
Property
We operate, primarily, from freehold
sites, which provides additional stability
to our business model. As in previous
years, our freehold premises were valued
at the balance sheet date by chartered
surveyors CBRE Limited, based on an
existing use valuation. The excess of
the valuation over net book value of our
freehold properties at 31 March 2024
was £10.7 million (2023: £11.5 million).
The reduction in the valuation in the
year reflected the general softening of
the commercial property market, which
also necessitated impairment charges
in the year of £0.6 million (2023: £Nil). In
accordance with our accounting policies,
this surplus of £10.7 million has not been
incorporated into our accounts.
During the year, we incurred
capital expenditure of £2.6 million
(2023: £0.9 million). This, primarily,
reflected the redevelopment of our
Volvo premises in Worthing to the
manufacturer’s latest standards, along
with replacement spend on existing
assets and further installations of
electric charging points.
The board is progressing the sale
process of our freehold premises in
Lewes, which is currently being utilised
for Lotus Sussex and Motorstore
Performance, as well as being
partially tenanted. Completion of this
process will be dependent, among
other matters, on the agreement of
mutually acceptable terms with certain
prospective purchasers. The board
expects further progress towards a
sale in the coming year. Due to the
uncertainty of a successful outcome,
the property has continued to be shown
as an investment property on the
Company’s balance sheet.
The Company operates two of its
franchised businesses from leased
premises as well as having two leased
vehicle storage compounds, which
are shown on the balance sheet
as right-of-use assets. During the year,
the lease for one of those premises
was extended for a further five years.
As a result, the valuation of that lease
increased by £0.4 million, equal and
opposite to an increase in its lease liability.
Bank facilities and
borrowings
The Company’s banking facilities with
HSBC comprise a term loan, originally
of £7.5 million, repayable by instalments
over a twenty-year period to 2038
and a revolving credit facility of £6.0
million, both of which will next come
up for their periodic review in March
2026. HSBC also provides an overdraft
facility of £3.5 million, reviewed annually.
The Company continues to enjoy a
supportive relationship with HSBC.
In addition to its facilities with HSBC,
the Company also has a revolving
credit facility of £4.0 million provided by
Volkswagen Bank, reviewed annually.
During the year, the final repayment
instalment was made to clear a term
loan with Volkswagen Bank, originally of
£5.0 million.
The term loan and revolving credit
facilities provided by HSBC include
certain covenant tests, covering
interest, borrowing and security levels.
The covenant test relating to security
levels were passed at 31 March 2024.
In the light of the underlying trading
losses incurred in the year and, prior to
the year end, HSBC agreed to waive
the covenant tests covering interest and
borrowing levels. For the coming year, a
new covenant test has been introduced,
which will require the Company to
achieve certain EBITDA hurdles in the
coming financial year. The existing
covenant tests relating to interest and
borrowing levels will then be reapplied
with effect from 30 June 2025. Any
failure of a covenant test could result,
at the option of HSBC, in the borrowing
becoming repayable on demand.
During the year, cash generated by
operating activities was £0.1 million (2023:
£4.2 million), reflecting the challenging
trading conditions in the year. Changes
in net working capital were minimal,
although inventories and payables both
increased as levels of new cars held
on consignment from manufacturers
continued to return to more normal
levels. Other significant cash movements
in the year included capital expenditure
of £2.6 million (2023: £0.9 million),
repayment of bank term loans of
£0.9 million (2023: £0.9 million) and
dividends paid to shareholders of
£0.5 million (2023: £0.6 million). Cash
balances held at 31 March 2024 were
£0.4 million, a reduction of £3.8 million
from the previous year end.
Bank borrowings, net of cash balances,
at 31 March 2024 were £11.3 million
(2023: £8.1 million) and, as a proportion
of shareholders’ funds at 31 March
2024, were 39% (2023: 26%). This
increase in gearing level reflected
cash absorbed by operating activities
combined with a high requirement for
capital expenditure in the year and an
adverse movement in the deficit for the
Company’s defined-benefit pension
scheme. In addition to the year-end
cash balances available, but undrawn,
banking facilities with HSBC and
Volkswagen Bank at 31 March 2024
were £7.5 million (2023: £7.5 million).
Taxation
The year produced a tax credit of
£0.3 million against losses incurred
(2023: charge of £0.6 million).
The effective tax rate for the year
was higher than the standard rate of
corporation tax in force for the year
of 25% due to the effect of items
disallowable for corporation tax
and from the change to the rate of
corporation tax in the prior year.
The Company has outstanding trading
losses of £1.3 million (2023: £Nil)
available for relief against profits in
future accounting periods. There are
no capital losses awaiting relief. Capital
gains which remain unrealised, where
potentially taxable gains arising from
the sale of properties and goodwill
have been rolled over into replacement
assets, amounted to £5.9 million
(2023: £6.8 million), which could
equate to a future potential tax liability
of £1.5 million (2023: £1.7 million).
The Company was unable to utilise any
of its Advanced Corporation Tax in the
year, leaving an unchanged amount
carried forward to future trading periods
of £0.3 million (2023: £0.3 million).
5
www.caffyns.co.uk
Stock code CFYN
Our Business FinancialsGovernance Other information