets and liabilities classified as held for sale are presented separately as current items in the
consolidated statement of financial position.
Management’s assessment is that sale of the Authentication Division is dependent on successful
novation of key customer contracts and the completion of certain group reorganisation transactions.
Management has determined that the Authentication Division met the IFRS 5 held for sale criteria
on 18 February 2025. At this date, the sale became highly probable with the successful novation
of the Kingdom of Saudi Arabia’s contract and relevant reorganisation transactions were complete
such that the division was available for immediate sale in its present condition.
7. Discontinued operations
For operations classified as discontinued operations, management has considered the facts
and circumstances of each transaction, with consideration of IFRS 5 as to whether the disposal
or ceased activity represents a ‘discontinued operation’.
A discontinued operation is a component of the Group’s business, the operations and cash flows
of which can be clearly distinguished from the rest of the Group and which:
represents a separate major line of business or geographic area of operations;
is part of a single coordinated plan to dispose of a separate major line of business or
geographic area of operations; or
is a subsidiary acquired exclusively with a view to re-sale.
Classification as a discontinued operation occurs at the earlier of disposal or when the operation
meets the criteria to be classified as held-for-sale.
The Group’s Authentication division has been assessed as a discontinued operation during
the financial period, due to the linked held for sale assessment above, covering the coordinated
externally communicated plan to dispose of the division within a specified time frame.
The Authentication division provides physical and digital solutions to authenticate products
through the supply chain and to provide tracking of excisable goods to support compliance with
government regulators.
This is considered to be a separate major line of business from the Group’s remaining line of
business which exclusively covers provision of Banknote print, Polymer and Security features.
When an operation is classified as a discontinued operation, the comparative statement of profit
or loss and OCI is represented as if the operation had been discontinued from the start of the
comparative year.
Cash flows from discontinued operations are included in the consolidated statement of cash flows
and are disclosed separately in note 9
All other notes to the financial statements include amounts for continuing operations, unless
indicated otherwise.
107 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
B Critical accounting estimates
1. Recoverability of other financial assets
In FY23, management assessed the recoverability of the carrying value of securities interests held
in the Portals International Limited group on the balance sheet and recorded an expected credit
loss provision in relation to the original principal value and interest receivable which was recorded
in exceptional items in FY23 consistent with the original recognition as part of the loss on disposal
(note 5).
Management carefully assessed the recoverability of the other financial assets on the balance
sheet as at 25 March 2023 based on information available to them and performed probability
weighted modelling against three scenarios determining that an expected credit loss provision
of £8.5m was required which fully impaired these other financial assets.
This provision accounts for the risk that the full amounts due will not be recovered rather than the
instruments being credit impaired. Management noted that if factors change again in the future,
this may alter the judgements made resulting in a revision to the value of expected credit loss
provision to be recognised.
During FY24, £0.5m credit was reflected in exceptional items to settle some of the other financial
assets. During FY25, the amount of £1.9m has been received (note 5). After a further review,
management has concluded that there has been no change in this assessment of the remaining
other financial assets in FY25 and no further amounts were expected as at 29 March 2025.
The amount presented on the balance sheet within other financial assets as at 29 March 2025
of £nil (30 March 2024: £nil) included the original principal received and accrued interest amounts,
fully offset by the expected credit loss provision.
2. Post-retirement benefit obligations
Pension costs within the income statement and the pension obligations/assets as stated in the
balance sheet are both dependent upon a number of assumptions determined by management
with advice from professional actuaries. These include the rate used to discount future liabilities,
the expected longevity for current and future pensioners and estimates of future rates of inflation.
The discount rate is the interest rate that should be used to determine the present value of
estimated future cash outflows expected to be required to settle the pension obligations.
The Group engages the services of professional actuaries to assist with calculating the pension
liability (note 25).
3. Tax
The Group is subject to income taxes in numerous jurisdictions and significant judgement is
required in determining the worldwide provision for those taxes. The level of current and deferred tax
recognised is dependent on subjective judgements as to the outcome of decisions to be made by
the tax authorities in the various tax jurisdictions around the world in which the Group operates.
It is necessary to consider which deferred tax assets should be recognised based on an
assessment of the extent to which they are regarded as recoverable, which involves assessment
of the future trading prospects of individual statutory entities, the nature and level of any deferred
tax liabilities from other items in the accounts such as pension positions, and overseas tax credits
that are carried forward for utilisation in future periods, including some that have been allocated to
Governmental authorities as part of investment projects. Note 7 Taxation contains further details
regarding changes to recognised deferred tax assets balances as at 29 March 2025.
The actual outcome may vary from that anticipated. Where the final tax outcomes differ from the
amounts initially recorded, there will be impacts upon income tax and deferred tax provisions and
on the income statement in the period in which such determination is made.
The Group has current tax provisions recorded within Current tax liabilities, in respect of uncertain
tax positions. In accordance with IFRIC 23, tax provisions are recognised for uncertain tax positions
where it is considered probable that the position in the filed tax return will not be sustained and
there will be a future outflow of funds to a taxing authority. Tax provisions are measured either
based on the most likely amount (the single most likely amount in a range of possible outcomes)
or the expected value (the sum of the probability-weighted amounts in a range of possible
outcomes) depending on management’s judgement on how the uncertainty may be resolved.
108 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Accounting policies continued
The Group is disputing tax assessments received in certain countries in which the Group operates.
These tax assessments have been subject to court ruling both in favour of the Group and also
against the Group. The rulings are subject to ongoing appeal processes. The Group has increased
the relevant tax provisions and is fully provided where necessary as required by the relevant
accounting standards. The disputed tax assessments are subject to ongoing dialogue with the
relevant tax authorities to reach a settlement without the requirement to continue in a protracted
legal process. Please refer to notes 7 and 17 for further information.
During the year end 29 March 2025, uncertain tax positions were reduced from £18.2m
at 30 March 2024 to £16.8m. The £1.3m reduction relates to the release of tax provisions no
longer considered necessary based on reassessment of the risk. The remaining £0.1m relates
to favourable movements in exchange rates for other provisions rather than a change to the
underlying provided amounts.
C Other areas of accounting estimates
1. Impairment test of Goodwill and acquired Intangibles
Goodwill relates to the acquisition in FY17 of De La Rue Authentication Inc. (previously DuPont
Authentication Inc). The goodwill has been tested for impairment during the year as IAS 36
“Impairment of Assets” requires annual testing for assets with an indefinite life. For the purposes
of impairment testing the Cash Generating Unit (“CGU”) for the goodwill has been determined
as the De La Rue Authentication entities in the US.
The FY25 impairment test calculated the recoverable amount using the fair value less costs
to sell approach as it was considered to provide a higher amount than the value in use approach.
Fair value less costs to sell is the arm’s length sale price between knowledgeable willing parties
less costs of disposal. Fair value represents Level 3 in the FV hierarchy.
The fair value less costs of disposal for the CGU relating to De La Rue Authentication Inc. was
derived from a percentage of the sale price agreed for the Authentication Division as a whole,
consisting of 11 entities, with Crane NXT, which is considered to be at arm’s length. To determine the
percentage, management analysed the contribution of the CGU to total Authentication division’s
EBITDA for FY24 (actual).
The recoverable amount at the testing date was significantly in excess of the carrying value
at 29 March 2025.
The key assumptions supporting the recoverable amount include valuation of the Authentication
division as a whole, along with the budgeted revenue, EBITDA and Adjusted operating profit
contributions of the CGU (expressed as a percentage of the total). There are no reasonable possible
changes in these key assumptions that would cause the recoverable amount to fall below the
carrying amount of the CGU. A decrease in the fair value of the CGU of 5% would result in a
reduction of the headroom of 9% and would not result in an impairment.
2. Onerous contract provisions
The financial statements included a small number of onerous contract provisions for loss making
contracts. Management has assessed these and applied judgement in determining the required
level of provisioning including how, in accordance with IAS 37, the lowest unavoidable costs of
exiting or fulfilling the contract have been calculated.
3. Estimation of provisions
The Group holds a number of provisions relating to warranties for defective products and contract
penalties. Management has assessed these and applied judgement in determining the value of
provisions required.
109 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
1 Segmental analysis
The continuing operations of the Group has one main operating unit: Currency (provides Banknote
print, Polymer and Security features).
The Board, which is the Group’s Chief Operating Decision Maker, monitors the performance of the
Group at this level and there is therefore one reportable segment. The principal financial information
reviewed by the Board is revenue, adjusted operating profit, and assets and liabilities.
Inter-segmental transactions are eliminated upon consolidation. There is no history of seasonality
or cyclicality of operations.
Total of
Continuing
Currency Unallocated operations
FY25 £m £m £m
Total revenue from contracts with customers
217.5
217.5
Less: inter-segment revenue
Revenue from contracts with customers
217.5
217.5
Cost of sales
(164.2)
(164.2)
Gross profit
53.3
53.3
Adjusted operating expenses
(41.5)
(41.5)
Other operating income
Adjusted operating profit
11.8
11.8
Adjusted items:
– Net exceptionals
(17.9)
(17.9)
Operating profit/(loss)
11.8
(17.9)
(6.1)
Interest income
0.3
0.3
Interest expense
(0.6)
(13.7)
(14.3)
Net retirement benefit obligation finance expense
(2.3)
(2.3)
Net finance expense
(0.6)
(15.7)
(16.3)
Profit/(Loss) before taxation
11.2
(33.6)
(22.4)
Capital expenditure on property, plant and equipment
(excluding grants received)
(10.6)
(10.6)
Capital expenditure on intangible assets
(3.7)
(3.7)
Depreciation of property, plant and equipment
and right-of-use assets
(9.4)
(1.0)
(10.4)
Amortisation of intangible assets
(1.1)
(1.1)
Total of
Continuing
operations
Currency Unallocated
Restated
1
FY24 £m £m £m
Total revenue from contracts with customers
207.1
207.1
Less: inter-segment revenue
Revenue from contracts with customers
207.1
207.1
Cost of sales
(160.5)
(160.5)
Gross profit
46.6
46.6
Adjusted operating expenses
(40.9)
(40.9)
Other operating income
0.7
0.7
Adjusted operating profit
6.4
6.4
Adjusted items:
– Net exceptionals
(7.4)
(6.1)
(13.5)
Operating loss
(1.0)
(6.1)
(7.1)
Interest income
0.5
0.5
Interest expense
(0.7)
(18.5)
(19.2)
Net retirement benefit obligation finance income
(2.5)
(2.5)
Net finance expense
(0.7)
(20.5)
(21.2)
Loss before taxation
(1.7)
(26.6)
(28.3)
Capital expenditure on property, plant and equipment
(excluding grants received)
(7.8)
(0.4)
(8.2)
Capital expenditure on intangible assets
(1.2)
(0.1)
(1.3)
Impairment of property, plant and equipment
(4.5)
(4.5)
Depreciation of property, plant and equipment and right-of-use
assets
(9.8)
(0.9)
(10.7)
Amortisation of intangible assets
(1.2)
(0.1)
(1.3)
Note:
1 The segmental analysis has been re-presented to exclude discontinued operations arising from the intended disposal
of the Authentication division .
Notes to the accounts
110 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
1 Segmental analysis continued
Total of Total of
Continuing Continuing
Currency Authentication Unallocated operations Held for Sale operations
£m £m £m £m £m £m
FY25
Segmental assets
195.6
53.6
249.2
97.9
347.1
Segmental liabilities
(103.1)
(238.5)
(341.6)
(18.2)
(359.8)
FY24
Segmental assets
155.3
83.3
55.7
294.3
294.3
Segmental liabilities
(70.0)
(15.0)
(206.7)
(291.7)
(291.7)
Authentication assets and liabilities are those classified as held for sale at period end.
Unallocated assets principally comprise deferred tax assets of £0.1m (FY24: £0.1m), cash and cash
equivalents of £31.3m (FY24: £29.3m), derivative financial instrument assets of £1.2m (FY24: £0.7m),
centrally managed property, plant and equipment of £9.1m (FY24: £17.5m), and centrally managed
right-of-use assets of £2.9m (FY24: £3.1m), as well as current tax assets, and amounts due
from associates.
Unallocated liabilities principally comprise retirement benefit obligations of £43.7m (FY24: £51.6m),
borrowings of £149.0m (FY24: £117.2m), current tax liabilities of £19.5m (FY24: £20.4m), derivative
financial instrument liabilities of £3.3m (FY24: £3.3m), lease liabilities of £3.7m (FY24: £3.9m)
as well as deferred tax liabilities and centrally held accruals and provisions.
Geographic analysis of non-current assets
2025 2024
£m £m
UK
56.2
88.0
Malta
29.8
25.2
USA
13.1
Sri Lanka
4.6
6.0
Other countries
0.1
0.5
90.7
132.8
Note:
1 Deferred tax assets of £0.1m in FY25 (FY24: £0.1m) are excluded from the analysis shown above.
Major customers
The Group has one major customer (FY24: no) from which it derived total revenues in excess
of 10% of Group revenue.
2 Revenue from contracts with customers
Information regarding the Group’s major customers, and a segmental analysis of revenue
is provided in note 1.
Timing of revenue recognition across the Group’s revenue from contracts with customers
is as follows:
Total of
Continuing
Currency operations
FY25 £m £m
Timing of revenue recognition:
Point in time
214.6
214.6
Over time
2.9
2.9
Total revenue from contracts with customers
217.5
217.5
Total of
Continuing
operations
Currency
Restated
1
FY24 £m £m
Timing of revenue recognition:
Point in time
180.9
180.9
Over time
26.2
26.2
Total revenue from contracts with customers
207.1
207.1
Revenue by customer type
2024
2025
Restated
1
£m £m
Government contracts
195.1
187.0
Corporate contracts
22.4
20.1
217.5
207.1
Notes to the accounts continued
111 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
2 Revenue from contracts with customers continued
Geographic analysis of revenue from continuing operations by destination
2024
2025
Restated
1
£m £m
Middle East and Africa
130.4
117.3
Asia
33.0
24.1
UK
23.6
16.3
The Americas
19.8
22.0
Rest of Europe
9.8
21.4
Rest of world
0.9
6.0
217.5
207.1
Note:
1 The analysis of revenue has been re-presented to exclude discontinued operations arising from the intended disposal
of the Authentication division.
Contract balances
The contract balances arising from contracts with customers are as follows:
2025 2024
Note £m £m
Trade receivables
14
51.0
39.6
Provision for impairment
14
(0.1)
(0.6)
Net trade receivables
14
50.9
39.0
Contract assets
5.1
16.7
Contract liabilities
18
(0.2)
Payments received on account
18
(43.8)
(23.1)
Trade receivables have increased to £51.0m in FY25 (FY24: £39.6m) reflecting timing of payments
on certain material customer contracts.
The Group applies the simplified approach when measuring the contract assets’ expected credit
losses. The approach uses a lifetime expected credit loss allowance. The expected credit losses
are reviewed annually and the credit loss relating to contract assets is not significant.
Costs to obtain contracts of £nil (FY24: £nil) have been capitalised in the year where the contract
has yet to be won.
Payments on account
2025 2024
£m £m
Balance at the start of the year
23.1
22.7
Additions
85.9
42.8
Revenue recognised
(65.2)
(42.4)
Balance at the end of the year
43.8
23.1
3 Other operating income
2025 2024
£m £m
Other operating income
0.7
Other operating income in FY25 of £nil (FY24: £0.7m) relates other miscellaneous income.
Notes to the accounts continued
112 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
4 Operating expenses
Cost of sales relating to inventory 159.5 153.0
Depreciation of property, plant and equipment
2
Amortisation of intangibles
3
Impairment of inventories
Depreciation of right-of-use assets
4
Expenses related to short-term and low-value leases
Research and non-capitalised development expense* (0.8) (0.8)
Employee costs (including Directors’ emoluments)
Share based payments
Note
2025
£m
2024
Restated
1
£m
10 8.3 8.8
11 1.1 1.3
13 1.8 2.7
24 2.1 1.7
24 0.3 0.3
26 61,1 58.7
22 1.7 1.4
Foreign exchange loss 3.0 1.3
Amounts payable to EY and its associates:
– Audit of these consolidated financial statements 1.1 0.7
– Audit of the financial statements of subsidiaries pursuant to legislation 0.4 0.5
– Non-audit services 0.2
– Taxation services
Notes:
1 The analysis of operating expenses has been re-presented to exclude discontinued operations arising from the intended disposal
of the Authentication division.
2 Excludes depreciation for held for sale of £1.7m (FY24: £2.1m).
3 Excludes amortization for held for sale of £4.6m (FY24: £4.6m).
4 Excludes depreciation for held for sale of £0.3m (FY24 £0.8m).
* Includes £0.7m income in FY25 for RDEC claims (FY24: £0.7m). The Group policy is to net RDEC relating to research and development
against the expense.
5 Exceptional items
Accounting policies
Exceptional items are disclosed separately in the financial statements to provide readers with
an increased insight into the underlying performance of the Group.
Non-
Non- 2024 Cash cash
2025 Cash cash Restated Restated Restated
£m £m £m £m £m £m
Site relocations and restructuring costs
2.3
2.4
(0.1)
8.3
3.6
4.7
Pension underpin costs
0.2
0.2
0.3
0.3
Costs associated with pension deferment
and banking refinancing
5.4
5.1
0.3
Divestiture costs
17.3
11.1
6.2
19.8
13.7
6.1
14.0
9.0
5.0
(Reversal)/recognition of expected credit
loss provision on other financial assets
(1.9)
(2.1)
0.2
(0.5)
(0.3)
(0.2)
Total exceptional items
17.9
11.6
6.3
13.5
8.7
4.8
Tax credit on exceptional items
(0.2)
(5.2)
Net exceptionals
17.7
8.3
Site relocation and restructuring costs
Site relocation and restructuring costs in FY25 of £2.3m (FY24: £8.3m) included the following:
The recognition of £1.0m (FY24: £0.2m) of restructuring charges related to the cessation of
banknote production at our Gateshead facility primarily relating to the costs of relocating
assets to Malta. This relocation of assets is expected to be completed in FY26 as the Group
continues its expansion of the manufacturing facilities in Malta and the Group works towards
exiting from the Gateshead facility. In addition, £1.3m (FY24: £0.2m) of costs net of grant income
received of £0.3m (FY24: £0.1m), were incurred in Malta for ongoing labour, assembly,
transportation and shipping cost in relation to relocation of assets following the clearance
of the Gateshead site in the UK.
A £nil (FY24: £3.3m) charge for redundancy and legal fees were made in relation to restructuring
initiatives in Currency £nil (FY24: £2.8m), and Central enabling functions £nil (FY24: £0.5m) in
order to right-size the divisions for future operations.
In FY25, impairment charges of £nil (FY24: £3.4m) were made in relation to plant and machinery
and £nil (FY24: £1.1m) in Assets under construction. A review was carried out of assets held by
the Currency division and as a result £nil (FY24: 4.5m) of assets were identified for impairment,
mostly relating to assets that were originally to be utilised in another location where there is
no longer the demand.
Notes to the accounts continued
113 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
5 Exceptional items continued
Pension underpin costs
Pension underpin costs of £0.2m (FY24: £0.3m) relate to legal fees, net of amounts recovered,
incurred in the rectification of certain discrepancies identified in the Scheme’s rules. The Directors
do not consider this to have an impact on the UK defined benefit pension liability at the current
time, but they continue to assess this.
Costs associated with pension payment deferment and banking refinancing
Costs associated with pension payment deferment and the banking refinancing amounted to £nil
(FY24: £5.4m) in the period.
Pension payment deferment
On 3 April 2023, the Company and the Trustee agreed to defer the deficit reduction contribution
due under the previous Recovery Plan, payable on 5 April 2023, to 26 May 2023. Subsequently,
on 25 May 2023 the Company and the Trustee agreed to defer the deficit contribution due on
26 May 2023 to 5 July 2023. In June 2023, the Company and the Trustee agreed to defer all the
deficit reduction contributions due to recommence from 5 April 2024 and a new Recovery Plan
has been agreed between the Company and the Trustee. The legal and professional advisor costs
associated with this pension payment deferment were £nil (FY24: £1.3m).
An actuarial valuation of the Scheme has been undertaken as at 30 September 2023. This was
required by the Trustee to support the Company’s renegotiation of the funding arrangements.
This was not a normal cycle valuation and therefore the costs associated with this have been
recorded as exceptional items due to their nature and size.
The new valuation showed a Scheme deficit of £78m. As a result of this new valuation, on
18 December 2023, the Company and the Scheme Trustee agreed a new schedule to fund the
deficit. The funding moratorium until July 2024 as previously agreed will be retained, with the only
payment being £2.5m due on a repayment event such as either on the repayment of the RCF or
when the RCF is wholly refinances or the end of the current RCF facility in July 2025. This will be
followed by deficit repair contributions from the Company of £8m per annum to the end of FY27,
followed by higher contributions that at no time exceed £16m per annum and which run until
December 2030 or until the Scheme becomes fully funded.
Refer to the disclosure notes 25 in relation to the Memorandum of Understanding with
the Pension Trustee.
Refer note 32(a) for the deficit repair contribution made post year end from the proceeds
of the sales of Authentication division.
Divestiture Costs
The Board reviewed the Group’s core strategic strengths to determine the most effective ways to
enhance the intrinsic value of the business, ensuring benefits for all stakeholders. The related cost
of the strategic review in FY25, amounting to £17.3m, included the following:
A £6.7m charge was incurred for advisory and legal fees, salary costs, and employee expenses
related to investigating potential options for optimizing the value of the business.
The recognition of £3.5m in finance and legal advisory expenses related to vendor due diligence
for the Currency division and the remaining group.
On 15 October 2024, the Group announced a definitive agreement to sell the Authentication
division to Crane NXT, Co (“Crane NXT”) and its related entities for a cash consideration
representing an enterprise value of £300m. An expenditure of £1.8m was incurred to separate
the Authentication business from the remaining De La Rue Group. This excluded a £0.4m
charge incurred by the Authentication business (note 9).
A £3.2m charge for the physical separation of the Authentication business from the Currency
business at the Malta site, enabling each to operate autonomously and providing the Group
with the flexibility to sell the Authentication division. This includes decommissioning, relocation
and installation plant and machinery, construction and finishing of working area.
An exceptional charge of £2.1m was incurred in FY25 for work with the Pension Trustee and
pension advisors following the proposed sale of the Authentication division to Crane NXT,
including £1.4m related to the sale and £0.7m for due diligence on the proposed sale.
(Reversal)/recognition of expected credit loss provision on other financial
Other financial assets comprise securities interests held in the Portals International Limited group
which were received as part of the consideration for the paper disposal in 2018. In accordance
with IFRS 9, management assessed the recoverability of the carrying value on the balance sheet
and recorded an expected credit loss provision in relation to the original principal value and
interest receivable. This was recorded in exceptional items in FY23, consistent with the original
recognition as part of the loss on disposal. The amount presented on the balance sheet within
other financial assets as at 30 March 2025 of £nil (25 March 2024: £nil) included the original
principal received and accrued interest amounts, fully offset by the expected credit loss provision.
On 19 June 2024, the Company received notice that Portals International Limited were to repay
an amount of £104,245 (which comprised the principal amount of £85,801 and accrued interest of
£18,144) on 24 June 2024. This was part of the £899,138 loan notes issued by Portals in November
2021. This was unexpected. A credit of £0.1m was recognised in exceptionals as this is an adjusting
post balance sheet event under IAS 10 “Events after the reporting period”.
Notes to the accounts continued
114 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
5 Exceptional items continued
On 19 June 2024, the Company also received notice that Portals Finance Limited were to repay
an amount of £147,887 (which comprised the principal amount of £81,537 and accrued interest
of £66,350) on 24 June 2024. This was part of the £32,000,000 loan notes issued by Portals
in March 2018. This was unexpected. A credit of £0.1m was recognised in exceptionals in FY24
as this is an adjusting post balance sheet event under IAS 10 “Events after the reporting period”.
During FY25, the company received cash totalling £2.1m, which included repayment amounts
of £104,245 and £147,887 detailed above. The amount of £1.9m posted as a credit in the income
statement, was unexpectedly received due to the completion of a sale of land by Portals and was
recognised as a reversal of the expected credit loss provision relating to our financial assets.
Management has assessed that no further amounts are expected to be received and hence
no change has been made to the expected credit loss.
Taxation relating to exceptional items
The overall tax credit relating to continuing exceptional items arising in the period was £0.2m
(FY24: tax credit £5.2m), and relates to the following items:
£0.1m credit for the release of other uncertain tax positions no longer considered necessary.
£0.1m credit for the tax relief on exceptional costs before tax, at broadly 25%.
6 Interest income and expense
Accounting policies
Interest income/expense is accrued on a time basis, by reference to the principal outstanding and
at the effective interest rate applicable, which is the rate that exactly discounts estimated future
cash flows through the expected life of the financial asset/liability to the net carrying amount
of that asset/liability.
2025 2024
£m £m
Recognised in the income statement
Interest income:
– Other interest
0.3
0.5
Total interest income
0.3
0.5
Interest expense:
– Interest on bank loans
(12.0)
(12.3)
– Other, including amortisation of finance arrangement fees
(5.0)
(3.7)
– Net gain/(loss) on debt modification
3.3
(2.7)
– Interest on lease liabilities (note 24)
(0.6)
(0.5)
Total interest expense
(14.3)
(19.2)
Retirement benefit obligation finance (expense) (note 25)
(2.3)
(2.5)
Net finance expense
(16.3)
(21.2)
All finance income and expense arise in respect of assets and liabilities not restated to fair value
through the income statement.
Notes to the accounts continued
115 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
6 Interest income and expense continued
Net loss on debt modification
The Company entered into a number of documents which had the effect of amending and restating
the terms of the revolving facility agreement with its lending banks and their agents. This change
in existing banking facilities is treated as a non-substantial modification under IFRS 9 “Financial
Instruments”, as the refinancing did not result in an extinguishment of debt. The difference
between the amortised cost carrying amount of the previous terms of the facility and the present
value of the updated terms of the facility, discounted using the effective interest rate, resulted in
a modification loss.
On 18 December 2023, the Group entered into a new agreement with its banking syndicate
to extend its banking facilities to July 2025. From this date the Group will have bank facilities of
£235m including an RCF cash drawn component of up to £160m (a reduction of £15m) and bond
and guarantee facilities of a maximum of £75m. Covenant tests will continue to apply to the
facilities, other than the liquidity covenant where the minimum headroom is now defined as
“available cash and undrawn RCF greater than or equal to £10m”, to reflect the £15m reduction in
RCF. In addition, an arrangement fee was due, equal to 1% of the facility, which will reduce to 0.5%
if the facility is refinanced before 30 June 2024. This change in existing banking facilities is treated
as a non-substantial modification under IFRS 9 “Financial Instruments”, as the refinancing did not
result in an extinguishment of debt. The difference between the amortised cost carrying amount
of the previous terms of the facility and the present value of the updated terms of the facility,
discounted using the effective interest rate, resulted in a modification loss.
The net gain on debt modification of £3.3m is due to unwinding of prior year modification losses
recognized. In FY24, the net of loss of £2.7m was recognised due to the debt modification.
Retirement benefit obligation finance (expense)/income
The retirement benefit obligation finance income/expense is calculated under IAS 19 “Employee
Benefits” and represents the difference between the interest on pension liabilities and assets.
The loss in FY25 of £2.3m (FY24: loss £2.5m) was due to the opening pension valuation on an
IAS 19 basis as at 30 March 2024 being a deficit of £51.6m (25 March 2023: deficit of £54.7m).
7 Taxation
Accounting policies
The tax expense included in the income statement comprises current and deferred tax. Current
tax is the expected tax payable on the taxable income for the year, including adjustments in
respect of prior periods, using tax rates enacted or substantively enacted by the balance sheet
date. Tax is recognised in the income statement except to the extent that it relates to items
recognised directly in equity, in which case it is recognised in equity.
Deferred tax is provided on temporary differences arising between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred
tax is measured using tax rates that have been enacted or substantively enacted by the balance
sheet date and that are expected to apply when the asset is realised, or the liability is settled.
Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred
tax assets are recognised to the extent that it is probable that future taxable profits will be
available against which the temporary difference can be utilised. Such assets and liabilities are
not recognised if the temporary difference arises from goodwill not deductible for tax purposes
or result from the initial recognition (other than in a business combination) of other assets and
liabilities in a transaction that affects neither the taxable profit nor the accounting profit, except
for transactions giving rise to equal taxable and deductible temporary differences including
temporary differences associated with right-of-use assets and lease liabilities. In respect of
right-of-use lease assets and liabilities, in jurisdictions where the entity receives a tax deduction
when it makes lease payments the tax deductions have been attributed to the lease liability as
they relate to settling a liability rather than acquiring an asset.
Deferred tax is provided on temporary differences arising on investments in subsidiaries,
associates and joint ventures, except where the Group is able to control the timing of the reversal
of the temporary difference and it is probable that the temporary difference will not reverse in the
foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced
to the extent that it is no longer probable that sufficient taxable profits will be available to allow
all or part of the asset to be recovered.
Deferred tax assets and deferred tax liabilities are only offset to the extent that there is a legally
enforceable right to offset current tax assets and current tax liabilities, they relate to taxes levied
by the same taxation authority and the Group intends to settle its current tax assets and liabilities
on a net basis or to realise an asset and settle a liability simultaneously.
Notes to the accounts continued
116 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
7 Taxation continued
De La Rue has extensive international operations and is subject to various legal and regulatory
regimes, including those covering taxation matters from which, in the ordinary course of business,
uncertainty over the tax treatment can arise. De La Rue assesses whether it is probable or not the
tax authority will accept the tax treatment; if probable that the treatment will be accepted then
the potential tax effect of the uncertainty is a tax-related contingency. If it is not probable of
being accepted, the most likely amount or the expected value is recognised. There are some tax
assessments where a provision has been made on the basis of a combination of advice received
and management judgement. The amount provided may be less than the headline figures on
assessments received from a tax authority and reflect an estimate of a more likely outcome on
the basis of current communications with the tax authority. In the possible event that there was
an adverse outcome to any dispute this could result in a material outflow.
2024
2025 Restated
£m £m
Current tax
UK corporation tax:
– Current tax
0.7
0.7
– Adjustment in respect of prior years
0.5
0.3
1.2
1.0
Overseas tax charges:
– Current year
3.2
(0.8)
– Adjustment in respect of prior years
(1.4)
(0.2)
1.6
(1.0)
Total current income tax charge
2.8
Deferred tax:
– Origination and reversal of temporary differences, UK
1.2
4.2
– Origination and reversal of temporary differences, overseas
0.1
(0.5)
Total deferred tax charge (note 17)
1.3
3.7
Total income tax charge in the consolidated income statement
4.1
3.7
Tax on continuing operations attributable to:
– Operating activities
4.6
9.6
– Exceptional items (note 5)
(0.2)
(5.1)
Continuing operations
4.4
4.5
Discontinued operations
(0.3)
(0.8)
Total
4.1
3.7
2025 2024
£m £m
Consolidated statement of comprehensive income:
– On remeasurement of net defined benefit liability
1.0
1.3
Income tax charge/(credit) reported within other comprehensive income
1.0
1.3
Notes to the accounts continued
117 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
7 Taxation continued
The tax on the Group’s consolidated loss before tax differs from the UK tax rate of 25% as follows:
2025
2024
Continuing operations
Continuing operations
Before Before
exceptional Exceptional Discontinued exceptional Exceptional Discontinued
items items operations Total items items operations To tal
£m £m £m £m £m £m £m £m
Profit/(loss) before tax
(4.4)
(17.9)
10.0
(12.3)
(14.7)
(13.5)
12.8
( 15 .4)
Tax calculated at UK tax rate of 25% (FY24: 25.0%)
(1.1)
(4.5)
2.5
(3.1)
(3.7)
(3.4)
3.2
( 3.9)
Effects of overseas taxation
0.5
0.1
0.8
1.4
0.7
0.7
Charges/(credits) not allowable/taxable for tax purposes
2.0
4.3
(1.9)
4.4
2.5
(4.0)
( 1.5)
Changes in uncertain tax provisions
(1.3)
(0.1)
(1.4)
(1.3)
(2.5)
( 3.8)
Movement in unrecognised deferred tax assets
4.1
(1.7)
2.4
11.6
0.6
1 2.2
Adjustments in respect of prior years
0.4
0.4
(0.2)
0.2
Tax charge/(credit)
4,6
(0.2)
(0.3)
4.1
9.6
(5.1)
(0.8)
3.7
The Group is subject to income taxes in numerous jurisdictions and significant judgement is
required in determining the worldwide provision for those taxes. The level of current and deferred
tax recognised is dependent on subjective judgements as to the outcome of decisions to be
made by the tax authorities in the various tax jurisdictions around the world in which the Group
operates. It is necessary to consider which deferred tax assets should be recognised based
on an assessment of the extent to which they are regarded as recoverable, which involves
assessment of the future trading prospects of individual statutory entities.
The actual outcome may vary from that anticipated. Where the final tax outcomes differ from the
amounts initially recorded, there will be impacts upon income tax and deferred tax provisions and
on the Income Statement in the period in which such determination is made.
The Group has current tax provisions recorded within current tax liabilities, in respect of uncertai n
tax positions. In accordance with IFRIC 23, tax provisions are recognised for uncertain tax positio ns
where it is considered probable that the position in the filed tax return will not be sustained and
there will be a future outflow of funds to a taxing authority. Tax provisions are measured either
based on the most likely amount (the single most likely amount in a range of possible outcomes)
or the expected value (the sum of the probability weighted amounts in a range of possible
outcomes) depending on management’s judgement on how the uncertainty may be resolved.
The Group is disputing tax assessments received from the tax authorities of some countries
in which the Group operates. The disputed tax assessments are at various stages in the appeal
processes, but the Group believes it has a supportable and defendable position (based upon loc al
accounting and legal advice), and is appealing previous judgments and communicating with the
relevant tax authority. The Group’s expected outcome of the disputed tax assessments is held
within the relevant provisions in the 2025 financial statements.
The uncertain tax positions credit of £1.4m (FY24: £3.8m credit) includes £0.1m within exceptiona l
tax items related to favourable movements in exchange rates for other provisions rather than a
change to the underlying provided amounts. The remaining uncertain tax position credit of £1.3m
relates to the release of tax provisions no longer considered necessary to retain based on a
reassessment of the risk. The remaining provision for uncertain tax positions total £17.0m
(FY24: £18.4m) and is contained within current tax liabilities.
Notes to the accounts continued
118 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
8 Earnings per share
Accounting policies
Basic earnings per share (“EPS”) is calculated by dividing the profit attributable to equity
shareholders by the weighted average number of ordinary shares outstanding during the year,
excluding those held in the employee share trust which are treated as treasury shares.
For diluted EPS, the weighted average number of ordinary shares in issue is adjusted for the impact
of the dilutive effect of share options.
The Directors are of the opinion that the publication of the adjusted EPS, before exceptional items,
is useful to readers of the accounts as it gives an indication of underlying business performance.
2025 2024
pence pence
Earnings per share per share per share
Basic EPS – continuing operations
(14.3)
(19.7)
Basic EPS – discontinued operations
4.7
9.5
Basic EPS – Total
(9.6)
(10.2)
Diluted EPS – continuing operations
1
(14.3)
(19.7)
Diluted EPS – discontinued operations
4.7
9.5
Diluted EPS – Total
(9.6)
(10.2)
Adjusted EPS
Basic EPS – total
0.1
(5.3)
Diluted EPS –total
0.1
(5.3)
Number of shares (m)
Weighted average number of shares
196.2
195.7
Dilutive effect of shares
0.4
0.2
196.6
195.9
Note:
1 The Group reported a loss from continuing operations attributable to the ordinary equity shareholders of the Company for FY24.
The Diluted EPS is reported as equal to Basic EPS; no account can be taken of the effect of dilutive securities under IAS 33 .
Reconciliations of the earnings used in the calculations are set out below:
Continuing Discontinued Continuing Discontinued
Operations Operations Total Operations Operations
2025 2025 2025 2024 2024 Total
Note £m £m £m £m £m 2024
Loss for basic EPS
(24.8)
8.1
(16.7)
(38.6)
18.6
(20.0)
Add: amortisation of
acquired intangibles
11
0.7
0.7
1.0
1.0
Less: Tax on
amortisation for
acquired intangibles
(0.2)
(0.2)
(0.3)
(0.3)
Add: exceptional
items (excluding
non-controlling
interests)
5
17.9
0.4
18.3
13.5
0.7
14.2
Less: tax on
exceptional items
7
(0.2)
(0.2)
(5.2)
(5.2)
Loss for
adjusted EPS
(7.1)
9.0
1.9
(30.3)
20.0
(10.3)
9 Discontinued operations
On 15 October 2024, De La Rue plc publicly announced that its wholly owned subsidiary, De La Rue
Holdings, had entered into a definitive agreement for the sale of the Group’s Authentication Division
to Crane NXT, Co for cash consideration of £300m. The transaction was to be implemented under
a put and call option arrangement, whereby completion of the transaction was subject to a
number of conditions.
On 7 April 2025, De La Rue publicly announced that all conditions to the exercise of the options
granted under the agreement had been satisfied or waived. As a result, De La Rue Holdings
and Crane NXT had entered into the share purchase agreement relating to the sale of the
Authentication division. The sale of the Authentication division was completed on 1 May 2025.
The business activity of the Group’s Authentication division during the period was therefore
considered to be Discontinued Operations. During FY25, the Authentication division consisted of
the trading activity of 11 legal entities within the De La Rue group. In addition, from the start of FY25
up to the end of January 2025 the Authentication division traded through De La Rue International
Limited and De La Rue Currency & Security Print Limited. Both of these two entities were not
disposed of as part of the transaction with Crane NXT, and also had trade unrelated to the
Authentication division which is not included in the note below. The Group conducted certain
reorganisation transactions within its subsidiaries to facilitate the sale.
Notes to the accounts continued
119 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
9 Discontinued operations continued
Financial performance and cash flow information for discontinued operations:
2025 2024
£m £m
Revenue from customer contracts
96.2
103.2
Cost of sales
(60.9)
(63.7)
Gross Profit
35.3
39.5
Adjusted operating expenses
(24.2)
(24.7)
Adjusted operating profit
11.1
14.8
Adjusted Items
1
:
– Amortisation of acquired intangibles
(0.7)
(1.0)
– Net exceptional items – others (note 5)
(0.4)
(0.8)
Total adjusted items
(1.1)
(1.8)
Operating profit
10.0
13.0
Interest expense
(0.1)
Net finance expense
(0.1)
Profit before taxation from discontinued operations
9.9
13.0
Taxation
0.3
0.7
Profit after taxation for the year from discontinued operations
10.2
13.7
Profit per share from discontinued operations (pence per share)
Basic profit per share (pence per share)
4.7
9.5
Diluted profit per share (pence per share)
4.7
9.5
Cash flows from/(used in) discontinued operations
Net cash flows from operating activities
13.5
16.7
Net cash flows from investing activities
(1.8)
(2.6)
Net cash flows from financing activities
(1.0)
(0.7)
Net increase in cash generated by discontinued operations
10.7
13.4
Note:
1 For adjusting Items, the cash flow Impact of exceptional Items can be found in note 5 and there was no cash flow impact
for the amortisation of acquired Intangible assets .
10 Property, plant and equipment
Accounting policies
Property, plant and equipment are stated at cost, less accumulated depreciation and any
accumulated provision for impairment in value. Assets in the course of construction are included
in property, plant and equipment on the basis of expenditure incurred at the balance sheet date.
Costs of major maintenance activities are capitalised and depreciated over the estimated useful
life for the asset. Government grants are recognised where there is reasonable assurance that the
grant will be received, and all attached conditions will be complied with. The grant reduces the
carrying amount of the asset and then is recognised in profit or loss over the useful life of the
depreciable asset by way of a reduced depreciation charge.
No depreciation is provided on freehold land. Building improvements are depreciated over their
estimated useful economic lives of 50 years. Other leasehold interests are depreciated over the
lease term.
Plant and machinery are depreciated on a straight-line method over their estimated useful lives
which typically range from 10 to 20 years. Fixtures and fittings and motor vehicles are depreciated
on a straight-line method over their estimated useful lives which typically range from two to 15 years.
No depreciation is provided for assets in the course of construction until they are ready for use.
Depreciation methods, residual values and useful lives are reviewed at least at each financial year
end, taking into account commercial and technical obsolescence as well as normal wear and tear,
provision being made where the carrying value exceeds the recoverable amount.
Notes to the accounts continued
120 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
10 Property, plant and equipment continued
Fixtures and
fittings and
Land and Plant and motor In course of
buildings machinery vehicles construction Total
£m £m £m £m £m
Cost
At 25 March 2023
52.2
226.6
32.1
18.3
329.2
Exchange differences
(0.1)
(1.8)
(0.1)
(0.5)
(2.5)
Additions
1
(8.4)
0.1
12.4
4.1
Reclassifications and transfers
7.2
1.2
(8.0)
0.4
Disposals
(0.8)
(0.8)
At 30 March 2024
52.1
222.8
330.4
Exchange differences
(0.1)
(1.8)
(0.1)
(0.5)
(2.5)
Additions
1
(2.4)
0.1
10.9
8.6
Reclassifications and transfers
6.1
(0.6)
(5.5)
Disposals
(3.5)
(20.8)
(5.2)
(2.4)
(31.9)
Reclassified as held for sale
(1.0)
(25.2)
(1.9)
(7.3)
(35.4)
At 29 March 2025
47.5
178.7
25.6
17.4
269.1
Accumulated depreciation
At 25 March 2023
29.3
180.6
22.2
232.1
Exchange differences
(0.1)
(1.7)
(0.1)
(1.9)
Depreciation charge for the year
0.9
8.0
2.0
10.9
Disposals
(0.6)
(0.6)
Impairments
2
3.4
1.1
4.5
At 30 March 2024
30.1
189.7
24.1
1.1
245.0
Exchange differences
(0.1)
(1.7)
(0.2)
(2.0)
Depreciation charge for the year
0.4
8.1
1.5
10.0
Disposals
(3.5)
(20.4)
(5.3)
(29.2)
Reclassifications and transfers
0.3
(0.3)
Reclassified as held for sale
(0.2)
(16.0)
(1.3)
(17.5)
At 29 March 2025
26.7
160.0
18.5
1.1
206.3
Net book value at 29 March 2025
20.8
18.7
7.1
16.3
62.9
Net book value at 30 March 2024
22.0
33.1
9.2
21.1
85.4
Notes:
1 During the year £2.8m (FY24: £8.5m) of government grants were received by the Group in cash for the purchase of certain items
of property, plant and equipment, which is offset against the plant and machinery additions of £0.4m (FY24: £0.1m). The following
conditions are attached to these grants:
Malta Phase 1 – to retain an average employment level of 250 workers for a period of 8 years and retain qualifying investment project
for a minimum of 8 years. The investment project began on 1 September 2015, therefore ended in September 2023.
Malta Phase 2 – A further investment project commenced on 9 September 2021 linked to adding a further 100 employees within
4 years of 1 December 2020 and covering a further 8 years of funding.
2 Impairments in FY24 of £4.5m in plant and machinery related assets held in the Currency division that were originally to be utilised
in other locations where there is no longer the demand (note 4).
Notes to the accounts continued
121 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Intellectual property recorded on the balance sheet relates to the acquisition of De La Rue
Authentication Solutions Inc. and is amortised over its expected life of 10 years. Customer
relationships, relating to those acquired in the acquisition of De La Rue Authentication Solutions
Inc. are amortised over their expected lives of 10 to 15 years. Trade names relating to the
acquisition of De La Rue Authentication Solutions Inc. are amortised over their expected lives of
15 years. Intellectual property is classified as held for sale and amortisation ceased from the point
assets were classified as held for sale (18th February 2025).
Assets in course of construction relates to internally generated software which is not yet
completed.
Goodwill
Goodwill relates to the acquisition in FY17 of De La Rue Authentication Inc. (previously DuPont
Authentication Inc). The goodwill has been tested for impairment during the year as IAS 36
“Impairment of Assets” requires annual testing for assets with an indefinite life. For the purposes
of impairment testing the Cash Generating Unit (“CGU”) for the goodwill has been determined
as the De La Rue Authentication entities in the US.
The FY25 impairment test calculated the recoverable amount using the fair value less costs
to sell approach as it was considered to provide a higher amount than the value in use approach.
Fair value less costs to sell is the arm’s length sale price between knowledgeable willing parties
less costs of disposal. Fair value represents Level 3 in the FV hierarchy.
The fair value less costs of disposal for the CGU relating to De La Rue Authentication Inc. was
derived from a percentage of the sale price agreed for the Authentication Division as a whole,
consisting of 11 entities, with Crane NXT, which is considered to be at arm’s length. To determine
the percentage, management analysed the contribution of the CGU to total Authentication
division’s EBITDA for FY24 (actual).
The recoverable amount at the testing date was significantly in excess of the carrying value
at 29 March 2025.
The key assumptions supporting the recoverable amount include valuation of the Authentication
division as a whole, along with the budgeted revenue, EBITDA and Adjusted operating profit
contributions of the CGU (expressed as a percentage of the total). There are no reasonable
possible changes in these key assumptions that would cause the recoverable amount to fall below
the carrying amount of the CGU. A decrease in the fair value of the CGU of 5% would result in a
reduction of the headroom of 11% and would not result in an impairment.
11 Intangible assets
Accounting policies
Impairment of intangible assets
Intangible assets that are subject to amortisation are reviewed for impairment whenever events
or circumstances indicate that the carrying value may not be recoverable. In addition, goodwill
is tested at least annually for impairment. Impairment tests are performed for all Cash Generating
Units (“CGU”s) to which goodwill has been allocated at the balance sheet date or whenever there
is indication of impairment. For the sensitivity information in impairment of goodwill, refer to
Accounting policies – “C Other long-term estimation uncertainties”.
An impairment loss is recognised immediately in the income statement for the amount by which
the asset’s carrying value exceeds its recoverable amount, the latter being the higher of the asset’s
fair value less costs to sell and value in use. In assessing value in use, the estimated future cash
flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset.
In testing intangible assets for impairment, a number of assumptions must be made when calculating
future cash flows. These assumptions include growth in customer numbers, market size and sales
prices and volumes, all of which will determine the future cash flows.
Other information
Intangible assets purchased separately, such as software licences that do not form an integral part
of related hardware, are capitalised at cost less accumulated amortisation and impairment losses.
Software intangibles are amortised on a straight-line basis over the shorter of their useful
economic life or their licence period at rates which vary between three and five years.
Expenditure incurred in the development of products or enhancements to existing product ranges
is capitalised as an intangible asset if the recognition criteria in IAS 38 ‘Intangible Assets’ have been
met. Development costs not meeting these criteria are expensed in the income statement as
incurred. Capitalised development costs are amortised on a straight-line basis over their estimated
useful economic lives, which vary between five and ten years, once the product or enhancement
is available for use. Product research costs are written off as incurred.
Intangible assets purchased through a business combination are recognised separately from
goodwill and are initially recognised at their fair value at the acquisition date (which is regarded
as their cost). Subsequent to initial acquisition, intangible assets acquired through a business
combination are reported at cost less accumulated amortisation and impairment losses.
Notes to the accounts continued
122 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
11 Intangible assets continued
Development Software Intellectual Customer Trade In course of
Goodwill costs assets property relationships names construction Total
£m £m £m £m £m £m £m £m
Cost
At 25 March 2023
9.2
27.6
18.7
3.9
4.6
0.2
10.9
75.1
Exchange differences
(0.3)
(0.1)
(0.1)
(0.2)
(0.1)
(0.8)
Additions
0.1
4.5
4.6
Reclassifications and transfers to Property, plant and equipment
0.9
5.1
(6.4)
(0.4)
At 30 March 2024
8.9
28.4
23.8
3.7
4.5
0.2
9.0
78.5
Exchange differences
(0.2)
(0.1)
(0.1)
(0.4)
Additions
0.2
4.7
5.0
Disposals
(1.5)
(4.0)
(5.5)
Reclassifications and transfers
0.5
5.3
(5.8)
Reclassified as held for sale
(8.7)
(9.6)
(20.3)
(3.6)
(4.4)
(0.2)
(2.0)
(48.8)
At 29 March 2025
17.8
5.0
5.9
28.7
Accumulated amortisation
At 25 March 2023
18.2
11.8
2.9
2.8
0.1
35.8
Exchange differences
(0.1)
(0.2)
(0.1)
(0.4)
Amortisation for the year
2.2
2.7
0.6
0.4
5.9
At 30 March 2024
20.4
14.4
3.3
3.1
0.1
41.3
Exchange differences
(0.1)
(0.1)
Amortisation for the year
2.1
2.9
0.4
0.3
5.7
Disposals
(1.6)
(3.9)
(5.5)
Reclassifications and transfers
Reclassified as held for sale
(5.0)
(8.8)
(3.6)
(3.4)
(0.1)
(20.9)
At 29 March 2025
15.9
4.6
20.5
Net book value at 29 March 2025
1.9
0.5
5.8
8.2
Carrying value at 30 March 2024
8.9
8.0
9.4
0.4
1.4
0.1
9.0
37.2
Notes to the accounts continued
123 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
12 Assets held for sale
On 15th of October 2024, De La Rue plc publicly announced that its wholly owned subsidiary,
De La Rue Holdings, had entered into a definitive agreement for the sale of the Group’s
Authentication Division to Crane NXT, Co for cash consideration of £300m. The transaction was to
be implemented under a put and call option arrangement, whereby completion of the transaction
was subject to a number of conditions.
Management’s assessment is that sale of the Authentication Division is dependent on successful
novation of key customer contracts and the completion of certain group reorganisation transactions.
Management has determined that the Authentication Division met the IFRS 5 held for sale criteria
on 18 February 2025. At this date, the sale became highly probable with the successful novation
of the Kingdom of Saudi Arabia’s contract and relevant reorganisation transactions were complete
such that the division was available for immediate sale in its present condition. The sale of the
Authentication division was completed on 1 May 2025.
Therefore at 29 March 2025, the assets and liabilities of the Authentication division was
considered to be held for sale. The note below includes the assets and liabilities of the 11 legal
entities within the De La Rue group that were subsequently disposed of after the period end
on 1 May 2025.
The major classes of assets and liabilities of Group’s Authentication division classified as held
for sale as at 29 March 2025 are as follows:
2025
Total
£m
Property, plant and equipment
17.9
Intangible assets
27.9
Right-of-use assets
4.2
Deferred tax assets
0.1
Trade and other receivables
24.8
Contract assets
5.4
Inventories
10.7
Cash and cash equivalents
6.9
Assets classified as held for sale
97.9
Trade and other payables
(11.1)
Current tax liability
(0.3)
Deferred tax liability
(2.8)
Lease liabilities
(3.8)
Provisions for liabilities and charges
(0.2)
Liabilities directly associated with assets classified as held for sale
(18.2)
13 Inventories
Accounting policies
Inventories and work in progress are valued at the lower of cost and net realisable value. Cost is
determined on a weighted average cost basis and comprises directly attributable purchase and
conversion costs, including direct labour and an allocation of production overheads based on
normal operating capacity that have been incurred in bringing those inventories to their present
location and condition. Net realisable value is the estimated selling price less estimated costs
of completion and selling costs.
Valuation of inventory
At any point in time, the Group has significant levels of inventory, including work in progress.
Manufacturing is a complex process and the final product is required to be made to exacting
specifications and tolerance levels. In valuing the work in progress at the balance sheet date,
assessments are made over the normal levels of waste contained within the product based on the
production performance to date and past experience. Any abnormal levels of waste is expensed
as incurred.
In assessing the recoverability of finished stock, assessments are made to validate that inventory
is correctly stated at the lower of cost and net realisable value and that obsolete inventory,
including inventory in excess of requirements, is provided against.
2025 2024
£m £m
Raw materials
16.6
23.5
Work in progress
6.0
11.1
Finished goods
11.1
7.1
33.7
41.7
Inventory provisions
2025 2024
£m £m
Balance at the beginning of the year
(3.9)
(2.9)
Impairment losses recognised in operating expenses (note 4)
(1.8)
(2.7)
Utilised
1.7
1.7
Transferred to Held for Sale
0.5
Balance at the end of the year
(3.5)
(3.9)
The replacement cost of inventories is not materially different from original cost.
Notes to the accounts continued
124 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
14 Trade and other receivables
Accounting policies
Trade receivables that do not contain a significant financing component are recognised at the
transaction price and other receivables are measured at amortised cost. Trade and other receivables
are recognised net of allowance for expected credit loss (“ECL”). The Group calculates an allowance
for potentially uncollectable accounts receivable balances using the ECL model and follows the
simplified approach. The Group has calculated the ECL by segmenting its accounts receivable
balances into different segments representing the risk levels applying to those customer groupings
and thus allowing for the calculation of the ECL by applying the expected loss rate relevant to each
segment. The loss rates applied to each segment are based on the Group historical experience
of credit losses in addition to available knowledge of potential future credit risk based on available
data such as country credit ratings. The Group reviews the account receivable ledger to identify
if there are any collectability issues which might require the recognition of an expected credit loss
allowance (i.e. a specific bad debt provision) in addition to the expected credit loss allowance
calculated based on historical experience. The Group’s policy for managing credit risk is set
out in note 15.
2025 2024
£m £m
Trade receivables
51.0
39.6
Provision for impairment
(0.1)
(0.6)
Net trade receivables
50.9
39.0
Other receivables
1
27.8
27.4
Prepayments
8.1
6.4
86.8
72.8
Note:
1 Other receivables of £27.8m (FY24: £27.4m) included VAT recoverable of £3.3m (FY24: £3.7m), project work-in-progress costs of £0.1m
(FY24: £2.7m), RDEC of £1.4m (FY24: £2.0m) and deposits for assets under construction of £2.2m (FY24: £2.2m).
The Group has considered the impact of the war in Ukraine on the recoverability of amounts due
from customers in Ukraine, Belarus and Russia. At 29 March 2025 there was £0.1m (FY24: £0.3m)
of current balances due relating to Ukraine covered by existing pledges to settle (all of which has
been settled in April 2025), a £nil (FY24: £nil Russia, £nil Belarus) balance relating to Russia and
Belarus. There is no impact on the Group of the Israel/Hamas conflict as the Group does not trade
here. The Group continued to monitor activities in these areas.
The ageing of trade and other receivables (excluding prepayments and provisions for impairment)
at the reporting date was:
ECL ECL
Gross allowance Gross allowance
2025 2025 2024 2024
£m £m £m £m
Not past due
72.0
(0.03)
63.4
(0.2)
Past due 0–30 days
2.4
(0.02)
2.0
(0.1)
Past due 31–120 days
3.6
(0.03)
0.7
Past due more than 120 days*
0.8
(0.02)
0.9
(0.3)
78.8
(0.1)
67.0
(0.6)
Note:
* Of the amounts past due more than 120 days of £0.8m as at 29 March 2025, £0.5m was settled post year-end and therefore excluded
from the ECL allowance calculation.
The provision for impairment in respect of trade receivables is used to record losses unless the
Group is satisfied that no recovery of the amount owing is possible; at that point the amounts
considered irrecoverable are written off against the financial asset directly.
The following expected credit loss rates were applied in the year:
2025
2024
Government departments Private or Government departments Private or
and National banks publicly and National banks publicly
(for Moody’s sovereign rating traded (for Moody’s sovereign rating traded
graded as ‘speculative’ only) organisations graded as ‘speculative’ only) organisations
Current not yet due
0.08%
0.25%
0.25%
1%
<6 months overdue
1%
2%
1%
2%
<1 year overdue
5%
50%
5%
50%
<2 years overdue
25%
100%
25%
100%
>2 years overdue
100%
100%
100%
100%
Notes to the accounts continued
125 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
14 Trade and other receivables continued
The movement in the allowance for impairment in respect of trade receivables during the year was
as follows:
2025 2024
£m £m
Balance at beginning of the year
(0.6)
(0.6)
Impairment losses recognised
(0.2)
(0.1)
Utilised
0.6
0.1
Impairment losses reversed
Transferred to held for sale
0.1
Balance at end of the year
(0.1)
(0.6)
15 Financial risk
Financial risk management
The Group’s activities expose it to a variety of financial risks, the most significant of which are
liquidity risk, market risk and credit risk.
The Group’s financial risk management policies are established and reviewed regularly to identify
and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor
risks and adherence to limits. The use of financial derivatives is governed by the Group’s risk
management policies approved by the Board of Directors, which provide written principles on
the use of financial derivatives consistent with the Group’s risk management strategy. The Group’s
treasury department is responsible for the management of these financial risks faced by the Group.
Group treasury identifies, evaluates and in certain cases hedges financial risks in close cooperation
with the Group’s operating units. Group treasury provides written principles for overall financial risk
management as well as policies covering specific areas, such as foreign exchange risk, interest rate
risk, use of derivative financial instruments and the investment of excess liquidity.
15(a) Financial instruments
As permitted by IFRS 9, the Group has continued to apply the requirements of IAS 39 only in
relation to hedge accounting at the current time. Derivative financial instruments are recognised
at fair value at the date a derivative contract is entered into and are subsequently remeasured to
their fair value at each balance sheet date. The gain or loss on subsequent fair value measurement
is recognised in the income statement unless the derivative qualifies for hedge accounting when
recognition of any resultant gain or loss depends on the nature of the item being hedged.
Cash flow hedges
Changes in the fair value of derivative financial instruments that are designated and are effective
as hedges of future cash flows are recognised directly in equity and the ineffective portion is
recognised immediately in the income statement. Amounts accumulated in equity are recycled to
the income statement in the period in which the hedged item also affects the income statement.
However, if the hedged item results in the recognition of a non-financial asset or liability, the amounts
accumulated in equity on the hedging instrument are transferred from equity and included in the
initial measurement of the cost of the asset or liability. Hedge accounting is discontinued when
the hedging instrument expires or is sold, terminated, exercised, or no longer qualifies for hedge
accounting. At that time, for forecast transactions, any cumulative gain or loss on the hedging
instrument recognised in equity is retained in equity until the forecasted transaction occurs.
If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised
in equity is transferred to the income statement. Changes in the fair value of derivative financial
instruments that do not qualify for hedge accounting are recognised in the income statement as
they arise. The causes of hedge ineffectiveness principally arise from a mismatch in critical terms.
For a hedge or forecast sales or purchases, or of a firm commitment where relevant, the following
factors could cause a mismatch in critical terms and therefore lead to hedge ineffectiveness:
the maturity date of the underlying transaction and the hedging instrument do not match; the
underlying transaction is cancelled; the amount of hedged item is reduced so there becomes
an over-hedge or the currency of the transaction changes.
Fair value hedges
For an effective hedge of an exposure to changes in fair value of a recognised asset or liability or an
unrecognised firm commitment, the hedged item is adjusted for changes in fair value attributable
to the risk being hedged with the corresponding entry in net income. Gains or losses from
remeasuring the derivative or, for non-derivatives, the foreign currency component of its carrying
value, are recognised in net income.
Embedded derivatives
Derivatives embedded in other financial liability instruments or other non-financial host contracts
are treated as separate derivatives when their risks and characteristics are not closely related
to those of the host contracts and the host contracts are not carried at fair value. Any unrealised
gains or losses on such separated derivatives are reported in the income statement within revenue
or operating expenses, in line with the host contract.
Notes to the accounts continued
126 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(a) Financial instruments continued
Fair values
The fair value of financial assets and liabilities, together with the carrying amounts shown in the
balance sheet, are as follows:
Total fair Carrying Total fair Carrying
value amount value amount
Fair value 2025 2025 2024 2024
Note hierarchy £m £m £m £m
Financial assets
Derivative financial instruments:
Forward exchange contracts
designated as cash flow hedges
Level 2
0.4
0.4
0.4
0.4
– Foreign exchange fair value hedges
– other economic hedges
Level 2
0.4
0.4
0.2
0.2
– Embedded derivatives
Level 2
0.4
0.4
0.1
0.1
1.2
1.2
0.7
0.7
Financial liabilities
Unsecured bank loans
1
19
Level 2
(150.7)
(150.7)
(118.7)
(118.7)
Derivative financial instruments:
Forward exchange contracts
designated as cash flow hedges
Level 2
(2.2)
(2.2)
(1.5)
(1.5)
Short duration swap contracts
designated as fair value hedges
Level 2
(0.1)
(0.1)
(0.1)
(0.1)
– Foreign exchange fair value hedges
– other economic hedges
Level 2
(0.4)
(0.4)
(1.4)
(1.4)
– Embedded derivatives
Level 2
(0.7)
(0.7)
(0.3)
(0.3)
(3.4)
(3.4)
(3.3)
(3.3)
Total financial liabilities
(154.1)
(154.1)
(122.0)
(122.0)
Note:
1 Excludes unamortised pre-paid loan arrangement fees of £1.5m (FY24: £5.0m) and carrying balance on debt modification of £0.2m
(FY24: £3.5m).
Fair value hierarchy
All assets and liabilities for which fair value is measured or disclosed in the financial statements
are categorised within the fair value hierarchy, described as follows, based on the lowest level input
that is significant to the fair value measurement as a whole.
Level 1 valuations are derived from unadjusted quoted prices for identical assets or liabilities
in active markets
Level 2 valuations use observable inputs for the assets or liabilities other than quoted prices
Level 3 valuations are not based on observable market data and are subject to management
estimates
There has been no movement between levels during the current or prior periods.
Fair value measurement basis for derivative financial instruments
Fair value is calculated based on the present value of future principal and interest cash flows,
discounted at the market rate of interest at the reporting date. The valuation bases are classified
according to the degree of estimation required in arriving at the fair values. See fair value
hierarchy above.
Forward exchange contracts used for hedging
The fair value of forward exchange contracts has been determined using quoted forward exchange
rates at the balance sheet date.
Embedded derivatives
The fair value of embedded derivatives is calculated based on the present value of forecast future
exposures on relevant sales and purchase contracts and using quoted forward foreign exchange
rates at the balance sheet date.
Notes to the accounts continued
127 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(a) Financial instruments continued
Determination of fair values of non-derivative financial assets and liabilities
Non-derivative financial liabilities (including unsecured bank loans) are initially recognised at
fair value less any directly attributable transaction costs. Subsequent to initial recognition, these
liabilities are measured at amortised cost using the effective interest method. The floating rate
was determined with the banks and amortised cost approximates fair value.
Hedge reserves
The hedge reserve balance on 29 March 2025 was a loss of £1.0m (FY24: loss £1.2m).
Cash flow Fair value
hedges hedges Total
£m £m £m
Hedge reserve balance at 30 March 2024
(1.2)
(1.2)
Change in fair value of hedges
(2.7)
(2.7)
Change in fair value of hedges transferred to profit and loss
2.9
2.9
Hedge ineffectiveness
Tax related movements
Hedge reserve balance at 29 March 2025
(1.0)
(1.0)
Split by:
– continuing hedges
(1.0)
(1.0)
– where hedge accounting is no longer applied
Comprehensive income after tax was a loss of £1.0m (FY24: £1.3m loss) which includes a loss of £2.7m
(FY24: loss £1.9m) of fair value movements on new and continuing cash flow hedges and a gain of
£2.9m (FY24: gain £0.6m) on maturing cash flow hedges.
Deferred tax on the gain of £0.2m (FY24: loss £1.3m) amounted to £nil (FY24: £nil).
Hedge reserve movements in the income statement were as follows:
Operating Exceptional
Revenue expense items Total
£m £m £m £m
29 March 2025
Maturing cash flow hedges
0.4
(3.3)
(2.9)
Ineffectiveness on de-recognition of cash flow hedges
0.4
(3.3)
(2.9)
30 March 2024
Maturing cash flow hedges
1.1
(1.7)
(0.6)
Ineffectiveness on de-recognition of cash flow hedges
1.1
(1.7)
(0.6)
The ineffective portion of fair value hedges that was recognised in the income statement
amounted to £nil (FY24: £nil).
The ineffective portion of cash flow hedges that was recognised in the income statement within
operating expenses was a £nil (FY24: £nil) and within exceptional items was a £nil loss (FY24: £nil).
Notes to the accounts continued
128 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(b) Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have
sufficient liquidity to meet its liabilities where due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group manages this risk by ensuring that it maintains sufficient levels of committed borrowing facilities and cash and cash equivalents. The level of headroom needed is reviewed annually as part
of the Group’s planning process.
A maturity analysis of the carrying amount of the Group’s borrowings is shown below in the reporting of financial risk section together with associated fair values.
The following are the contractual undiscounted cash flow maturities of financial liabilities, including contractual interest payments and excluding the impact of netting agreements.
Due Due Due Total Impact of
within between 1 between 2 After undiscounted discounting Carrying
1 year and 2 years and 5 years 5 years cash flows and netting amount
29 March 2025
Note
£m £m £m £m £m £m £m
Non-derivative financial liabilities
Unsecured bank loans
1
19
153.3
0.7
154.0
(3.3)
150.7
Trade and other payables
2
18
56.2
56.2
56.2
Obligations under leases
24
3.1
3.2
5.2
34.4
45.9
(26.1)
19.8
Derivative financial liabilities
Gross amount payable from currency derivatives:
Forward exchange contracts designated as cash flow hedges*
104.2
104.2
(102.0)
2.2
Short duration swap contracts designated as fair value hedges*
21.0
21.0
(20.9)
0.1
Fair value hedges – other economic hedges*
36.8
5.5
42.3
(41.9)
0.4
374.6
8.7
5.9
34.4
423.6
(194.2)
229.4
Due Due Due Total Impact of
within between 1 between 2 After undiscounted discounting Carrying
1 year and 2 years and 5 years 5 years cash flows and netting amount
30 March 2024
Note
£m £m £m £m £m £m £m
Non-derivative financial liabilities
Unsecured bank loans
1
19
10.9
120.7
0.7
132.3
(13.6)
118.7
Trade and other payables
2
18
57.6
57.6
57.6
Obligations under leases
24
2.9
2.2
4.2
23.1
32.4
(20.8)
11.6
Derivative financial liabilities
Gross amount payable from currency derivatives:
Forward exchange contracts designated as cash flow hedges*
77.7
77.7
(76.2)
1.5
Short duration swap contracts designated as fair value hedges*
28.7
28.7
(28.6)
0.1
Fair value hedges – other economic hedges*
81.5
81.5
(80.1)
1.4
259.3
122.9
4.9
23.1
410.2
(219.3)
190.9
Notes:
* Excludes embedded derivatives.
1 Excludes unamortised pre-paid loan arrangement fees of £1.5m (FY24: £5.0m) and carrying balance of £0.2m (FY24: £3.5m).
2 Excludes social security and other taxation amounts of £1.7m (FY24: £1.9m), contract liabilities of £nil (FY24: £0.2m) and payments on account of £43.8m (FY24: £23.1m).
Notes to the accounts continued
129 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(b) Liquidity risk continued
The following are the contractual undiscounted cash flow maturities of financial assets, including contractual interest receipts and excluding the impact of netting agreements.
Due Due Due Due Total Impact of
within between 1 between 2 after undiscounted discounting Carrying
1 year and 2 years and 5 years 5 years cash flows and netting amount
29 March 2025
Note
£m £m £m £m £m £m £m
Derivative financial assets
Gross cash outflow from currency derivatives:
– Forward exchange contracts designated as cash flow hedges
25.3
25.3
(24.9)
0.4
– Short duration swap contracts designated as fair value hedges
5.9
5.9
(5.9)
– Fair value hedges – other economic hedges*
20.9
20.9
(20.5)
0.4
52.1
52.1
(51.3)
0.8
Due Due Due Due Total Impact of
within between 1 between 2 after undiscounted discounting Carrying
1 year and 2 years and 5 years 5 years cash flows and netting amount
30 March 2024
Note
£m £m £m £m £m £m £m
Derivative financial assets
Gross cash outflow from currency derivatives:
– Forward exchange contracts designated as cash flow hedges
18.4
18.4
(18.0)
0.4
– Short duration swap contracts designated as fair value hedges
6.7
6.7
(6.7)
– Fair value hedges – other economic hedges*
25.9
25.9
(25.7)
0.2
51.0
51.0
(50.4)
0.6
Note:
* Excludes embedded derivatives.
The fair value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged instrument is more than 12 months and as a current asset or liability if the maturity
of the hedged instrument is less than 12 months.
Cash and cash equivalents, trade and other current receivables, contract assets, bank loans, trade payables and other current liabilities have fair values that approximate to their carrying amounts due
to their short-term nature.
Notes to the accounts continued
130 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(b) Liquidity risk continued
Banking facilities
For information on bank facilities refer to note 19 “Borrowings”.
Forward foreign exchange contracts
The net principal amounts of the outstanding forward foreign exchange contracts as at 29 March 2025 are US dollar 71.2m, Euro 30.8m, Swiss franc 11.7m, Saudi Arabian riyal 5.5m, Singapore dollar 2.0m
and United Arab Emirates dirham 6.2m.
None of the net principal amounts outstanding under forward contracts have maturities greater than 14 months.
These forward contracts are designated as cash flow hedges or fair value hedges as appropriate.
Gains and losses recognised in the hedging reserve in equity on forward foreign exchange contracts at 29 March 2025 will be released to the income statement at various dates between one month
and 12 months from the balance sheet date. For this financial year the tables below include all net foreign exchange deliverable forward contracts over £500k.
Split by:
Split by:
Notional
Cash flow
Fair value
amount in
hedges in
hedges in
Notional
Cash flow
Fair value
Average
currency
currency
currency
amount in
hedges in
hedges in
forward
Hedges versus GB Pounds only
As at 29 March 2025
’m
’m
’m
£m
£m
£m
Maturity
rate
Forward exchange forward contracts:
USD
73.3
22.9
50.4
(56.8)
(17.7)
(39.1)
2026
1.2895
EUR
(42.3)
(70.0)
27.7
36.9
60.3
(23.4)
2026
1.1399
CHF
(3.2)
(3.2)
2.9
2.9
2026
1.0885
SAR
(5.5)
(5.5)
1.1
1.1
2025
4.8321
AED
(6.2)
(6.2)
1.3
1.3
2025
4.7706
SGD
2.0
2.0
(1.2)
(1.2)
2025
1.6880
As at 30 March 2024
Forward exchange forward contracts:
USD
76.1
19.9
56.2
(60.0)
(15.8)
(44.2)
2025
1.2680
EUR
(50.5)
(44.0)
(6.5)
45.0
38.9
6.1
2025
1.1223
CHF
(0.4)
(0.2)
(0.2)
0.4
0.2
0.2
2024
1.1061
SAR
(8.9)
(6.6)
(2.3)
1.9
1.4
0.5
2025
4.6255
AED
(6.2)
(2.4)
(3.8)
1.4
0.6
0.8
2023
4.5837
Note:
Forward sales shown as positive, and purchases shown as negative.
Notes to the accounts continued
131 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(b) Liquidity risk continued
Split by:
Split by:
Notional Notional
amount amount Averag e
currency Cash flow Fair value currency Cash flow Fair value forwar d
Hedges versus other currencies 1 in m hedges hedges 2 in m hedges
hedges
Maturity
rat e
As at 29 March 2025
Forward exchange forward contracts:
EUR/CHF
9.3
9.3
(8.5)
(8.5)
2026
0.921 6
EUR/USD
2.0
2.0
(2.1)
(2.1)
2025
1.046 1
As at 30 March 2024
Forward exchange forward contracts:
EUR/CHF
6.0
6.0
(5.7)
(5.7)
2025
0.9386
EUR/USD
2.8
2.8
(3.1)
(3.1)
2024
1.0840
Notes:
Forward sales are shown as positive and purchases are shown as negative.
Notional amount in currency 1 refers to Euro and notional amounts in currency 2 refer to CHF or USD as indicated.
Notional amounts are shown in the currency as stated and not in GBP.
Short duration swap contracts
(i) Cash management swaps
The Group uses short duration currency swaps to manage the level of borrowings in foreign
currencies. The fair value of cash management currency swaps at 29 March 2025 was £nil
(30 March 2024: £nil). Gains and losses on cash management swaps are included in the
consolidated income statement.
The principal amounts outstanding under cash management currency swaps at 29 March 2025
are: Euro 3.1m, Swiss Franc 1.5m US, Dollar 0.7m, Saudi Arabian riyal 9.0m, Hong Kong Dollar 0.4m
and United Arab Emirates Dirham 0.3m.
(ii) Balance sheet swaps
The Group uses short duration currency swaps to manage the translational exposure of monetary
assets and liabilities denominated in foreign currencies. The fair value of balance sheet swaps
as at 29 March 2025 was a £0.1m liability (30 March 2024: £0.1m liability). Gains and losses
on balance sheet swaps are included in the consolidated income statement.
The principal amounts outstanding under balance sheet swaps at 29 March 2025 are US dollar
9.0m (FY24: 9.9m), Euro 16.0m (FY24: 14.9m) and Swiss franc nil (FY24: nil).
Embedded derivatives
Embedded derivatives relate to sales and purchase contracts denominated in currencies other
than the functional currency of the customer/supplier, or a currency that is not deemed to be a
commonly used currency of the country in which the customer/supplier is based. The net fair value
of embedded derivatives at 29 March 2025 was a £0.3m liability (30 March 2024: £0.3m liability).
Gains and losses on fair value hedges
The gains and losses recognised in the year on the Group’s fair value hedges were a loss of £0.4m
(FY24: loss £0.3m) relating to balance sheet hedges, gain of £0.4m (FY24: gain of £1.8m) relating to
other fair value hedges and a loss of £0.2m (FY24: £0.1m) relating to cash management hedges.
Notes to the accounts continued
132 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(c) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest
rates, will affect the Group’s income or the value of its holdings of financial instruments. The Group
uses a range of derivative instruments, including forward contracts and swaps to hedge its risk to
changes in foreign exchange rates and interest rates with the objective of controlling market risk
exposures within acceptable parameters, while optimising the return. Derivative financial
instruments are only used for hedging purposes.
Currency risk
The Group operates internationally and is exposed to foreign exchange risk arising from various
currency exposures, primarily with respect to the US dollar and the euro. Foreign exchange risk
arises from future commercial transactions, recognised assets and liabilities, unrecognised firm
commitments and investments in foreign operations.
To manage their foreign exchange risk arising from future commercial transactions and recognised
assets and liabilities, entities in the Group use forward contracts, transacted with Group treasury.
Foreign exchange risk arises when future commercial transactions or recognised assets or
liabilities are denominated in a currency that is not the entity’s functional currency. Group treasury
is responsible for managing the net position in each currency via foreign exchange contracts
transacted with financial institutions.
The Group’s risk management policy aims to hedge firm commitments in full, and between 60%
and 100% of forecast exposures in each major currency for the subsequent 12 months to the
extent that forecast transactions are highly probable.
The Group has certain investments in foreign operations, whose net assets are exposed to foreign
currency translation risk. The Group’s policy is to manage the currency exposure arising from the
net assets of the Group’s foreign operations primarily through borrowings denominated in the
relevant foreign currencies.
Exposure to currency risk
The following significant exchange rates applied during the year:
Average rate
Reporting date spot rate
2025
2024
2025
2024
US dollar
1.28
1.25
1.29
1.26
Euro
1.19
1.16
1.20
1.17
XAF
780
760
787
768
LKR
380
398
383
379
Sensitivity analysis
A 10% strengthening of Sterling against the following currencies at 29 March 2025 and 30 March 2024
would have increased/(decreased) profit or loss by the amounts shown below based on the Group’s
external monetary assets and liabilities.
2025 2024
£m £m
XAF
(0.1)
(0.5 )
EURO
0.6
LKR
(0.6)
(0.6 )
USD
0.2
0.3
A 10% weakening of Sterling against the above currencies at 29 March 2025 and 30 March 2024
would have had the following effect:
2025 2024
£m £m
XAF
0.1
0.6
EURO
(0.7 )
LKR
0.7
0.7
USD
(0.2)
(0.3 )
The analysis assumes that all other variables, in particular interest rates, remain constant.
The analysis is performed on the same basis for FY24.
Interest rate risk
All material financial assets and liabilities are initially contracted at floating rates of interest.
Where the Group has forecast average levels of net debt above £50.0m on a continuing basis,
the policy is to use floating to fixed interest rate swaps to fix the interest rate on a minimum of
50% of the excess over £50.0m of the Group’s forecast average levels of net debt for a period of
at least 12 months, if sufficient capacity is available in the market to do so. This remains the policy
in the medium-term; however the Group was unable to apply this policy during FY25 due to market
conditions and this remains the policy in the medium-term and will be reviewed periodically.
Notes to the accounts continued
133 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(c) Market risk continued
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
Carrying amount
2025 2024
Note £m £m
Variable rate instruments:
Financial assets
16
31.4
29.3
Financial liabilities
19
(150.7)
(118.7)
(119.3)
(89.4)
At the year ending 29 March 2025 the Group had no floating to fixed interest rate swaps with
financial institutions in place.
Excluded from the above analysis is £19.8m (FY23: £11.6m) of amounts payable under leases,
which are subject to fixed rates of interest (note 24).
Sensitivity analysis
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased)
equity and profit and loss by the amounts shown below. The analysis assumes that all other
variables, in particular foreign currency rates, remain constant.
Profit and loss
Equity
100bp 100bp 100bp 100bp
increase decrease increase decrease
£m £m £m £m
Variable rate instruments cash flow sensitivity (net)
29 March 2025
(1.1)
1.1
30 March 2024
(1.0)
1.0
15(d) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial
instrument fails to meet its contractual obligations and arises principally from the Group’s
receivables from customers and investment securities.
The Group’s exposure to credit risk is influenced by various factors, largely pertaining to the
profile of the customer as acknowledged in our IFRS 9 Receivables segmentation, in particular
the customer’s status as a Government or Banking institution as compared to that of a private
or publicly owned entity. Due to the large make up of Government or central banks at around 80%
of the Group’s revenues, measuring credit risk is largely driven by factors including the country’s
sovereign rating, historic knowledge, local market insights and political factors in country. Industry
credit risk is not an influencing factor. The Group’s long-standing historic trade with Government
and central bank institutions guides strongly towards the lower credit or doubtful debt risk that
these customers represent. Where private or publicly owned Business Trade applies, the Business
adopts a conventional and in-depth trading entity credit review. Where appropriate, letters of
credit are used to reduce the credit risk for the Business and where possible advanced payments
are also requested.
All credit assignment risk is mitigated through a threshold-based sign-off matrix, where larger
value credit exposures require multiple and more senior Business sign-off. The Group has
processes in place to ensure appropriate credit limits are set for customers and for ensuring
appropriate approval is given for the release of products to customers where any perceived
risk has been highlighted.
Exposure to credit risk
The carrying amount of financial assets represents the credit exposure at the reporting date.
The exposure to credit risk at the reporting date was:
Carrying amount
2025 2024
Notes £m £m
Trade and other receivables
1
14
74.0
60.7
Contract assets
2
5.1
16.7
Cash and cash equivalents
16
31.4
29.3
Forward exchange contracts used for hedging
15(a)
0.8
0.6
Embedded derivatives
15(a)
0.4
0.1
111.7
107.4
Note:
1 Excludes prepayments of £8.1m (FY24: £6.4m), RDEC of £1.4m (FY24: £2.0m) and VAT recoverable of £3.3m (FY23: £3.7m) .
Notes to the accounts continued
134 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(d) Credit risk continued
The maximum exposure to credit risk for trade and other receivables (excluding prepayments,
RDEC and VAT recoverable) by geographic region was:
Carrying amount
2025 2024
£m £m
UK
23.9
15.5
Rest of Europe
3.0
12.4
Africa
29.3
10.9
Rest of world
17.8
21.9
74.0
60.7
The maximum exposure to credit risk for trade and other receivables (excluding prepayments,
RDEC and VAT recoverable) by type of customer was:
Carrying amount
2025 2024
£m £m
Banks and financial institutions
36.7
14.8
Government institutions
4.9
11.3
Other
32.4
34.6
74.0
60.7
Fair value adjustment to credit risk on derivative contracts
The impact of credit related adjustments being made to the carrying amount of derivatives
measured at fair value and used for hedging currency and interest rate risk has been assessed and
considered to be immaterial. These derivatives are transacted with financial institutions. Similarly,
the impact of the credit risk of the Group on the valuation of its financial liabilities has been
assessed and considered to be immaterial.
15(e) Capital management
The Board’s policy is to maintain a strong capital base in order to maintain investor, creditor and
market confidence and to sustain future development of the business.
The Group finances its operations through a mixture of equity funding and debt financing, which
represent the Group’s definition of capital for this purpose.
2025 2024
Notes £m £m
Total deficit attributable to shareholders of the Company
(22.9)
(11.6)
Add back long-term pension deficit
25
43.6
51.6
Adjusted equity attributable to shareholders of the Company
20.7
40.0
Net debt*
23
112.4
89.4
Group capital
133.1
129.4
Note:
* Net debt excludes loss on debt modification.
The long-term pension deficit has been removed as a separate agreement is in place regarding
the funding for this deficit which is paid out of cash flows from continuing operations. The Group’s
debt financing is also analysed in notes 19 ‘Borrowings’ and 23 ‘Analysis of Net Debt’.
Included within the Group’s net debt are £nil (FY24: £nil) cash and cash equivalent balances that
are not readily available for use by the Group.
In FY25, earnings per share and dividend payments were the two measures which, in the Board’s
view, summarised best whether the Group’s objectives regarding equity management were being
met. The Group’s earnings and dividends per share and relative rates of growth illustrate the extent
to which equity attributable to shareholders has changed. Both measures are disclosed and
discussed within the Strategic report. Earnings per share is disclosed in note 8.
There is no proposed dividend to De La Rue plc shareholders for the year. Dividends can be paid
pro-rata to all shareholders (including external parties) in respect of companies treated as
consolidated subsidiaries that have non-controlling interests.
As explained in note 32, the sale of the Group to ACR Bidco successfully completed in July 2025.
Looking ahead, the Group’s objective will be to maximise sustainable long-term growth and hence
the long-term cash return to its new sole shareholder.
Notes to the accounts continued
135 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
15(f) Changes in liabilities arising from financing activities
The analysis below provides a reconciliation between the opening and closing positions in the balance sheet for liabilities arising from financing activities excluding movements in cash and cash equivalents.
At 30 Exchange New At 29
March Cash differences leases and Non-cash March
2024 flow and other modifications movements 2025
Note £m £m £m £m £m £m
Borrowings (gross)
19
(118.7)
(32.0)
(150.7)
Loss on debt modification
19
(3.5)
3.3
(0.2)
Prepaid loan arrangement fees
19
5.0
(0.2)
(3.3)
1.5
Borrowings
(117.2)
(32.2)
(149.4)
Lease liabilities
1
24
(11.6)
4.7
(16.1)
3.2
(19.8)
Liabilities arisings from financing activities
(128.8)
(27.5)
(16.1)
3.2
(169.2)
At 25 Exchange New At 30
March Cash differences leases and Non-cash March
2023 flow and other modifications movements 2024
Note £m £m £m £m £m £m
Borrowings (gross)
19
(122.7)
4.0
(118.7)
Loss on debt modification
19
(0.7)
(2.8)
(3.5)
Prepaid loan arrangement fees
19
5.0
5.5
(5.5)
5.0
Borrowings
(118.4)
(9.5)
(8.3)
(117.2)
Lease liabilities
1
24
(13.3)
3.0
(0.8)
(0.5)
(11.6)
Liabilities arisings from financing activities
(131.7)
12.5
(0.8)
(8.8)
(128.8)
Note:
1 Lease liability payments include principal of £4.1m (FY24: £2.5m) and interest of £0.6m (FY24: £0.5m) (note 6).
Notes to the accounts continued
136 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
16 Cash and cash equivalents
Accounting policies
Cash and cash equivalents comprise bank balances and cash held by the Group and short-term
deposits with an original maturity of three months or less.
2025 2024
£m £m
Cash at bank and in hand
22.9
21.8
Short-term bank deposits
8.5
7.5
Cash at banks and short-term deposits attributable to assets held for sale
6.9
38.3
29.3
There are no cash and cash equivalents in the Group that are not readily available or restricted.
An analysis of cash and cash equivalents is shown in the Group cash flow statement. Certain cash
and deposits are of a floating rate nature and are recoverable within three months.
The Group’s exposure to interest rate risk and a sensitivity analysis for financial assets and
liabilities are disclosed in note 15.
17 Deferred taxation
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to
offset current tax assets against current tax liabilities and when the deferred income taxes relate
to the same fiscal authority. The offset amounts are as follows:
2025 2024
£m £m
Deferred tax assets
0.1
0.1
Deferred tax liabilities
(4.3)
(1.9)
(4.2)
(1.8)
The gross movement on the deferred income tax account is as follows:
2025 2024
£m £m
Beginning of the year
(1.8)
3.1
Exchange differences
(0.1)
0.1
Tax charge to income statement
(1.3)
(3.7)
Tax charge to OCI
(1.0)
(1.3)
Transferred to assets held for sale
2.7
End of the year
(1.5)
(1.8)
The movement in deferred tax assets and liabilities during the period is as follows:
Temporary
Property, differences
plant and relating to Fair value
equipment leases gains Development Other Total
Deferred Tax Liabilities £m £m £m costs £m £m
At 25 March 2023
(1.9)
(2.8)
(0.8)
(3.3)
(8.8)
Recognised in the
income statement
0.9
0.4
0.3
0.4
2.0
Recognised in OCI
Exchange differences
0.1
0.1
Subtotal
(1.0)
(2.4)
(0.4)
(2.9)
(6.7)
Jurisdictional offset
4.8
At 30 March 2024
(1.9)
At 30 March 2024
(1.0)
(2.4)
(0.4)
(2.9)
(6.7)
Recognised in the
income statement
(1.7)
(0.4)
0.2
0.7
(0.1)
(1.3)
Recognised in OCI
Exchange differences
(0.1)
(0.1)
Subtotal
(2.7)
(2.9)
(0.2)
(2.2)
(0.1)
(8.1)
Jurisdictional offset
3.8
Transferred to assets
held for sale
2.8
At 29 March 2025
(1.5)
Notes to the accounts continued
137 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
17 Deferred taxation continued
Temporary
Property, differences
plant and relating to Retirement Tax
equipment leases benefits losses Other Total
Deferred Tax Assets £m £m £m £m £m £m
At 25 March 2023
3.1
1.4
6.3
1.1
11.9
Recognised in the
income statement
(0.7)
0.5
(6.3)
0.8
(5.7)
Recognised in OCI
(1.3)
(1.3)
Recognised in equity
Exchange differences
(0.1)
0.1
Subtotal
2.4
0.5
2.0
4.9
Jurisdictional offset
(4.8)
At 30 March 2024
0.1
At 30 March 2024
2.4
0.5
2.0
4.9
Recognised in the
income statement
0.9
(0.9)
Recognised in OCI
(1.0)
(1.0)
Recognised in equity
Exchange differences
Subtotal
2.4
0.4
1.1
3.9
Jurisdictional offset
(3.8)
Transferred to assets
held for sale
(0.1)
At 29 March 2025
Other deferred tax assets comprise of gross overseas tax credits of £0.7m (FY24: £0.8m),
as well as various other net temporary differences totalling £0.4m (FY24: £1.1m).
Given the recent history of tax losses in the UK group, deferred tax assets have not been
recognised on UK tax losses carried forward or UK deductible temporary differences in excess
of taxable temporary differences, on the basis that it is not probable that there will be sufficient
taxable profit to realise the deferred tax assets.
At FY25 there were unrecognised deferred tax assets totalling £54.0m (FY24: £51.5m) comprising:
£9.6m (FY24: £9.2m) relating to gross UK tax losses of £38.2m (FY24: £36.8m)
£7.5m (FY24: £7.5m) relating to gross non-UK tax losses of £23.1m (FY24: £27.5m)
£10.5m (FY24: £12.4m restated) relating to the UK pension deficit of £42.0m (FY24: £49.6m)
£17.6m (FY24: £14.5m) related to UK tax interest restrictions carried forward of £70.4m
(FY24: £58m)
£7.9m (FY24: £5.8m) relating to UK fixed assets temporary differences of £31.5m (FY24: £23.2m)
£0.9m (FY24: £2.1m) relating to other UK temporary differences of £3.5m (FY23: £8.3m)
Tax losses carried forward do not have an expiry date.
Unremitted foreign earnings totalled £169.2m at 29 March 2025 (FY24: £187.3m). Deferred tax
liabilities have not been recognised for the withholding tax and other taxes that would be payable
on the unremitted earnings of certain subsidiaries where the timing of the reversal can be
controlled and it was considered unlikely that dividends would be paid from those subsidiaries.
UK capital losses of £317.0m are carried forward at 29 March 2025 (FY24: £317.2m). No deferred tax
asset has been recognised in respect of these losses. The capital losses do not have an expiry date.
Notes to the accounts continued
138 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
18 Trade and other payables
Accounting policies
Trade and other payables are measured at carrying value which approximates to fair value.
Payments received on account relate to monies received from customers under contract,
as per individual contract agreements, prior to commencement of production of goods or delivery
of services. Once the obligation has been fulfilled the revenue is recognised in accordance with
IFRS 15.
Contract liability is recognised when a payment from customer is due or already received,
before a related performance obligation is satisfied for the contract agreements that have started
production of goods or delivery of services.
2025 2024
£m £m
Current liabilities
Payments received on account
43.8
23.1
Contract liabilities
0.2
Trade payables
30.7
33.7
Social security and other taxation
1.7
1.9
Accrued expenses
1
22.1
17.9
Other payables
2
3.7
6.0
102.0
82.8
Notes:
1 Accrued expenses included commissions of £nil (FY24: £0.6m), rebate accruals of £1.5m (FY24: £1.5m), employee related accruals
of £3.8m (FY24: £3.1m), freight accruals £3.6m (FY24: £2.3m), royalties and TTP Accruals of £1.7m (FY24: £2.5m).
2 Other payables include capex creditors £0.5m (FY24: £0.3m) and interest payable £1.9m (FY24: £1.6m).
The Group’s exposure to currency and liquidity risk related to trade and other payables is disclosed
in note 15.
19 Borrowings
Accounting policies
Borrowings are recognised at amortised cost. For more information about the Group’s exposure to interest rate, foreign currency and liquidity risk (note 15).
29 March 2025
30 March 2024
Unamortised Unamortised
pre-paid Loss on pre-paid Loss on
Gross borrowing debt Gross borrowing debt
borrowings fees modification Total borrowings fees modification Total
£m £m £m £m £m £m £m £m
Reported within:
Current liabilities
(150.0)
1.2
(0.2)
(149.0)
Non-current liabilities
(0.7)
0.3
(0.4)
(118.7)
5.0
(3.5)
(117.2)
Total Borrowings
(150.7)
1.5
(0.2)
(149.4)
(118.7)
5.0
(3.5)
(117.2)
Principal Carrying Principal Carrying
Nominal amount amount amount amount
interest Year of 2025 2025 2024 2024
Currency rate maturity £m £m £m £m
Non-current liabilities
Unsecured bank loans
EUR
4.45%
2029
0.7
0.7
0.7
0.7
Unsecured bank loans
GBP
8.64%
2025
150.0
150.0
118.0
118.0
Total interest-bearing liabilities
150.7
150.7
118.7
118.7
Notes to the accounts continued
139 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
19 Borrowings continued
The total interest-bearing liabilities above is presented excluding unamortised pre-paid borrowing
fees of £1.5m (FY24: £5.0m) and the carrying balance on debt modification of £0.2m (FY24: £3.5m),
assessed under IFRS 9.
Under the Group’s banking arrangements there is no right of offset and no overdraft facilities
as at 29 March 2025.
Banking facilities
The banking facilities expiration on 1 July 2025 remains unchanged.
On 1 May 2025, De La Rue plc announced the completion of the sale of its Authentication division
to CA-MC Acquisition UK Limited in accordance with the terms of the share purchase agreement
entered into on 4 April 2025.
As a result, the Group’s existing revolving credit facility has been repaid in full.
The covenant tests use earlier accounting standards, excluding adjustments for IFRS 16. Net debt
for covenants includes the borrowings, where the RCF amount is considered, the principal amount
withdrawn, (excluding unamortised pre-paid borrowing fees and the net loss on debt modification)
net of cash and cash equivalents.
Covenant test results as at 29 March 2025:
Actual at
Test
Requirement
29 March 2025
EBIT to net interest payable
More than or equal to 1.0 times
1.54
Net debt to EBITDA
Less than or equal to 3.6 times
3.27
Minimum liquidity testing
Testing at each weekend point on a 4-week historical
No Breaches
basis and 13-week forward looking basis. The minimum
liquidity is defined as “available cash and undrawn RCF
greater than or equal to £10m”.
As at 29 March 2025, the Group had a total of undrawn RCF committed borrowing facilities, all
maturing in less than one year, of £10.0m (30 March 2024: £42.0m, all maturing in more than one
year). The amount of loans drawn on the £160.0m RCF cash component facility was £150.0m
as at 29 March 2025 (30 March 2024: £118.0m).
Minimum liquidity at 29 March 2025 was in excess of the £10m limit required under the covenant tests.
Guarantees of £20.7m (30 March 2024: £41.8m) have been drawn using the £75.0m guarantee
facility. The accrued interest in relation to cash drawdowns outstanding as at 29 March 2025
is £0.4m (30 March 2024: £0.3m).
Actual as at
29 March Maximum
2025 facility
£m £m
Facilities:
Cash
150.0
160.0
Bonds and guarantees
20.7
75.0
170.7
235.0
A separate borrowing facility for financing equipment under construction is in place and
at 29 March 2025 the amount outstanding on this facility is £0.7m (30 March 2024: £0.7m).
20 Provisions for liabilities and charges
Accounting policies
Provisions are recognised when the Group has a present obligation in respect of a past event,
it is probable that an outflow of resources will be required to settle the obligation, and where the
amount can be reliably estimated. Provisions are measured at the management’s best estimate
of the amount required to settle the obligation at the balance sheet date and are discounted
where the time value of money is considered material.
Restructuring Warranty Other Total
£m £m £m £m
At 25 March 2023
1.8
0.9
3.3
6.0
Charge for the year
0.8
0.7
1.6
3.1
Utilised in the year
(1.9)
(0.5)
(0.5)
(2.9)
Released in the year
(0.6)
(0.5)
(3.3)
(4.4)
At 30 March 2024
0.1
0.6
1.1
1.8
Charge for the year
0.2
0.2
0.4
Utilised in year
(0.3)
(0.3)
Released in year
(0.1)
(0.3)
(0.4)
Transferred to held for sale
(0.2)
(0.2)
At 29 March 2025
0.5
0.8
1.3
Expected to be utilised within 1 year
0.5
0.3
0.8
Expected to be utilised after 1 year
0.5
0.5
Notes to the accounts continued
140 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
20 Provisions for liabilities and charges continued
Restructuring provisions
Restructuring provisions as at 29 March 2025 reduced to £nil (FY24: £0.1m). Previously this related
to redundancy and other employee termination costs as a result of restructuring programmes
within the Currency and Authentication divisions.
Warranty provisions
Warranty provisions relate to present obligations for defective products. The provisions are
management judgements based on information currently available, past history and experience
of the products sold. However, it is inherent in the nature of the business that the actual liabilities
may differ from the provisions. The precise timing of the utilisation of these provisions is uncertain
but is generally expected to fall within one year.
The Group measures warranty provisions at the Directors’ best estimate of the amount required
to settle the obligation at the balance sheet date, discounted where the time value of money is
considered material. These estimates take account of available information, historical experience
and the likelihood of different possible outcomes. Both the amount and the maturity of these
liabilities could be different from those estimated.
Other provisions
Other provisions comprise of a number of liabilities with varying expected utilisation rates. The
liabilities include £0.1m (FY24: £nil) of provision for the customs tax assessment in Kenya, a small
number of onerous contract provisions of £0.2m (FY24: £0.1m), employee related liabilities of £nil
(FY24: £0.5m), IBNR provision of £nil (FY24: £0.5m) and cyber tech insurance excess provision of
£0.5m (FY24: £0.5m). All provisions are expected to be utilised within one year, with the exception
of the cyber tech insurance.
Onerous contract provisions arise where the unavoidable costs under a contract exceed the
economic benefits expected to be received under it. Unavoidable costs represent the least net
cost of exiting the contract, which is the lower of the cost of fulfilling it and any compensation
or penalties arising from failure to fulfil it. Costs to fulfil a contract include those that directly relate
to the contract, including incremental costs and allocation of production overheads. The precise
timing of the utilisation of these onerous contract provisions is uncertain but is generally expected
to fall within one year.
21 Share capital
2025 2024
£m £m
Issued and fully paid
196,391,787 ordinary shares of 44
152
175p each (FY24: 195,889,223 ordinary shares
of 44
152
175p each)
88.1
87.9
111,673,300 deferred shares of 1p each (FY24: 111,673,300 deferred shares of
1p each)
1.1
1.1
89.2
89.0
2025
2024
Ordinary Deferred Ordinary Deferred
shares shares shares shares
’000 ’000 ’000 ’000
Allotments during the year
Shares in issue at 30 March 2024/25 March 2023
195,889
111,673
195,437
111,673
Issued under Savings Related Share Option Scheme
31
4
Issued under Annual Bonus Plan
140
417
Issued under Performance Share Plan
332
31
Shares in issue at 29 March 2025/30 March 2024
196,392
111,673
195,889
111,673
The deferred shares carry limited economic rights (and no right to receive a dividend) and no
voting rights. They are unlisted and are not transferable except in accordance with the articles.
Notes to the accounts continued
141 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
22 Share based payments
Accounting policies
The Group operates various equity settled option schemes.
For equity settled share options, the services received from employees are measured by reference
to the fair value of the share options. The fair value is calculated at grant date and recognised in
the consolidated income statement, together with a corresponding increase in shareholders’ equity,
on a straight-line basis over the vesting period, based on the numbers of shares that are actually
expected to vest, taking into account non-market vesting conditions (including service conditions).
Vesting conditions, other than non-market-based conditions and non-vesting conditions
(requirement to save) are taken into account when estimating the fair value.
On the performance related awards, until 2020 performance measure was based on ROCE and
EPS. From 2020 ROCE was replaced by TSR, a market-based condition. 2023 introduced Free
Cash Flow (FCF), and TSR was applied to a separate class of share options – Investors Return Plan.
At 29 March 2025, the Group has a number of share-based payment plans, which are described
below. The compensation cost and related liability that have been recognised for the Group’s
share-based plans are set out in the table below:
Expense recognised
for the year
2025 2024
£m £m
Annual Bonus Plan
0.1
Performance and Investor returns Share Plans
0.9
0.7
Savings Related Share Option Scheme
0.8
0.6
1.7
1.4
Reconciliations of option movements over the period to 29 March 2025 for each class of share
awards are shown below:
Annual Bonus Plan
For details of the Annual Bonus Plan, refer to the Directors’ remuneration report on pages 70 to 79.
Reconciliation of option movements:
2025 2024
Number of Number of
awards awards
’000 ’000
Share awards outstanding at start of year
140
557
Granted
34
Forfeited
Vested
(140)
(417)
Outstanding at end of year
34
140
Exercisable at end of year
During the period the weighted average share price on share awards exercised in the period was
96.44p (FY24: 43.39p).
Performance Share Plan (“PSP”) and Investor Returns Plan (IRP”)
For details of the Performance Share Plan and Investor Returns Plan, refer to the Directors’
remuneration report on pages 70 to 79.
During the year ended 29 March 2025, the Company did not grant any PSP and IRP options
to Executive Directors and other employees.
Reconciliation of option movements:
2025 2024
Number of Number of
awards awards
’000 ’000
Share awards outstanding at start of year
8,119
4,548
Granted
5,135
Forfeited
(1,078)
(1,564)
Exercised
(332)
Outstanding at end of year
6,709
8,119
Exercisable at end of year
16
18
Notes to the accounts continued
142 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
22 Share based payments continued
During the period the weighted average share price on share awards exercised in the period
was 112.63p (FY24: nil).
The range of exercise prices for the share options outstanding at the end of the year is between
0.00p and 0.62p (FY24: between 0.00p and 0.80p).
The weighted average remaining contractual life of the outstanding share options is 1.15 years
(FY24: 1.85 years).
Savings Related Share Option Scheme
The scheme is open to all UK employees. Options are granted at the prevailing market price at
the time of the grant (with a discretionary discount to the market price) to employees who agree
to save between £5 and the maximum savings amount offered per month over a period of three
or five years.
During the year ended 29 March 2025, the Company did not make a SAYE grant.
Reconciliation of option movements:
2025
2024
Weighted Weighted
average average
exercise Number of exercise Number of
price pence options price pence options
per share ’000 per share ’000
Options outstanding at start of year
68.40
3,841
130.91
4,612
Granted
68.40
999
Forfeited/Cancelled
67.20
(348)
81.28
(1,508)
Exercised
100.87
(31)
60.15
(4)
Expired
131.10
(197)
108.55
(258)
Outstanding at end of year
60.55
3,265
68.40
3,841
Exercisable at end of year
126
The range of exercise prices for the share options outstanding at the end of the year is between
60.15p and 112.43p (FY24: between 60.15p and 131.10p).
The weighted average remaining contractual life of the outstanding share options is 1.18 years
(FY24: 2.05 years).
During the period the weighted average share price on options exercised in the period was 100.87p
(FY24: 60.15p).
Market share purchase of shares by Trustee De La Rue Employee Share Ownership Trust
The De La Rue Employee Share Ownership Trust (Trust) is a separately administered trust
established to administer shares granted to Executive Directors and senior employees under the
various discretionary share option plans established by the Company. Liabilities of the Trust are
guaranteed by the Company and the assets of the Trust mainly comprise shares in the Company.
Equiom (Guernsey) Limited is the Trustee. The own shares held by the Trust are shown as a
reduction in shareholders’ funds. The shares will be held at historical rates until such time as they
are disposed of. Any profit or loss on the disposal of own shares is treated as a movement in
reserves rather than as an income statement item.
The Trustee held nil shares at 29 March 2025 (30 March 2024: nil).
23 Analysis of net debt
The analysis below provides a reconciliation between the opening and closing of the Group’s
net debt position (being the net of borrowings and cash and cash equivalents).
At Foreign At
30 March exchange 29 March
2024 Cash flow and other 2025
Note £m £m £m £m
Gross Borrowings
19
(118.7)
(32.0)
(150.7)
Cash and cash equivalents
16
29.3
9.1
(0.1)
38.3
1
Net debt
(89.4)
(22.9)
(0.1)
(112.4)
Note:
1 Includes cash held within the Authentication division of £6.9m. This has been transferred to assets held for sale on the Statement
of Financial Position.
At Foreign At
25 March exchange 30 March
2023 Cash flow and other 2024
Note £m £m £m £m
Gross Borrowings
19
(122.7)
4.0
(118.7)
Cash and cash equivalents
16
40.3
(10.6)
(0.4)
29.3
Net debt
(82.4)
(6.6)
(0.4)
(89.4)
Net debt is presented excluding unamortised pre-paid borrowing fees of £1.5m (FY24: £5.0m),
net loss on debt modification of £0.2m (FY24: £3.5m) and £19.8m (FY24: £11.6m) of lease liabilities.
At At
30 March Non-cash 29 March
2024 Cash flow movements 2025
£m £m £m £m
Unamortised pre-paid borrowing fees
5.0
(0.2)
(3.7)
1.5
Refer to note 32A for details on repayment of the Group’s revolving credit facility post year end.
Notes to the accounts continued
143 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
24 Leases
Accounting policies
At the inception of a contract, the Group assesses whether a contract is or contains a lease.
A contract is or contains a lease if the contract conveys the right to control the use of an identified
asset for a period of time in exchange for consideration. The Group accounts for identified leases
in accordance with IFRS 16 (‘Leases’).
Management has made certain judgements on lease terms based on the Group’s current
expectations of whether break or renewal options will be taken. Judgements have also been
made in estimating the incremental borrowing rates to use when discounting lease payments.
Leases are recognised on the balance sheet (unless they are low value or for a term of less than
12 months) with a right-of-use asset and corresponding lease liability being recorded at the date
the lease asset is available for use.
The right-of-use asset is depreciated over the shorter of, the assets useful economic life and the
lease term. Each lease payment is allocated between repayment of the lease liability and finance cost.
The finance cost is charged to the income statement over the lease term to produce a constant
periodic rate of interest on the remaining lease liability.
At commencement date of the lease, a lease liability is initially recognised on the balance sheet at
the present value of future lease payments (including fixed payments and variable lease payments
that depend upon an index) and any lease penalties payable on the early exit of a lease if
management anticipates taking these, discounted using the incremental borrowing rate appropriate
for that lease, absent of the interest rate implicit in the lease being available.
The right-of-use asset is initially measured at cost, being the initial value of the lease liability, any
lease payments made (net of any incentives received from the lessor) before the commencement
of the lease and any initial direct costs and any restoration costs. Payments in respect of short-term
leases (duration of less than 12 months) or low value leases continue to be charged to the income
statement on a straight-line basis over the lease term. Right-of-use assets are tested for
impairment when indicators of impairment exist.
The Group has lease contracts for various properties and ground leases in addition to other
equipment used in its operations. Leases for property and ground leases range from two years to
in excess of 100 years in certain cases. Leases for other equipment used in operations are typically
for periods of 2 to 5 years. There are several lease contracts which include extensions and
termination options and these are discussed below.
The Group also has certain leases that have terms of less than 12 months or lease or where
equipment is of a low value. The Group applies the ‘short-term lease’ and ‘lease of low-value
assets’ recognition exemptions.
Right-of-use assets
Set out below are the carrying amounts of right-to-use assets recognised and the movement
during the period:
Land and Plant and
buildings equipment Total
£m £m £m
At 25 March 2023
11.4
0.7
12.1
Additions – change in lease assessment
0.7
(0.1)
0.6
Depreciation expense
(2.3)
(0.2)
(2.5)
At 30 March 2024
9.8
0.4
10.2
Additions
14.4
14.4
Change in lease assessment
1.7
1.7
Depreciation expense
(2.2)
(0.2)
(2.4)
Exchange differences
(0.1)
(0.1)
Reclassified as held for sale
(4.2)
(4.2)
At 29 March 2025
19.4
0.2
19.6
Notes to the accounts continued
144 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
24 Leases continued
Lease liabilities
Set out below are the carrying amounts of lease liabilities and the movement during the period:
Land and Plant and
buildings equipment Total
£m £m £m
At 25 March 2023
(12.6)
(0.7)
(13.3)
Additions including change in lease assessment
(0.9)
0.1
(0.8)
Accretion of interest (note 6)
(0.5)
(0.5)
Lease payments
2
2.8
0.2
3.0
At 30 March 2024
(11.2)
(0.4)
(11.6)
Additions
1
(14.4)
(14.4)
Change in lease assessment
2
(1.7)
(1.7)
Accretion of interest (note 6)
(0.6)
(0.6)
Lease payments
3
4.5
0.2
4.7
Reclassified as held for sale
3.9
3.9
At 29 March 2025
(19.6)
(0.2)
(19.8)
2025 2024
£m £m
Included within:
Current liabilities
(2.2)
(2.5)
Non-current liabilities
(17.6)
(9.1)
(19.8)
(11.6)
Notes:
1 Lease additions mainly include £13.2m of leases for two buildings in Malta.
2 Change in lease assessment mainly includes £1.3m for leases in the USA and refers to the lease modifications recognised where
the rent has increased or the lease term has been extended.
3 Lease payments include principal of £4.2m (FY24: £2.5m) and interest of £0.6m (FY24: £0.5m).
The following amounts have been recognised in the income statement:
2025 2024
£m £m
Depreciation of right-of-use assets
(2.4)
(2.5)
Interest expense on lease liabilities (note 6)
(0.6)
(0.5)
Expense relating to short-term leases
(0.1)
(0.2)
Expenses relating to leases of low-value assets
(0.2)
(0.2)
The Group had total cash outflows for leases of £4.8m in FY25 (FY24: £3.4m), including amounts
relating to principal payment £4.1m (FY24: £2.5m), interest payments of £0.6m (FY24: £0.5m)
and short and low values assets £0.5m (FY24: £0.4m).
The Group also had non-cash additions to right-of-use assets £11.3m (FY24: £0.6m) and liabilities
of £11.3m (FY24: £0.8m).
Extension of the factory site in Malta
On 9 September 2021, the Group signed an Agreement with Malta Enterprise (“ME”) where ME
finances the construction, civil works and machinery and equipment installations to be carried out
at the premises located in Malta. The premises included land, the demolition of an existing building
and a rebuild to the Group’s specifications. On 14 September 2021, the Company signed a lease for
the premises for an initial term of 20 years. The Group is managing the construction of the new
buildings for the lessor to the pre-agreed specifications.
Management has made a judgement as to whether the Company has control of the site during the
construction period. If the Group has the right to control the use of the identified asset for only a
portion of the term of the contract, the contract contains a lease for that portion of the term. It was
determined that control exists only after the build is completed and site becomes available for use.
Management has made a judgement that control and use of the new Malta premises passed to
the Group from 1 February 2025. Production commenced from this date due to the installation of
machinery and utilities, enabling the secure operation of the equipment. Therefore, management
has concluded that the lease should be recognised in FY25. This lease was split into two leases
being separate physical components before 18 February 2025, when the Authentication division
was held for sale.
Management has assessed the lease terms based on the Group’s current expectations regarding
the exercise of break or renewal options. The lease term has been determined as 20 years, as the
Group does not have reasonable certainty that the renewal option for an additional 20 years will be
exercised. This is due to the length of the underlying lease and the change in business ownership.
The undiscounted potential future rental payment relating to the period following the exercise date
of the extension that are not included in the lease term would amount to 20 years at market rate.
Management has made certain judgements on the lease term of a property which has been included
in the sale of the Authentication Division. The option to extend the lease has been excluded from
the ROU Asset and Lease liabilities included within Assets and Liabilities Held for Sale, as the future
operational requirements of the site will not be determined by DLR Group (note 12).
The lease has been included within the right of use assets (£11.3m) and lease liabilities (£11.3m)
disclosed above.
Notes to the accounts continued
145 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
25 Retirement benefit obligations
Accounting policies
The Group operates retirement benefit schemes, devised in accordance with local conditions and
practices in the country concerned, covering the majority of employees. The assets of the Group’s
schemes are generally held in separately administered trusts or are insured. The major schemes
are defined benefit pension schemes with assets held separately from the Group. The cost of
providing benefits under each scheme is determined using the projected unit credit actuarial
valuation method. The major defined benefit pension scheme is based in the UK and is now closed
to future accrual. The current service cost and gains and losses on settlements and curtailments
are included in operating costs in the Group income statement. The interest income on the plan
assets of funded defined benefit pension schemes and the imputed interest on pension scheme
liabilities are disclosed as retirement benefit obligation net finance expense/income respectively
in the income statement.
Return on plan assets excluding assumed interest income on the assets, changes in the retirement
benefit obligation due to experience and changes in actuarial assumptions are included in the
statement of comprehensive income in full in the period in which they arise.
The net liability/surplus recognised in respect of defined benefit pension schemes is the present
value of the defined benefit obligation less the fair value of the scheme assets, as determined by
actuarial valuations carried out at the balance sheet date. Any net pension surplus is recognised at
the lower of the net surplus in the defined benefit pension valuation under IAS 19 and the asset ceiling.
The Group’s contributions to defined contribution plans are charged to the income statement in
the period to which the contributions relate. A trustee board has been appointed to operate the UK
defined benefit scheme in accordance with its governing documents and pensions law. The scheme
meets the legal requirement for member nominated trustee representation on the trustee board
and a professional independent trustee has been appointed as chair of the Board. The trustee
board undertakes regular training to ensure they are able to fulfil their function as a trustee and
have appointed professional advisers to give them specialist expertise where required.
The Group has calculated the value of the minimum funding commitments to its schemes and
determined that if there was a surplus the value of any minimum funding commitments would not
result in an additional liability under IFRIC 14 as the Group has an unconditional right to any surplus.
No significant judgements were involved in making this determination. The Group has recorded a net
deficit on an IAS 19 basis within non-current liabilities on the balance sheet as at 29 March 2025.
A deferred tax asset has been recognised on the pension deficit and was included within deferred
tax assets as at 29 March 2025 (see note 17).
Memorandum of Understanding with the Pension Trustee
In April 2025, Atlas entered into a legally binding Memorandum of Understanding (MOU) with the
Pension Trustee. This MOU will govern the ongoing covenant offered by De La Rue to the DLR DB
Pension Scheme.
Under the terms of the MOU, Atlas agreed to protect the £37 million contribution to the DLR DB
Pension Scheme split between £32.5 million funded following completion of the sale of the
Authentication Division and £4.5 million falling due in April 2025. These contributions, totalling
£37.0m, have now been made to the DLR DB Pension Scheme.
Going forward, De La Rue will also be required to make incremental contributions in the event
of the agreed funding targets for the DLR DB Pension Scheme not being met, and/or in the event
of De La Rue’s level of indebtedness exceeding specified levels, or if De La Rue becomes insolvent.
Atlas has put into place a limited covenant to the Pension Trustee to make contributions into an
account held by De La Rue for the benefit of the DLR DB Pension Scheme if De La Rue fails to make
required contributions.
As required by the MOU, the DLR DB Pension Scheme is undergoing an Actuarial Valuation as at
31 March 2025 to align with the funding targets agreed in the MOU. The Actuarial Valuation is expected
to show that, after allowing for the £37 million contribution already received, the DLR DB Pension
Scheme is broadly fully funded.
Notes to the accounts continued
146 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
25 Retirement benefit obligations continued
Qualifying insurance policy
On 24 May 2022, the Trustees of the Main Scheme entered into a partial pensioner buy-in contract
(qualifying insurance policy) for a proportion of pension members. In return for a premium paid
from the Scheme’s assets, from the date of the buy-in, payments will be made to the Scheme
that match the benefit payments to those Scheme members covered under the buy-in contract.
The buy-in is considered to be a qualifying insurance policy. The premium paid to the insurer was
£319.0m. As at 29 March 2025, the value of the buy-in contract was £187.7m (30 March 2024: £214.1m).
The impact of the partial pensioner buy-in has been recognised as a loss on the scheme assets.
Other matters
In addition, during FY25, legal fees of £0.3m (FY24: £0.3m) have been incurred in the rectification
of certain discrepancies identified in the Scheme’s rules (note 5). This has no impact on the UK
defined benefit pension liability.
(a) Defined benefit pension schemes
Amounts recognised in the consolidated balance sheet:
2025 2024
£m £m
UK retirement benefit deficit
(42.0)
(49.7)
Overseas retirement liability
(1.6)
(1.9)
Retirement benefit deficit
(43.6)
(51.6)
Reported in:
Non-current liabilities
(43.6)
(51.6)
Notes to the accounts continued
The majority of the Group’s retirement benefit obligations are in the UK:
2025 2025 2025 2024 2024 2024
UK Overseas Total UK Overseas Total
£m £m £m £m £m £m
Equities
4.3
4.3
3.9
3.9
Bonds
92.5
92.5
91.6
91.6
Secured/fixed income
140.1
140.1
91.7
91.7
Liability Driven Investment Fund
115.8
115.8
183.7
183.7
Multi Asset Credit
26.0
26.0
46.7
46.7
Qualifying insurance policy
187.7
187.7
214.1
214.1
Other
12.6
12.6
12.4
12.4
Fair value of scheme assets
579.0
579.0
644.1
644.1
Present value of funded
obligations
(617.2)
(617.2)
(689.4)
(689.4)
Funded defined benefit pension
schemes
(38.2)
(38.2)
(45.3)
(45.3)
Present value of unfunded
obligations
(3.8)
(1.6)
(5.4)
(4.4)
(1.9)
(6.3)
Net (deficit)/surplus
(42.0)
(1.6)
(43.6)
(49.7)
(1.9)
(51.6)
147 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
25 Retirement benefit obligations continued
Amounts recognised in the consolidated income statement:
2025 2025 2025 2024 2024 2024
UK Overseas Total UK Overseas Total
£m £m £m £m £m £m
Included in employee benefits expense:
— Current service cost
— Administrative expenses and taxes
(1.3)
(1.3)
(1.3)
(1.3)
Included in interest on retirement benefit obligation net finance expense:
— Interest income on scheme assets
30.5
30.5
31.2
31.2
— Interest cost on liabilities
(32.8)
(32.8)
(33.7)
(33.7)
Retirement benefit obligation net finance expense (note 6)
(2.3)
(2.3)
(2.5)
(2.5)
Total recognised in the consolidated income statement
(3.6)
(3.6)
(3.8)
(3.8)
Return on scheme assets excluding assumed interest income
(57.3)
(57.3)
(17.8)
(17.8)
Remeasurement gains/(losses) on defined benefit pension obligations
60.8
0.3
61.1
23.5
(0.3)
23.2
Amounts recognised in other comprehensive income
3.5
0.3
3.8
5.7
(0.3)
5.4
Major categories of scheme assets as a percentage of total scheme assets:
2025 2025 2025 2024 2024 2024
UK Overseas Total UK Overseas Total
% % % % % %
Equities
1
1
1
1
Bonds
16
16
14
14
Secured/fixed income
24
24
14
14
Liability Driven Investment Fund
20
20
28
28
Multi Asset Credit
5
5
8
8
Qualifying insurance policy
32
32
33
33
Other
2
2
2
2
100
100
100
100
The Liability Driven Investment (“LDI”) fund consists of fixed interest and inflation linked bond
holdings and interest, inflation, credit default and other swaps. Derivatives have been valued
on a “mark to market basis”.
The Multi Asset Credit Fund invests in a variety of debt instruments. Multi Asset Credit,
Diversified Growth Funds, Secured income and LDI asset categories include certain assets which
are not quoted in an active market and are stated at fair value estimates provided by the manager
of the investment fund.
Debt securities (bonds) have quotes prices in active markets and equity instruments consist
of private indices with underlying equities with quoted prices in active markets. Multi Asset Credit
and LDI asset categories include certain assets which are not quoted in an active market and are
stated at fair value estimates provided by the manager of the investment fund.
Other UK assets comprise cash, interest rate swaps and floating rate notes.
Principal actuarial assumptions:
2025 2025 2024 2024
UK Overseas UK Overseas
% % % %
Discount rate
5.70%
4.90%
CPI inflation rate
2.75%
2.80%
RPI inflation rate
3.15%
3.20%
Notes to the accounts continued
148 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
25 Retirement benefit obligations continued
The financial assumptions adopted as at 29 March 2025 reflect the duration of the scheme
liabilities which has been estimated to be broadly 11 years (FY24: broadly 13 years).
As at 29 March 2025 mortality assumptions were based on tables issued by Club Vita, with future
improvements in line with the CMI model, CMI_2023 (FY24: CMI_2022) with a smoothing parameter
of 2.5 and a long-term future improvement trend of 1.25% per annum (FY24: long-term rate of
1.25% per annum) and w2023 parameter of 25% (FY24: w2022 parameter 75%). The resulting life
expectancies within retirement are as follows:
2025
2024
Aged 65 retiring immediately (current pensioner)
Male
21.5
21.3
Female
23.7
23.5
Aged 50 retiring in 15 years (future pensioner)
Male
21.9
21.8
Female
25.2
25.0
The defined benefit pension schemes expose the Group to the following main risks:
Mortality risk – An increase in the life expectancy of members will increase the liabilities of
the schemes. The mortality assumptions are reviewed regularly and are considered appropriate.
Interest rate risk – A decrease in bond yields will increase the liabilities of the scheme. Liability
driven investment strategies are used to hedge part of this risk.
Investment riskThe value of pension scheme assets varies with changes in interest rates,
inflation expectations, credit spreads, exchange rates, and equity and property prices. There is a risk
that asset returns are volatile and that the value of pension scheme assets may not move in line
with changes in pension scheme liabilities. To mitigate against investment risk the pension scheme
invests in derivatives which aim to hedge a proportion of the movements in assets and liabilities.
The pension scheme invests in a wide range of assets to provide diversification in order to reduce
the risk that a single investment or type of asset class could have a materially adverse impact on
total scheme assets. The investment strategy and performance of investment funds are reviewed
regularly to ensure the asset strategy of the pension schemes continues to be appropriate.
Inflation risk – The liabilities of the scheme are linked to inflation. An increase in inflation will result
in an increase in liabilities. There are caps in place for UK scheme benefits to mitigate the risk of
extreme increases in inflation. Liability driven investment strategies are used to hedge part of this
risk. Any increase in the retirement benefit obligation could lead to additional funding obligations
in future years.
The table below provides the sensitivity of the liability in the scheme to changes in various
assumptions:
Increase in assumption Decrease in assumption
Change in approximate impact approximate impact
Assumption change assumptions on liability on liability
Discount rate
0.5% p.a.
Decrease by c£30.3m
Increase of c£33.2m
Inflation (RPI and CPI inflation)
0.25% p.a.
Increase by c£7.9m
Decrease by c£7.6m
RPI inflation only
0.25% p.a.
Increase by c£0.6m
Decrease by c£0.6m
CPI inflation only
0.25% p.a.
Increase by c£7.3m
Decrease by c£7.0m
Life expectancy
1 year
Increase by c£24.3m
Decrease by c£24.3m
The liability sensitivities have been derived using the duration of the scheme based on the
membership profile as at 30 September 2023 and assumptions chosen for the FY25 year end. The
sensitivity analysis does not allow for changes in scheme membership since the September 2023
actuarial valuation or the impact of the Scheme or Group’s risk management activities in respect
of interest rate and inflation risk on the valuation of the Scheme assets.
The largest defined benefit pension scheme operated by the Group is in the UK. Changes in the fair
value of UK scheme assets:
2025 2024
UK Scheme assets £m £m
At 25 March 2023/26 March 2022
644.1
678.2
Assumed interest income on scheme assets
30.5
31.2
Scheme administration expenses
(1.3)
(1.3)
Return on scheme assets less interest income
(57.3)
(17.8)
Employer contributions and other income
1
7.8
1.5
Benefits paid (including transfers)
(44.9)
(47.7)
At 30 March 2024/5 March 2023
578.9
644.1
Note:
1 The £7.8m (FY24: £1.5m) of pension payments includes £6.0m (FY24: £nil) payable under the Recovery Plan, agreed in May 2020,
and a further £1.8m (FY24: £1.5m) relating to payments made by the Group towards the administration costs of running the scheme.
Notes to the accounts continued
149 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
25 Retirement benefit obligations continued
Changes in the fair value of UK defined benefit pension obligations:
2025 2024
UK defined benefit pension obligations £m £m
At 30 March 2024/25 March 2023
(693.8)
(731.3)
Interest cost on liabilities
(32.8)
(33.7)
Effect of changes in financial assumptions
55.9
7.3
Effect of changes in demographic assumptions
(1.5)
19.3
Effect of experience items on liabilities
6.4
(3.1)
Benefits paid (including transfers)
44.9
47.7
At 29 March 2025/30 March 2024
(620.9)
(693.8)
United Kingdom Pension Benefits — High Court of Justice Ruling on Actuarial Confirmations
In June 2023, the High Court ruled in the case between Virgin Media and the NTL Pension Trustee II
Limited (and others) that the absence of a “Section 37” certificate accompanying an amendment
to benefits in a contracted-out pension scheme would render the amendment void. If upheld,
the High Court’s decision could have wider ranging implications, affecting other defined benefit
pension schemes in the United Kingdom that were contracted-out on a salary-related basis, and
made amendments between April 1997 and April 2016. The appeal brought by Virgin Media was
dismissed by the Court of Appeal in July 2024.
In a statement issued on 5 June the Government said it was aware that, following last year’s Court
of Appeal judgment in Virgin Media Limited v NTL Pension Trustees Limited, there is increased
uncertainty in the pensions industry but that it recognised that schemes and sponsoring employers
need clarity around scheme liabilities and member benefit levels in order to plan for the future.
As a consequence, the Government will introduce legislation to give affected pension schemes the
ability to retrospectively obtain written actuarial confirmation that historic benefit changes met
the necessary standards.
The Company has a contracted out defined benefit pension fund scheme. The pension fund
trustees have determined that there were eight amendments in the scheme for the period from
2003 – 2016. The pension scheme administrators and trustees have carried out a full review of
these amendments and historical actuarial certification dating back to 1997. No material liabilities
have been identified that would need to be rectified under the new legislation. No quantification
has been carried out pending further development of the court case, the existence of the planned
retrospective legislation and the fact it has yet to be approved through parliament and any related
guidance issued by the Department for Work and Pensions.
(b) Defined contribution pension plans
The Group operates a number of defined contribution plans for which the charge in the consolidated
income statement for the year was £3.3m (FY24: £3.2m).
26 Employee information
2025 2025 2025 2024 2024 2024
Continued Discontinued Total Continued Discontinued Total
Average number of employees
United Kingdom and Ireland
521
142
663
561
130
691
Rest of Europe
352
199
551
362
186
548
The Americas
2
53
55
4
53
57
Rest of World
323
55
378
331
47
378
1,198
449
1,647
1,258
416
1,674
2025 2025 2025 2024 2024 2024
£m £m £m £m £m £m
Continued Discontinued Total Continued Discontinued Total
Employee costs (including
Directors’ emoluments)
Wages and salaries
52.0
14.2
66.2
49.7
15.6
65.3
Social security costs
4.9
1.4
6.3
4.6
1.3
5.9
Pension costs
2.5
0.8
3.3
3.0
0.8
3.8
59.4
16.4
75.8
57.3
17.7
75.0
Share incentive schemes
0.9
0.9
0.8
0.8
Sharesave schemes
0.8
0.8
0.6
0.6
1.7
1.7
1.4
1.4
61.1
16.4
77.5
58.7
17.7
76.4
More detailed information regarding the Directors’ remuneration, shareholdings, pension entitlement,
share options and other long-term incentive plans is shown in the Directors’ remuneration report
on pages 70 to 79.
Notes to the accounts continued
150 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
27 Capital and other commitments
2025 2024
£m £m
Capital and other expenditure contracted but not provided:
Property, plant and equipment
6.3
5.9
Lease commitments
13.3
6.3
19.2
2024 Lease commitments relate to the factory site extension in Malta where the Company has
signed a lease for the premises for an initial term of 20 years. The lease was recognised from
February 2025 when the building was considered to be available for use.
28 Contingent assets and liabilities
In FY23, De la Rue was made aware that the Central Bureau of Investigation in India (CBI-I)
had launched an investigation into the conduct of Arvind Mayaram, the former Indian Finance
Secretary, in which the historical activities of De La Rue in India prior to 2016 had been implicated.
The Company still has not received any official direct communication of this investigation from
the CBI-I but has learned about it from publicly available sources. De La Rue has not served the
Government of India or the Central Bank of India in any capacity since 2016. The Company
believes that there is no merit to the allegations that relate to De La Rue.
The Group also provides guarantees and performance bonds which are issued in the ordinary
course of business. In the event that a guarantee or performance bond is called, a provision may
be required subject to the particular circumstances including an assessment of its recoverability.
29 Related party transactions
During the year the Group traded on an arm’s length basis with the associated company
Fidink (33.3% owned). The Group’s trading activities with Fidink in the period comprise £18.8m
(FY24: £18.7m) for the purchase of ink and other consumables on an arm’s length basis. At the
balance sheet date there was £2.2m (FY24: £3.7m) owing to this company.
The value of the Group’s investment in associate is not material and hence not disclosed on the face
of the balance sheet.
Intra-group transactions between the Parent and the fully consolidated subsidiaries or between
fully consolidated subsidiaries are eliminated on consolidation.
There were no material changes to these related parities in the period, other than changes
in the composition of the Board. Other than total compensation in respect of key management,
no material related party transactions have taken place during the current period.
Directors and key management compensation
2025 2024
Directors £’000 £’000
Aggregate emoluments
1,847
1,588
Aggregate gains made on the exercise of share options
1,847
1,588
2025 2024
Directors and key management £m £m
Salaries and other short-term employee benefits
2,9
2.4
Retirement benefits – Defined contribution
0.1
0.1
Termination benefits
Share-based payments
0.3
3.0
2.8
Key management comprises members of the Board (including the fees of Non-executive Directors)
and the Executive Leadership Team. Termination benefits include compensation for loss of office,
ex gratia payments, redundancy payments, enhanced retirement benefits and any related benefits
in kind connected with a person leaving office or employment.
Notes to the accounts continued
151 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
30 Subsidiaries and associated companies as at 29 March 2025
A full list of subsidiary and associated undertakings is below. Unless otherwise stated all Group
owned shares are ordinary.
Country of De La Rue
incorporation
Name and Registered Office address and operation
Activities
interest %
Europe
United Kingdom
DLR (No.1) Limited
Holding company
100
DLR (No.2) Limited
1
Holding company
100
De La Rue Holdings Limited
Holding and general
100
commercial activities
De La Rue International Limited
Trading
100
DLR Newco Limited
7
Trading
100
De La Rue Overseas Limited
Holding company
100
De La Rue Finance Limited
Internal financing
100
De La Rue Investments Limited
Holding company
100
Portals Group Limited
2
Holding company
100
De La Rue Consulting Services Limited
7
Trading
100
De La Rue Healthcare Trustee Limited
Dormant
100
De La Rue Pension Trustee Limited
Dormant
100
De La Rue Scandinavia Limited
Holding company
100
Harrison & Sons Limited
Non-trading
100
Portals Holdings Limited
Dormant
100
Portals Property Limited
Trading
100
De La Rue House, Jays Close, Viables,
Basingstoke, Hampshire RG22 4BS,
United Kingdom
Guernsey
The Burnhill Insurance Company Limited,
Insurance
100
Level 5, Mill Court, La Charroterie, St Peter Port,
GY1 1EJ, Guernsey
De La Rue (Guernsey) Limited,
Non-trading
100
PO Box 142, Suite 2, Block C, Hirzel Court,
St Peter Port, GY1 3HT, Guernsey
Ireland
Thomas De La Rue and Company
Dormant
100
(Ireland) Limited,
Floor 3, Block 3, Miesian Plaza, Dublin 2,
D02 Y754, Ireland
Country of De La Rue
incorporation
Name and Registered Office address and operation
Activities
interest %
Malta
De La Rue Currency and Security Print Limited,
Trading
100
B40/43 Industrial Estate, Bulebel, Zejtun, Malta
DLR NewCo Malta Limited,
7
Trading
100
BLB040X, Industrial Estate, Bulebel, Zejtun, Malta
Sweden
De La Rue (Sverige) AB,
Non-trading
100
Box 6343,
102 35 Stockholm, Sweden
Switzerland
Thomas De La Rue A.G.,
Holding company
100
Boulevard de Pérolles 7, c/o Cédric Page,
Hartmann Dreyer, 1700 Fribourg, Switzerland
North America
USA
De La Rue North America Holdings Inc.
4,7
Holding company
100
De La Rue Authentication Solutions Inc.,
7
Trading
100
1750
North 800 West, Logan, Utah 84321, USA
Canada
De La Rue Canada One Limited,
Non-trading
100
1400-340 Albert Street, Ottawa,
ON K1R 0A5, Canada
South America
Brazil
De La Rue Cash Systems Industrias Limitada,
5
Non-trading
100
Rua Boa Vista, 254, 13th Floor, Suite 40, Centro,
Sao Paulo, State of Sao Paulo, 01014-907, Brazil
De La Rue Cash Systems Limitada,
4
Rua Boa Vista, 254, 13th Floor, Suite 41, Centro,
Trading
100
Sao Paulo, State of Sao Paulo, 01014-907, Brazil
Africa
Kenya
De La Rue Currency and Security Print Limited
Trading
100
De La Rue Kenya EPZ Limited, ABC Towers, 6th Floor, ABC Place, Waiyaki Way,
Trading
60
Nairobi, Kenya
Nigeria
De La Rue Commercial Services Limited,
7th Floor, Marble House, 1 Kingsway Road, Ikoyi,
Trading
100
Lagos, Nigeria
Senegal
De La Rue West Africa SARL,
Trading
10 0
Grant Thornton Senegal,
Building Clairafrique 6th Floor, Street Malenfant,
0033889070,
BP 7642
Daka, Senegal
Notes to the accounts continued
152 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Country of De La Rue
incorporation
Name and Registered Office address and operation
Activities
interest %
South Africa
De La Rue Global Services (SA) (Pty) Limited,
Non-trading
100
Wanderers Office Park, 52 Corlett Drive, Illovo,
Johannesburg, 2196, South Africa
Ghana
De La Rue Buck Press LTD,
6,7
Trading
49
Buck Press Building, Accra-Nsawam Hwy, Accra,
Ga West, Greater Accra, P.O. Box AN 12321, Accra
GA/R, Ghana
Australia and Oceania
Australia
De La Rue Australia Pty Limited,
Trading
100
Level 7, 151
Clarence Street, Sydney
NSW 2000,
Australia
Far East and Asia
China
De La Rue Security Technology (Beijing) Co. Ltd,
Trading
100
Room 5051,
Unit 501, 5th Floor, Building No. 26,
Jingali, Chaoyang District, Beijing, PR, China
Hong Kong
Thomas De La Rue (Hong Kong) Limited,
Trading
100
Suite 1106-8, 11/F Tai Yau Building, No 181 Johnson
Road, Wanchai, Hong Kong
Sri Lanka
De La Rue Lanka Currency and Security Print
Trading
60
(Private) Limited,
Industrial Promotion Zone, Biyagama,
Malwana, Sri Lanka
India
De La Rue India Private Limited,
7
Trading
100
312
Vardaan House, 7/28 Ansari Road, Darya
Gank, Central Delhi, Delhi, 110002, India
Malaysia
De La Rue Asia Sdn. Bhd.,
Non-Trading
100
No. 256B,
Jalan Bandar 12, Taman Melawati, 53100
Kuala Lampur, Wilayah Persekutuan, Malaysia
Qatar
De La Rue Doha LLC,
7
Trading
100
Desk BL24, 22nd Floor, Tornado Tower, Westbay,
Doha, Qatar
Singapore
80 Raffles Place, #32-01, UOB Plaza, 048624,
De La Rue Currency and Security Print Pte Ltd,
Non-trading
100
Singapore
Country of De La Rue
incorporation
Name and Registered Office address and operation
Activities
interest %
United Arab
De La Rue FZCO,
7
Trading
100
Emirates Dubai Airport Free Zone Authority, Building 6 East
B, Smart Office number 339-SD52, Dubai, United
Arab Emirates
Saudi Arabia
De La Rue Communication and Information
Trading
100
Technology Co LLC,
Akaria Plaza, Gate “D”, Level 6, Olaya Main St,
Riyadh, 1148,
Kingdom of Saudi Arabia
8
De La Rue Regional Headquarters LLC,
7
Trading
100
7235
Al Ulaya – Al Ulaya, Unit No 30,
Riyadh 12244 – 2393, Kingdom of Saudi Arabia
Associates
Switzerland
Fidink S.A.
Trading
33
Notes:
1 Ordinary shares held directly by De La Rue plc.
2 Ordinary shares, cumulative preference shares and deferred shares.
3 Liquidated on 21 March 2025.
4 Common stock.
5 Quotas.
6 De La Rue Buck Press LTD is fully consolidated because the Group retains operational control of the company.
7 Sold with effect from 1 May 2025 as a result of the sale of the Authentication Division to CA-MC Acquisition UK Limited.
8 Sold with effect from 21 July 2025 as a result of the sale of the Authentication Division to CA-MC Acquisition UK Limited .
Notes to the accounts continued
30 Subsidiaries and associated companies as at 29 March 2025 continued
153 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
31 Non-controlling interest
The Group has three subsidiaries with material non-controlling interests:
De La Rue Buck Press Limited, whose country of incorporation is Ghana;
De La Rue Lanka Currency and Security Print (Private) Limited, whose country of incorporation
is Sri Lanka; and
De La Rue Kenya EPZ Limited, whose country of incorporation and operation is Kenya.
The accumulated non-controlling interest of the subsidiary at the end of the reporting period
is shown in the Group balance sheet. The following table summarises the key information relating
to these subsidiaries, before intra-group eliminations.
Ghana
1
Sri Lanka
Kenya
2
Ghana
Sri Lanka
Kenya
Non-controlling interest
percentage
51%
40%
40%
51%
40%
40%
2025 2025 2025 2024 2024 2024
£m £m £m £m £m £m
Non-current assets
0.3
4.6
0.1
0.1
6.0
0.2
Current assets
9.7
33.0
20.2
7.1
30.0
20.3
Non-current liabilities
(0.1)
(0.5)
Current liabilities
(6.4)
(12.1)
(11.3)
(4.6)
(13.5)
(11.2)
Net assets (100%)
3.6
25.4
9.0
2.6
22.0
9.3
2025 2025 2025 2024 2024 2024
£m £m £m £m £m £m
Revenue
14.4
40.9
10.9
33.8
0.2
Profit/(loss) for the year
1.9
3.3
(0.3)
(0.2)
2.7
(0.2)
(Loss)/profit allocated to
non-controlling interest
1.0
1.3
(0.1)
(0.1)
1.1
(0.1)
Dividends declared by
non-controlling interest
3.2
Cash flows from operating
activities
1.1
1.3
0.1
(3.7)
6.6
(0.3)
Cash flows from investing
activities
(0.2)
(0.1)
(0.1)
(0.1)
(0.1)
0.1
Cash flows from financing
activities
(7.9)
Net (decrease)/increase in
cash and cash equivalents
0.9
1.2
(3.8)
(1.4)
(0.2)
Notes:
1 Part of the Authentication Division.
2 In January 2023, the Group announced that it had suspended banknote printing operations Kenya. Operations ceased in FY24 (note 5).
32 Post balance sheet events
A. Sale of the Authentication Division for £300m
On 7 April 2025, De La Rue plc announced that all conditions to the exercise of options granted
under the put and call agreement entered into by its subsidiary, De La Rue Holdings Limited and
CA-MC Acquisition UK Limited, a subsidiary of Crane NXT, Co. on 15 October 2024 for the sale of
the Group’s Authentication division had been satisfied or waived. As a result, De La Rue Holdings and
Crane NXT entered into the share purchase agreement relating to the sale of the Authentication
division, as contemplated in the announcement of the proposed sale on 15 October 2024.
On 1 May 2025, De La Rue plc announced the completion of the sale of its Authentication division
to CA-MC Acquisition UK Limited in accordance with the terms of the share purchase agreement
entered into on 4 April 2025.
As a result, the Group’s existing revolving credit facility has been repaid in full and a sum of £35m
has been paid to the trustee of the Group’s defined benefit pension scheme by way of an
accelerated deficit repair contribution.
B. Sale of De La Rue to ACR Bidco Limited
On 15 April 2025, the boards of directors of ACR Bidco Limited (a subsidiary of Atlas Holdings LLC))
and De La Rue plc (“De La Rue”) announced that they have reached agreement on the terms and
conditions of a recommended all cash acquisition by Bidco of the entire issued, and to be issued,
ordinary share capital of De La Rue.
On 30 June, the Acquisition was implemented by way of a Court-sanctioned scheme of
arrangement under Part 26 of the Companies Act (although Bidco reserves the right to effect
the Acquisition by way of a Takeover Offer, with the consent of the Takeover Panel and subject
to the terms of the Co-operation Agreement).
Under the terms and conditions of the Acquisition, each De La Rue Shareholder was entitled
to receive 130 pence in cash per De La Rue Share.
The Acquisition values the entire issued share capital of De La Rue at approximately £263 million.
Notes to the accounts continued
154 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Notes
2025
£m
2024
£m
Fixed assets
Investment in subsidiary
3a 160.2 72.9
160.2 72.9
Current assets
Debtors: receivable within one year
4a 130.5 113.9
Cash at bank and in hand 0.2 0.2
130.7 114.1
Creditors:
Amounts falling due within one year
5a (1.6) (1.4)
(1.6) (1.4)
Net current assets 129.1 112.7
Total assets less current liabilities 289.3 185.6
Net assets 289.3 185.6
Capital and reserves
Share capital
6a 89.2 89.0
Share premium account 42.3 42.3
Capital redemption reserve 5.9 5.9
Profit and loss account 151.9 48.4
Total shareholders’ funds 289.3 185.6
The profit for the year of the Company was £102.1m (FY24: profit £111.3m).
Approved by the Board on 1 August 2025
Clive Vacher Michael Aumann
Chief Executive Officer Chief Financial Officer
Company balance sheet
at 29 March 2025
155 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Share
capital
£m
Share
premium
account
£m
Capital
redemption
reserve
£m
Other
reserve
£m
Profit and
loss account
1
£m
Total
equity
£m
Balance at 25 March 2023 88.8 42.2 5.9 (64.3) 72.6
Profit for the financial year 111.3 111.3
Share capital issued 0.2 0.1 0.3
Employee share scheme:
– value of services provided 1.4 1.4
Balance at 30 March 2024 89.0 42.3 5.9 48.4 185.6
Profit for the financial year 102.1 102.1
Share capital issued 0.2 0.2
Employee share scheme:
– value of services provided 1.4 1.4
Balance at 29 March 2025 89.2 42.3 5.9 151.9 289.3
Note:
1 At 29 March 2025, the Profit and Loss Account included £100.0m (FY24: negative £3.5m) of realised profits and £51.9m (FY24: £51.9m)
of unrealised profits. On the same date, the amount considered to be distributable was £100.0m (FY24: negative £3.5m). Refer to the
Other Reserves section below for further information.
Share premium account
This reserve arises from the issuance of shares for consideration in excess of their nominal value.
Capital redemption reserve
This reserve represents the nominal value of shares redeemed by the Company.
Other reserve
On 1 February 2000, the Company issued and credited as fully paid 191,646,873 ordinary shares
of 25p each and paid cash of £103.7m to acquire the issued share capital of De La Rue plc (now
De La Rue Limited), following the approval of a High Court Scheme of Arrangement. In exchange
for every 20 ordinary shares in De La Rue plc, shareholders received 17 ordinary shares plus 920p
in cash. The other reserve of £83.8m arose as a result of this transaction and is a permanent
adjustment to the consolidated financial statements.
On 17 June 2020, the Company announced that it would issue new ordinary shares via a “cash box”
structure to raise gross proceeds of £100m, in order to provide the Company and its management
with operational and financial flexibility to implement De La Rue’s turnaround plan, which was first
announced by the Company earlier in the year. The cash box completed on 7 July 2020 and
consisted of a firm placing and open offer. The Company issued 90.9m new ordinary shares each
with a nominal value of 44 152/175p, at a price of 110p per share (giving gross proceeds of £100m).
A “cash box” structure was used in such a way that merger relief was available under Companies
Act 2006, section 612 and thus no share premium needed to be recorded and instead an ‘other
reserve’ of £51.9m was recorded. This section applies to shares which are issued to acquire
non-equity shares (such as the Preference Shares) issued as part of the same arrangement.
The Company recorded share capital equal to the aggregate nominal value of the ordinary shares
issued (£40.8m) and merger reserve equal to the difference between the total proceeds net of costs
and share capital. As the cash proceeds received by De La Rue plc were loaned via intercompany
account to a subsidiary company to enable a substantial repayment of the RCF, the increase to
other reserves of £51.9m was treated as an unrealised profit. In the year ended 25 March 2023,
the Company recorded an impairment of the intercompany loan. As a matter of generally
accepted accounting practice, a profit previously regarded as unrealised becomes realised when
there is a loss recognised on the write-down for depreciation, amortisation, diminution in value
or impairment of the related asset. As a result, the £51.9m previously treated as unrealised within
Other Reserves was treated as a realised amount which could be considered distributable and
reclassified from “Other Reserves” to “Profit and Loss Account”.
Given the subsequent reversal of the impairment recorded in relation to intercompany during
the year ended 30 March 2024, the £51.9m is now considered to be unrealised.
Company statement of changes in equity
for the period ended 29 March 2025
156 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Basis of preparation
The financial statements of De La Rue plc (the Company) have been prepared in accordance with
the revised Financial Reporting Standard 102. The presentation and functional currency of these
financial statements is GBP.
Under section s408 of the Companies Act 2006 the Company is exempt from the requirement
to present its own profit and loss account.
In accordance with FRS 102, the Company meets the definition of a qualifying entity and has therefore
taken advantage of the exemptions from the following disclosure requirements listed below:
Disclosures in respect of transactions with wholly owned subsidiaries
Cash Flow Statement and related notes
Key Management Personnel compensation
As the consolidated financial statements of the Company include the equivalent disclosures,
the Company has also taken the exemptions under FRS 102 available in respect of the
following disclosures:
Share based payment – share based payment expense charged to profit or loss, reconciliation
of opening and closing number and weighted average exercise price of share options, how the
fair value of options granted was measured and explanation of modifications to arrangements;
The disclosures required by FRS 102.11 Basic Financial Instruments and FRS 102.12 Other Financial
Instrument Issues in respect of financial instruments not falling within the fair value accounting
rules of Paragraph 36(4) of Schedule 1; and
The Company proposes to continue to adopt FRS 102 with the above disclosure exemptions
in its next financial statements.
Judgements made by the Directors, in the application of these accounting policies that have
significant effect on the financial statements and estimates with a significant risk of material
adjustment in the next year are discussed below.
Critical accounting estimates
Carrying amount of “Investment in Subsidiary” and “Amounts owed by
Group undertakings”:
In assessing the recoverable amount of the Company’s “Investment in Subsidiary” and previously
impaired “Amounts owed to Group undertakings”, management has identified a number of
indicators of an impairment reversal. These included:
a) improved trading in the Company’s subsidiaries;
b) a strong and contractually committed order book that indicates further material growth in key
financial metrics over the course of the next financial year;
c) the successful sale of the Authentication division (by one of the Company’s subsidiaries)
to Crane NXT on 1 May 2025, which in turn allowed for the full repayment of the Group’s revolving
credit facility and a significant improvement in the Group’s overall liquidity position; and
d) the fair value achieved through the sale of the Company and its subsidiaries to Atlas Holdings
on 2 July 2025.
As such, management have assessed the recoverable amount of the investment in DLR (No. 2)
Limited to determine if an impairment reversal was appropriate. Having performed this assessment,
management concluded that the FY25 value in use supported a reversal of the £85.6m impairment
charge previously recognised in FY23. In FY23, the present value of the estimated cash flows for
amounts owed by group undertakings was concluded to be nil due to the time period over which
the expected cashflows were due to be recovered.
The FY25 value in use was based on projected net cash flows modelled over a three year period.
A terminal growth rate of 2% was applied thereafter. The net present value of the projected cash
flows was calculated using a post-tax WACC rate of 12.9%.
The Directors noted that an increase in the WACC rate by 100 bps (from 12.9% to 13.9%) would not
have changed their conclusions regarding the impairment reversal, with the recoverable amount
remaining over 30% above the adjusted carrying value. This headroom remained over 40% when
the terminal growth rate was stress tested down to 1%.
With respect to amounts owed by group undertakings, management assessed the requirements
of FRS 102 section 11 regarding impairment reversals. In FY24, £113.9m of impairments previously
recognised in FY23 were reversed. The events listed above provide evidence to support a further
£8.5m impairment reversal in FY25.
Accounting policies – Company
157 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Measurement convention
The financial statements are prepared on the historical cost basis.
Foreign currencies
Amounts receivable from overseas subsidiaries which are denominated in foreign currencies are
translated into sterling at the appropriate period end rates of exchange. Exchange gains and losses
on translating foreign currency amounts are included within the interest section of the profit and
loss account except for exchange gains and losses associated with hedging loans that are taken
to reserves.
Transactions in foreign currencies are translated into the functional currency at the rates of
exchange prevailing at the dates of the individual transactions. Monetary assets and liabilities
denominated in foreign currencies are subsequently retranslated at the rate of exchange ruling
at the balance sheet date. Such exchange differences are taken to the profit and loss account.
Dividends
Under FRS 102, final ordinary dividends payable to the shareholders of the Company are
recognised in the period that they are approved by the shareholders. Interim ordinary dividends
are recognised in the period that they are paid.
Investments in subsidiaries
These are separate financial statements of the Company. In the transition to FRS 102 the Company
took the first-time adoption exemption for separate financial instruments and as such the carrying
amount of the Company’s cost of investment in subsidiaries is its deemed cost at transition date,
30 March 2014, and subsequently measured at cost less impairment.
Employee benefits
Defined benefit plans
The pension rights of the Company’s employees are dealt with through a self-administered
scheme, the assets of which are held independently of the Group’s finances. The scheme is a
defined benefit scheme and is largely closed to future accrual. The Group agrees deficit funding
with the scheme Trustees and Pension Regulator. The Company is a participating employer but the
Group has adopted a policy whereby the scheme funding and deficit are recorded in the main UK
trading subsidiary of the Company, De La Rue International Limited, which pays all contributions to
the scheme and hence these are not shown in the Company accounts. Full details of the scheme
can be found in note 25 to the consolidated financial statements.
Share-based payment transactions
Full details of the share-based payments schemes operated by the Group are found in note 22
to the consolidated financial statements.
Taxation
The charge for taxation is based on the result for the year and takes into account taxation
deferred because of timing differences between the treatment of certain items for taxation
and accounting purposes.
Deferred tax is recognised, without discounting, in respect of all timing differences between
the treatment of certain items for taxation and accounting purposes which have arisen but
not reversed by the balance sheet date, except as otherwise required by FRS 102.
Financial guarantee contracts
Where the Company enters into financial guarantee contracts to guarantee the indebtedness
of other companies within the Group, the Company treats the guarantee contract as a contingent
liability until such time as it becomes probable that the Company will be required to make a
payment under the guarantee.
Accounting policies – Company continued
158 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
1a Employee costs and numbers
Employee costs are borne by De La Rue Holdings Limited. For details of Directors’ remuneration,
refer to disclosures in the Directors’ remuneration report on pages 69 to 79 relating to
Executive Directors.
2025
number
2024
number
Average employee numbers 3 4
2a Auditor’s remuneration
Auditor’s remuneration is borne by De La Rue Holdings Limited. For details of auditor’s
remuneration, see note 4 to the consolidated financial statements.
3a Investment in subsidiary
The investment in subsidiary is stated at deemed cost in the balance sheet, less provision
for impairment.
2025
£m
2024
£m
Investment comprises:
Investment in subsidiary 160.2 72.9
Cost at 30 March 2024 and 25 March 2023 72.9 71.8
Additions 1.7 1.1
Reversal of impairment 85.6
Cost at 29 March 2025 and 30 March 2024 160.2 72.9
Where the Company grants share options over its own shares to the employees of its subsidiary
undertakings these awards are accounted for by the Company, as an additional investment in
its subsidiary. The costs are determined in accordance with FRS 102. Any payments made by the
subsidiary undertaking in respect of these arrangements are treated as a return of this investment.
For further details on the impairment, see the ‘Critical accounting estimates and judgements’
section on page 157 of Accounting Policies.
For details of investments in Group companies, refer to the list of subsidiary and associated
undertakings in note 30 to the consolidated financial statements.
4a Debtors
The amounts owed by Group undertakings are repayable on demand but are not expected
to be realised within 12 months. Refer to page 157 for the details of the impairment reversal.
2025
£m
2024
£m
Amounts falling due within one year
Amounts owed by Group undertakings 130.5 113.9
130.5 113.9
5a Creditors
2025
£m
2024
£m
Amounts falling due within one year
Amounts due to Group undertakings 1.5 1.3
Accruals and deferred income 0.1 0.1
1.6 1.4
6a Share capital
For details of share capital, see note 21 to the consolidated financial statements.
7a Share based payments
The Company operates various equity option schemes although the majority of plans are settled
by the issue of shares. The services received from employees are measured by reference to the
fair value of the share options. The fair value is calculated at grant date and recognised in the profit
and loss account, together with a corresponding increase in shareholders’ funds, on a straight-line
basis over the vesting period, based on an estimate of the number of shares that will eventually vest.
Vesting conditions, other than market conditions, are not taken into account when estimating the
fair value. FRS 102 has been applied to share settled share options granted after 7 November 2002.
Where the Company grants options over its own shares to the employees of its subsidiary
undertakings these awards are accounted for by the Company, as an additional investment in
its subsidiary. The costs are determined in accordance with FRS 102. Any payments made by the
subsidiary undertaking in respect of these arrangements are treated as a return of this investment.
For details of share-based payments, see note 22 to the consolidated financial statements and
the Directors’ remuneration report on pages 69 to 79.
8a Related party transactions
The Company has no transactions with or amounts due to or from subsidiary undertakings that
are not 100% owned either directly by the Company or by its subsidiaries. For details of key
management compensation, see note 29 to the consolidated financial statements.
Notes to the accounts – Company
159 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
De La Rue plc publishes certain additional information in a non-statutory format in order to
provide readers with an increased insight into the underlying performance of the business. These
non-statutory measures are prepared on a basis excluding the impact of exceptional items and
amortisation of intangibles acquired through business combinations, as they are not considered
to be representative of underlying business performance. The measures the Group uses along
with appropriate reconciliations to the equivalent IFRS measures where applicable are shown
in the following tables.
The Group’s policy on classification of exceptional items is also set out below:
The Directors consider items of income and expenditure which are material by size and/or by nature
and not representative of normal business activities should be disclosed separately in the financial
statements so as to help provide an indication of the Group’s underlying business performance.
The Directors label these items collectively as ‘exceptional items’. Determining which transactions
are to be considered exceptional in nature is often a subjective matter. However, circumstances
that the Directors believe would give rise to exceptional items for separate disclosure would include:
gains or losses on the disposal of businesses, curtailments on defined benefit pension arrangements
or changes to the pension scheme liability which are considered to be of a permanent nature such
as the change in indexation or the GMPs, and non-recurring fees relating to the management of
historical scheme issues, restructuring of businesses, asset impairments and costs associated
with the acquisition and integration of business combinations. All exceptional items are included
in the appropriate income statement category to which they relate.
A Adjusted operating profit
Adjusted operating profit represents earnings from continuing operations adjusted to exclude
exceptional items and amortisation of acquired intangible assets.
2025
£m
2024
£m
Operating profit on an IFRS basis 3.8 5.8
Amortisation of acquired intangible assets 0.7 1.0
Exceptional items 18.3 14.2
Adjusted operating profit from operations 22.8 21.0
B Adjusted basic earnings per share
Adjusted earnings per share are the earnings attributable to equity shareholders, excluding
exceptional items and amortisation of acquired intangible assets and discontinued operations
divided by the weighted average basic number of ordinary shares in issue. It has been calculated
by dividing De La Rue plc’s adjusted operating profit from operations for the period by the weighted
average basic number of ordinary shares in issue excluding shares held in the employee share trust.
2025
£m
2024
£m
Loss attributable to equity shareholders of the Company
from operations on an IFRS basis (18.8) (20.0)
Amortisation of acquired intangible assets 0.7 1.0
Exceptional items 18.3 14.2
Tax on amortisation of acquired intangible assets (0.3)
Tax on exceptional items (0.2) (5.2)
Adjusted loss attributable to equity shareholders of the Company
from operations 0.0 (10.3)
Weighted average number of ordinary shares for basic earnings 196.2 195.7
Operations
2025
pence per
share
2024
pence per
share
Basic earnings per ordinary share on an IFRS basis (9.6) (10.2)
Basic adjusted earnings per ordinary share 0.1 (5.3)
Diluted adjusted earnings per ordinary share
1
0.1 (5.3)
Note:
1 As there is a loss from total operations attributable to the ordinary equity shareholders of the Company for FY24, the Diluted EPS
is reported as equal to Basic EPS, as no account can be taken of the effect of dilutive securities under IAS 33.
C Net Debt
Net Debt is a non-IFRS measure. See note 23 for details of how net debt is calculated.
Non-IFRS measures
160 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
D Adjusted EBITDA and Adjusted EBITDA margin
Adjusted EBITDA represents earnings from operations before the deduction of interest, tax,
depreciation, amortisation and exceptional items.
The EBITDA margin percentage takes the applicable EBITDA figure and divides this by the
total revenue in the period of £313.7m (FY24: £310.3m). The covenant test (note 19) uses earlier
accounting standards and excludes adjustments for IFRS 16 and takes into account lease
payments made.
2025
£m
2024
£m
Loss for the year (14.9) (19.1)
Add back:
Taxation 2.3 3.7
Net finance expenses 16.4 21.2
Profit before interest and taxation from operations 3.8 5.8
Add back:
Depreciation of property, plant and equipment 10.0 10.9
Depreciation of right-of-use assets 2.4 2.5
Amortisation of intangible assets 5.7 5.9
EBITDA 21.9 25.1
Exceptional items 18.3 14.2
Adjusted EBITDA 40.2 39.3
Revenue £m 313.7 310.3
EBITDA margin 7.0% 8.1%
Adjusted EBITDA margin 12.8% 12.7%
The adjusted EBITDA split by division was as follows:
FY25
Currency
£m
Authentication
£m
Central
£m
Total of
operations
£m
Operating (loss)/profit on IFRS basis 11.7 10.0 (17.9) 3.8
Add back:
Net exceptional items 0.4 17.9 18.3
Depreciation of property, plant and equipment
and right-of-use assets 9.3 2.1 1.0 12.4
Amortisation of intangible assets 1.1 4.6 5.7
Adjusted EBITDA 22.1 17.1 1.0 40.2
FY24
Currency
£m
Authentication
£m
Central
£m
Total of
operations
£m
Operating (loss)/profit on IFRS basis (1.0) 12.9 (6.1) 5.8
Add back:
Net exceptional items 7.4 0.7 6.1 14.2
Depreciation of property, plant and equipment
and right-of-use assets 9.8 2.7 0.9 13.4
Amortisation of intangible assets 1.2 4.6 0.1 5.9
Adjusted EBITDA 17.4 20.9 1.0 39.3
Non-IFRS measures continued
161 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
E Adjusted controllable operating profit by division
Adjusted controllable operating profit represents earnings from operations of the divisions
adjusted to exclude exceptional items and amortisation of acquired intangible assets and costs
relating to the enabling functions such as Finance, IT and Legal that are deemed to be attributable
to the divisional structure model. Key reporting metrics for monitoring the divisional performance
is linked to gross profit and controllable profit (being adjusted operating profit before the
allocation of enabling function overheads).
FY25
Currency
£m
Authentication
£m
Central
£m
Total of
operations
£m
Operating (loss)/profit on IFRS basis 11.7 10.0 (17.9) 3.8
Amortisation of acquired intangibles 0.7 0.7
Net exceptional items 0.4 17.9 18.3
Adjusted operating profit/(loss) (note 1) 11.7 11.1 22.8
Enabling function overheads 23.9 9.6 (33.5)
Adjusted controllable operating profit/(loss) 35.6 20.7 (33.5) 22.8
FY24
Currency
£m
Authentication
£m
Central
£m
Total of
operations
£m
Operating (loss)/profit on IFRS basis (1.0) 12.9 (6.1) 5.8
Amortisation of acquired intangibles 1.0 1.0
Net exceptional items 7.4 0.7 6.1 14.2
Adjusted operating profit/(loss) (note 1) 6.4 14.6 21.0
Enabling function overheads 23.1 10.8 (33.9)
Adjusted controllable operating profit/(loss) 29.5 25.4 (33.9) 21.0
F Covenant ratios
The following covenant ratios are applicable to the Group’s banking facilities as at 29 March 2025.
1. Covenant net debt to EBITDA ratio
For covenant purposes the Net debt/EBITDA ratio is required to be less than or equal to 3.6 times
from Q1 FY25 through to the end of the current agreement to 1 July 2025.
The definitions of “covenant net debt” and “covenant EBITDA” are different to those provided
in note C and D above. These are defined below:
2025
£m
Gross Borrowings (150.7)
Cash and cash equivalents 38.3
Net debt (note 23) (112.4)
Trapped and other cash adjustments per banking facilities agreement (12.9)
Covenant net debt (125.3)
2025
£m
Adjusted EBITDA 40.2
Adjustments per banking facilities agreement:
IFRS 16 leases adjustment (3.1)
Bank guarantee fees 1.2
Covenant EBITDA 38.3
2025
£m
Covenant net debt to EBITDA ratio 3.27
Non-IFRS measures continued
162 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
F Covenant Ratios continued
2. Covenant EBIT/net interest payable ratio
For covenant purposes the EBIT/net interest payable ratio is required to be more than or equal
to 1.0 times.
The definition of “covenant EBIT” and “covenant net interest payable” are provided below:
2025
£m
Adjusted operating profit 22.8
Adjustments per banking facilities agreement:
IFRS 16 leases adjustment (0.6)
Bank guarantee fees 1.2
Covenant EBIT 23.4
2025
£m
Interest on bank loans (note 6) 12.0
Other, including amortisation of finance arrangement fees (note 6, note 9) 5.1
Adjustments per banking facilities agreement:
Interest income (0.3)
Exclude capitalization of borrowing costs 0.7
Exclude arrangement fees (3.5)
Include bank guarantee fees 1.2
Covenant net interest payable 15.2
2025
£m
Covenant EBIT/net interest payable ratio 1.54
Covenant test results as at 29 March 2025:
Test Requirement
Actual at
29 March 2025
EBIT to net interest payable More than or equal to 1.0 times 1.54
Net debt to EBITDA Less than or equal to 3.6 times 3.27
Minimum liquidity testing Testing at each weekend point on a 4-week historical
basis and 13-week forward looking basis. The minimum
liquidity is defined as “available cash and undrawn RCF
greater than or equal to £10m”.
No Breaches
G Free cash flow
Free cash flow is a Key Performance Indicator for the Group and shows how much cash is being
generated for shareholders and is a metric used in assessment of the Group’s Performance Share
Plan. Free cash flow is defined below:
2025
£m
2024
£m
Cash generated from operating activities 7.3 28.5
Add back: Pension recovery plan payments 7.8
Deduct: Purchases of property, plant and equipment (net of grants received) (6.3) (4.1)
Deduct: Purchases of software intangibles and development assets capitalised (4.6) (4.6)
Add back: Receipt from repayment of other financial assets 2.1 0.3
Deduct: Lease liability payments (4.1) (2.5)
Deduct: Interest paid (14.6) (14.1)
Deduct: Dividends paid to non-controlling interests (3.2)
Free cash flow (12.4) 0.3
Non-IFRS measures continued
163 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
Income Statement
2021
£m
2022
£m
2023
£m
2024
£m
2025
£m
Revenue 397.4 375.1 349.7 310.3 313.7
Other operating income 0.7
Adjusted operating profit 38.1 36.4 27.8 21.0 22.8
– Amortisation of acquired intangible assets (1.0) (1.0) (1.0) (1.0) (0.7)
– Net exceptional items (22.6) (5.7) (47.1) (14.2) (18.3)
Operating profit/(loss) 14.5 29.7 (20.3) 5.8 3.8
Interest income 0.8 0.9 1.2 0.5 0.3
Interest expense (7.1) (6.2) (11.6) (19.2) (14.3)
Retirement benefit obligation net finance
expense/income 1.7 (0.2) 1.1 (2.5) (2.3)
Profit/(loss) before taxation 9.9 24.2 (29.6) (15.4) (12.5)
Taxation (1.4) (1.3) (27.6) (3.7) (4.1)
Profit/(loss) after taxation 8.5 22.9 (57.2) (19.1) (16.6)
(Loss)/profit from discontinued operations (0.4) 0.8
Profit/(loss) for the year 8.1 23.7 (57.2) (19.1) (16.6)
Equity non-controlling interests (2.2) (2.2) 1.3 (0.9) (2.2)
Profit/(loss) for the year attributable
to equity shareholders 5.9 21.5 (55.9) (20.0) (18.8)
Dividends
Dividends per ordinary share n/a n/a n/a n/a n/a
Earnings per share (“EPS”)
Basic EPS – continuing operations 3.7 10.6 (28.6) (10.2) (14.3)
Basic EPS – discontinued operations (0.3) 0.4 4.7
Diluted EPS – continuing operations 3.7 10.5 (28.6) (10.2) (14.3)
Diluted EPS – discontinued operations (0.3) 0.4 4.7
Adjusted basic EPS – continuing operations 14.7 13.0 (1.5) (5.3) 0.1
Balance sheet
2021
£m
2022
£m
2023
restated
£m
2024
£m
2025
£m
Non-current assets 175.5 203.4 154.4 132.9 140.8
Net current (liabilities)/assets
1
21.3 43.5 15.3 21.3 29.9
Net debt (52.3) (71.4) (82.4) (89.4) (112.4)
Non-current liabilities
1
(33.1) (13.7) (64.7) (62.2) (71.1)
Equity non-controlling interests (16.4) (18.0) (15.9) (13.3) (13.4)
Total equity attributable to shareholders
of the Company 95.0 143.8 6.7 (10.7) (26.2)
Note:
1 Excludes amounts included in net debt (note 23).
Five-year record
164 De La Rue Limited Annual Report 2025 Strategic report Governance report Financial statements
De La Rue is a registered trademark
of De La Rue Holdings Limited.
IGNITE®, ILLUMIINATE™, ROTATE™ and SAFEGUARD®
are trademarks of De La Rue International Limited.
Designed and produced by Gather
www.gather.london
De La Rue Limited
De La Rue House
Jays Close
Viables
Basingstoke
Hampshire
RG22 4BS
T +44 (0)1256 605000
www.delarue.com